2022 & 2021 Audited Financial Statements

Page 1

SEEDS OF PEACE, INC.

FINANCIAL STATEMENTS AND AUDITORS' REPORT

DECEMBER 31, 2022 AND 2021

SEEDS OF PEACE, INC. TABLE OF CONTENTS PAGE INDEPENDENT AUDITORS' REPORT 1 - 2 FINANCIAL STATEMENTS Statements of financial position as of December 31, 2022 and 2021 3 Statements of activities for the years ended December 31, 2022 and 2021 4 Statement of expenses by function and natural classification for the year ended December 31, 2022 5 Statement of expenses by function and natural classification for the year ended December 31, 2021 6 Statements of cash flows for the years ended December 31, 2022 and 2021 7 Notes to financial statements 8 - 18

INDEPENDENT AUDITORS’ REPORT

To: The Board of Directors of Seeds of Peace, Inc.

Opinion

We have audited the financial statements of Seeds of Peace, Inc. (a nonprofit organization), which comprise the statements of financial position as of December 31, 2022 and 2021, and the related statements of activities, expenses by function and natural classification, and cash flows for the years then ended, and the related notes to the financial statements.

In our opinion, the accompanying financial statements referred to above present fairly, in all material respects, the financial position of Seeds of Peace, Inc. as of December 31, 2022 and 2021, and the changes in its net assets and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.

Basis for Opinion

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of Seeds of Peace, Inc. and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about Seeds of Peace, Inc.’s ability to continue as a going concern for one year after the date that the financial statements are issued.

- 1 -

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they could reasonably be expected to influence the judgment made by a reasonable user based on these financial statements.

In performing an audit in accordance with GAAS, we:

 Exercise professional judgment and maintain professional skepticism throughout the audit.

 Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

 Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Seeds of Peace, Inc.’s internal control. Accordingly, no such opinion is expressed.

 Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

 Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about Seeds of Peace, Inc.’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control–related matters that we identified during the audit.

New York, NY

March 6, 2024

- 2 -
STATEMENTS OF FINANCIAL POSITION DECEMBER 31, 2022 AND 2021 20222021 Cash and cash equivalents: Unrestricted1,067,303 $ 2,036,206 $ Restricted for compensating balance33,909 64,866 Investments92,385Contributions receivable, net 169,144 554,996 Grants receivable89,030 501,258 Other receivables2,521 38,248 Inventory14,865 14,865 Prepaid expenses193,756 285,659 Property and equipment, net401,249 128,841 Intangible assets, net54,554 59,383 Construction in progress- 239,271 Right-of-use asset - operating lease239,029Security deposits109 109 Endowment: Cash equivalents8,305 11,373 Investments350,988 408,375 Total assets 2,717,147 $ 4,343,450 $ Liabilities: Accounts payable and accrued expenses 574,786 $ 356,171 $ Line of credit 250,000Lease liability - operating lease 241,082Total liabilities 1,065,868 356,171 Commitments and contingencies (see notes) Net Assets: Without donor restrictions 781,627 2,308,780 With donor restrictions 869,652 1,678,499 Total net assets 1,651,279 3,987,279 Total liabilities and net assets 2,717,147 $ 4,343,450 $
accompanying notes to the financial statements. - 3 -
OF PEACE, INC. ASSETS LIABILITIES AND NET ASSETS
See
SEEDS

See

Without DonorWith Donor Without DonorWith Donor RestrictionsRestrictionsTotalRestrictionsRestrictionsTotal Support and Revenues: Contributions (non-event) 3,272,507 $ 100,396 $ 3,372,903 $ 4,201,722 $ 361,741 $ 4,563,463 $ Camp fees 795,308 - 795,308 386,886 - 386,886 Government grants 372,821 - 372,821 1,170,523 - 1,170,523 Investment and other income (104,929) (60,455) (165,384) 36,956 20,432 57,388 Special events: Event related revenue and support 1,113,058 - 1,113,058 20,193 - 20,193 Less: related costs (214,461) - (214,461) (15,267) - (15,267) Net special event income and support 898,597 - 898,597 4,926 - 4,926 Net assets released from restriction: Satisfaction of purpose restrictions 748,201 (748,201) - 553,255 (553,255)Expiration of time restrictions 100,587 (100,587) - 82,788 (82,788)Total support and revenues 6,083,092 (808,847) 5,274,245 6,437,056 (253,870) 6,183,186 Expenses: Program Expenses: Seeds of Peace Camp 1,599,040 - 1,599,040 1,117,879 - 1,117,879 Middle East 907,732 - 907,732 896,696 - 896,696 Multi-regional 1,160,439 - 1,160,439 716,369 - 716,369 US programs 826,302 - 826,302 362,223 - 362,223 South Asia (SA) 486,243 - 486,243 376,290 - 376,290 Program administration 683,275 - 683,275 679,160 - 679,160 Total program expenses 5,663,031 - 5,663,031 4,148,617 - 4,148,617 Supporting Services: Management and general 1,413,924 - 1,413,924 1,405,752 - 1,405,752 Fundraising 533,290 - 533,290 597,478 - 597,478 Total expenses 7,610,245 - 7,610,245 6,151,847 - 6,151,847 Increase/(Decrease) In Net Assets (1,527,153) (808,847) (2,336,000) 285,209 (253,870) 31,339 Net assets, beginning of year 2,308,780 1,678,499 3,987,279 2,023,571 1,932,369 3,955,940 Net assets, end of year 781,627 $ 869,652 $ 1,651,279 $ 2,308,780 $ 1,678,499 $ 3,987,279 $
4
2022 2021 SEEDS OF PEACE, INC. STATEMENTS OF ACTIVITIES YEARS ENDED DECEMBER 31, 2022 AND 2021
accompanying notes to the financial statements. -
-

SEEDS OF PEACE, INC.

STATEMENT OF EXPENSES BY FUNCTION AND NATURAL CLASSIFICATION

YEAR ENDED DECEMBER 31, 2022

See accompanying notes to the financial statements.

Program Expenses Seeds of MiddleMulti-USSouthProgramManagementTotal Peace CampEastRegionalProgramsAsia (SA)Admin.Total& GeneralFundraisingExpenses Compensation and related expenses: Salaries510,718 $ 418,219 $ 301,652 $ 302,377 $ 56,827 $ 321,326 $ 1,911,119 $ 775,880 $ 294,010 $ 2,981,009 $ Payroll taxes39,353 25,718 22,407 23,671 4,353 22,418 137,920 55,719 22,285 215,924 Employee benefits & pension51,964 65,752 32,786 59,261 3,281 33,527 246,571 138,155 45,308 430,034 Total 602,035 509,689 356,845 385,309 64,461 377,271 2,295,610 969,754 361,603 3,626,967 Direct expenses: Awards- - 8,150 - 17,025 - 25,175 - - 25,175 Bad debt- - - - - - - 62,971 - 62,971 Camp apparel12,705 - - 711 - - 13,416 - - 13,416 Credit card fees933 6 9 3,461 - - 4,409 457 7,282 12,148 Currency translation costs- 3,479 55 36 476 - 4,046 - 2,420 6,466 Depreciation and amortization 54,037 1,156 13,114 - - - 68,307 29,304 233 97,844 Design fees - - 450 - - - 450 - - 450 Dues, books and subscriptions 1,346 - 3,684 - 2 4,818 9,850 2,984 2,777 15,611 Equipment and vehicle rentals 33,235 45 2,659 - 166 - 36,105 3,240 - 39,345 Field trips 11,189 - 182 - - - 11,371 - - 11,371 Insurance 110,377 1,572 8,231 1,968 125 37,705 159,978 92,219 403 252,600 Kitchen food and supplies 93,594 - - - - - 93,594 - 307 93,901 Laundry 14,065 - - - - - 14,065 - - 14,065 License, fees and permits19,834 1,141 4,532 1,307 4,457 370 31,641 14,859 1,399 47,899 Meals, entertainment and hospitality 558 17,575 37,736 40,894 6,906 56 103,725 533 6,329 110,587 Medical supplies and expenses781 74 1,087 4,679 963 187 7,771 601 - 8,372 Miscellaneous2,415 3,007 2,804 64 404 - 8,694 4,683 1,550 14,927 Office expenses6,253 4,356 16,499 786 639 50,772 79,305 68,621 24,047 171,973 Outside consultants58,536 118,941 374,502 39,131 236,254 84,444 911,808 34,259 53,429 999,496 Postage and delivery 2,392 36 4,079 489 8 241 7,245 1,015 3,474 11,734 Printing, photos & publications600 2,746 43,339 2,222 1,498 828 51,233 110 27,177 78,520 Professional services4,922 56,377 6,907 - 420 27,512 96,138 15,000 3,439 114,577 Promotion4,447 363 4,311 821 10,092 2,382 22,416 130 1,802 24,348 Property taxes32,260 - - - - - 32,260 221 - 32,481 Rent- 48,632 10,982 21,355 11,698 67,944 160,611 100,693 9,565 270,869 Repairs and maintenance - facilities65,490 - - - - - 65,490 - - 65,490 Repairs and maintenance - other 5,770 - 7 - - 8,894 14,671 573 2,520 17,764 Scholarships and education277,500 46,122 - 136,800 - - 460,422 - - 460,422 Security 42,235 3,998 5,277 - - - 51,510 - 1,568 53,078 Sports, games and other activities6,063 - - - - - 6,063 - - 6,063 Storage- - - - - 1,092 1,092 - - 1,092 Supplies16,509 2,778 9,215 1,666 5,162 1,046 36,376 1,000 842 38,218 Telephone & communications5,592 6,325 3,111 2,010 2,355 2,566 21,959 6,909 - 28,868 Travel, hotels and conferences77,023 79,006 220,915 182,593 108,319 8,647 676,503 3,788 21,124 701,415 Utilities and trash removal36,344 308 - - - 6,500 43,152 - - 43,152 Website- - 21,757 - 14,813 - 36,570 - - 36,570 Total direct expenses997,005 398,043 803,594 440,993 421,782 306,004 3,367,421 444,170 171,687 3,983,278 Total expenses1,599,040 $ 907,732 $ 1,160,439 $ 826,302 $ 486,243 $ 683,275 $ 5,663,031 $ 1,413,924 $ 533,290 $ 7,610,245 $ - 5Supporting Services

See accompanying notes to the financial statements.

STATEMENT OF EXPENSES BY FUNCTION AND NATURAL CLASSIFICATION YEAR ENDED DECEMBER 31, 2021 Program Expenses Supporting Services Seeds of MiddleMulti- US SouthProgram Management Total Peace CampEastRegionalProgramsAsia (SA)Admin.Total& GeneralFundraisingExpenses Compensation and related expenses: Salaries 429,979 $ 443,818 $ 348,925 $ 233,867 $ 31,489 $ 346,675 $ 1,834,753 $ 738,770 $ 344,277 $ 2,917,800 $ Payroll taxes 33,527 27,431 27,561 18,191 2,401 25,335 134,446 55,851 26,987 217,284 Employee benefits & pension 34,013 70,679 53,088 60,711 4,600 36,305 259,396 115,865 57,441 432,702 Total 497,519 541,928 429,574 312,769 38,490 408,315 2,228,595 910,486 428,705 3,567,786 Direct expenses: Awards - - - - 48,000 - 48,000 - - 48,000 Bad debt - - - - - - - 82,769 - 82,769 Camp apparel 15,387 994 - - 178 - 16,559 - - 16,559 Credit card fees 184 101 - 699 - 2 986 15 10,181 11,182 Currency translation costs - 7,956 38 - 80 - 8,074 - 452 8,526 Depreciation and amortization 25,240 1,393 10,933 2,869 - - 40,435 20,218 233 60,886 Dues, books and subscriptions 3,607 257 4,586 100 - 239 8,789 6,729 1,301 16,819 Equipment and vehicle rentals 23,763 - 306 - - - 24,069 5,117 - 29,186 Field trips 25,547 1,233 121 - - - 26,901 - - 26,901 Insurance 89,579 1,411 2,323 2,819 - 10,756 106,888 79,136 - 186,024 Kitchen food and supplies 73,122 - - - - - 73,122 - - 73,122 Laundry 19,308 - - - - - 19,308 - - 19,308 License, fees and permits5,265 603 698 338 5,090 2,740 14,734 14,232 1,276 30,242 Meals, entertainment and hospitality 886 19,100 10,895 263 422 - 31,566 - 106 31,672 Medical supplies and expenses4,418 17 488 - - 713 5,636 - - 5,636 Miscellaneous850 3,950 110 40 212 - 5,162 9,098 2,139 16,399 Office expenses7,281 2,009 8,639 10,374 4,749 22,603 55,655 76,813 22,653 155,121 Outside consultants14,064 135,211 153,283 5,000 246,330 84,574 638,462 6,244 60,939 705,645 Postage and delivery 1,360 11 1,546 232 - 686 3,835 1,186 6,502 11,523 Printing, photos & publications191 1,109 8,161 - - 511 9,972 - 22,486 32,458 Professional fees- 64,481 12,217 - 1,870 29,772 108,340 3,205 13,250 124,795 Promotion2,249 - 313 - 152 - 2,714 173 1,792 4,679 Property taxes33,335 - - - - - 33,335 - - 33,335 Rent- 44,240 28,538 11,269 7,692 113,256 204,995 182,874 15,352 403,221 Repairs and maintenance - facilities37,482 - - - - - 37,482 - - 37,482 Repairs and maintenance - other 18,301 606 34 434 - 639 20,014 181 2,440 22,635 Scholarships and education109,200 2,851 - 6,725 - - 118,776 - - 118,776 Security 36,638 3,035 - - 148 - 39,821 - - 39,821 Sports, games and other activities4,656 - - - - - 4,656 - - 4,656 Storage- - - - - 1,000 1,000 - - 1,000 Supplies8,053 4,248 2,356 1,105 3,905 59 19,726 241 549 20,516 Telephone & communications7,662 7,027 1,276 6,152 3,302 2,120 27,539 6,239 170 33,948 Travel, hotels and conferences23,498 52,294 19,653 1,035 15,657 1,175 113,312 796 6,952 121,060 Utilities and trash removal29,234 631 - - - - 29,865 - - 29,865 Website- - 20,281 - 13 - 20,294 - - 20,294 Total direct expenses620,360 354,768 286,795 49,454 337,800 270,845 1,920,022 495,266 168,773 2,584,061 Total expenses1,117,879 $ 896,696 $ 716,369 $ 362,223 $ 376,290 $ 679,160 $ 4,148,617 $ 1,405,752 $ 597,478 $ 6,151,847 $ SEEDS OF PEACE, INC.
- 6 -

See

STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2022 AND 2021 20222021 Cash flows from operating activities: Increase/(decrease) in net assets(2,336,000) $ 31,339 $ Adjustments for non-cash items included in operating activities: Depreciation and amortization97,844 60,886 Loss/(gain) on investments224,903 4,948 Donation of investments(284,418) (138,428) Bad debt62,971 82,769 Amortization of pledge discount (49,660) (26,112) Discount on pledges - 3,788 Amortization of right-of-use asset 61,498Changes in assets and liabilities: Contributions receivable 372,541 81,471 Grants receivable 412,228 (479,269) Other receivables 35,727 (23,983) Inventory - 259 Prepaid expenses 91,903 (82,870) Security deposits - 616 Accounts payable & accrued expenses 218,615 88,438 Payment of operating lease (59,445)Net cash provided/(used) by operating activities (1,151,293) (396,148) Cash flows from investing activities: Sale of investments 34,913 129,247 Purchase of investments (10,396) (20,342) Purchase of property, equipment and intangibles (126,152) (245,159) Net cash provided/(used) by investing activities (101,635) (136,254) Cash flows from financing activities: Loan proceeds 250,000Net cash provided/(used) by financing activities 250,000Net increase/(decrease) in cash and cash equivalents (1,002,928) (532,402) Cash and cash equivalents at beginning of year 2,112,445 2,644,847 Cash and cash equivalents at end of year 1,109,517 $ 2,112,445 $ Supplemental information: Recognition of right-of-use asset and lease liability 300,527 $ - $ Interest paid 1,887 -
accompanying notes
the financial statements. - 7SEEDS OF PEACE, INC.
to

SEEDS OF PEACE, INC. NOTES TO FINANCIAL STATEMENTS

1 Nature of Activities and Summary of Significant Accounting Policies

Organization: Seeds of Peace, Inc., (hereafter referred to as the Organization) is a not-for-profit corporation, incorporated in the State of Delaware on March 8, 1993. The primary purpose of the Organization is to empower young leaders from regions of conflict with the leadership skills required to advance reconciliation and coexistence. As young teens, they live together in a summer camp for three weeks to learn conflict management skills. After attending camp, the Organization provides participants with follow-up leadership training and dialogue through their college years, and after college, a graduate program to maintain cross-border network and dialogue.

Tax exempt status: The Organization has been granted tax-exempt status by the Internal Revenue Service under Internal Revenue Code Section 501(c)(3) on July 2, 1993. Accordingly, no provision for federal, state or local income taxes has been recorded. The Organization does not believe its financial statements include any uncertain tax positions.

Programs and services provided: The Organization’s six major program areas include the following: Seeds of Peace Camp – Summer leadership development program in Maine for teenagers and educators from communities divided by conflict; Middle East – Local initiatives for Camp alumni from Egypt, Israel, Jordan, and Palestine designed to reinforce relationships and build leadership skills; MultiRegional – Convening fellowship programs in the Middle East, South Asia, and the United States for Camp alumni and other change-makers designed to accelerate their impact as they work to transform conflict; US Programs – Local initiatives for Camp alumni from the United States designed to reinforce relationships and build leadership skills; South Asia (SA) – Local initiatives for Camp alumni from Afghanistan, India, and Pakistan designed to reinforce relationships and build leadership skills; and Program Administration – Provides program administration and review of all program activities.

Major sources of income: The Organization derives most of its income from contributions from individuals, corporations, foundations, government grants, program service revenue and special events.

Basis of accounting: The financial statements of the Organization have been prepared on the accrual basis of accounting and accordingly reflect all significant receivables, payables, and other liabilities.

Estimates and assumptions: Management uses estimates and assumptions in preparing these financial statements in accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used.

- 8 -

SEEDS OF PEACE, INC. NOTES TO FINANCIAL STATEMENTS

1 Nature of Activities and Summary of Significant Accounting Policies (continued)

Net assets: Net assets, revenues, gains and losses are classified based on the existence or absence of donor or grantor-imposed restrictions. Accordingly, net assets and changes therein are classified and reported as follows:

Net Assets Without Donor Restrictions - Net assets available for use in general operations and not subject to donor (or certain grantor) restrictions. This classification includes net assets designated by the board or management for a specified purpose.

Net Assets With Donor Restrictions - Net assets subject to donor (or certain grantor) imposed restrictions. Some donor-imposed restrictions are temporary in nature, such as those that will be met by the passage of time or other events specified by the donor. Other donor-imposed restrictions are perpetual in nature (endowment), where the donor stipulates that resources be maintained in perpetuity.

Cash equivalents: For purposes of the statements of financial position and the statements of cash flows, the Organization considers as cash equivalents money market funds and all highly liquid resources, such as certificates of deposit with an original maturity, to the Organization, of three months or less.

Inventory: Inventory of merchandise purchased by, or donated to, the Organization for sale at the camp store, or auction at one of its special events, is valued at the lower of cost or market.

Property, equipment and intangibles: The Organization capitalizes certain property, equipment and intangibles with estimated lives of three years or more. Property, equipment and intangibles are stated at cost or donated value, less accumulated depreciation and amortization. Depreciation and amortization are computed on the straight-line and accelerated basis over the respective assets’ estimated useful lives of five to ten years. Expenditures for maintenance and repairs are charged to current operations.

- 9 -

SEEDS OF PEACE, INC. NOTES TO FINANCIAL STATEMENTS

1 Nature of Activities and Summary of Significant Accounting Policies (continued)

Revenue recognition: The Organization recognizes contributions when cash and other financial assets, nonfinancial assets/services, or unconditional promises to give are received. Conditional promises to give, which have a measurable performance or other barrier and a right of return, are not recognized until the conditions on which they depend have been met. Amounts received prior to the meeting of these conditions are reported as refundable advances in the statements of financial position. At December 31, 2022 and 2021, the Organization did not have any conditional pledges that were not recognized.

All contributions are considered available for the Organization’s general programs unless specifically restricted by the donor. Amounts received that are designated for future periods or restricted for a purpose by the donor are reported as support with donor restrictions and increases in net assets with donor restrictions. Contributions received with restrictions that are met in the same reporting period are reported as support without donor restrictions and increases in net assets without donor restrictions.

Investment income and gains are reported based upon the existence or absence of a donor restriction. Restricted investment income is reported as increases in net assets without donor restrictions if any applicable restrictions are met in the reporting period in which the income and gains are recognized. When a restriction expires, net assets with donor restrictions are reclassified to net assets without donor restrictions.

The Organization receives grants from governmental agencies. Depending upon the terms of the grant, it can be either an exchange transaction or a contribution. In accordance with grant provisions, the grant can be an expense reimbursement grant which requires that approved expenses be incurred prior to reimbursement by the grantor. Other grants permit advances of grant funds or full payment of grant funds at the start of the grant. If the grant is an exchange type grant, all unreimbursed expenses, for approved purposes, as of year-end are recorded as receivables and any unexpended advances are recorded as either refundable advances or deferred income. If the grant is a contribution, it is recognized in accordance with the contribution recognition policy described above.

Camp fees revenue relate to fees received in exchange for attending camp and all of the services provided during the campers’ time there. Camp fees are recognized at the conclusion of the camp when obligations are satisfied and benefits are transferred. Camp fees paid in advance are deferred to the period in which the related performance obligations are satisfied.

The Organization receives special events revenue which contains both an exchange component and a conditional contribution component. Both components are recognized when the event takes place. Any event revenue received in advance of the event is recorded as deferred income.

- 10 -

SEEDS OF PEACE, INC. NOTES TO FINANCIAL STATEMENTS

1 Nature of Activities and Summary of Significant Accounting Policies (continued)

Receivables: Receivables that are expected to be collected within one year are recorded at their net realizable value. Receivables that are expected to be collected in future years are recorded at the present value of estimated future cash flows. Receivables are written-off as bad debts in the year deemed uncollectible and are reported as such in the statements of expenses by function and natural classification.

Investments: All marketable debt and equity securities and mutual funds are measured at fair value on a recurring basis and are reported at their fair market values as of December 31, 2022 and 2021 in the statements of financial position.

The Organization initially records the investments it receives as a donation at the fair value as of the dates the investments are donated to the Organization and thereafter carries such investments at current fair values.

Functional expense allocation: The costs of providing various programs and other activities have been summarized on a functional basis in the statements of activities and in the statements of expenses by function and natural classification. Accordingly, certain costs have been allocated among the programs and supporting services benefited. The expenses that are allocated include salaries and related expenses and outside consultants based on estimated time and effort and all other expenses based on usage. The Organization classifies expenses, which are not directly related to a specific program, as Management and General expenses.

- 11 -

SEEDS OF PEACE, INC. NOTES TO FINANCIAL STATEMENTS

2. Fair Value Measurement of Investments

The Financial Accounting Standards Board (FASB) requires enhanced disclosures about investments that are measured and reported at fair value. FASB establishes a hierarchal disclosure framework which prioritizes and ranks the level of market price observability used in measuring investments at fair value. Market price observability is impacted by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices, or for which fair value can be measured from actively quoted prices, generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Investments measured and reported at fair value are classified and disclosed in one of the following categories:

Level 1: Investments falling within Level 1 of the fair value hierarchy are valued using inputs based upon quoted prices in active markets for identical investments.

Investments that are typically included in Level 1 are listed equity securities, publicly traded mutual funds, and exchange traded funds.

Level 2: Investments falling within Level 2 of the fair value hierarchy are valued using significant observable inputs other than prices quoted in active markets. Examples of Level 2 inputs are model-driven prices, quoted prices for similar investments in active markets, and quoted prices for identical or similar investments in inactive markets. Investments that are typically included in Level 2 are municipal bonds, corporate bonds, and government debt securities.

Level 3: Investments falling within Level 3 of the fair value hierarchy are valued using methodology that is unobservable and significant to the fair value measurement. Level 3 inputs require significant management judgment or estimation. Investments that are typically included in this category are investments in limited partnerships, and investments in private companies or unregistered securities.

The investment’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

As of December 31, 2022 and 2021, all of the Organization’s investments were Level 1 investments.

- 12 -

3. Cash and Cash Equivalents

As of December 31, 2022 and 2021, the components of cash and cash equivalents are as follows:

market funds:

Cash and cash equivalents include cash that is reserved as a compensating balance for a line of credit as part of a lease stipulation as well as cash that is restricted for an endowment.

4. Receivables

Long term pledges are discounted as of December 31, 2022 and 2021 at various rates that were in effect at the date the pledge was received. As of December 31, 2022 and 2021, receivables are expected to be realized in the following periods:

5. Property, Equipment and Intangibles

Property, equipment and intangibles by major class consisted of the following at December 31, 2022 and 2021:

INC.
FINANCIAL STATEMENTS - 13 -
SEEDS OF PEACE,
NOTES TO
2022 2021 Unrestricted cash $ 1,010,639 $ 1,304,774 Money
Unrestricted 56,664 731,432 Restricted for endowment 8,305 11,373 Restricted for compensating balance 33,909 64,866 Total $ 1,109,517
2,112,445
$
2022 2021 In one year or less $ 247,155 $ 1,110,621 In two years or less 15,000 35,000 262,155 1,145,621 Less:
discount ( 1,460) ( 51,119) $ 260,695 $ 1,094,502
unamortized
2022 2021 Depreciable: Furniture and fixtures $ 39,540 $ 39,540 Equipment & software 245,287 245,287 Leasehold improvements 1,138,086 798,663 Website design 169,029 143,029 Less: accumulated depreciation and amortization (1,136,139) (1,038,295) $ 455,803 $ 188,224 Non-Depreciable: Construction in Progress $ - $ 239,271

SEEDS OF PEACE, INC. NOTES TO FINANCIAL STATEMENTS

6. Investments

The Organization’s investments are stated at fair values, based on quoted prices in active markets (all Level 1 Measurements), and consist of marketable securities and mutual funds. Fair values and unrealized appreciation/(depreciation) at December 31, 2022 and 2021 are summarized as follows:

Fair market values

2022 2021

$ 443,373 $ 408,375

Less: Cost ( 622,736) ( 362,835)

Unrealized appreciation/ (depreciation) $( 179,363) $ 45,540

7. Endowment

As required by Generally Accepted Accounting Principles, net assets associated with endowment funds are classified and reported based on the existence or absence of donor-imposed restrictions. The Organization’s endowment is comprised of one donor restricted fund (Fund) which was established to provide investment future program support. When amounts are appropriated for expenditure by the Organization in a manner consistent with the standard of prudence prescribed by New York Prudent Management of Institutional Funds Act (NYPMIFA), the Organization reclassifies net assets with donor restrictions to net assets without donor restrictions.

The Organization follows the provisions of NYPMIFA, which allows appropriation or accumulation of so much of the donor-restricted endowment as is prudent for the uses, benefits, purposes, and duration for which the fund is established, subject to the intent of the donor as expressed in the gift instrument. As a result, appropriations below the historic dollar value of the fund’s original gift instrument are permitted unless: the donor of an endowment fund established before September 17, 2010, who is available, opts to retain the historic dollar value limit, or the donor of an endowment fund received after September 17, 2010, includes an explicit prohibition on spending below historic dollar value.

In deciding whether to appropriate from an endowment fund, the Organization’s Board of Directors must act in good faith, with the care that an ordinary prudent person in a like position would exercise under similar circumstances. In addition, the following factors must be considered prior to appropriation:

(1) the duration and preservation of the Fund

(2) the purposes of the Organization and the donor-restricted Fund

(3) general economic conditions

(4) the possible effect of inflation and deflation

(5) the expected total return from income and the appreciation of the investments

(6) other resources of the Organization

(7) alternatives to expenditure of the Fund, giving due consideration to the effect that such alternatives may have on the Organization

(8) the Organization’s investment policies

-
-
14

SEEDS OF PEACE, INC. NOTES TO FINANCIAL STATEMENTS

7. Endowment (continued)

Investment Return Objectives, Risk Parameters and Strategies. The Organization has adopted investment and spending policies, approved by the Board of Directors, for endowment assets that attempt to provide a predictable stream of funding to programs supported by its endowment funds while also maintaining the purchasing power of those endowment assets over the long-term. Accordingly, the investment process seeks to achieve an after-cost total real rate of return, including investment income, with acceptable levels of risk.

Endowment assets are invested in a mix that is intended to result in a consistent inflation-protected rate of return that has sufficient liquidity to make an annual distribution, if appropriate, while growing the funds if possible. Therefore, the Organization expects its endowment assets, over time, to produce an average rate of return of approximately 1% annually. Actual returns in any given year may vary from this amount. Investment risk is measured in terms of the total endowment fund; investment assets and allocation between asset classes and strategies are managed in order not to expose the fund to unacceptable levels of risk.

Spending Policy. The donor restriction states that annual distributions from the investment account can be made to support the facilitator training course in Jerusalem. For the first five years, the aggregate distribution is not allowed to exceed the greater of $20,000 or 5% of the total fair market value of the account. After these five years have ended, the aggregate distribution cannot exceed the greater of $25,000 or 7% of the total fair market value of the account. The Organization expects the current spending policy to allow its endowment funds to grow at a nominal average rate of 1% annually, which is consistent with the Organization’s objective to maintain the purchasing power of the endowment assets as well as to provide additional real growth through investment return.

Changes and composition of endowment net assets for the years ended December 31, 2022 and 2021 are as follows:

Donor restricted endowment, beginning of year

8. Pension Plan

2022 2021

419,748 $ 399,316

On February 1, 2002, the Organization adopted a salary reduction, 401(K) retirement plan that is funded by voluntary employee contributions and discretionary employer contributions. The plan was converted to a tax-deferred 403(b) plan in 2010. Organization contributions to the plan amounted to $16,000 and $18,000 for the years ended December 31, 2022 and 2021, respectively

- 15 -
$
Investment
$
return ( 60,455) 20,432 Donor restricted endowment, end of year
359,293 $ 419,748

9. Leases

On March 17, 2022, the Organization incurred a lease liability by entering into a noncancellable operating lease agreement to obtain a right-of-use asset (ROU asset). The lease is set to expire in 2025. The lease liability and ROU asset represent the present value of the Organization’s lease obligations and the value of its right to use the leased office space over the remaining term of the lease. Since the lease does not contain a stated interest rate, the lease payments are discounted using the Organizations’s incremental borrowing rate on the lease commencement date.

As of December 31, 2022, the minimum aggregate annual lease commitments are as follows:

Year ended December 31, 2023 $ 109,803 2024 112,915 2025 37,988

Total lease payments 260,706

Less: imputed interest (7%) ( 19,624)

Present value of lease liabilities $ 241,082

Total rent expenses charged to operations for the years ended December 31, 2022 and 2021 was $270,869 and $403,221, respectively.

The Organization has elected to apply the short-term lease exception to all leases with a term of one year or less.

Camp lease: The Organization leases property located in Pleasant Lake, Otisfield, Maine, under a short-term, non-cancelable operating lease that expired on March 30, 2023. The lease was extended for one year on April 1, 2023. The Lessor has agreed to forgo receiving rent during the lease period as long as the Organization continues to maintain and make capital improvements on the property. The Organization expects to continue paying to maintain and improve the property and therefore the use of the space is not considered to be donated.

10. Concentrations

Insurance coverage: The Organization maintains its cash, cash equivalents, and investments in various accounts. The Federal Deposit Insurance Corporation (FDIC) insures bank deposits up to $250,000 per financial institution. The Securities Investor Protection Corporation insures cash and securities, including money market funds, up to $500,000 per financial institution. At times, the balances of the accounts have exceeded the insured limits during the years ended December 31, 2022 and 2021.

- 16 -
SEEDS OF PEACE, INC. NOTES TO FINANCIAL STATEMENTS

SEEDS OF PEACE, INC. NOTES TO FINANCIAL STATEMENTS

11. Liquidity and Availability of Financial Assets

The Organization regularly monitors liquidity required to meet its operating needs and other obligations as they come due. In the event of an unanticipated liquidity need, the Organization also could draw upon $250,000 of an available line of credit (as further discussed in Note 12).

For purposes of analyzing resources available to meet general expenditures over a 12month period, the Organization considers all expenditures related to its ongoing activities to be general expenditures. Amounts available for general expenditures over a 12-month period include donor-restricted amounts that are available for ongoing programmatic and support expenditures.

The following reflects the Organization’s financial assets, as of December 31, 2022 and 2021, reduced by amounts not available for general use within one year because of contractual, donor-imposed, or internal restrictions and designations:

Less those unavailable for general expenditures within one year:

Cash restricted for compensating balance ( 33,909) ( 64,866)

Cash restricted for endowment ( 8,305) ( 11,373)

Investments restricted for endowment ( 350,988) ( 408,375)

Receivables scheduled to be collected in more than one year ( 13,540) ( 27,293)

within one year $ 1,406,843 $ 3,103,415

12. Loans and Notes Payable

The Organization has a $250,000 credit line with a financial institution and is secured by all present and future personal property and fixtures of the Organization. Interest is to be paid monthly on the outstanding balance based on two percent above the prime rate in effect. During the year ended December 31, 2021 the credit line was unused. As of December 31, 2022, the outstanding loan balance was $250,000.

- 17 -
2022 2021
and cash equivalents $ 1,109,517
2,112,445 Receivables, net 260,695 1,094,502 Investments 443,373 408,375 Total financial assets 1,813,585 3,615,322
Financial assets Cash
$
for general expenditures
Financial assets available to meet cash needs

13. Government Grants

The Organization was awarded various government grants to support its programs. All of the revenue recognized under the grants during the years ended December 31, 2022 and 2021 came from Federal grantors.

14. Net Assets With Donor Restrictions

As of December 31, 2022 and 2021, net assets with donor restrictions are available as follows:

to passage of time or

15. Revenue from Contracts with Customers

All of the revenue derived from contracts with customers during 2022 and 2021 was fully earned in the same annual reporting period. Detail of revenue from contracts with customers during the years ended December 31, 2022 and 2021 is as follows:

16. Subsequent Events

Management has evaluated subsequent events through March 6, 2024, the date the financial statements were available to be issued, to evaluate whether any such events warrant adjustment to any reported amounts or inclusion of additional disclosures. No such adjustments or disclosures were judged to be necessary.

- 18 -
SEEDS OF PEACE, INC. NOTES TO FINANCIAL STATEMENTS
2022 2021
Campership, Seeds and other $ 165,590 $ 253,034 Multinational programming 162,898 698,519 Scholarships, internships mediation and education 154,578 179,318 2022 operations - 100,587 2023 operations 12,293 12,293 2024 operations 15,000 15,000 $ 510,359 $ 1,258,751 Endowment: Subject to spending
and appropriation 359,293 419,748 Total $ 869,652 $ 1,678,499
Subject
purpose:
policy
2022 2021 Camp fees and miscellaneous $ 795,308 $ 386,886 Special events - exchange component 214,461 15,267
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.