330 east 38th street budgetary breakdown

A DESIGN | BUILD BUDGETARY BREAKDOWN

330 EAST 38TH STREET | APT 36CDEFG | NEW YORK | NY | 10016

THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY

TM

330 EAST 38TH STREET APT 36CDEFG NEW YORK | NY | 10016 PREPARED EXCLUSIVELY FOR:

BRIAN BABST

BUDGETARY GUIDANCE CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Site Safety & Protection

0.50%

$6,000.00

Demolition

2.20%

$26,400.00

Carting, Debris & Site Removals

2.00%

$24,000.00

Hoist & Crane

0.00%

$0.00

Scaffolding & Sidewalk Bridge

0.00%

$0.00

Shoring, Bracing & Underpinning

0.00%

$0.00

Excavation & Fill

0.00%

$0.00

Conrete / Masonry (Slabs & Formwork)

0.00%

$0.00

Rough & Trim Electrical

7.00%

$84,000.00

Ligting Package

2.50%

$30,000.00

Fireproofing

0.25%

$3,000.00

Plumbing

8.00%

$96,000.00

Plumbing Fixtures, Fitting, Accessories

4.00%

$48,000.00

Sprinklers

0.00%

$0.00

BUDGETARY GUIDANCE

CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Mirrors, Glass & Glazing

2.00%

$24,000.00

Wood Flooring (and stairs as applicable)

5.00%

$60,000.00

Specialty Flooring

0.00%

$0.00

HVAC

0.00%

$0.00

Appliances (allowance)

5.00%

$50,000.00

Windoww & Exterior Doors

0.00%

$0.00

Elevator Package and Associate Work

0.00%

$0.00

Front Facade

0.00%

$0.00

Structural Steel

0.00%

$0.00

Metal Joists

0.00%

$0.00

Exterior Components

0.00%

$0.00

Roofing, Scuppers, & Gutters

0.00%

$0.00

Wood Doors, Jambs, Casings & Installation

5.00%

$60,000.00

Hardware & Decorative

3.00%

$36,000.00

BUDGETARY GUIDANCE CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Interior Stairs & Railings

0.00%

$0.00

Rough Carpentry & all associated

9.75%

$117,000.00

Closet Interiors

3.50%

$42,000.00

Building Materials

3.00%

$36,000.00

Architectural Millwork, Installation, Trim Installation

6.00%

$72,000.00

Custom Kitchen Cabinets, Vanity, & Installation

9.00%

$108,000.00

Painting, Coating, Finishing, Plaster, & Skim Coating

7.00%

$84,000.00

Stone, Marble, & Tile Material

8.00%

$96,000.00

Stone, Marble, & Tile Installation

7.00%

$84,000.00

Fireplaces

0.00%

$0.00

Audio & Video Systems, Motorized Shades, & Security Systems

0.00%

$0.00

Project & Site Setup

0.25%

$3,000.00

Project Administration Reimbursable

0.05%

$600.00

BUDGETARY GUIDANCE

CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Total Construction Costs

100.00%

$1,200,000.00

Total Square Footage of Residence

4,000

Per Square Foot Value of Renovation

$300.00

The Renovated Home Drafting, Design, Architecture, Permitting 4.5%

4.50%

$54,000.00

TRH Construction 16%

16.00%

$192,000.00

TRH General Conditions 4%

4.00%

$48,000.00

TRH Insurance 1.25%

1.25%

$15,000.00

Total The Renovated Home

25.75%

$309,000.00

Total Project Cost

$1,509,000.00

THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORI-

DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 212.517.7020

WWW.THERENOVATEDHOME.COM