De Queen Retail Center - De Queen, AR

Page 1

DE QUEEN, AR DE QUEEN RETAIL CENTER WILL SCHUBERT STRIVE Senior Associate 469-844-8034 Wschubert@StriveRE.com SCOTT REID ParaSell Inc. (949) 942-6578 scott@parasellinc.com In association with

De Queen Retail Center

926 East Collin Raye Dr

De Queen, AR 71932

2 FINANCIAL ANALYSIS DE QUEEN RETAIL CENTER PRICING & FINANCIAL ANALYSIS OFFERING SUMMARY Price $1,910,000 Cap Rate 7.50% Net Operating Income $142,979 Price PSF $121.27 Occupancy 100% Year Built 2005 Gross Leasable Area 15,750 SF Lot Size 1.64 Acres
3 FINANCIAL ANALYSIS DE QUEEN RETAIL CENTER PRICING & FINANCIAL ANALYSIS
INCOME & EXPENSESCURRENTPSF
Rent - Occupied Space 100%$156,059$9.91 GROSS POTENTIAL RENT $156,059$9.91 Expense Reimbursements Real Estate Taxes $4,906$0.31 Insurance $2,370$0.15 CAM $7,601$0.48 Management Fee -Total Expense Reimbursements $14,877$0.94 GROSS POTENTIAL INCOME $170,936$10.85 EFFECTIVE GROSS REVENUE $170,936$10.85 Operating Expenses Real Estate Taxes ($8,288)($0.53) Insurance ($3,914)($0.25) CAM ($10,730)($0.68) Management Fee 2.94%($5,025)($0.32) Total Recoverable Expenses ($27,957)($1.78) Net Operating Income $142,979$9.08 EXPENSES CURRENT PSF Real Estate Taxes $8,288$0.53 Insurance $3,914$0.25 Total CAM $10,730$0.68 Management Fee 2.94%$5,025$0.32 Total Expenses $27,957$1.78
Financing Options, Please Contact:
Holley
Managing Partner High St Capital (O)
PROJECTED
Base
For
Greg
|
469-998-7200 | (C) 714.514.2990 gholley@highstcapital.com
4 FINANCIAL ANALYSIS DE QUEEN RETAIL CENTER RENT ROLL Suite Tenant SQ FT% of SQFTStartEnd Annual Rent PSF Escalation Date Option #1 Rent Options Lease Type AHibbett Sporting Goods529533.62%6/1/20075/31/2026$42,360 $8.00 -$11.00 1 x 5NNN (Excl MGMT) BSimple Simon Pizza 253716.11%10/1/20149/30/2026$19,200 $7.57 -$9.16 1 x 3NNN (Excl MGMT)
- Russell Cellular170510.83%9/1/20098/31/2026$22,889 $13.42 -$13.80 1 x 3NNN (Excl MGMT)
DHS 621339.45%2/1/20104/30/2026$71,610 $11.53 - - -Water, Sewer, and Trash Occupied15,750100.00% $156,059 $9.91 Vacant 0Total 15,750100.00%
CVerizon
DArkansas
5 FINANCIAL ANALYSIS DE QUEEN RETAIL CENTER RENT ROLL Suite Tenant SQ FT Prorata Share Annual Taxes PSF Annual Insurance PSF Annual CAM PSF Annual Mgmt Fee PSFAnnual TotalPSF AHibbett Sporting Goods529533.62%$2,673.98$0.51$1,315.85$0.25$3,607.32$0.68--$7,597.15$1.43 BSimple Simon Pizza253716.11%$1,335.03$0.53$630.46$0.25$1,728.38$0.68--$3,693.87$1.46 CVerizon - Russell Cellular170510.83%$897.21$0.53$423.71$0.25$1,161.57$0.68--$2,482.48$1.46 DArkansas DHS 621339.45%- - - -$1,103.99$0.18--$1,103.99$0.18 Occupied15,750100%$4,906.21$0.31$2,370.02$0.15$7,601.26$0.48 $14,877.49 $0.94 Vacant 0Total 15,750100% CURRENT REIMBURSEMENTS

DBA Hibbett, Inc

Locations 1,096+ Locations

Public/Private Public (NASDAQ: HIBB)

Line of Business Hibbett Sports, Inc. is an American publicly traded holding company for Hibbett Sporting Goods, a full line sporting goods retailer headquartered in Birmingham, Alabama. As of January 29, 2022, the company operated approximately 1,096 retail stores, which include 900 Hibbett Sports stores, 179 City Gear stores, and 17 Sports Additions athletic shoe stores in 35 states. Hibbett Sports, Inc. operates sporting goods stores in small to midsized markets, in the Southeast, Southwest and lower Midwest regions of the United States.

DBA Verizon

Locations 2,330+ Locations

Public/Private Public (NYSE: VZ)

Line of Business Verizon is an American wireless network operator that previously operated as a separate division of Verizon Communications under the name Verizon Wireless. In a 2019 reorganization, Verizon moved the wireless products and services into the divisions Verizon Consumer and Verizon Business, and stopped using the Verizon Wireless name. Verizon is the second-largest wireless carrier in the United States, with 143.3 million subscribers at the end of Q2 2023.

DBA Simple Simon’s Pizza

Locations

200+ Locations

Public/Private Private

Line of Business

When BJ and Becky Dumond opened their first Simple Simon’s Pizza location in Sand Springs, Oklahoma, in 1987, they didn’t know a lot about operating their own business. But they did know one thing: they wanted to work together. Their first Simple Simon’s Pizza location was the start of a dream to own their own business and to build that business together, as a family. With a lot of patience, learning, and grace, the Dumonds learned the ropes and grew from novice franchisees to savvy business owners. Now several years later, the Dumond family is still working together in the pizza business as the owners of Simple Simon’s Pizza.

6 PROPERTY DESCRIPTION DE QUEEN RETAIL CENTER TENANT INFORMATION

• 15,750 Square Foot Shopping Center Shadow

Anchored by Walmart Supercenter in De Queen, Arkansas

• Complementary Mix of National and Government Tenants Including Verizon, Arkansas Department of Human Services, Hibbett Sports, and Simple Simon Pizza.

• Long Term Tenancy – All Four Tenants have Been at this Location Since 2007-2014.

• Average Remaining Lease Term of 2.3 Years

• Priced Well Below Replacement Cost – Priced at $121/SF

• Located on Collin Raye Drive / US Route 71, the City’s Major East-West Thoroughfare

• Situated on a 1.64-Acre Parcel with Paved Parking

• De Queen is Located in Southwest Arkansas, Near the Oklahoma and Texas Borders

• Surrounding National Retailers Include Tractor Supply Co, AutoZone Auto Parts, Sonic Drive-In, Murphy USA, Subway, Walmart Supercenter, and Many More.

7 PROPERTY DESCRIPTION DE QUEEN RETAIL CENTER INVESTMENT HIGHLIGHTS
8 MARKET OVERVIEW DE QUEEN RETAIL CENTER AERIAL MAP
E COLLIN RAYE DR N LAKESIDE DR 7,817 VPD 10,495 VPD
9 MARKET OVERVIEW DE QUEEN RETAIL CENTER LOCAL MAP
10 MARKET OVERVIEW DE QUEEN RETAIL CENTER REGIONAL MAP

De Queen, Arkansas

OVERVIEW

De Queen, Arkansas, is a small city located in Sevier County, in the southwestern part of the state. With a population of approximately 6,600 residents, De Queen offers a small-town atmosphere with access to various outdoor recreational activities, including hiking, fishing, and hunting.

In terms of the real estate market, De Queen has seen steady growth in recent years, with a mix of residential, commercial, and agricultural properties. The median home price in De Queen is around $110,000, making it an affordable option for homebuyers. Rental properties are also available, catering to those who prefer renting over buying.

The economy of De Queen is diverse, with industries such as agriculture, manufacturing, healthcare, and retail playing significant roles. The city is home to several large employers, providing a stable job market for residents.

Overall, De Queen offers a mix of affordable housing, a stable job market, and a variety of outdoor recreational activities, making it an attractive place to live for individuals and families alike.

11 MARKET OVERVIEW DE QUEEN RETAIL CENTER MARKET SUMMARY
12 MARKET OVERVIEW DE QUEEN RETAIL CENTER DEMOGRAPHIC STATISTICS Demographic data © CoStar 2023 1 Mile3 Mile 5 Mile Population 2010 Population 1,5747,6689,875 2023 Population 1,4547,0399,047 2028 Population Projection1,3696,6158,499 Median Age 31.6 32.5 33.6 Bachelor's Degree or Higher6% 11% 13% U.S. Armed Forces 0 0 0 Population by Race White 1,1956,0677,886 Black 81 318 350 American Indian/Alaskan Native 60 287 352 Asian 19 78 88 Hawaiian & Pacific Islander 62 93 109 Two or More Races 38 196 261 Hispanic Origin 8543,7074,222 Housing Median Home Value $126,087 $94,169 $97,304 Median Year Built 1972 1972 1974 1 Mile3 Mile 5 Mile Households: 2010 Households 4902,4433,247 2023 Households 457 2,2562,993 2028 Household Projection432 2,1242,816 Owner Occupied 222 1,2951,837 Renter Occupied 210 829 979 Avg Household Size 3.1 3.1 3 Avg Household Vehicles 2 2 2 Total Consumer Spending$12.1M$61.7M$85.1M Income Avg Household Income $55,741 $56,774 $61,245 Median Household Income$60,952 $48,830 $49,665 < $25,000 147 575 728 $25,000 - 50,000 70 608 790 $50,000 - 75,000 129 517 663 $75,000 - 100,000 40 261 353 $100,000 - 125,000 62 209 291 $125,000 - 150,000 0 20 33 $150,000 - 200,000 7 42 68 $200,000+ 1 26 68

CONFIDENTIALITY AGREEMENT

The information contained in the following offering memorandum is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from STRIVE and it should not be made available to any other person or entity without the written consent of STRIVE. By taking possession of and reviewing the information contained herein the recipient agrees to hold and treat all such information in the strictest confidence. The recipient further agrees that recipient will not photocopy or duplicate any part of the offering memorandum. If you have no interest in the subject property at this time, please return this offering memorandum to STRIVE.

This offering memorandum has been prepared to provide summary, unverified financial and physical information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. STRIVE has not made any investigation, and makes no warranty or representation with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information contained in this offering memorandum has been obtained from sources we believe to be reliable; however, STRIVE has not verified, and will not verify, any of the information contained herein, nor has STRIVE conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Prospective buyers shall be responsible for their costs and expenses of investigating the subject property.

ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONTACT STRIVE AGENT FOR MORE DETAILS.

Commercial Disclaimer

STRIVE hereby advises all prospective purchasers of commercial property as follows:

The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, STRIVE has not and will not verify any of this information, nor has STRIVE conducted any investigation regarding these matters. STRIVE makes no guarantee, warranty or representation whatsoever about the accuracy or completeness of any information provided.

As the Buyer of a commercial property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. STRIVE expressly denies any obligation to conduct a due diligence examination of this Property for Buyer.

Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property. The value of a commercial property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors. Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful, independent investigation of any commercial property to determine to your satisfaction with the suitability of the property for your needs.

Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and financial documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success. Similarly, the lease rate for some properties, including newly-constructed facilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenants and any guarantors may fail to pay the lease rent or property taxes, or may fail to comply with other material terms of the lease; cash flow may be interrupted in part or in whole due to market, economic, environmental or other conditions. Regardless of tenants history and lease guarantees, Buyer is responsible for conducting his/her own investigation of all matters affecting the intrinsic value of the property and the value of any long-term leases, including the likelihood of locating replacement tenants if any of the current tenants should default or abandon the property, and the lease terms that Buyer may be able to negotiate with any potential replacement tenants considering the location of the property, and Buyer’s legal ability to make alternate use of the property.

By accepting this Marketing Brochure you agree to release STRIVE and hold it harmless from any kind of claim, cost, expense, or liability arising out of your investigation and/or purchase of this commercial property.

Information About Brokerage Services

Texas law requires all real estate license holders to give the following information about brokerage services to prospective buyers, tenants, sellers and landlords.

TYPES OF REAL ESTATE LICENSE HOLDERS:

• A BROKER is responsible for all brokerage activities, including acts performed by sales agents sponsored by the broker

• A SALES AGENT must be sponsored by a broker and works with clients on behalf of the broker.

A BROKER’S MINIMUM DUTIES REQUIRED BY LAW (A client is the person or party that the broker represents):

• Put the interests of the client above all others, including the broker ’s own interests;

• Inform the client of any material information about the property or transaction received by the broker;

• Answer the client’s questions and present any offer to or counter-offer from the client; and

• Treat all parties to a real estate transaction honestly and fairly

A LICENSE HOLDER CAN REPRESENT A PARTY IN A REAL ESTATE TRANSACTION:

AS AGENT FOR OWNER (SELLER/LANDLORD): The broker becomes the property owner’s agent through an agreement with the owner, usually in a written listing to sell or property management agreement. An owner’s agent must perform the broker’s minimum duties above and must inform the owner of any material information about the property or transaction known by the agent, including information disclosed to the agent or subagent by the buyer or buyer ’s agent.

AS AGENT FOR BUYER/TENANT: The broker becomes the buyer/tenant’s agent by agreeing to represent the buyer, usually through a written representation agreement. A buyer’s agent must perform the broker’s minimum duties above and must inform the buyer of any material information about the property or transaction known by the agent, including information disclosed to the agent by th e seller or seller ’s agent.

AS AGENT FOR BOTH - INTERMEDIARY: To act as an intermediary between the parties the broker must first obtain the written agreement of each party to the transaction. The written agreement must state who will pay the broker and, in conspicuous bold or underlined print, set forth the broker’s obligations as an intermediary. A broker who acts as an intermediary:

• Must treat all parties to the transaction impartially and fairly;

• May, with the parties’ written consent, appoint a different license holder associated with the broker to each party (owner and

• buyer) to communicate with, provide opinions and advice to, and carry out the instructions of each party to the transaction.

• Must not, unless specifically authorized in writing to do so by the party, disclose:

ӽ that the owner will accept a price less than the written asking price;

ӽ that the buyer/tenant will pay a price greater than the price submitted in a written offer; and

ӽ any confidential information or any other information that a party specifically instructs the broker in writing not to disclose, unless required to do so by law.

AS SUBAGENT: A license holder acts as a subagent when aiding a buyer in a transaction without an agreement to represent the buyer. A subagent can assist the buyer but does not represent the buyer and must place the interests of the owner first.

TO AVOID DISPUTES, ALL AGREEMENTS BETWEEN YOU AND A BROKER SHOULD BE IN WRITING AND CLEARLY ESTABLISH:

• The broker ’s duties and responsibilities to you, and your obligations under the representation agreement.

• Who will pay the broker for services provided to you, when payment will be made and how the payment will be calculated.

LICENSE HOLDER CONTACT INFORMATION: This notice is being provided for information purposes. It does not create an obligation for you to use the broker’s services. Please acknowledge receipt of this notice below and retain a copy for your records.

by the Texas Real Estate Commission Information available at www.trec.texas.gov
Regulated
IABS 1-0
469.844.8880 STRIVERE.COM exclusively listed

Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.