16 E 94th St

THE DESIGN | RENOVATION AUTHORITY T M

PRE-SALE PROPOSAL FOR: 16 EAST 94TH STREET, NEW YORK, NY

PREPARED EXCLUSIVELY FOR:

Thomas Wexler

16 EAST 94

TH

STREET, NEW YORK, NY

Finishes | Specification Fact Sheet: 16 EAST 94TH STREET | TOWNHOUSE

KITCHEN

Custom select walnut floors throughout.

Hand painted custom 1” thick solid wood cabinetry with walnut interiors.

Imported 2” thick Italian Calacatta marble on countertops and backsplash.

Appliances throughout by Miele, Wolf, & Sub-Zero.

LIBRARY

Custom select walnut floors throughout.

Custom cabinetry throughout the library.

Custom cabinetry to be hand finished in the residence.

DOORS & FINISH TRIM Solid 1 ¾” wood doors throughout.

Custom Hardware for all doors specified by Merit Metal & Hardware.

Decorative crown moldings, baseboards, and door casings throughout.

MASTER BATHROOM

Imported Calacatta Gold polished marble for floors & walls.

Custom matching Imported Calacatta Gold marble mosaic border.

Plumbing fixtures specified by Samuel Heath, TOTO, and Porcelanosa.

Custom solid wood double vanity and medicine cabinets.

BATHROOM 1 Carrara Basketweave 3” x 6” floors in a honed finish.

Classic White Gloss Ceramic Subway Tile with matching base & chair rail.

Plumbing fixtures specified by Waterworks and TOTO. Custom solid wood vanity and medicine cabinet.

BATHROOM 2 Carrara Basketweave 3” x 6” floors in a honed finish.

Carrara 3” x 6” marble as specified for walls.

Plumbing fixtures specified by Waterworks and TOTO. Custom solid wood vanity and medicine cabinet.

BATHROOM 3

Carrara & Bardiglio basketweave marble mosaic on the floors.

Classic White Gloss Ceramic Subway Tile with matching base & chair rail.

Plumbing fixtures specified Samuel Heath and TOTO. Custom solid wood vanity and medicine cabinet.

POWDER ROOM NO. 1

Large format marble flooring in Nero Marquina.

Plumbing fixtures by Samuel Heath and TOTO. Washstand legs specified by Palmer Industries.

POWDER ROOM NO. 2

Large format marble flooring in White Onyx.

Plumbing fixtures by Samuel Heath and TOTO. Washstand legs specified by Palmer Industries.

COMPREHENSIVE CONSTRUCTION DOCUMENTS & COMPREHENSIVE BUDGETARY PROPOSAL

THE PLANS PAGES 9 - 33

THE SPECIFICATIONS PAGES 35 - 59

THE SCHEDULE OF VALUES PAGES 61 - 66

THE PLANS

THE SPECIFICATIONS

SITE SAFETY Daily on site supervision of all trades to assure work is being completed to NYC Building code, as requested by management, and as expected by The Renovated Home.

DEMOLITION | PROTECTION Proposed renovation would require the full demolition of includes the entire removal of all floors, walls, partitions, closet interiors, bathrooms, millwork, and cabinetry, throughout all floors of the home including the cellar floor, ground floor, first floor, second floor, third floor, fourth floor, and fifth floor.

CARTING | DEBRIS | SITE REMOVALS Continuous debris pick-ups throughout the entire course of construction through completion.

Full debris removal and carting during demolition and a full cleaning at completion of demolition in preparation of work to commence.

Professional cleaning crew at completion of project including full exterior and interior window cleaning prior to clients move in.

HOIST | CRANE Not within.

SCAFFOLD | SIDEWALK BRIDGE Not within.

SHORING | BRACING | UNDERPINNING Not within.

EXCAVATION | FILL Not within.

CONCRETE (SLABS | FORMWORK) Not within.

ELEVATOR | EQUIPMENT Existing elevator to remain.

Full service and re-finishing of existing elevator included.

ROUGH | TRIM ELECTRICAL All work to be completed by our NYC licensed & insured master electrician.

All materials, recessed lighting package, labor and installation included.

All new rough and trim electrical throughout the six floors of the house - all new rough wiring throughout.

New service panel or full upgrade of existing panel throughout the residence included. All re-labeling included as needed.

Decorative fixtures to be provided by client, all recessed lighting is included by contractor.

Lighting control systems, phone and data systems, remote shades, audio-video wiring can only be addressed by meeting with the individual client and discussing their particular needs. This is currently excluded within this budgetary proposal.

Permitting, inspections, and sign offs throughout.

LIGHTING PACKAGE Decorative fixtures to be provided by client, all recessed lighting is included by contractor.

FIREPROOFING At completion of demolition, entire residence will be inspected to ensure that all fireproofing is secure and up to code. This is the expense to provide new fireproofing as needed on all structural beams throughout the residence.

ROUGH | TRIM PLUMBING All work to be completed by our NYC licensed & insured master plumber.

Includes all new branch, waste, and water to all locations throughout the residence.

All new plumbing at basement laundry room, two powder rooms, two children’s bathrooms, one guest bathroom, one kitchen, one wet bar included.

All inspections as requested by building as progress is made on rough plumbing.

All existing water, and wastes lines throughout would be replaced with new to specified locations. This would include entire new piping system for new boilers and water heaters to be installed.

Heated branch lines throughout the property included.

Mandatory 24-hour retention tests as requested by buildings included for all new showers.

Permitting, inspections, and sign-offs throughout.

PLUMBING FIXTURES | FITTINGS | ACCESSORIES Cellar Laundry Room Allowance: Miele Appliances/ Blanco fixtures or equal.

Powder Room No. 1 Allowance: Samuel Heath of London or equal.

Wet Bar Allowance Kallista, Samuel Heath or equal.

Powder Room No. 2 Allowance: Waterworks, Bates & Bates or equal.

Kitchen Allowance: Perrin & Rowe, Shaw’s of London or equal.

Master Bathroom Allowance: Samuel Heath of London throughout or equal.

Children’s Bathroom No. 1 Allowance: Waterworks, Bates & Bates or equal.

Children’s Bathroom No. 2 Allowance: Waterworks, Toto throughout or equal.

Guest Bathroom Allowance: Waterworks, Bates & Bates or equal.

All plumbing fixtures prices are inclusive of faucets, toilets, shower bodies, and finish trim.

SPRINKLERS Full sprinkler system throughout the residence.

MIRRORS | GLASS | GLAZING All necessary mirror work in wet bar area on second floor.

Glass for cabinetry doors throughout the kitchen cabinetry.

Master Bathroom - Allowing for ½” star fire glass custom shower enclosure.

Children’s Bathroom No. 1 - Allowing for ½” star fire glass custom shower enclosure.

Children’s Bathroom No. 2 - Mirror for medicine cabinetry and ½” star fire English glass panel.

Guest Bathroom - Allowing for ½” star fire rated glass custom shower enclosure.

WOOD FLOORING Throughout all levels absent the cellar level, providing new underlayment throughout with ¾” plywood, necessary waterproofing in wet areas and on sub-level floors, and soundproofing throughout all floors for underlayment.

Furnish and install 4” wide quarter sawn select Oak or Walnut flooring throughout all levels.

All stair treads and risers to be redone in material to match the new flooring choice throughout.

All finishing throughout including five step sanding, sealing, staining and finishing through completion throughout.

SPECIALTY FLOORING Not within.

HVAC This pricing follows the comprehensive installation of the entire HVAC system throughout the house.

This proposal includes all new acoustically lined ductwork throughout, the installation of acoustically lined dampers creating a total of 7 zones all controlled on a dedicated NEST thermostat system.

New boiler installation as well as duel-hi efficiency water heaters to be installed with jet pump installation to ensure consistent pressure throughout the home.

APPLIANCES Within this line item is a budgetary placeholder for appliances throughout both the full kitchen and the serving kitchen given they are a taxable item.

Sub-Zero, Wolf, and Miele specified throughout to identify the level of quality.

WINDOWS | EXTERIOR DOORS Included within this budgetary proposal is the removal and rebuilding of all jams and installation of all new custom windows throughout by Kolbe / Marvin or other similar custom window manufacturers.

All windows to be triple insulated low emission glass built into the specification, and laminated glass for maximum sound barrier.

This line item would also include the replacement of all exterior passage doors.

FRONT FACADE Not within.

STRUCTURAL STEEL Not within.

METAL JOISTS Not within.

EXTERIOR COMPONENTS Not within.

ROOFING | SCUPPERS | GUTTERS Not within.

WOOD DOORS | JAMBS | CASTINGS Delivery and tax on elements and all associated installation labor.

Included throughout the residence is the removal and installation of all new custom solid wood doors (1 ¾” thickness), jambs, and trims.

Hardware (passage sets throughout, privacy sets for all bathrooms), and three 4” hinges to be hand mortised for each door included.

Door styles to be selected by client.

HARWARE | DECORATIVE All hardware is specified as custom polished nickel from Merit Metal and Hardware Corp of Warrington, PA.

All hardware styles to be selected by client.

INTERIOR STAIRS | RAILINGS Existing staircase to be refinished with new railings throughout.

Stairs to be cladded with either custom wood to match new wood floors throughout, or custom stone.

ROUGH CARPENTRY Within this line item includes all rough & trim carpentry, partitions as needed, ceilings, drywall, molding installations, and accessory installations at completion as proposed within the plans. All delivery laborers included within this line item.

Millwork installations are calculated within the pricing of the individual millwork elements listed previously.

CLOSET INTERIORS Within this line item includes a budgetary placeholder for all closet interiors throughout to be provided by California Closets. The Renovated Home has used California Closets exclusively since 1988 for its entire closet interiors absent from our own line of full custom wood closet interiors. Custom offerings are available but are not included in this budgetary proposal.

Closet interiors by California Closets are considered for the master bedroom dressing room and all closet interiors, basement storage, laundry room in basement, & children’s library. .

BUILDING MATERIALS This budgetary line item includes all building materials, moldings, masonry materials and associated.

Also included is labor to bring all deliveries into the residence.

ARCHITECTURAL MILLWORK | INSTALLATION Each line item includes all trucking and inside deliveries. These budgetary line items are for product and the associated labor to install each individual element.

Kitchen All cabinetry to be framed, 1” thick doors and frames, all hardwood construction, all walnut interiors, all upgraded drawer slides, all hinges to be mortised. This includes the custom banquette.

Wet Bar All cabinetry to be framed, 1” thick doors and frames, all hardwood construction, all walnut interiors, all upgraded drawer slides, all hinges to be mortised.

Wine Cellar Allowance for custom cabinetry throughout this room. Specifications and details to be discussed with client based on needs.

Master Bathroom Custom vanity and custom medicine cabinets as needed.

Ground Floor Powder Room | Parlor Floor Powder Room Not Within.

Guest Bathroom | Children’s Bathroom No. 1 | Children’s Bathroom No. 2 Custom vanity & custom medicine cabinet.

Foyer | Den Custom Built In Wall to wall, floor to ceiling built in.

CUSTOM KITCHEN CABINETS | INSTALLATION Full custom cabinetry throughout including framed, 1� thick doors, all hardwood construction, solid walnut interiors, upgraded drawer slides, hinges to be hand mortised on site. This price includes the custom banquette as shown on the proposed plans. Specifications and details to be discussed with client based on needs.

ROUGH & FINISH PLASTERING | SKIM COATING | PRIMING This budgetary line item includes all rough & finish plastering, full skim coating throughout to achieve a level five finish. Priming and painting throughout as needed.

This line item includes all finished painting of all custom cabinetry and millwork throughout. No wallpapering or faux finishing within this budgetary proposal.

STONE | MARBLE | TILE MATERIAL Cellar Level Laundry room countertops to be template, fabricated, and installed in Ceasarstone or equal.

Provide and install porcelain flooring in a wood finish - throughout the entire cellar level. All floors will be leveled throughout with sand & cement to ensure a secure installation.

All necessary waterproofing throughout cellar level on all floors included.

Powder Room No. 1| Floors | Custom Saddles | Vanity Tops Preparation- Includes ALL of the necessary sand and cement, labor and materials to re-build the structure of the bathroom. Laticrete 9235 Waterproofing membrane to be applied to all wet areas prior to the installation of tile.

Installation - The actual labor to install all specified tile & stone once the preparation is complete. Installation of floor tile, wall tile, and custom stone included. Sealing of all natural stone products at completion with two coats of Bulletproof Sealer. High-grade Latricrete bonding materials will be used through completion of installation.

Fabrication: All fabrication cost associated with custom stone including sills, saddles, and vanity tops.

Material - All necessary material included for floor installation, wall installation, and custom stone. Budget includes Nero Marquina large format tiled floors, detailed mosaic walls on one wet wall, and Nero Marquina custom stone for door saddle and vanity top.

STONE | MARBLE | TILE MATERIAL Wet Bar Templating, installation, sealing with two coats of Bulletproof Sealer, and protection of all completed countertops.

Fabrication Labor of the Stone - This is the fabrication of all stone throughout kitchen.

Material for these Countertops - Budgeted in Quartz Countertops with an eased edge.

Templating, installation, sealing, and protection of full stone backsplash to completion.

Material for Backsplash - Budgeted in matching Quartz cut down to ž� thickness.

STONE | MARBLE | TILE MATERIAL Kitchen | Countertops | Island Countertops | Backsplash Templating, installation, sealing with two coats of Bulletproof Sealer., and protection of all completed countertops.

Fabrication Labor of the Stone - This is the fabrication of all stone throughout kitchen.

Material for these Countertops - Budgeted in Select White Carrara with a 2” Thick Built Up Edge in a honed finish.

Templating, installation, sealing, and protection of full stone backsplash to completion.

Material for Backsplash - Budgeted in Select White Carrara cut down to ¾” thickness.

STONE | MARBLE | TILE MATERIAL Powder Room No. 2 | Floors | Custom Saddles | Vanity Tops Preparation- Includes ALL of the necessary sand and cement, labor and materials to re-build the structure of the bathroom. Laticrete 9235 Waterproofing membrane to be applied to all wet areas prior to the installation of tile.

Installation - The actual labor to install all specified tile & stone once the preparation is complete. Installation of floor tile, wall tile, and custom stone included. Sealing of all natural stone products at completion with two coats of Bulletproof Sealer. High-grade Latricrete bonding materials will be used through completion of installation.

Fabrication - All fabrication cost associated with custom stone including sills, saddles, and vanity tops.

Material - All necessary material included for floor installation, wall installation, and custom stone. Budget includes White Onyx floors, custom White Onyx base, and White Onyx custom stone for door saddle and vanity top.

STONE | MARBLE | TILE MATERIAL Master Bathroom | Floors | Wall Tile Throughout | Custom Saddles & Vanity Tops Preparation- Includes ALL of the necessary sand and cement, labor and materials to re-build the structure of the bathroom. Laticrete 9235 Waterproofing membrane to be applied to all wet areas prior to the installation of tile.

Installation - The actual labor to install all specified tile & stone once the preparation is complete. Installation of floor tile, wall tile, and custom stone included. Sealing of all natural stone products at completion with two coats of Bulletproof Sealer. High-grade Latricrete bonding materials will be used through completion of installation.

Fabrication - All fabrication cost associated with custom stone including sills, saddles, and vanity tops.

Material - All necessary material included for floor installation, wall installation, and custom stone. Budget includes Calacatta Gold Herringbone mosaic floors for main floor & shower floors, 24� x 24� Calacatta Marble wall tile floor to ceiling. Matching Calacatta Gold Marble for custom saddles, transitions and vanity top.

STONE | MARBLE | TILE MATERIAL Children’s Bathroom No. 1 | Floors | Wall Tile Throughout | Custom Saddles & Vanity Tops Preparation - Includes ALL of the necessary sand and cement, labor and materials to re-build the structure of the bathroom. Laticrete 9235 Waterproofing membrane to be applied to all wet areas prior to the installation of tile.

Installation - The actual labor to install all specified tile & stone once the preparation is complete. Installation of floor tile, wall tile, and custom stone included. Sealing of all natural stone products at completion with two coats of Bulletproof Sealer. High-grade Latricrete bonding materials will be used through completion of installation.

Fabrication - All fabrication cost associated with custom stone including sills, saddles, and vanity tops.

Material - All necessary material included for floor installation, wall installation, and custom stone. Budget includes Basketweave Carrara Marble for main floor & shower floors, Ceramic Subway Tiled Walls with necessary trim & edge finishes. Matching Select Carrara Marble for custom saddles, transitions and vanity top.

STONE | MARBLE | TILE MATERIAL Children’s Bathroom No. 2 | Floors | Wall Tile Throughout | Custom Saddles & Vanity Tops Preparation- Includes ALL of the necessary sand and cement, labor and materials to re-build the structure of the bathroom. Laticrete 9235 Waterproofing membrane to be applied to all wet areas prior to the installation of tile.

Installation - The actual labor to install all specified tile & stone once the preparation is complete. Installation of floor tile, wall tile, and custom stone included. Sealing of all natural stone products at completion with two coats of Bulletproof Sealer. High-grade Latricrete bonding materials will be used through completion of installation.

Fabrication - All fabrication cost associated with custom stone including sills, saddles, and vanity tops.

Material - All necessary material included for floor installation, wall installation, and custom stone. Budget includes Basketweave Carrara Marble for main floor & shower floors, Carrara 3” x 6” Subway Marble Tile on Walls to ceiling in shower area & to wainscot around perimeter of room with matching Select Carrara Capitello Chair rail & Select Carrara matching Base. Matching Select Carrara Marble for custom saddles, transitions and vanity top.

STONE | MARBLE | TILE MATERIAL Guest Bathroom | Floors | Wall Tile Throughout | Custom Saddles & Vanity Tops Preparation- Includes ALL of the necessary sand and cement, labor and materials to re-build the structure of the bathroom. Laticrete 9235 Waterproofing membrane to be applied to all wet areas prior to the installation of tile.

Installation - The actual labor to install all specified tile & stone once the preparation is complete. Installation of floor tile, wall tile, and custom stone included. Sealing of all natural stone products at completion with two coats of Bulletproof Sealer. High-grade Latricrete bonding materials will be used through completion of installation.

Fabrication - All fabrication cost associated with custom stone including sills, saddles, and vanity tops.

Material - All necessary material included for floor installation, wall installation, and custom stone. Budget includes Basketweave Carrara Marble for main floor & shower floors, Ceramic Subway Tiled Walls with necessary trim & edge finishes.

Matching Select Carrara Marble for custom saddles, transitions and vanity top.

FIREPLACES Not within.

AUDIO & VIDEO SYSTEMS | MOTORIZED SHADES | SECURITY SYSTEMS Within this line item, we are including a full installation of Savant, Sonos music system with in wall speakers throughout every room, all rooms will receive solar remote shades and all bedrooms will receive dedicated channel blackout shades also on a remote system.

The lighting system proposed within this budgetary proposal is estimated as a LUTRON lighting system and within the Savant home automation system security cameras will be installed at the front and back of house, all cloud-based for recording and monitoring.

PROJECT | SITE MANAGEMENT Project management throughout the course of the renovation to assure schedules are met, all trades are continuously working, deliveries are properly scheduled, accepted, reviewed, and signed for.

PROJECT ADMINISTRATION REIMBURSABLES These are reimbursable expenses that accrue during the course of a project including commuting expenses, mailing expenses, messenger expenses, and the like.

THE SCHEDULE OF VALUES

BUDGETARY BREAKDOWN Site Safety & Protection Demolition Carting, Debris, & Site Removals Hoist & Crane Scaffolding & Sidewalk Bridge Shoring, Bracing, & Underpinning Excavation & Fill Concrete / Masonry (Slabs & Formwork) Elevator & Equipment Rough & Trim Electrical Lighting Package Fireproofing Plumbing Plumbing Fixtures, Fittings, Accessories Sprinklers Mirrors, Glass, & Glazing Wood Flooring (and stairs as applicable) Specialty Flooring HVAC Appliances (Allowance) Windows & Exterior Doors

$9,695.73 $67,111.96 $42,800.94 $7,695.73 $15,149.57 $0.00 $0.00 $16,725.13 $0.00 $121,246.43 $39,418.80 $14,543.59 $131,408.40 $55,002.28 $63,200.00 $28,410.00 $119,105.00 $0.00 $130,690.31 $30,000.00 $118,420.00

BUDGETARY BREAKDOWN Elevator Package and Associated Work Front Faรงade Structural Steel Metal Joists Exterior Components Roofing, Scuppers, & Gutters Wood Doors, Jambs, Casings & Installation Hardware & Decorative Interior Stairs & Railings Rough Carpentry & All Associated Closet Interiors Building Materials Architectural Millwork, Installation, Trim Installation Custom Kitchen Cabinets, Vanity, & Installation Painting, Coating, Finishing, Plaster, & Skim Coating Stone, Marble, & Tile Material Stone, Marble, & Tile Installation Fireplaces Audio & Video Systems, Motorized Shades, & Security Systems Allowance Project & Site Management Project Administration Reimbursable

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $74,810.00 $42,490.00 $0.00 $94,432.33 $32,000.00 $55,225.00 $65,005.00 $110,086.89 $127,660.39 $78,115.00 $120,225.00 $22,825.35 $40,000.00 $19,189.46 $1,009.97

PROJECT TOTALS Total Construction Costs

$1,893,698.26

Drafting, Design Architecture, Permitting 5.95%

$112,675.05

TRH Construction 18% - Reduced for Thomas Wexler Recommendation - 17.5%

$33,139.72

TRH General Conditions 4.5% - Reduced for Thomas Wexler Recommendation - 4.25%

$80,482.18

TRH Insurance 1.25%

$23,671.23

Total TRH Costs

$249,968.17

Total Budgetary Value

$2,143,666.43

Total Square Footage of Residence

5,000

Per Square Foot Value of Renovation

$428.73

ALTERNATE ELEMENT A REAR EXTENSION FOR SECOND FLOOR GREENHOUSE This is an alternate budgetary element to add a rear extension build out made of custom glass to create a greenhouse for the second floor of the residence. This area will be used as a breakfast area off of the proposed kitchen. This includes the removal of the existing spiral staircase in the backyard to provide maximum use of space on this proposed extension.

Project Subtotal

$158,020.00

Drafting, Design Architecture, Permitting 5.95% TRH Construction 18%

$9,402.19 $28,443.60

TRH General Conditions 4.5%

$7,110.90

TRH Insurance 1.25%

$1,975.25

Total TRH Costs

$46,931.94

Total Budgetary Value of Additional Element

$204,951.94

Total Budgetary Value with Additional Element

$2,824,819.10

ALTERNATE ELEMENT B REAR EXTENSION FOR GROUND FLOOR & PARLOR FLOOR This is an alternate budgetary element to add a rear extension build out to square off the first floor and second floor of the residence fabricated of necessary forms, structural elements, and paneled in secure clear glass. This includes the removal of the existing spiral staircase in the backyard. The extension at the second floor will be used as a breakfast area off of the proposed kitchen. The extension on the first floor will be used as an extension of the proposed wet bar area/ dining room area and provide better natural lighting throughout this floor. All necessary steel and support work has been included to remove specified partition walls.

Project Subtotal

$309,600.00

Drafting, Design Architecture, Permitting 5.95% TRH Construction 18%

$18,266.40 $55,728.00

TRH General Conditions 4.5%

$13,932.00

TRH Insurance 1.25%

$3,870.00

Total TRH Costs

$91,796.40

Total Budgetary Value of Additional Element

$493,192.80

Total Budgetary Value with Additional Element

$3,113,060.00

ALTERNATE ELEMENT C REAR EXTENSION FROM GROUND FLOOR TO FOURTH FLOOR This is an alternate budgetary element to add a rear extension build out to square off the property from the ground floor to the fourth floor of the residence fabricated of necessary forms, structural elements, brick, masonry and paneled secure clear glass. This option maximizes the FAR of the property. All newly gained interior spaces will be used to enlarge attached rooms.

Project Subtotal

$589,380.00

Drafting, Design Architecture, Permitting 5.95% TRH Construction 18%

$34,773.42 $106,088.40

TRH General Conditions 4.5%

$26,522.10

TRH Insurance 1.25%

$7,367.25

Total TRH Costs

$174,751.17

Total Budgetary Value of Additional Element

$764,131.17

Total Budgetary Value with Additional Element

$3,383,998.30