The Hollywood Tactical Experience

Page 1


FORWARD

This presentation outlines a potential business Joint Venture involving Level Up Live, Taran Tactical Innovations and Eric Kind of Brave Artists Management. The use of all names and likenesses in this presentation is for illustrative purposes only. No one outside of Level Up Live, Taran Tactical Innovations and Eric Kind has access to this presentation.

All of the nancial terms and projections are DRAFT in nature and require additional review and diligence.

The ultimate Hollywood destination where everyone can train, mpete, and play just like Hollywood’s top action stars.

THE CONCEPT

Topgolf

Six 6 Level Up Live immersive Airsoft shooting Zones

Taran Tactical Innovations Airsoft firearms

THE VENUE

25,00030,000 sq ft

Bar, lounge and event spaces serving premium food & beverages

TTI Airsoft and tactical Hollywood retail experience

Theater and concert hall

THE DRAW

Enable fans to actually do what their Hollywood heroes do on the big screen - and on Youtube - in a highly immersive, authentic and safe way using the highest quality Airsoft firearms. Bring target shooting to life as never before in a pulse-raising environment that is best shared with friends, family and coworkers. Give T TI fans an actual place where they can see, do, and buy all things T TI.

THESHOOTINGEXPERIENCE

Actionshooting. Hit-detectingtargets. Livescoring. Immersivevideo. Single-andmulti-playergames.

DIGITAL TARAN

and other characters

Powered by AI and Extended Reality technologies

Train and compete in-game with Taran and licensed Hollywood characters

"Train Like Hollywood" brings competition shooting to the masses

AI Shadows allow people to shoot against any character they want

THECOMPANY

TheHollywoodTacticalExperienceisaJoint VentureJVbetweenthekeyfounders,Level UpLive,TaranTacticalInnovationsandEric Kind/BAM. Eachofthefounderssellsand/orlicensesits products,servicesandintellectualpropertyto theJVonnormalcommercialterms. Eachpartnerretainsitsfullandexclusive ownershipofitsbusinessandallofits intellectualproperty. Eachpartnerdilutes equally(proportionally) asadditionalequityisgrantedtolicensed partners,keyemployeesandinvestors.

AssumesCapitalPartnersinvest$10mfora21%stake,10% annualcouponandliquidationspreferences

Eric Kind / BAM VISION

First to see the potential of bringing together TTI and LUL ELEVATED DEALS

Consummate reputation of nurturing and developing groundbreaking deals in the media and entertainment industry

EXPERTISE

Experience that spans studios, legal affairs, casting, agency, management.

A WINNING PARTNERSHIP

Level Up Live

PROPRIETARY TECHNOLOGY

Proprietary and patented shooting range technology unlike any other.

OPERATIONAL EXPERTISE

Experience designing, building and running consumer-focused shooting sports entertainment venues.

GLOBAL MODEL

Growing inquiries from across the USA, pan-Asia, the EU and GCC And from the MLE sector.

Taran Tactical

UNMATCHED EXPERTISE & CREDIBILITY

Competing and training in competitive shooting sports at the highest levels..

MAINSTREAM AWARENESS

Due to training of A-list stars and their interest in competitive shooting, the TTI brand is going mainstream.

AMAZING PRODUCTS

From full race guns to airsoft replicas to accessories and more,

PARTNERSHIP CONTRIBUTIONS

Taran Tactical Innovations

Level Up Live

Industry-Leading firearm

training expertise

Airsoft firearms for use at the Zones

Airsoft firearms and complete line of TTI merch for the Retail Experience

Branded gear & accessories

Proprietary & patented tech &

software including AI

Ever expanding catalog drills, games & simulations

Gamified training modules

Eric Kind / BAM

Deal maker with TTI, LUL and

Hollywood partners

Investor outreach & fundraising

Studio licensing deals

Smart range accessories

Talent licensing & events

Established XR gaming brand

Promotion

Trusted brand in shooting sports

THE PROJECTED FINANCIALS

REVENUE GROSS PROFIT FOR A VENUE IN THE LOS ANGELES / HOLLYWOOD AREA

$21.1m $16.0m $6.3m ~260k ~$80

TOPLINE REVENUE GROSS PROFIT NET PROFIT TOTAL VISITORS SPEND PER GUEST (across entertainment, retail and F&B)

SHOOTING SPORTS ENTERTAINMENT FOOD & BEVERAGE RETAIL

$8.1 Million

$10.1 Million

$2.7 Million Walk-ins, reservations, VIP memberships, leagues, training, and more.

TTIAirsoftguns, accessories, merch The Range merch Partnerproducts. Food, beverage, corporate events, socialevents, VIPclub

Gross Revenue

OPERATING MODEL DETAILS

$21,103,344

Allentertainment, retailandF&B revenue.

ROYALTIES ARE PAID ON THE $8.1M OF SHOOTING ENTERTAINMENT REVENUE

Gross Prot

$16,004,601 Revenuelesscostofgoodssold

20% paid to LUL for license to use all tech, and also includes continuing warranty and break-fix service

Royalties

$4,041,396

Operating Expenses

RoyaltiespaidtoLUL, TTI, EKand licensedpartners

$5,695,144 Wages, insurance, rent, etc.

Free Cash Flow

$6,268,061 Protavailablefordistribution

15% paid to TTI for license to use TTI

intellectual property including names, likenesses, training methods, etc

5% of all revenue paid to licensed partners for content, etc.

10% of TTI + Partner royalties paid to Eric Kind.

Round4reflectspro-rata distributions to allequity holders after fixedobligations are met

Taran Tactical Innovations

SUMMARY OF PAYOUTS

Level Up Live

Level Up Live Equipment + Installation

$1,450,000

Taran Tactical Innovations Signature Airsoft Firearms $240,000

Airsoft Retail Experience Equipment + Initial Inventory

$1,100,000 Tenant Improvements

$3,250,000 Soft Costs $300,000 Working capital, other $3,660,000

Total $10,000,000

TheMomentisNow.

AI & gamification fueling immersive experiences

Hollywood and Hollywood A-listers are popularizing action shooting and shooting sports

Surging demand for real-world, high-adrenaline venues

Gives TTI fans and followers a real location to shoot and buy all things TTI

No luxury competitor in tactical entertainment

The Hollywood Tactical Experience can easily be expanded to 20 locations in the US and internationally

Together, let's bring the fun, competition and camaraderie of action shooting to everyone and create a global business that's valued in the billions.

IMMED

Finalize this deck and share with TTI team

Finalize the relationship between LUL, TTI and EK/BAM

Detailed 3-way review of the pro-forma financials to determine feasibility

Go / no-go by end of June

Alternativeslidesbelow

Level Up Live has transformed target shooting into an entirely new form of sports entertainment using proprietary and patented gaming technology We feature a safe, dynamic, and high-tech shooting sports experience that everyone can enjoy.

Since we use AirSoft equipment, which is a form of air-powered rearm, we give our players ad guests a highly realistic shooting experience that is incredibly safe Our players stand, run and live in the game, bringing target shooting to life as never before.

Our patented technology includes smart targets that detect hits and track shots, immersive 3D-mapped video projection, single- and multi-player skills, drills and games, touch screen for player interaction, live scoring, special eects, leaderboards, and a global player network that supports teams, leagues, clans, competitions, levels, achievements, badges and more. We are the rst and only company to oer immersive arcade-style gaming in a live-re shooting range seing.

Our gaming technology provides virtually unlimited "levels" that oer real challenges to even the most accomplished shooters

Our mission is to become a global brand with a global footprint that redenes the shooting range for recreational, competitive and professional users around the world

Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.