A NEW MODEL FOR MEMBERSHIP PROGRAMMES
YOU’RE INVITED TO JOIN THE r + COMMUNITY
r+ advocates the responsible stewardship of our planet’s precious resources. We invite all who believe in our mission to join the r+ community. Our members receive attractive annual rates of return via a points system that can be encashed. Membership allocations include redeemable stays at all r+ destinations and store credits to redeem products at r+ retail fronts. In supporting the set-up and management of r+ resorts and farms, our members help to improve the livelihoods for underdeveloped agrarian communities across Asia. Our teams employ local personnel in hospitality operations, and provide expertise and new technology to help farmers improve crop yields in a sustainable manner. r+ engages respectfully and ethically, ensuring real benefits for all our partners, guests, members and local communities. We’re elevating living standards and charting a better future for all.
r + MEMBERSHIP TYPES
r+ community membership
r+ living
r+ farming
membership
membership
r+ manufacturing membership
THE
r + ECOSYSTEM
HOSPITALITY The r+ destinations offer luxury stay experiences for today’s culture-seeking traveller
The r+ resorts supply labour and waste to our farming operations. Our farms supply fresh farm-to-table produce to the resorts’ F&B operation Our cooperatives set up operations to distribute and retail food via established supply chains, generating revenue
RETAIL
AGRICULTURE
Shops generate revenue
FOOD PROCESSING Our processing plants add value to the retail supply chain via optimised manufacturing and packaging operations
AN EXTRAORDINARY OPPORTUNITY AWAITS
MEMBERSHIP COMPARISON TABLE
TYPICAL MEMBERSHIP PROGRAMME
r+ MEMBERSHIP PROGRAMME
Points-based Membership System
Exclusive Membership Rates & Prices
No Membership Tiers or Ranks At r+, all members are equal & share the same benefits
No Expiry of Points r+ membership points do not expire
Purchase of Points
Transferable Points
Interest (Internal Rate of Return)
Buyback Scheme For r+ Living, r+ Farming & r+ Manufacturing memberships
Encashment
DISCOVER OUR COMMUNITY
THE r + COMMUNITY MEMBERSHIP
MEMBERSHIP POINTS
1,400
4,000
1,000
MEMBERSHIP ALLOCATIONS
14 Nights
accommodation across all r+ destinations at member’s rate
Co-farming
farmland at an r+ destination
1,000 Points
of credit for use at any r+ retail store
3%
per annum
3%
per annum
3%
per annum
1 Membership Point = 1 US Dollar
Total
6,400 USD
* The table above illustrates the default point allocation.
Hotel Stay
INTERNAL RATE OF RETURN
Co-farming
Retail Store Credit
SALE & LEASEBACK PLAN
STUDIO WITH BALCONY
STUDIO
164,400 USD
189,400 USD
MEMBERSHIP ALLOCATIONS
INTERNAL RATE OF RETURN
MEMBERSHIP ALLOCATIONS
INTERNAL RATE OF RETURN
31.5m2
4%
31.5m2
4%
14 nights
3%
14 nights
3%
Co-farming
3%
Co-farming
3%
1,000 credit
3%
1,000 credit
3%
Modular Units
Hotel Stay
Co-farming
Retail Store Credit
THE r + LIVING MEMBERSHIP
DELUXE SKY VIEW
DELUXE
224,400 USD
SUITE
249,400 USD
391,400 USD
INCLUDING BASIC MEMBERSHIP ALLOCATIONS
MEMBERSHIP ALLOCATIONS
INTERNAL RATE OF RETURN
MEMBERSHIP ALLOCATIONS
INTERNAL RATE OF RETURN
MEMBERSHIP ALLOCATIONS
INTERNAL RATE OF RETURN
42.0m2
4%
42.0m2
4%
66.5m2
5%
14 nights
3%
14 nights
3%
14 nights
3%
Co-farming
3%
Co-farming
3%
Co-farming
3%
1,000 credit
3%
1,000 credit
3%
1,000 credit
3%
CULTIVATING BETTER RETURNS
THE r + FARMING MEMBERSHIP
SALE & LEASEBACK PLAN
5,000M2
18,400 USD
20,000M2
50,000M2
54,400 USD
126,400 USD
INCLUDING BASIC MEMBERSHIP ALLOCATIONS
MEMBERSHIP ALLOCATIONS
INTERNAL RATE OF RETURN
MEMBERSHIP ALLOCATIONS
INTERNAL RATE OF RETURN
MEMBERSHIP ALLOCATIONS
5,000m2
4%
20,000m2
4%
50,000m2
6%
14 nights
3%
14 nights
3%
14 nights
3%
Co-farming
3%
Co-farming
3%
Co-farming
3%
1,000 credit
3%
1,000 credit
3%
1,000 credit
3%
Farm Land
Hotel Stay
Co-farming
Retail Store Credit
INTERNAL RATE OF RETURN
PRODUCING ROBUST OUTCOMES
THE r + MANUFACTURING MEMBERSHIP
SALE & LEASEBACK PLAN
MANUFACTURING MODULES
126,400 USD
INCLUDING BASIC MEMBERSHIP ALLOCATIONS
Module Set
MEMBERSHIP ALLOCATIONS
INTERNAL RATE OF RETURN
29.7m2
14%
14 nights
3%
Co-farming
3%
1,000 credit
3%
Hotel Stay
Co-farming
Retail Store Credit
AMASS STABLE ANNUAL YIELDS
GROWTH PROJECTION
r + LIVING
– STUDIO WITH BALCONY Year
Selling Price Comprise Of
Minimum Internal Rate of Return
0
1
2
3
4
5
6
Accumulated Property Value
$ 164,320
$ 170,640
$ 176,960
$ 183,280
$ 189,600
$ 195,920
Annual Return
$ 6,320
$ 6,320
$ 6,320
$ 6,320
$ 6,320
$ 6,320
Guaranteed Buyback
–
–
–
–
–
–
Accumulated Property Value
$ 164,320
$ 175,380
$ 188,020
$ 200,660
$ 211,720
$ 223,570
Annual Return
$ 6,320
$ 11,060
$ 12,640
$ 12,640
$ 11,060
$ 11,850
Guaranteed Buyback
–
–
–
–
–
–
Accumulated Property Value
$ 164,320
$ 173,800
$ 183,280
$ 192,760
$ 200,660
$ 209,350
Annual Return
$ 6,320
$ 9,480
$ 9,480
$ 9,480
$ 7,900
$ 8,690
Guaranteed Buyback
–
–
–
–
–
–
r+ Community Membership
$ 6,400
r+ Living (Initial Property Value)
$ 158,000
IRR Projected Internal Rate of Return (Cambodia)
IRR Projected Internal Rate of Return (Taiwan)
IRR
4.0%
7.3%
5.5%
GROWTH PROJECTION The tables below illustrate the growth projection for studio with balcony module ownership over a time period of 15 years.
7
8
9
10
11
12
13
14
15
$ 202,240
$ 208,560
$ 214,880
$ 221,200
$ 227,520
$ 233,840
$ 240,160
$ 246,480
$ 252,800
$ 6,320
$ 6,320
$ 6,320
$ 6,320
$ 6,320
$ 6,320
$ 6,320
$ 6,320
$ 6,320
–
–
–
–
–
–
–
–
$ 158,000
$ 236,210
$ 250,430
$ 261,490
$ 273,340
$ 285,980
$ 300,200
$ 311,260
$ 323,110
$ 335,750
$ 12,640
$ 14,220
$ 11,060
$ 11,850
$ 12,640
$ 14,220
$ 11,060
$ 11,850
$ 12,640
–
–
–
–
–
–
–
–
$ 158,000
$ 218,830
$ 228,310
$ 236,210
$ 244,900
$ 254,380
$ 263,860
$ 271,760
$ 280,450
$ 289,930
$ 9,480
$ 9,480
$ 7,900
$ 8,690
$ 9,480
$ 9,480
$ 7,900
$ 8,690
$ 9,480
–
–
–
–
–
–
–
–
$ 158,000
PROJECTED GROWTH OF PROPERTY VALUE $350,000 $300,000 $250,000 $200,000 $150,000 Year
1
2
3
4
Cambodia
5
6
7
8
Taiwan
9
10 11 12 13 14 15 Minimum Growth
r + LIVING
– STUDIO Year
Selling Price Comprise Of
Minimum Internal Rate of Return
0
1
2
3
4
5
6
Accumulated Property Value
$ 190,320
$ 197,640
$ 204,960
$ 212,280
$ 219,600
$ 226,920
Annual Return
$ 7,320
$ 7,320
$ 7,320
$ 7,320
$ 7,320
$ 7,320
Guaranteed Buyback
–
–
–
–
–
–
Accumulated Property Value
$ 190,320
$ 203,130
$ 217,770
$ 232,410
$ 245,220
$ 258,945
Annual Return
$ 7,320
$ 12,810
$ 14,640
$ 14,640
$ 12,810
$ 13,725
Guaranteed Buyback
–
–
–
–
–
–
Accumulated Property Value
$ 190,320
$ 201,300
$ 212,280
$ 223,260
$ 232,410
$ 242,475
Annual Return
$ 7,320
$ 10,980
$ 10,980
$ 10,980
$ 9,150
$ 10,065
Guaranteed Buyback
–
–
–
–
–
–
r+ Community Membership
$ 6,400
r+ Living (Initial Property Value)
$ 183,000
IRR Projected Internal Rate of Return (Cambodia)
IRR Projected Internal Rate of Return (Taiwan)
IRR
4.0%
7.3%
5.5%
GROWTH PROJECTION The tables below illustrate the growth projection for studio module ownership over a time period of 15 years.
7
8
9
10
11
12
13
14
15
$ 234,240
$ 241,560
$ 248,880
$ 256,200
$ 263,520
$ 270,840
$ 278,160
$ 285,480
$ 292,800
$ 7,320
$ 7,320
$ 7,320
$ 7,320
$ 7,320
$ 7,320
$ 7,320
$ 7,320
$ 7,320
–
–
–
–
–
–
–
–
$ 183,000
$ 273,585
$ 290,055
$ 302,865
$ 316,590
$ 331,230
$ 347,700
$ 360,510
$ 374,235
$ 388,875
$ 14,640
$ 16,470
$ 12,810
$ 13,725
$ 14,640
$ 16,470
$ 12,810
$ 13,725
$ 14,640
–
–
–
–
–
–
–
–
$ 183,000
$ 253,455
$ 264,435
$ 273,585
$ 283,650
$ 294,630
$ 305,610
$ 314,760
$ 324,825
$ 335,805
$ 10,980
$ 10,980
$ 9,150
$ 10,065
$ 10,980
$ 10,980
$ 9,150
$ 10,065
$ 10,980
–
–
–
–
–
–
–
–
$ 183,000
PROJECTED GROWTH OF PROPERTY VALUE
Year Cambodia
Taiwan
Minimum Growth
r + LIVING
– DELUXE SKY VIEW Year
Selling Price Comprise Of
Minimum Internal Rate of Return
0
1
2
3
4
5
6
Accumulated Property Value
$ 226,720
$ 235,440
$ 244,160
$ 252,880
$ 261,600
$ 270,320
Annual Return
$ 8,720
$ 8,720
$ 8,720
$ 8,720
$ 8,720
$ 8,720
Guaranteed Buyback
–
–
–
–
–
–
Accumulated Property Value
$ 226,720
$ 241,980
$ 259,420
$ 276,860
$ 292,120
$ 308,470
Annual Return
$ 8,720
$ 15,260
$ 17,440
$ 17,440
$ 15,260
$ 16,350
Guaranteed Buyback
–
–
–
–
–
–
Accumulated Property Value
$ 226,720
$ 239,800
$ 252,880
$ 265,960
$ 276,860
$ 288,850
Annual Return
$ 8,720
$ 13,080
$ 13,080
$ 13,080
$ 10,900
$ 11,990
Guaranteed Buyback
–
–
–
–
–
–
r+ Community Membership
$ 6,400
r+ Living (Initial Property Value)
$ 218,000
IRR Projected Internal Rate of Return (Cambodia)
IRR Projected Internal Rate of Return (Taiwan)
IRR
4.0%
7.3%
5.5%
GROWTH PROJECTION The tables below illustrate the growth projection for deluxe with balcony module ownership over a time period of 15 years.
7
8
9
10
11
12
13
14
15
$ 279,040
$ 287,760
$ 296,480
$ 305,200
$ 313,920
$ 322,640
$ 331,360
$ 340,080
$ 348,800
$ 8,720
$ 8,720
$ 8,720
$ 8,720
$ 8,720
$ 8,720
$ 8,720
$ 8,720
$ 8,720
–
–
–
–
–
–
–
–
$ 218,000
$ 325,910
$ 345,530
$ 360,790
$ 377,140
$ 394,580
$ 414,200
$ 429,460
$ 445,810
$ 463,250
$ 17,440
$ 19,620
$ 15,260
$ 16,350
$ 17,440
$ 19,620
$ 15,260
$ 16,350
$ 17,440
–
–
–
–
–
–
–
–
$ 218,000
$ 301,930
$ 315,010
$ 325,910
$ 337,900
$ 350,980
$ 364,060
$ 374,960
$ 386,950
$ 400,030
$ 13,080
$ 13,080
$ 10,900
$ 11,990
$ 13,080
$ 13,080
$ 10,900
$ 11,990
$ 13,080
–
–
–
–
–
–
–
–
$ 218,000
PROJECTED GROWTH OF PROPERTY VALUE
Year Cambodia
Taiwan
Minimum Growth
r + LIVING
– DELUXE Year
Selling Price Comprise Of
Minimum Internal Rate of Return
0
1
2
3
4
5
6
Accumulated Property Value
$ 252,720
$ 262,440
$ 272,160
$ 281,880
$ 291,600
$ 301,320
Annual Return
$ 9,720
$ 9,720
$ 9,720
$ 9,720
$ 9,720
$ 9,720
Guaranteed Buyback
–
–
–
–
–
–
Accumulated Property Value
$ 252,720
$ 269,730
$ 289,170
$ 308,610
$ 325,620
$ 343,845
Annual Return
$ 9,720
$ 17,010
$ 19,440
$ 19,440
$ 17,010
$ 18,225
Guaranteed Buyback
–
–
–
–
–
–
Accumulated Property Value
$ 252,720
$ 267,300
$ 281,880
$ 296,460
$ 308,610
$ 321,975
Annual Return
$ 9,720
$ 14,580
$ 14,580
$ 14,580
$ 12,150
$ 13,365
Guaranteed Buyback
–
–
–
–
–
–
r+ Community Membership
$ 6,400
r+ Living (Initial Property Value)
$ 243,000
IRR Projected Internal Rate of Return (Cambodia)
IRR Projected Internal Rate of Return (Taiwan)
IRR
4.0%
7.3%
5.5%
GROWTH PROJECTION The tables below illustrate the growth projection for deluxe module ownership over a time period of 15 years.
7
8
9
10
11
12
13
14
15
$ 311,040
$ 320,760
$ 330,480
$ 340,200
$ 349,920
$ 359,640
$ 369,360
$ 379,080
$ 388,800
$ 9,720
$ 9,720
$ 9,720
$ 9,720
$ 9,720
$ 9,720
$ 9,720
$ 9,720
$ 9,720
–
–
–
–
–
–
–
–
$ 243,000
$ 363,285
$ 385,155
$ 402,165
$ 420,390
$ 439,830
$ 461,700
$ 478,710
$ 496,935
$ 516,375
$ 19,440
$ 21,870
$ 17,010
$ 18,225
$ 19,440
$ 21,870
$ 17,010
$ 18,225
$ 19,440
–
–
–
–
–
–
–
–
$ 243,000
$ 336,555
$ 351,135
$ 363,285
$ 376,650
$ 391,230
$ 405,810
$ 417,960
$ 431,325
$ 445,905
$ 14,580
$ 14,580
$ 12,150
$ 13,365
$ 14,580
$ 14,580
$ 12,150
$ 13,365
$ 14,580
–
–
–
–
–
–
–
–
$ 243,000
PROJECTED GROWTH OF PROPERTY VALUE
Year Cambodia
Taiwan
Minimum Growth
r + LIVING
– SUITE Year
Selling Price Comprise Of
Minimum Internal Rate of Return
0
1
2
3
4
5
6
Accumulated Property Value
$ 404,250
$ 423,500
$ 442,750
$ 462,000
$ 481,250
$ 500,500
Annual Return
$ 19,250
$ 19,250
$ 19,250
$ 19,250
$ 19,250
$ 19,250
Guaranteed Buyback
–
–
–
–
–
–
Accumulated Property Value
$ 404,250
$ 431,200
$ 462,000
$ 492,800
$ 519,750
$ 548,625
Annual Return
$ 19,250
$ 26,950
$ 30,800
$ 30,800
$ 26,950
$ 28,875
Guaranteed Buyback
–
–
–
–
–
–
Accumulated Property Value
$ 404,250
$ 427,350
$ 450,450
$ 473,550
$ 492,800
$ 513,975
Annual Return
$ 19,250
$ 23,100
$ 23,100
$ 23,100
$ 19,250
$ 21,175
Guaranteed Buyback
–
–
–
–
–
–
r+ Community Membership
$ 6,400
r+ Living (Initial Property Value)
$ 385,000
IRR Projected Internal Rate of Return (Cambodia)
IRR Projected Internal Rate of Return (Taiwan)
IRR
5.0%
7.4%
5.6%
GROWTH PROJECTION The tables below illustrate the growth projection for suite module ownership over a time period of 15 years.
7
8
9
10
11
12
13
14
15
$ 519,750
$ 539,000
$ 558,250
$ 577,500
$ 596,750
$ 616,000
$ 635,250
$ 654,500
$ 673,750
$ 19,250
$ 19,250
$ 19,250
$ 19,250
$ 19,250
$ 19,250
$ 19,250
$ 19,250
$ 19,250
–
–
–
–
–
–
–
–
$ 385,000
$ 579,425
$ 614,075
$ 641,025
$ 669,900
$ 700,700
$ 735,350
$ 762,300
$ 791,175
$ 821,975
$ 30,800
$ 34,650
$ 26,950
$ 28,875
$ 30,800
$ 34,650
$ 26,950
$ 28,875
$ 30,800
–
–
–
–
–
–
–
–
$ 385,000
$ 537,075
$ 560,175
$ 579,425
$ 600,600
$ 623,700
$ 646,800
$ 666,050
$ 687,225
$ 710,325
$ 23,100
$ 23,100
$ 19,250
$ 21,175
$ 23,100
$ 23,100
$ 19,250
$ 21,175
$ 23,100
–
–
–
–
–
–
–
–
$ 385,000
PROJECTED GROWTH OF PROPERTY VALUE
Year Cambodia
Taiwan
Minimum Growth
r + FARMING
– 5,000 SQM FARMLAND Year
Selling Price Comprise Of
Minimum Internal Rate of Return
0
r+ Community Membership
$ 6,400
r+ Farming (Initial Property Value)
$ 12,000
2
3
4
5
6
Accumulated Property Value
$ 12,480
$ 12,960
$ 13,440
$ 13,920
$ 14,400
$ 14,880
Annual Return
$ 480
$ 480
$ 480
$ 480
$ 480
$ 480
Accumulated Property Value
$ 12,480
$ 13,440
$ 14,520
$ 15,600
$ 16,440
$ 17,400
Annual Return
$ 480
$ 960
$ 1,080
$ 1,080
$ 840
$ 960
IRR Projected Internal Rate of Return (Cambodia)
1
IRR
4.0%
8.0%
NOTE/DISCLAIMER r+ guarantees to honour the buy-back option for assets held by a r+ farming member at an agreed price, which is to be mutually agreed by both parties.
GROWTH PROJECTION The tables below illustrate the growth projection for 5,000 sqm farmland ownership over a time period of 15 years.
7
8
9
10
11
12
13
14
15
$ 15,360
$ 15,840
$ 16,320
$ 16,800
$ 17,280
$ 17,760
$ 18,240
$ 18,720
$ 19,200
$ 480
$ 480
$ 480
$ 480
$ 480
$ 480
$ 480
$ 480
$ 480
$ 18,480
$ 19,560
$ 20,400
$ 21,360
$ 22,440
$ 23,520
$ 24,360
$ 25,320
$ 26,400
$ 1,080
$ 1,080
$ 840
$ 960
$ 1,080
$ 1,080
$ 840
$ 960
$ 1,080
PROJECTED GROWTH OF PROPERTY VALUE $30,000 $25,000 $20,000 $15,000 $10,000 Year
1
2
3
4
Cambodia
5
6
7
8
9
10 11 12 13 14 15
Minimum Growth
r + FARMING
– 20,000 SQM FARMLAND Year
Selling Price Comprise Of
Minimum Internal Rate of Return
0
r+ Community Membership
$ 6,400
r+ Farming (Initial Property Value)
$ 48,000
2
3
4
5
6
Accumulated Property Value
$ 49,920
$ 51,840
$ 53,760
$ 55,680
$ 57,600
$ 59,520
Annual Return
$ 1,920
$ 1,920
$ 1,920
$ 1,920
$ 1,920
$ 1,920
Accumulated Property Value
$ 49,920
$ 53,760
$ 58,080
$ 62,400
$ 65,760
$ 69,600
Annual Return
$ 1,920
$ 3,840
$ 4,320
$ 4,320
$ 3,360
$ 3,840
IRR Projected Internal Rate of Return (Cambodia)
1
IRR
4.0%
8.0%
NOTE/DISCLAIMER r+ guarantees to honour the buy-back option for assets held by a r+ farming member at an agreed price, which is to be mutually agreed by both parties.
GROWTH PROJECTION The tables below illustrate the growth projection for 20,000 sqm farmland ownership over a time period of 15 years.
7
8
9
10
11
12
13
14
15
$ 61,440
$ 63,360
$ 65,280
$ 67,200
$ 69,120
$ 71,040
$ 72,960
$ 74,880
$ 76,800
$ 1,920
$ 1,920
$ 1,920
$ 1,920
$ 1,920
$ 1,920
$ 1,920
$ 1,920
$ 1,920
$ 73,920
$ 78,240
$ 81,600
$ 85,440
$ 89,760
$ 94,080
$ 97,440
$ 101,280
$ 105,600
$ 4,320
$ 4,320
$ 3,360
$ 3,840
$ 4,320
$ 4,320
$ 3,360
$ 3,840
$ 4,320
PROJECTED GROWTH OF PROPERTY VALUE $110,000 $90,000 $70,000 $50,000 Year
1
2
3
4
Cambodia
5
6
7
8
9
10 11 12 13 14 15
Minimum Growth
r + FARMING
– 50,000 SQM FARMLAND Year
Selling Price Comprise Of
Minimum Internal Rate of Return
0
r+ Community Membership
$ 6,400
r+ Farming (Initial Property Value)
$ 120,000
2
3
4
5
6
Accumulated Property Value
$ 127,200
$ 134,400
$ 141,600
$ 148,800
$ 156,000
$ 163,200
Annual Return
$ 7,200
$ 7,200
$ 7,200
$ 7,200
$ 7,200
$ 7,200
Accumulated Property Value
$ 127,200
$ 136,800
$ 147,600
$ 158,400
$ 166,800
$ 176,400
Annual Return
$ 7,200
$ 9,600
$ 10,800
$ 10,800
$ 8,400
$ 9,600
IRR Projected Internal Rate of Return (Cambodia)
1
IRR
6.0%
8.1%
NOTE/DISCLAIMER r+ guarantees to honour the buy-back option for assets held by a r+ farming member at an agreed price, which is to be mutually agreed by both parties.
GROWTH PROJECTION The tables below illustrate the growth projection for 50,000 sqm farmland ownership over a time period of 15 years.
7
8
9
10
11
12
13
14
15
$ 170,400
$ 177,600
$ 184,800
$ 192,000
$ 199,200
$ 206,400
$ 213,600
$ 220,800
$ 228,000
$ 7,200
$ 7,200
$ 7,200
$ 7,200
$ 7,200
$ 7,200
$ 7,200
$ 7,200
$ 7,200
$ 187,200
$ 198,000
$ 206,400
$ 216,000
$ 226,800
$ 237,600
$ 246,000
$ 255,600
$ 266,400
$ 10,800
$ 10,800
$ 8,400
$ 9,600
$ 10,800
$ 10,800
$ 8,400
$ 9,600
$ 10,800
PROJECTED GROWTH OF PROPERTY VALUE $300,000 $250,000 $200,000 $150,000 $100,000 Year
1
2
3
4
Cambodia
5
6
7
8
9
10 11 12 13 14 15
Minimum Growth
r + MANUFACTURING Year Selling Price Comprise Of
Minimum Internal Rate of Return
0
r+ Community Membership
$ 6,400
r+ Manufacturing (Initial Property Value)
$ 126,400
2
3
4
5
6
Accumulated Property Value
$ 136,800
$ 153,600
$ 170,400
$ 187,200
$ 204,000
$ 220,800
Annual Return
$ 16,800
$ 16,800
$ 16,800
$ 16,800
$ 16,800
$ 16,800
Accumulated Property Value
$ 139,461
$ 170,419
$ 206,488
$ 247,666
$ 296,509
$ 342,798
Annual Return
$ 19,461
$ 30,958
$ 36,068
$ 41,178
$ 48,843
$ 46,288
IRR Projected Internal Rate of Return (Cambodia)
1
IRR
14%
30%
NOTE/DISCLAIMER 1.
All prices are in US dollars.
2.
There are 2 modules in 1 r+ modular factory – 1 dryer and 1 washer module.
3.
The cost of each module does not include the membership fee of $6,400.
4.
The building of the r+ modular factory in Year 1 will not affect the harvests.
5.
r+ will buy back the r+ modular factory at a residual value of $12,000/module set at the end of Year Fifteen (15) or upon the exit of the purchaser, subject to a minimum ownership period of Five (5) years.
6.
The projection represents an illustration of r+’s internal rate of return (IRR) and growth projection to purchasers at this time and shall not be construed or deemed to represent a binding agreement.
7.
This brochure should be read together with the Membership Terms and Conditions for disclosure of key features, key risks and other important information on r+ membership.
GROWTH PROJECTION The tables below illustrate the growth projection for r+ manufacturing module ownership over a time period of 15 years.
7
8
9
10
11
12
13
14
15
$ 237,600
$ 254,400
$ 271,200
$ 288,000
$ 304,800
$ 321,600
$ 338,400
$ 355,200
$ 372,000
$ 16,800
$ 16,800
$ 16,800
$ 16,800
$ 16,800
$ 16,800
$ 16,800
$ 16,800
$ 16,800
$ 392,918
$ 444,317
$ 498,270
$ 550,946
$ 607,454
$ 662,685
$ 721,748
$ 779,534
$ 841,153
$ 50,121
$ 51,953
$ 53,952
$ 52,676
$ 56,508
$ 55,231
$ 59,063
$ 57,786
$ 61,618
PROJECTED GROWTH OF PROPERTY VALUE $900,000 $800,000 $700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 Year
1
2
3
4
Cambodia
5
6
7
8
9
10 11 12 13 14 15
Minimum Growth
ADDITIONAL ALLOCATIONS
The table below illustrates the additional allocations for members who maintain additional membership points.
r + LIVING MEMBERSHIP POINTS
MODULE PRICE RANGE (USD)
IRR OF MODULE
ADDITIONAL ROOM NIGHTS
ADDITIONAL FARM CREDIT
ADDITIONAL STORE CREDIT
80,000 to 250,000
80,000 to 250,000
4%
–
–
–
250,001 to 400,000
250,001 to 400,000
5%
–
–
–
400,001 to 600,000
400,001 to 600,000
6%
100 points
2,000 points
500 points
600,001 to 800,000
600,001 to 800,000
7%
200 points
2,400 points
600 points
800,001 to 1,000,000
800,001 to 1,000,000
8%
400 points
3,200 points
800 points
1,000,001 to 1,500,000
1,000,001 to 1,500,000
9%
600 points
4,000 points
1,000 points
1,500,001 to 2,000,000
1,500,001 to 2,000,000
10%
800 points
4,800 points
1,200 points
2,000,001 to 3,000,000
2,000,001 to 3,000,000
11%
1,000 points
5,600 points
1,400 points
Above 3,000,000
Above 3,000,000
12%
1,200 points
6,400 points
1,600 points
NOTE/DISCLAIMER 1.
All prices are in US dollars.
2.
The cost of each module does not include the membership fee of $6,400.
3.
r+ will buy back the module at the end of Year Fifteen (15) or upon the exit of the member, subject to a minimum ownership period of Five (5) years.
4.
This projection represents an illustration of r+’s internal rate of return (IRR) and growth projection to members at this time and shall not be construed or deemed to represent a binding agreement.
5.
This brochure should be read together with the Membership Terms and Conditions for disclosure of key features, key risks and other important information on r+ membership.
ADDITIONAL ALLOCATIONS
The table below illustrates the additional allocations for members who maintain additional membership points.
r + FARMING MEMBERSHIP POINTS
FARM PRICE RANGE (USD)
IRR OF FARM
ADDITIONAL ROOM NIGHTS
ADDITIONAL FARM CREDIT
ADDITIONAL STORE CREDIT
10,000 to 50,000
10,000 to 50,000
4%
–
–
–
50,001 to 100,000
50,001 to 100,000
5%
–
–
–
100,001 to 200,000
100,001 to 200,000
6%
100 points
2,000 points
500 points
200,001 to 300,000
200,001 to 300,000
6%
200 points
2,400 points
600 points
300,001 to 400,000
300,001 to 400,000
6%
300 points
2,800 points
700 points
400,001 to 500,000
400,001 to 500,000
7%
400 points
2,800 points
700 points
500,001 to 600,000
500,001 to 600,000
7%
400 points
3,200 points
800 points
600,001 to 800,000
600,001 to 800,000
7%
400 points
3,600 points
900 points
800,001 to 1,000,000
800,001 to 1,000,000
8%
500 points
4,000 points
1,000 points
1,000,001 to 1,500,000
1,000,001 to 1,500,000
9%
600 points
4,000 points
1,000 points
1,500,001 to 2,000,000
1,500,001 to 2,000,000
10%
800 points
4,800 points
1,200 points
2,000,001 to 3,000,000
2,000,001 to 3,000,000
11%
1,000 points
5,600 points
1,400 points
Above 3,000,000
Above 3,000,000
12%
1,200 points
6,400 points
1,600 points
NOTE/DISCLAIMER 1.
All prices are in US dollars.
2.
The cost of farmland does not include the membership fee of $6,400.
3.
r+ guarantees to honour the buy-back option for assets held by a r+ farming member at an agreed price, which is to be mutually agreed by both parties.
4.
This projection represents an illustration of r+’s internal rate of return (IRR) and growth projection to members at this time and shall not be construed or deemed to represent a binding agreement.
5.
This brochure should be read together with the Membership Terms and Conditions for disclosure of key features, key risks and other important information on r+ membership.
THE
r + APP
All r+ members receive pre-allocated points divided between three business tranches: Hotel, Farm and Retail. As an r+ member, you’re gaining far more than a turn-key asset and annual returns. You’re uplifting communities and supporting the responsible management of natural resources.
9:41
9:41 Member Points
Member Points
6,400
Account
Manage Points
Account
Manage Points
Good afternoon,
Good afternoon,
Anthony Young
Anthony Young
Member ID: 1234567890ABCDEF
Member ID: 1234567890ABCDEF
Member Points Allocation Business Tranches
Member Points
6,400
Hotel
1,400
Farm
4,000
Retail
1,000
Owned Assets Hotel
Farm
Retail
Living Farming
r+ members can enroll and review their points and benefits through the r+ app.
9:41
9:41
6,400
Member Points
Member Points
6,400
Account
6,400
Manage Points
Top-up Points
Good afternoon,
Good afternoon,
Anthony Young
Anthony Young
Member ID: 1234567890ABCDEF
Member ID: 1234567890ABCDEF
You can adjust your points in each business tranche below by clicking the plus ( + ) or minus ( – ) buttons.
You have 200 points available.
Hotel
1,400
Farm
3,800
Retail
1,000
150,000
Top-up Amount 100 pts
500 pts
1,000 pts
5,000 pts
10,000 pts
20,000 pts
Enter Amount
N ext
100,000
A personal dashboard indicates available points and allows members to adjust their distribution across the three tranches.
Members can purchase points to earn better returns.
A BETTER WAY OF LIFE, FOR LIFE
The brochure represents strictly an illustration of the r+ internal rate of return at time of printing and shall not be construed or deemed to represent a binding agreement. r+ reserves the right to change a product’s rate of return at any time.
R+ Pte. Ltd. 24 Raffles Place #15-00 Clifford Centre Singapore 048621 T +65 8668 5008 www.rplus.asia rplusasia