Strategy: our progress against priorities for improvement 2022-23
Last year we published a new five-year strategy with the ambitious goal ‘to expand our reach to all of the people in our community who would benefit from our services, through an inclusive and collaborative approach to delivery while maintaining outstanding quality and financial balance.’
We delivered the first year of activity against our five-year objectives:
To make best use of our existing workforce model and facilities, utilising digital and virtual working.
To extend our reach across all our diverse communities – particularly those who traditionally do not access palliative and end of life services.
To strengthen our collaboration with partners, utilising innovative pathways.
To invest in expanding our services, workforce, and facilities.
To ensure fundraising, retail operations and NHS income matches growth in activity and associated operational costs.
6 | Trustees Report 2022-2023
1
2
3
4
5
Objective
Objective
Objective
Objective
Objective
Objective 1: To make the best use of our existing workforce model and facilities, utilising digital and virtual working.
What we did in 2022-23
> We focused on quality and CQC preparedness by investing in Executive Director of Nursing and Head of Improvement roles.
> Our Patient and Family Support team re-established face-to-face bereavement and counselling services.
> Our Community Nursing team redesigned how they manage caseloads. They standardised the process of assessment and how they deliver care to ensure consistency across the service.
> To improve infection prevention compliance, we have brought our cleaning and housekeeping services in-house.
> We rolled out a new electronic patient record system which integrates with primary care to reduce time spent gathering information on new patients.
Objective 2: To extend our reach across all our diverse communities, particularly those who do not traditionally access palliative and end of life services.
What we did in 2022-23
> We established a new Community Engagement team who launched our Compassionate Neighbours programme in January 2023. The project supports people who are socially isolated, lonely and of advanced age or illness.
> We appointed a lead Community Nurse Specialist (CNS) for learning disabilities to identify and remove barriers to care, and to educate Trinity staff and other healthcare professionals on the needs of people with learning disabilities, including workshops delivered by the Baked Bean Theatre Company.
> We expanded the work of the Homelessness Working Group, changing our processes and working with local hostels and partners to improve our offer to homeless patients.
> Our Spiritual Care Lead created links with local faith leaders and launched a series of educational sessions where clinical staff learn about end of life care traditions and practices for different faith groups and potential barriers to access our care.
Trustees Report 2022-2023 | 7
> We launched a series of “Talk & Tour” events inviting people into the hospice and a suite of talks and training products to community and faith groups with whom we are continuing to develop relationships.
> The FREDIE Working Group launched a series of monthly focus topics combining education/awareness activities.
> We published Trinity’s Anti-Racism Action Plan and are progressing against its objectives.
Objective 3: To strengthen our collaboration with external partners utilising innovative pathways.
What we did in 2022-23
> We have been actively involved in the north west London review of community specialist palliative care provision to shape the future model of care.
> We launched a new electronic patient record system which will ultimately allow us to access the NHS spine and better share information with other healthcare professionals involved in our patients’ care.
> We rolled out Universal Care Plans to allow up to date communication with all healthcare professionals through a shared care record.
> We introduced new data warehouse software to improve our data management, impact monitoring and reporting.
> We continue to provide education programmes for healthcare professionals to raise the quality of end of life care. We provided palliative and end of life care classroom-based training to student paramedics, in addition to supporting feedback on how they manage simulated patient scenarios as part of their core training.
> We agreed collaborations and strengthened relationships with our neighbouring hospices.
Objective 4: To invest in expanding our services, workforce, and facilities
What we did in 2022-23
> We redesigned the clinical model of care for the hospice through the Transform programme. We will be incrementally introducing this new programme throughout 2023-24 and beyond.
> We finalised the People Plan (Employer of Choice and Volunteering) and delivered the first year of activity which has included enhanced recruitment and retention initiatives and an expanded learning, development and wellbeing offer.
> We created new roles for our people to develop their careers in nursing by establishing partnerships with two London universities to develop Nursing Associates and Nursing Apprenticeships. We partnered with another university to train Return to Practice Nurses.
8 | Trustees Report 2022-2023
> We recruited 4 new nurses onto the community rotational CNS development programme to teach and develop staff in-house to become Clinical Nurse Specialists of the future.
Objective 5: To ensure fundraising, retail operations and NHS income matches growth in activity and associated operational costs
What we did in 2022-23
> We delivered on our retail strategy, with all of our shops recording their best year and we exceeded our total budgeted profit by 18% across the estate.
> We opened two new shops: one in Earl’s Court, and one a stone’s throw from the hospice on Clapham Common.
> We refurbished our shop in Notting Hill and continued to refresh others.
> Despite significant challenges caused by the economic and political environment we met the fundraising target of £4m.
> We reintroduced events that had been on-hold during the pandemic, including the annual Summer Garden Party, and redesigned the Light up a Life event.
> We introduced our new Online Tribute Funds, trialled a new raffle product and launched a new legacy campaign to bolster our future legacy income.
Trustees Report 2022-2023 | 9
Section 2: Achievements and performancethe impact of our core services in 2022-23
2,651
Patients received our care and support, which is 9% more patients than the year before
2,989
1,939
People received support from the community nursing team
Home visits by the community nursing team which is an increase of over 150% on the previous year when home visits were limited due to the pandemic and an 18% increase in the year before the pandemic
569 Patients supported by physiotherapists, occupational therapists, and complementary therapists
3,239 Visits were completed by the Royal Trinity Carers
240 People benefited from 1,172 bereavement support sessions
338 Carers received formal psychosocial, spiritual or welfare support
21,730 Telephone calls by the community nursing team
240 People benefited from bereavement support
238
Patients received care on the inpatient unit
2,253
Total number of people supported (includes carers or separate patients and family members who received support)
2,092 Patients received care in their own homes, which is where over 85% of our patients receive care. This includes patients supported by the Community Nursing team, PAFS, Wandsworth end of life care coordination team, and the Therapies team
4,515 The number of bed days provided in the inpatient unit
206 Complementary therapy appointments provided for patients by Trinity volunteers
331 Urgent Care Plans were created followed Advance Care Planning discussions.
554 People received care coordination support
10 | Trustees Report 2022-2023
Community care
Most of our care is provided to people in their own homes, including care and nursing homes.
Trinity’s team of specialist community nurses supports people by providing expert advice for symptom control and supporting the coordination of services with the person’s GP, district nursing team, hospital team and social services. Many of our other specialist
staff also provide services to people in their own homes, including the Patient and Family Support team, occupational therapists, and the Medical team.
The Community Nursing team provides home visits seven days a week as well as a 24/7 telephone support service. This year has seen a significant increase in home visits from the Community Nursing team as Covid-19 restrictions and guidance have continued to ease.
Inpatient care
Trinity’s inpatient unit has 28 beds, and the Inpatient team provides skilled, compassionate care in a warm, welcoming and modern environment. People are admitted for many reasons, including for support to get difficult physical or psychological symptoms under control before returning home, rehabilitation to continue to live independently, or end of life care when an illness is advanced.
In line with many other health and social care providers, we have found that staffing the unit has become increasingly challenging this year. These challenges have led to the tough decision to reduce our bed capacity to maintain our favourable staff to patient ratio. We have invested significant time in the recruitment of nurses, including attending healthcare recruitment fairs and partnering with national and international nursing recruitment agencies. At the same time, we have concentrated our efforts on developing our existing workforce.
This approach has successfully reduced the overall nursing vacancy, which has allowed us to increase our inpatient bed base. Nursing recruitment remains a priority. Continuing at our current rate, our aim is for all beds to be open and in use by Q3 23-24.
Dementia care
Our community dementia service is available for people who live in their own home or in a care home within Trinity’s catchment area. The service aims to ensure people
Trustees Report 2022-2023 | 11
living with dementia, and their families and friends, have the same access to specialist palliative and end of life care as those living with other progressive, life-limiting illnesses such as cancer.
Our community dementia team provides advance care planning, support for families and friends who care for someone with dementia and advice and training for professionals who care for people in the later stages of dementia
Our specialist inpatient bay has been designed as a “home from home” for people with dementia. We provide up to two weeks respite within a twelve-month period.
Support for family and friends
Support for those closest to our patients is integral to our care. Our Patient and Family Support team provides multidisciplinary support across five key areas:
> Social Work
Providing assessment, practical and emotional support to our patients, their carers and families. The team is often the first on hand to talk to patients and family members about any
worries and concerns they may have and will advise where appropriate.
> Welfare Benefits Advice
The team provides information and advice about the benefits and other financial assistance that patients and carers may be entitled to, as well as help and advice on how to apply. They can also help with any financial concerns, debts, tenancy queries, homelessness, Wills and Lasting Power of Attorney.
> Counselling
Our Specialist Palliative Care psychological support team can support patients and family members in exploring psychological and emotional difficulties and concerns arising from an end of life diagnosis. The team of staff and volunteers offer structured counselling sessions both face-to-face and virtually.
> Bereavement Support
The Bereavement Support team provides emotional support and counselling delivered by expert volunteer counsellors and trained bereavement support workers.
12 | Trustees Report 2022-2023
> Spiritual Care
Spiritual Care can allow patients and carers to connect to something greater in life and help facilitate a reconnect to self. Our team can provide the space for reflection and reconnection allowing one to make choices based on personal values and beliefs.
Wandsworth End of Life Care Coordination Service (WEOLCCS)
Trinity manages a care coordination service in Wandsworth on behalf of Battersea Healthcare CIC (the multispecialty community provider in Wandsworth CCG). The service coordinates care for patients receiving end of life care and provides short-term care and support through a dedicated team of rapid response carers, the Royal Trinity Carers.
Therapies support The Therapies team provides person-centred interventions for patients to maintain their independence and safety for as long as possible, enabling people to remain in their preferred place of care or death. They
also provide non-pharmacological management of symptoms such as pain, breathlessness, fatigue, and anxiety.
The Therapies team offers:
> Physiotherapy to support patients to maintain and improve their strength, balance, and mobility, both in the community and on the inpatient unit. The team works closely with occupational therapy to provide rehabilitation, falls management and manual handling advice to ensure safety at home and avoid unnecessary hospital admissions.
> Occupational therapy to support people to maintain their daily activities through rehabilitation, equipment and education. The team works on the inpatient unit and in the community, assessing and addressing difficulties with transfers, fatigue, personal care tasks, positioning, and meaningful activity.
> Complementary therapy uses massage, aromatherapy, acupuncture, and reiki to support the management of symptoms such as pain, breathlessness, nausea, fatigue, peripheral neuropathy and anxiety.
Trustees Report 2022-2023 | 13
Community engagement
In 2022 we established a new Community Engagement team to proactively build relationships with communities and community groups across our catchment. Working collaboratively with teams across the hospice, the Community Engagement team aims to:
> grow awareness of the hospice among those who could benefit from our care;
> improve the confidence and knowledge of people living in our community to talk about issues relating to death, dying, serious illness and bereavement;
> reach out to people in our catchment who are disengaged with their community and socially isolated due to their advanced age or illness;
> identify real and perceived barriers to end of life and palliative care for communities throughout our catchment area and work with colleagues across the hospice to overcome them.
In January 2023 the team launched Compassionate Neighbours at Trinity. Compassionate Neighbours is an established community engagement model used in multiple hospices which matches trained members of the community with people approaching the end of life due to age or illness who are lonely and socially isolated. The project aims to have matched 30 people with a Compassionate Neighbour by the end of 2023-24 and trained 50 Compassionate Neighbours.
Complaints and compliments
We received 4 formal complaints in 202223 (compared with 10 in 2021-22). Of these, 3 were resolved and upheld and 1 was partially upheld. We received 14 concerns (compared with 24 in 2021-22). All were discussed with the parties involved and have been resolved and closed.
We recorded 131 written or verbal compliments. Compliments received by patients and families are shared with staff. More information on the learning outcomes from these complaints and the actions that we have taken can be found in our Quality Account at: royaltrinityhospice.london/quality
Education Training and education development for staff
We share our education platform with other hospices, local authorities and care homes who may wish to participate in our programme to support staff development in relation to palliative and end of life care.
We offer workshops to external healthcare professionals and our own staff throughout the year. These blended learning courses include elements of personal study and “live” learning online or inperson. We also offer bespoke training for homelessness support workers in our catchment area and staff working in care homes throughout Wandsworth.
14 | Trustees Report 2022-2023
Workshops Attendees 2022-23 (external healthcare professionals and Trinity staff) Overview of palliative care 26 Sage and Thyme 46 Ethics 21 Nutrition 16 Symptom Control 1 19 Symptom Control 2 19 Last Days of Life 33 Understanding Dementia 32 Bereavement 27
Independent auditor’s report to the members of Royal Trinity Hospice for the year ended 31 March 2023
Opinion
We have audited the financial statements of Royal Trinity Hospice (the ‘parent charitable company’) and its subsidiaries (the ‘group’) for the year ended 31 March 2023 which comprise the group statement of financial activities, the group and charity balance sheets, the group cash flow and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
> Give a true and fair view of the state of the affairs of the group and the parent charitable company as at 31 March 2022 and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended;
> Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
> Have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard,
and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group or the parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in
32 | Trustees Report 2022-2023
the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information; we are required to report that fact.
We have nothing to report in this regard.
Other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
> The information given in the Trustees’ Annual Report which includes the Directors’ Report and the Strategic Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
> The Trustees’ Annual Report which includes the Directors’ Report and the Strategic Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report and Strategic Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 require us to report to you if, in our opinion:
> Adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
> The parent charitable company financial statements are not in agreement with the accounting records and returns; or
> Certain disclosures of trustees’ remuneration specified by law are not made; or
> We have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the Statement of Trustees’ Responsibilities set out on page 30, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditors under the Companies Act 2006 and report in accordance with regulations made under that Act.
Our objectives are to obtain reasonable assurance about whether the group and parent financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Trustees Report 2022-2023 | 33
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
Identifying and assessing risks related to irregularities:
We assessed the susceptibility of the group and parent charitable company’s financial statements to material misstatement and how fraud might occur, including through discussions with the trustees, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent charitable company by discussions with trustees and updating our understanding of the sector in which the group and parent charitable company operate.
Laws and regulations of direct significance in the context of the group and parent charitable company include The Companies Act 2006 and guidance issued by the Charity Commission for England and Wales.
Further, the parent charitable company is subject to other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements; through a significant fine, litigation, prosecution or restrictions on the parent charitable company’s operations. We identified the most significant laws and regulations to be those issued by the Care Quality Commission (‘CQC’) covering the provision of health and social care in England.
Audit response to risks identified: We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the parent charitable company’s records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities, including the CQC, to identify potential material misstatements arising. We discussed the parent charitable company’s policies and procedures for compliance with laws and regulations with members of management responsible for compliance.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve noncompliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of noncompliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
34 | Trustees Report 2022-2023
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/ auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the parent charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent charitable company and the parent charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed. Claire
Saffery LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006
Trustees Report 2022-2023 | 35
Wills (Senior Statutory Auditor) for and on behalf of Saffery LLP
Accountants 71 Queen Victoria Street, Statutory Auditors, London, EC4V 4BE
Chartered
Date 10 October 2023
C ons olid ated S tatemen t of Fin an cial A ctivities (in corp oratin g cons olid ated in come and exp end itu re accoun t) for th e year end ed 31 March 2023
Net (expenditure) / income b efore recogn i sed gai n s
Net (expenditure) / income after Tax
General purpose funds and designated funds are both unrestricted funds. The statement of financial activities includes all gai ns and l osses i n t he year All i ncomi ng resources and resources expended deri ve from conti nui ng acti viti es The not es on pages 39 to 50 form part of t hese fi nanci al st at em ent s
36 | Trustees Report 2022-2023 G en eral pu rp ose Restri cted E nd owmen t T otal T otal fund s fund s fund s 2023 2022 Note £ £ £ £ £ In come from: Donati ons and L egaci es - Donati ons 1, 897, 295 321, 716 - 2, 219, 011 2, 923, 398 - Legaci es 1, 823, 217 - - 1, 823, 217 3, 091, 520 C harit abl e acti viti es: -P ati ent servi ces 4,464,366 62, 000 - 4,526,366 4, 004, 075 - Educati on 27, 989--27, 98919, 999 -NHS E C oronavi rus support 347, 019 Ot her t radi ng acti viti es: - S al e of donat ed goods 6, 580, 294 - - 6, 580, 294 5, 502, 029 - Income of trading subsidiary 4 81, 498 - - 81, 498 95, 397 - P ropert y i ncom e 166, 499 - - 166, 499 164, 116 Investm ent i ncom e 2 165, 526 8, 793 - 174, 319 100, 590 Ot her i ncom e 4 41, 633 - - 41, 633 131, 501 T otal i n come 15, 248, 317 392, 509 - 15, 640, 826 16, 379, 644 E xp end i tu re on : Rai si ng f unds: F undrai si ng and publi cit y 874, 370 - - 874, 370 750, 575 C ost s of t radi ng subsi di ary 4, 631, 102 - - 4, 631, 102 4, 181, 218 P ropert y expense 3, 860 - - 3, 860 16, 544 C harit abl e acti viti es: - Inpati ent care 6, 340, 713 101, 481 - 6, 442, 194 5, 203, 454 - C omm unit y & out pati ent care 4, 912, 647 390, 901 - 5, 303, 548 4, 162, 512 Ot her Expendit ure (Loss on S al e) - - - - 3, 564 T otal exp end i tu re 5 16, 762, 693 492, 382 - 17,255,075 14, 317, 867 (1, 514, 376) (99, 873) - (1, 614, 249) 2, 061, 777 Gai ns / (l osses) on ot her i nvest ment s: (124, 335) - (15, 114) (139, 449) 52, 790 - Gai ns / (l osses) on i nvest ment propert y: (100, 000) - - (100, 000) Net (expenditure) / income before Tax (1, 738, 711) (99, 873) (15, 114) (1, 853, 698) 2, 114, 567 Tax P ayabl e - - - -(1, 738, 711) (99, 873) (15, 114) (1, 853, 698) 2, 114, 567 Transfer bet ween funds 30, 132 (30, 132) Net movemen t i n fund s (1, 708, 579) (130, 005) (15, 114) (1, 853, 698) 2, 114, 567 F und bal ances brought forward 24, 132, 005 276, 044 303, 145 24, 711, 194 22, 596, 627 at 1 April Fund bala nces a t 31 Ma rch 22, 423, 426 146, 039 288, 031 22, 857, 496 24, 711, 194
R OYA L TRINI TY HOS PIC E AND SU BSIDIARY C OMPAN Y
Balan ce Sh eets as at 31 March 2023
The not es on pages 39 t o 50 form part of t hese fi nanci al st at em ent s
As permitt ed by t he C om pani es Act , t he i ncom e and expendit ure account of t he parent com pany has not been separat el y present ed i n t he fi nanci al st at em ent s The net l oss of R oyal Tri nit y Hospi ce was (£1, 908, 939) (2022 net i ncom e - £1, 927, 127)
Approved by t he B oard of Trust ees on 26 S ept em ber 2023 and si gned on it s behal f by:
S uzanne S hal e
C hai r
C om pany R egi st rati on No: 2673845 (Engl and and Wal es)
Trustees Report 2022-2023 | 37 G ro up Cha rit y Charity Group 202 3 202 2 202 3 202 2 Note £ £ £ £ Fi xed assets Tangi bl e asset s 9 6, 818, 193 7, 088, 234 6, 818, 193 7, 088, 234 Investm ent propert y 10 4, 900, 000 5, 000, 000 4, 900, 000 5, 000, 000 Investm ent s 11 6, 137, 588 5, 271, 946 6, 137, 591 5, 271, 949 17, 855, 781 17, 360, 180 17, 855, 784 17, 360, 183 Cu rren t assets S t ock 13, 863 13, 026 10, 185 9, 582 Debt ors 12 1, 813, 268 2, 490, 597 1, 733, 850 2, 843, 273 C ash at bank and i n hand 4, 293, 350 5, 731, 785 3, 886, 610 4, 855, 604 6, 120, 481 8, 235, 409 5, 630, 645 7, 708, 459 Cred i tors: amoun ts falli n g du e wi th i n on e year 13 1, 118, 766 884, 394 781, 650 544, 888 Net cu rren t assets 5, 001, 715 7, 351, 014 4, 848, 995 7, 163, 571 Net assets 22, 857, 496 24, 711, 194 22,704,779 24, 523, 754 Fund s Un restri cted fund s Desi gnat ed funds - cost 16 8,561,820 8, 831, 860 8, 561, 820 8, 831, 860 Desi gnat ed funds - reval uati on 16 3, 156, 374 3, 256, 374 3, 156, 374 3, 256, 374 General purpose funds - cost 16 10,881, 418 12, 046, 275 10,728, 701 11, 858, 835 General purpose funds - reval uati on (176, 186) (2, 505) (176,186) (2, 505) Restri cted fund s 15 146, 039 276, 044 146, 039 276, 044 E nd owmen t fund s C ost 14 279, 943 279, 483 279, 943 279, 483 R eval uati on 8, 088 23, 662 8, 088 23, 662 T otal fund s 22,857,496 24, 711, 194 22,704,779 24, 523, 754
L TRINI TY HOS PIC E AND SU
C OMPAN Y
R OYA
BSIDIARY
C ons olid ated C ash flow S tatemen t for th e year end ed 31 March 2023
Cash fl ows from i n vesti n g acti vi ti es: Retu rn s on i n vestmen ts
In vesti n g acti vi ti es
Movemen t i n cash and cash equ i val en ts
Cash and cash equivalents at beginning of the year
Cash and cash equivalents at the end of the year (ii )
Notes to th e cash fl ow statemen t
(i ) Recon cili ati on of n et i n come / (exp end i tu re) to n et cash i n fl ow from op erati
266) (3, 446, 842)
38 | Trustees Report 2022-2023 R OYA L TRINI TY HOS PIC E AND SU BSIDIARY C OMPAN Y
rou p G rou p 2023 2022
£ £ 1, 320,
G
Note £ £
621
y
(i ) 41,268
Net cash p rovi d ed b
op erati n g acti vi ti es
vi dends, i nt erest and rent from i nvestm ent properti es 174, 319 100, 590 P urchase of t angi bl e fi xed asset s (599,
(247,
ecei
S al e of
P
Di
585)
432) R
pt s from
fi xed asset s -
urchase of i nvestm ent s (1, 050, 000) (3, 300, 000)
R ecei pt s from sal e of i nvestm ent s -(1, 475,
(1,433,998) (2, 126,
221)
n g acti vi ti es G rou p G rou p 2023 2022 £ £ Net i ncom e / (expendit ure) for t he year (1, 614, 249) 2, 061, 777 (as per t he st at em ent of fi nanci al acti viti es) Adj ustm ent s for: Di vi dends and i nt erest earned on i nvestm ent s (174, 319) (100, 590) Ot her non cash - i nvestm ent fees 49,346 31, 600 Depreci ati on of t angi bl e fi xed asset s 869,626 857, 389 (P rofit ) / Loss on sal e of fi xed asset s - 3, 564 (Increase)/ decrease i n st ock (837) 19, 125 Decrease in debtors 677, 329 38, 671 (Decrease)/i ncrease i n credit ors 234, 372 (1, 590, 915) 41,268 1, 320, 621 (ii ) An al ysi s of ch an ges i n n et d eb t O p en i n g Cl osi n g 2023 2023 £ £ £ £ Operati ng C ash 5, 731, 785 (1, 438, 435) - 4, 293, 350 Investm ent C ash 1, 651, 248 4, 437 - 1, 655, 685 T otal 7, 383, 033 (1, 433, 998) - 5, 949, 035
Cash fl ow movemen t n on -cash ch an ges 5,949,035 7,383,033 7,383,033 5,256,812
1. Accoun ti n g p oli ci es
a B asi s of preparati on b.
The fi nanci al st at em ent s have been prepared i n accordance wit h Accounti ng and R eporti ng by C hariti es: S t at em ent of R ecomm ended P racti ce appli cabl e t o chariti es prepari ng t hei r account s i n accordance wit h t he F i nanci al R eporti ng st andard appli cabl e i n t he UK and R epubli c of Irel and (F R S 102) - (C hariti es S OR P (F R S 102)), t he F i nanci al R eporti ng S t andard appli cabl e i n t he UK and R epubli c of Irel and (F R S 102) and t he C om pani es Act 2006.
R oyal Tri nit y Hospi ce m eet s t he defi niti on of a publi c benefit entit y under F R S 102 The fi nanci al st at em ent s are present ed i n
st erli ng, rounded t o t he nearest pound Asset s and li abiliti es are i niti all y recogni sed at hi st ori cal cost or t ransacti on val ue unl ess ot herwi se st at ed i n t he rel evant accounti ng poli cy not e(s)
The fi nanci al st at em ent s have been prepared on t he hi st ori cal cost basi s except for t he m odi fi cati on t o a fai r val ue basi s for cert ai n fi nanci al i nst rum ent s as speci fi ed i n t he accounti ng poli ci es bel ow
P reparati on of t he account s on a goi ng concern basi s
Gi ven t he st rong reserves positi on t he t rust ees do not see any m at eri al uncert ai nti es regardi ng t he charity's abilit y t o operat e on a goi ng concern basi s
c B asi s of consoli dati on
i ) The consoli dat ed account s of t he group i ncorporat e t he fi nanci al st at em ent s of t he charit y and it s t radi ng subsi di ary com pany, bot h of whi ch were m ade up t o 31 March 2023.
ii ) The agency fee charged by t he subsi di ary t o t he charit y i s t reat ed as part of shops' cost s i n t he consoli dat ed st at em ent of fi nanci al acti viti es (S OF A)
iii ) The i ncom e and expendit ure of t he subsi di ary are di scl osed separat el y i n t he S OF A i v) A separat e S OF A for t he charit y i s not provi ded.
d. Taxati on
Incom e t ax recoverabl e i n respect of donati ons, i nvestm ent i ncom e and l egaci es i s i ncl uded under t he headi ng t o whi ch it rel at es
e Incomi ng resources
i ) All i ncomi ng resources are i ncl uded i n t he S OF A when t he charit y i s l egall y entitl ed t o t he i ncom e and t he am ount can be quanti fi ed wit h reasonabl e accuracy F or l egaci es, entitl em ent i s t he earli er of t he charit y bei ng noti fi ed of an im pendi ng di st ri buti on and t he l egacy bei ng recei ved.
ii ) Where t he charit y has been noti fi ed of m at eri al l egaci es t hat have not been i ncl uded i n t he S OF A (because t he conditi ons for recogniti on have not been m et ), t hi s fact and an estim at e, where possi bl e, of t he am ount s recei vabl e are di scl osed i n t he not es t o t he account s
iii ) Grant s, am ount s ari si ng under NHS cont ract s and t radi ng i ncom e are account ed for on t he basi s of t he am ount recei vabl e for
t he year
i v) Investm ent i ncom e i s account ed for on a recei vabl e basi s, i ncl udi ng recoverabl e t ax.
f Expendit ure
All revenue expendit ure has been dealt wit h t hrough t he S OF A on an accrual s basi s Di rect cost s have been all ocat ed t o t hei r appropri at e functi onal headi ngs Indi rect overheads have been apporti oned t o t hese headi ngs on t he basi s of a fai r estim at e of tim e spent or resources used.
g. Governance and support cost s
Governance cost s i ncl ude t hose cost s associ at ed wit h m eeti ng t he constit uti onal and st at ut ory requi rem ent s of t he charit y and i ncl ude t he audit fees and cost s li nked t o t he st rat egi c m anagem ent of t he charit y.
Governance and support cost s are all ocat ed bet ween t he expendit ure cat egori es on t he st at em ent of fi nanci al acti viti es on a basi s desi gned t o refl ect t he use of t he resource
Trustees Report 2022-2023 | 39
N otes to th e C ons olid ated Fin an cial S tatemen ts for th e year end ed 31 March 2023
1. Accoun ti n g p oli ci es (con ti nu ed )
h. S hops' operati ng cost s
C ost s i ncurred i n acqui ri ng shop l eases and im provem ent s t hereon are capit ali sed as i ncurred and depreci at ed over fi ve years
i Investm ent s
F i xed asset i nvestm ent s are val ued at cost Li st ed i nvestm ent s are st at ed at mi d-m arket val ue at cl ose of busi ness on t he bal ance sheet dat e R eali sed and unreali sed gai ns and l osses on i nvestm ent s are account ed for i n t he S OF A
j Investm ent propert y
Investm ent properti es are hel d at fai r val ue, deem ed t o be m arket val ue C hanges i n t he m arket val ue of i nvestm ent properti es are t aken t o t he S OF A
k. Depreci ati on
Depreci ati on i s cal cul at ed so as t o writ e off t he cost of t angi bl e fi xed asset s on a st rai ght li ne basi s over t hei r expect ed useful li fe as foll ows:
- F reehol d propert y
25 years
- F reehol d propert y im provem ent s 20 years
- Equi pm ent , fi xt ures and fitti ngs
- C om put er equi pm ent
l S t ocks
5 years
4 years
m F i nanci al i nst rum ent s
The charit y onl y has fi nanci al asset s and fi nanci al li abiliti es of a ki nd t hat quali fy as basi c fi nanci al i nst rum ent s B asi c fi nanci al i nst rum ent s are i niti all y recogni sed at t ransacti on val ue and subsequentl y m easured at t hei r settl em ent val ue wit h t he excepti on of bank l oans whi ch are subsequentl y m easured at am orti sed cost usi ng t he effecti ve i nt erest rat e m et hod.
n. Operati ng l eases
R ent al s payabl e under operati ng l eases are charged on a st rai ght li ne basi s over t he t erm of t he l ease Any rent premi um s are writt en off imm edi at el y.
o. Desi gnat ed funds
R oyal Tri nit y Hospi ce m ay, at it s di screti on, set asi de funds for speci fi c purposes whi ch woul d ot herwi se form part of t he general reserves of t he organi sati on S peci fi call y, funds are set asi de whi ch represent t he i nvestm ent m ade or t o be m ade i n buil di ngs and equi pm ent for use by t he charit y Ot her funds are set asi de t o represent t he t rust ees' commitm ent t o fut ure proj ect s As such, t hey are not avail abl e for ot her purposes
p. R est ri ct ed funds
Di st ri buti ons from rest ri ct ed resources m ust be used for purposes consi st ent wit h donor i nt enti ons and shoul d be t he fi rst source of fundi ng t o support programm es and acti viti es m eeti ng t he rest ri cti on.
q. Unrest ri ct ed funds
General funds are funds whi ch are avail abl e for t he general purposes of t he charit y These funds will be spent i n a way t hat t he t rust ees see fit i n accordance wit h t he st at ed obj ecti ves of t he charit y.
r P ensi ons
R oyal Tri nit y Hospi ce cont ri but es t o t wo pensi on schem es on behal f of it s em pl oyees The fi rst i s a group personal pensi on schem e, whi ch i s a defi ned cont ri buti on schem e The second i s t he Nati onal Healt h S ervi ce P ensi ons Agency schem e, whi ch offers defi ned benefit s t o it s m em bers Thi s i s an approved m ulti -em pl oyer schem e as defi ned i n F R S 102 and accordi ngl y i s account ed as a defi ned cont ri buti on schem e
C onsequentl y t he paym ent s under bot h schem es are charged t o t he S OF A as t hey becom e payabl e S t ocks com pri se unsol d donat ed goods and goods purchased for resal e Unsol d donat ed goods are not val ued for bal ance sheet purposes si nce t he amount i s uncert ai n and t he di rect ors of t he subsi di ary com pany consi der t hei r val ue t o be imm at eri al Goods purchased for resal e are val ued at t he l ower of cost and net reali sabl e val ue
40 | Trustees Report 2022-2023
otes to th e C ons olid ated Fin an cial S tatemen ts for th e year end ed 31
N
March 2023
2. In vestmen t i n come
3. Net i n come from T ri n i ty H osp i ce Sh op s L i mi ted
The charit y has a wholl y owned t radi ng subsi di ary, Tri nit y Hospi ce S hops Limit ed, whi ch i s i ncorporat ed i n Engl and and Wal es (com pany num ber 01946988, regi st ered offi ce 30 C l apham C omm on Nort hsi de, London, S W4 0R N) and undert akes t wo m ai n acti viti es:
i ) The com pany act s as agent i n selli ng donat ed goods on behal f of t he charit y.
ii ) The com pany conduct s, as pri nci pal , t he t radi ng acti vit y of selli ng greeti ng cards and ot her m erchandi se
The profit s ari si ng are donat ed t o t he charit y by an annual paym ent under Gi ft Ai d.
At 31 March 2023 t he com pany had 20 t radi ng shops (2022 - 19 shops)
Under t he t erm s of t he agency agreem ent , all i ncom e from t he sal e of donat ed goods t ot alli ng £6,076,813 for t he year (2022: £5,126,502) i s passed di rectl y t o t he charit y Thi s i ncom e i s t herefore not i ncl uded i n t he profit and l oss account of t he t radi ng subsi di ary, as shown bel ow The charit y i s charged an agency fee by t he subsi di ary whi ch i s shown as i ncom e i n t he subsi di ary com pany' s profit and l oss account The agency fee equal s t he expenses i ncurred i n selli ng of goods
T ri n i ty H osp i ce Sh op s L i mi ted p rofi t and l oss for th e year end ed 31 March 2023
ve
and l oss account for 2022 i s as foll ows:
Tri n it y H ospi ce Sh ops Limit ed profit an d l oss for t h e year en ded 31 March 2022
Incom e from t he sal e of donat ed goods i s not i ncl uded i n t he subsi di ary com pany' s profit and l oss account
Comp ri si n g:
Trustees Report 2022-2023 | 41 N otes to th e C ons olid ated Fin an cial S tatemen ts for th e year end ed 31 March 2023
2023 2022 £ £ Incom e from li st ed i nvestm ent s 134, 108 41, 398 Ot her i nt erest recei vabl e and simil ar i ncom e 40, 211 1, 337 174,319 42, 735
Agen
t T ri n i ty H osp i ce Sh op s L td Agen cy T rad i n g £ £ £ Turnover (agency fee / t radi ng i ncom e) 4, 716, 822 4,675,932 40,889 Ot her i ncom e 40, 609 40,609 Less cost of sal es (17, 008)(17,008) Gross profi t 4, 740, 423 4, 675, 932 64, 491 Admi ni st rati on expenses (shop operati ng cost s) (4, 675, 932) (4, 675, 932)Net profit for t he year 64, 491 - 64, 491 (64, 491) - (64, 491) Gi ft ai d paym ent Tax - -R et ai ned profit for t he year - -The com parati
Sh ops Lt d A gen cy Tradi n g £ £ £ T urnover (agency f ee / t radi ng i ncome) 4, 272, 225 4, 176, 828 95, 397 Ot her i ncome 176, 732 176, 732 L ess cost of sal es (24, 850)(24, 850) Gross profi t 4, 424, 107 4, 176, 828 247, 279 Admi ni st rati on expenses (shop operati ng cost s) (4, 176, 828) (4, 176, 828)N et profit f or t he year 247, 279247, 279 Gift ai d payment (247, 279) (247, 279) Ret ai ned profit f or t he year - -T otal T otal 2023 2022 £ £
asset s and li abiliti es of
he subsi di ary
C urrent asset s 902, 665 1, 223, 945 C urrent li abiliti es (749, 418) (1, 036, 502) Tot al net asset s 153, 247 187, 443 Aggregat e share capit al and reserves 153, 247 187, 443
cy agreemen
profit
The
t
were:
42 | Trustees Report 2022-2023 N otes to th e C ons olid ated Fin an cial S tatemen ts for th e year end ed 31 March 2023 Income f rom t radi ng subsi di ary i n 21/ 22 i ncl udes £53, 658 busi ness i nt errupti on i nsurance cl ai m b) Other income 2023 2022 C oronavi rus Job Ret enti on Scheme - 31, 953 L ocal aut horit y busi ness rat e grant s99, 548 41,633 131, 501 5. An al ysi s of total resou rces exp end ed 2022/ 23 S taff costs Di rect costs Man agemen t T otal 2023 £ £ £ £ Ch ari tab l e exp end i tu re Inpati ent care 3, 475, 601 533, 088 2, 433, 505 6, 442, 194 C omm unit y & out pati ent care 3, 119, 599 25, 936 2,158,013 5,303,548 Hospi ce servi ces 6, 595, 200 559, 024 4, 591, 518 11, 745, 742 Costs of gen erati n g fund s F undrai si ng and publi cit y 720, 825 153, 545 - 874, 370 Tradi ng subsi di ary 2, 927, 804 1, 703, 298 - 4, 631, 102 P ropert y expense 1, 246 2, 615 - 3,861 Loss on sal e - - -10, 245, 075 2, 418, 482 4, 591, 518 17,255,075 2021/ 22 S t aff cost s Di rect cost s Man agem en t Tot al 2022 £ £ £ £ C h arit abl e expen dit u re Inpati ent care 2, 936, 609 371, 127 1, 895, 718 5, 203, 454 C ommunit y & out pati ent care 2, 455, 124 47, 023 1, 660, 365 4, 162, 512 Hospi ce servi ces 5, 391, 734 418, 150 3, 556, 083 9, 365, 966 C ost s of gen erati n g fun ds Fundrai si ng and publi cit y 579, 467 171, 108 - 750, 575 T radi ng subsi di ary 2, 397, 152 1, 784, 066 - 4, 181, 218 Propert y expense 1, 889 14, 655 - 16, 544 L oss on sal e - 3, 564 3, 564 8, 370, 243 2, 391, 943 3, 556, 083 14, 317, 868 T otal T otal 2023 2022 £ £ Supp ort costs S t aff cost s 2, 296, 169 1, 714, 952 Insurance 65, 947 55, 441 Depreci ati on 869, 627 857, 389 Legal & professi onal fees 146, 378 28, 616 B ank charges 4, 654 4, 938 R epai rs & m ai nt enance 204, 963 174, 564 Utiliti es & rat es 170, 667 157, 379 Ot her support cost s 799, 557 540, 360 S ubt ot al support cost s 4,557,962 3, 533, 639 G overn an ce costs Audit fees 26, 078 21, 400 Trust ees expenses 7, 477 1, 044 S ubt ot al governance cost s 33, 555 22, 444 Tot al m anagem ent support 4,591,517 3, 556, 083 Insurance claims 41,633 4. A n al ysi s of t ot al resou rces expen ded 2022/ 23
In com e from t radi n g su bsi di ary
a)
6. Net i n come for th e year Thi s i s st at ed aft er chargi ng:
Agency and cont ract st aff i n 2023 i ncl udes £720, 000 (2022: £579, 467) re cont ract ed out fundrai si ng and P R servi ces
Termi nati on paym ent s of £22, 336 were pai d t o 3 m em bers of st aff i n t he year
F or quali fyi ng R oyal Tri nit y Hospi ce st aff, parti ci pati on i n t he NHS schem e provi des benefit s based upon fi nal pensi onabl e pay However, t he cont ri buti ons pai d by t he charit y i n respect of t he NHS S uperannuati on schem e are account ed for as i f t he schem e was a defi ned cont ri buti on schem e as t he charit y i s unabl e t o i denti fy it s share of t he underl yi ng asset s and li abiliti es i n t he schem e
The t ot al pensi on cost for t he year ended 31 March 2023 for t he R oyal Tri nit y Hospi ce was £365, 749 (2022: £311, 122) The Governm ent Act uary, usi ng t he P roj ect ed Unit Met hod, det ermi nes cont ri buti ons charged t o t he S t at em ent of F i nanci al Acti viti es
The NHS P ensi on S chem e i s an unfunded, defi ned benefit schem e t hat covers NHS em pl oyers, general practi ces and ot her bodi es all owed under t he di recti on of t he S ecret ary of S t at e i n Engl and and Wal es As a consequence it i s not possi bl e for R oyal Tri nit y Hospi ce t o i denti fy it s share of t he asset s and li abiliti es of t he underl yi ng schem e
Accounti ng val uati on:
A val uati on of schem e li abilit y i s carri ed out annuall y by t he schem e act uary (currentl y t he Governm ent Act uary’s Departm ent ) as at the end of the reporting period. This utilises an actuarial assessment for the previous accounting period in conjunction with updated membership and financial data for the current reporting period, and are accepted as providing suitably robust figures for financial reporting purposes. The valuation of scheme liability as at 31 March 2023, is based on valuation data as 31 March 2022, updated to 31 March 2023 wit h summ ary gl obal m em ber and accounti ng dat a In undert aki ng t hi s act uari al assessm ent , t he m et hodol ogy prescri bed i n IAS 19, rel evant F R eM i nt erpret ati ons, and t he di scount rat e prescri bed by HM Treasury have al so been used.
F ull act uari al val uati on:
The purpose of t hi s val uati on i s t o assess t he l evel of li abilit y i n respect of t he benefit s due under t he schem es (t aki ng i nt o account t hei r recent dem ographi c experi ence), and t o recomm end cont ri buti on rat es payabl e by em pl oyees and em pl oyers The l ast publi shed act uari al val uati on undert aken for t he NHS P ensi on S chem e was com pl et ed for t he year endi ng 31 March 2016 The result s of t hi s val uati on set t he em pl oyer cont ri buti on rat e payabl e from April 2019 t o 20 6% of pensi onabl e pay.
The act uari al val uati on as at 31 March 2020 i s currentl y underway and will set t he new em pl oyer cont ri buti on rat e due t o be im pl em ent ed from April 2024.
Trustees Report 2022-2023 | 43 N otes to th e C ons olid ated Fin an cial S tatemen ts for th e year end ed 31 March 2023
Depreci ati on 869, 627 857, 389 Audit or rem unerati on - Audit fee 26, 078 21, 400 - Ot her servi ces (i ncl udi ng t ax and VAT advi ce) 2, 500 5, 080 Operati ng l eases - charit y shop rent al s 1, 062, 364 1, 050, 483 Operati ng l eases - van rent al s 11, 299 11, 299 Operati ng l eases - equi pm ent 20, 326 11, 995 7. S taff costs T otal T otal 2023 2022 £ £ S taff remun erati on : S al ari es and wages 8, 985, 887 7, 709, 776 S oci al securit y cost s 942, 724 763, 875 P ensi on cost s 671, 571 590, 783 10, 600, 182 9, 064, 434 Agency and cont ract st aff 1, 793, 231 983, 070 Ot her cost s 147, 831 37, 690 12, 541, 244 10, 085, 194 S t aff cost s (not e 5) 10, 245, 075 8, 370, 241 S t aff cost s i ncl uded i n i ndi rect cost s (not e 5) 2, 296, 169 1, 714, 952 12, 541, 244 10, 085, 193 T h e NH S Sup erannu ati on S ch eme
T
No rem unerati on was pai d t o any m em ber of t he B oard of Trust ees duri ng t he year, or t he previ ous year; expendit ure t ot alli ng £7, 477 (2022: £1, 044) was spent on t rust ee t rai ni ng. During the year no expenses were reimbursed to trustees (2022: none)
Trust ee donati ons t o R oyal Tri nit y Hospi ce were £7, 195 (2022: £27, 045)
The C harit y purchased i nsurance for B oard Mem bers and offi cers of t he com pany duri ng t he year t o i ndem ni fy t hem agai nst possi bl e li abiliti es i ncurred i n rel ati on t o t hei r duti es
The cost of t he i nsurance was £913 (2022: £268)
The key m anagem ent personnel of t he group, parent charit y and t he wholl y owned subsi di ary com pri se of t he t rust ees, t he C hi ef Executi ve Offi cer, t he Medi cal Di rect or, t he Di rect or of F i nance and R esources, t he Di rect or of HR & OD , t he Di rect or of P ati ent S ervi ces and t he Di rect or of R et ail
The t ot al em pl oyee benefit s of t he key m anagem ent personnel was £665, 286 (2022: £596, 302)
e average nu mb er of emp l oyees, an al ysed b y fun cti on was: Freeh ol d p rop erty H osp i ce equ i p men t Compu ter equ i p men t G roup and Ch ari ty total B ank (zero cont ract hours) and agency st aff have not been i ncl uded i n t he st aff num bers
44 | Trustees Report 2022-2023 7. S taff Costs (con ti nu ed ) Nu mb er Nu mb er 2023 2022 T h e nu mb er of emp l oyees wh ose total remun erati on exceed ed £60, 000 and ab ove was as foll ows: N otes to th e C ons olid ated Fin an cial S tatemen ts for th e year end ed 31 March 2023 £60, 000 t o £69, 999 8 5 £70, 000 t o £79, 999 3 2 £80, 000 t o £89, 999 2 2 £90, 000 t o £99, 999 -£100, 000 t o £109, 999 -£110, 000 t o £119, 999 1£120, 000 t o £129, 999 1 1 Nu mb er Nu mb er 2023 2022 Hospi ce servi ces 161 153 C harit y shops 92 84 253 237 8. Rel ated p arty tran sacti on s Transacti ons wit h Tri nit y Hospi ce S hops Lt d are referred t o i n not e 3. The balance owed by Trinity Hospice Shops Ltd is included in note 12. Trust ee rel at ed part y t ransacti ons are referred t o i n not e 6. 9. T an gi b l e fi xed assets £ £ £ £ Cost B al ance at 1 April 2022 13, 417, 519 3, 120, 185 1, 091, 986 17, 629, 690 Additi ons - 500, 269 99, 316 599, 585 B al ance at 31 March 2023 13, 417, 519 3,620,454 1,191,302 18, 229, 275 Accu mu l ated d ep reci ati on B al ance at 1 April 2022 6, 914, 296 2, 728, 213 898, 947 10, 541, 456 C harge for t he year 532, 504 240,257 96, 865 869,626 Di sposal s / writ e-offs B al ance at 31 March 2023 7, 446, 800 2, 968, 470 995, 812 11,411,082 Net B ook val u e at 31 March 2023 5, 970, 719 651, 984 195,490 6, 818, 193 Net B ook val u e at 31 March 2022 6, 503, 223 391, 972 193, 039 7, 088, 234
h
N otes to th e C ons olid ated Fin an cial S tatemen ts for th e year end ed 31 March 2023
10. In vestmen t p rop erty
The i nvestm ent propert y i s The Elm s, 29 C l apham Nort hsi de Thi s was previ ousl y part of t he hospi ce and has now been convert ed i nt o fl at s The i nvestm ent propert y val uati on was undert aken i n June 2023 by Kat heri ne Goddard who i s regi st ered wit h t he R oyal Instit uti on of C hart ered S urveyors The val uati on shows t hat t he m arket val ue of t he propert y has decreased t o £4, 900, 000.
roup and Ch ari ty
Less: Di sposal s at Openi ng Val uati on -
eval uati on t o MV (100, 000)
c) In vestmen ts con si d ered materi al i n th e con text of th e mark et val u e of th e p ortfoli o
We have no i nvestm ent s t hat we consi der m at eri al i n t he cont ext of t he m arket val ue of t he port foli o.
We have £1, 655, 685 of cash hel d for i nvestm ent but avail abl e for use as worki ng capit al i f requi red. G
Trustees Report 2022-2023 | 45
£ Market val ue at 1
5, 000, 000 Additi ons
Transfers
G
April 2022
-
-
total
R
Market val ue at 31 March 2023 4, 900,
Hi stori cal cost as at 31 March 2023 1, 743, 626 Hi stori cal cost at 31 March 2022 1, 743, 626 11. Fi xed asset i n vestmen ts 2023 2022 2023 2022 T otal T otal T otal T otal
£
£ £ Investm ent i n subsi di ary undert aki ng - - 3 3 Ot her i nvestm ent s 9 a) & b) 6, 137, 588 5, 271, 946 6, 137, 588 5, 271, 946 6, 137, 588 5, 271, 946 6, 137, 591 5, 250, 649 a) O th er i n vestmen ts In vestmen t 2023 2022 G ard en fun d T otal T otal £ £ £ £ Mark et val u e at 31 March 2022 303, 145 4, 968, 801 5, 271, 946 5, 250, 646 Add: Acqui siti ons at cost - 1, 050, 000 1, 050, 000 3, 300, 000 C ost s - (49,346) (49,346) (31, 600) Net unreali sed i nvestm ent gai ns/ (l oss) (15, 114) (124, 335) (139, 449) 52, 790 Movem ent s i n cash i nvestm ent s hel d - (1, 045, 563) (1, 045, 562) (3, 299, 890) Mark et val u e at 31 March 2023 288, 031 5, 849, 557 6, 137, 588 5, 271, 946 Hi stori cal cost as at 31 March 2023 279, 942 6, 025, 743 6, 305, 685 5, 251, 247 11. b ) An al ysi s of oth er i n vestmen ts In vestmen t 2023 2022
ard en
d T otal T otal £ £ £ £ - C ash - 1, 655, 685 1, 655, 685 1, 651, 248 - Unit t rust s 288, 031 4, 193, 872 4, 481, 903 3, 620, 698 Mark et val u e at 31 March 2023 288, 031 5, 849, 557 6, 137, 588 5, 271, 946
UK
nd
nd
000
Note
£
G
fun
11.
i nvestm ent s li st ed on a recogni sed st ock exchange: E
owmen t fund s E
owmen t Fund s
p
ty
rou
Ch ari
Restricted income funds are for various aspects of patient services and £30,132 transfer between funds is restricted income funds used for the purchase of fixed assets within the inpatient unit.
46 | Trustees Report 2022-2023 N otes to th e C ons olid ated Fin an cial S tatemen ts for th e year end ed 31 March 2023 12. Deb tors 2023 2022 2023 2022 £ £ £ £ Ot her debt ors 1, 084, 627 1, 837, 023 978, 068 1, 837, 023 Am ount s owed by subsi di ary undert aki ng - - 412, 303 696, 996 Taxati on recoverabl e 284, 680 167, 127 164, 520 167, 127 P repaym ent s and accrued i nt erest 443, 961 486, 447 178, 959 142, 127 1, 813, 268 2, 490, 597 1, 733, 850 2, 843, 273 13. Cred i tors: amoun ts falli n g du e wi th i n on e year 2023 2022 2023 2022 £ £ £ £ Trade credit ors 234, 701 113, 184 234, 701 113, 184 Taxati on and soci al securit y 223, 509 194, 245 222, 324 194, 245 Ot her credit ors 229, 381 333, 144 131, 101 118, 562 Accrual s 431, 175 243, 821 193, 524 118, 897 1, 118, 766 884, 394 781, 650 544, 888 14. E nd owmen ts E xp end ab l e end owmen t: The Garden Endowm ent fund 2023 2022 £ £ B al an ce at 31 Mar 2022 303, 145 279, 483 Incomi ng R esources -Gai ns/ (Losses) & t ransfer (15, 114) 23, 662 B al an ce at 31 Mar 2023 288, 031 303, 145 15. Restri cted i n come fund s 2023 2022 £ £ T otal T otal B al an ce at 31 Mar 2022 276, 044 132, 148 Incomi ng R esources 392, 509 1, 168, 941 Expendit ure (492, 382) (921, 703) Gai ns/ (Losses) & t ransfer (30, 132) (103, 342) B al an ce at 31 Mar 2023 146, 039 276, 044 G rou p Ch ari ty G rou p Ch ari ty The Garden Endowm ent F und was est abli shed by t he F ri ends of Lanni ng R oper deceased t o provi de i ncom e for t he m ai nt enance of t he Hospi ce gardens The funds are represent ed by fi xed asset i nvestm ent s and rel at ed cash bal ances
The i ncom e funds of t he charit y i ncl ude t he foll owi ng desi gnat ed funds whi ch have been set asi de out of unrest ri ct ed funds by t he B oard of Trust ees for speci fi c purposes:
Trustees Report 2022-2023 | 47 N otes to th e C ons olid ated Fin an cial S tatemen ts for th e year end ed 31 March 2023 16. Un restri cted fund s £ £ £ £ B u il d i n g fun d F i xed asset s 6, 503, 223 - (532, 504) 5, 970, 719 6, 503, 223 - (532, 504) 5, 970, 719 E qu i p men t fun d F i xed asset s 585, 011 599, 585 (337,122) 847,474 585, 011 599, 585 (337,122) 847,474 Desi gn ated fund s - fi xed assets 7, 088, 234 599, 585 (869, 627) 6,818,194 Desi gn ated fund i n vestmen t p rop erty Investm ent propert y - cost 1, 743, 626 - - 1, 743, 626 Investm ent propert y - reval uati on 3, 256, 374 - (100, 000) 3, 156, 374 5, 000, 000 - (100, 000) 4, 900, 000 T otal general fund s T otal general fund s 12, 088, 234 599, 585 (969,626) 11,718,194 E xp end i tu re In comi n g gai n s/ (l osses) resou rces & tran sfers £ £ £ £ 12,046,275 15,248,317 (16,413,174) 10,881,418 General purpose funds - cost 12, 043, 770 15, 248, 317 (16, 586, 855) 10,705,232 An al ysi s of G roup Net Assets b etween Fund s Fund b al an ces at 31 March 2023 are rep resen ted b y: Un restri cted Restri cted E nd owmen t 2023 Fund s Fund s Fund s T otal £ £ £ £ Tangi bl e fi xed asset s 6, 818, 193 - - 6, 818, 19 Investm ent propert y 4, 900, 000 - - 4, 900, 000 Investm ent s 5, 849, 557 - 288, 031 6, 137, 588 S t ock 13, 863 - - 13, 863 Debt ors 1, 813, 268 - - 1, 813, 268 C ash at bank and i n hand 4, 147, 311 146, 039 - 4, 293, 350 C urrent li abiliti es (1, 118, 766) - - (1, 118, 766) T otal n et assets 22,423,426 146, 039 288, 031 22,857,496 Movemen t i n fund s B al an ce at 31 March 2022 B al an ce at 31 March 2023 B al an ce at 31 March 2022 Desi gn ati on s from / (to) oth er fund s Utili sed / (rel eased ) B al an ce at 31 March 2023
(2,505) - (173,681) (176,186) General purpose funds - revaluation
16. Un restri cted fund s (con ti nu ed ) Pri or Year C om pari son
di n g fun d
of Grou p Net A sset s bet w een F un ds
48 | Trustees Report 2022-2023
otes to th e C ons olid ated Fin an cial S tatemen ts for th e year end ed 31 March 2023
N
£ £ £ £ B u
Fi xed asset s 7, 035, 727 - (532, 504) 6, 503, 223 7, 035, 727 - (532, 504) 6, 503, 223 E qu i pm en t fun d Fi xed asset s 666, 028 243, 678 (324, 695) 585, 011 666, 028 243, 678 (324, 695) 585, 011 Desi gn at ed fun ds -fi xed asset s 7, 701, 755 243, 678 (857, 199) 7, 088, 234 Desi gn at ed fun d i n vestm en t propert y Invest ment propert y -cost 1, 743, 626 - - 1, 743, 626 Invest ment propert y -reval uati on 3, 256, 374 - - 3, 256, 374 5, 000, 000 - - 5, 000, 000 Tot al desi gn at ed fun ds 12, 701, 755 243, 678 (857, 199) 12, 088, 234 E xpen dit u re In comi n g gai n s/ (l osses) resou rces & t ran sfers £ £ £ £ General f unds 9, 483, 240 15, 210, 703 (12, 650, 173) 12, 043, 770 9, 483, 240 15, 210, 703 (12, 650, 173) 12, 043, 770 A n al ysi s
Fund b
an ces
rep
b y: Un rest ri ct ed R est ri ct ed E n dow m en t 2022 F un ds F un ds F un ds Tot al £ £ £ £ T angi bl e fi xed asset s 7, 088, 234 - - 7, 088, 234 Invest ment propert y 5, 000, 000 - - 5, 000, 000 Invest ment s 4, 968, 801 - 303, 145 5, 271, 946 St ock 13, 026 - - 13, 026 Debt ors 2, 490, 597 - - 2, 490, 597 C ash at bank and i n hand 5, 455, 741 276, 044 - 5, 731, 785 C urrent li abiliti es (884, 394) - - (884, 394) Tot al n et asset s 24, 132, 005 276, 044 303, 145 24, 711, 194 B al an ce at 31 March 2021 Desi gn ati on s from / (t o) ot h er fun ds Utili sed / (rel eased) B al an ce at 31 March 2022 Movem en t i n fun ds B al an ce at 31 March 2021 B al an ce at 31 March 2022
il
al
at 31 March 2022 are
resen ted
R oyal Tri nit y Hospi ce i s a com pany limit ed by guarant ee and has no share capit al In t he event of t he charit y bei ng wound up, t he li abilit y i n respect of t he guarant ee i s limit ed t o £1 per m em ber of t he charit y Mem bers are li abl e for a peri od up t o one year aft er t hey cease m em bershi p.
At 31 March 2023 t here were t he foll owi ng t ot al commitm ent s under non-cancell abl e operati ng l eases wit h respect t o t he charit y shops:
Trustees Report 2022-2023 | 49 N otes to th e C ons olid ated Fin an cial S tatemen ts for th e year end ed 31 March 2023
L
statu s of Royal T ri n i ty H osp i ce
O p erati n g l eases G rou p Ch ari ty 2023 2022 2023 2022 £ £ £ £ Sh ort l easeh ol d p remi ses Operati ng l eases whi ch expi re: Wit hi n one year 1, 053, 964 1, 042, 135 -Wit hi n t wo t o fi ve years 3, 276, 614 3, 098, 779 -Over fi ve years 986, 459 790, 059 -5, 317, 038 4, 930, 972 -Veh i cl es Operati ng l eases whi ch expi re: Wit hi n one year 4,738 11,133 -Wit hi n t wo t o fi ve years - 4,738 -Over fi ve years - - -4,738 15,871 -E qu i p men t Operati ng l eases whi ch expi re: Wit hi n one year 20, 326 20, 326 -Wit hi n t wo t o fi ve years 8, 469 28, 796 -Over fi ve years - - -28,795 49, 122 - -
17.
egal
18.
19. C om parati ve S t at em en t of F i n an ci al A cti viti es Gen eral pu rpose R est ri ct ed
50 | Trustees Report 2022-2023 N otes to th e C ons olid ated Fin an cial S tatemen ts for th e year end ed 31 March 2023
dow
t Tot al fun ds fun ds fun ds 2022 Not e £ £ £ £ In com e from : Donati ons and L egaci es - Donati ons 2, 435, 541 487, 857 - 2, 923, 398 - L egaci es 3, 091, 520 - - 3, 091, 520 C harit abl e acti viti es: -Pati ent servi ces 3, 678, 629 325, 446 - 4, 004, 075 - Educati on 19, 999 - - 19, 999 -N HSE C oronavi rus support - 347, 019 347, 019 Ot her t radi ng acti viti es: - Sal e of donat ed goods 5, 502, 029 - - 5, 502, 029 - Income of t radi ng subsi di ary 4 95, 397 - - 95, 397 - Propert y i ncome 164, 116 - - 164, 116 Invest ment i ncome 2 91, 971 8, 619 - 100, 590 Ot her i ncome 4 131, 501 - - 131, 501 Tot al i n com e 15, 210, 703 1, 168, 941 - 16, 379, 644 E xpen dit u re on : Rai si ng f unds: Fundrai si ng and publi cit y 750, 575 - - 750, 575 C ost s of t radi ng subsi di ary 4, 181, 218 - - 4, 181, 218 Propert y expense 16, 544 - - 16, 544 C harit abl e acti viti es: - In pati ent care 4, 758, 478 444, 976 - 5, 203, 454 - C ommunit y & out pati ent care 3, 685, 785 476, 727 - 4, 162, 512 Ot her Expendit ure (L oss on Sal e) 3, 564 3, 564 Tot al expen dit u re 5 13, 396, 164 921, 703 - 14, 317, 867 1, 814, 539 247, 238 - 2, 061, 777 Gai ns / (l osses) on ot her i nvest ment s: 29, 128 - 23, 662 52, 790 Gai ns / (l osses) on i nvest ment propert y: -Net i n com e / (expen dit u re) before Tax 1, 843, 667 247, 238 23, 662 2, 114, 567 T ax Payabl e -Net i n com e / (expen dit u re) aft er Tax 1, 843, 667 247, 238 23, 662 2, 114, 567 T ransf er bet w een f unds 103, 342 (103, 342) -Net m ovem en t i n fun ds 1, 947, 009 143, 896 23, 662 2, 114, 567 Fund balances brought forward 22, 184, 996 132, 148 279, 483 22, 596, 627 Fund bala nces at 31 Mar ch 202 2 24, 132, 005 276, 044 303, 145 24, 711, 194 Net i n com e / (expen dit u re) before recogn i sed gai n s
E n
m en
Royal Trinity Hospice is a charity registered in England and Wales, number 1013945, and a company limited by guarantee, number 2673845.
The functions of the hospice are governed by the Articles as amended by Special Resolution passed on 11 September 2020.
RoyalTrinityHospice
@trinityhospice
@royaltrinityhospice
30 Clapham Common North Side, London SW4 0RN Registered Charity No: 1013945
020 7787 1000 | enquiries@royaltrinityhospice.london