Project Package for 4 Bed Bungalow with 258 square metre foot print

┘

└

Project Package PROJECT NAME: PROJECT VALUE:

PPROPOSED LAND SHARE-PROJECT PACKAGE_REV.0

US$

102,587.66

PROJECT DURATION:

2.9 Month Timeline

PROJECT LOCATION:

Harare, Zimbabwe

PROJECT BRIEF:

4 bed bungalow, with floor area of; 258 m²

Summary of basic materials, further details available inside Package Cement 752 bags ¾ Stones 67.0 m³ R/Sand 42.9 m³ Bricks 45,853 bricks P/Sand 53.7 m³ 230 B/Force 46 rolls 115 B/Force 28 rolls 230 DPC 5 rolls 115 DPC 3 rolls

┐

┌

┘

└

Contents Page a) Materials Procurement in Stages …………1 Consists of builders materials in construction stages, from the sub-structure to the superstructure and any waste management system. b) Bill of Quantities | Interface (Summary) …………2 Consists of the summary of a 14 paged Bill of Quantities priced in USD, full version available upon request. c) Resources | Console

…………3

Consists of the Quantity and Monetary Value of Requirements for payment and procurement, which are Man-hours for Labour, Plant-hours for Machines & Equipment and a detailed Material Schedule of Quantities for every item to be installed on site. d) Construction Schedule | Baseline …………6 This document shows the sequence of operations to be executed on site in a safe manner, indicating durations of activities calculated from the measured quantity of work and determined by the productivity expected in each day, and it's linked to the Bill of Quantities.

┐

(i)

┌

NB: Materials shown in Monetary Terms will have to be viewed in the Resources Console For any clarifications, feel free to contact the undersigned Agent for assistance

DWG Ref - MIN1563/20_LAD 100 PPROPOSED LAND SHARE-PROJECT PACKAGE_REV.0 Materials in Construction Stages Item

Description

Cement

¾ Stones

R/Sand

Bricks

P/Sand

230 B/Force

115 B/Force

230 DPC

115 DPC

others as described

SUBSTRUCTURE (UP TO SLAB) a) b) c) d) e) f)

Clearing & / Setting Out Trench Excavations Blinding Concrete Footing Substructure Brickwork Concrete Slab

g) h) i) j) k) l) m) n) o) p) q) r)

Doors with frame c/w hinges, screws & locksets Windows & Handles c/w nuts, bolts & washer Superstructure Brickwork, Window Level Superstructure Brickwork, Wall Plate Level Ring Beam Plaster External Plaster Internal Rhinoset Paint PVA High Gloss (Steel Frames) Sush Putty (N/A to Aluminium Frames) Wall Plate

s) t) u) v) w)

Roof Trusses (aggregates where gable ends exist) Purlins & Brandering Roof Covering (900 x 2,400 Chromadek) Ceiling & Cornice Rainwater Goods

antkill- 2.9ℓ bags 151 bags 38 bags 189 bags

0.0 m³ 17.9 m³

0.0 m³ 14.5 m³ 8,511 bricks

6.9 m³

9 rolls

5 rolls

5 rolls

3 rolls

22.3 m³ 18.1 m³ SUPER STRUCTURE (UP TO WALL PLATE)

rebar- kgs 300m 189 m² S.193- 13 sheets $ 686.03 $ 5,313.53

116 bags 33 bags 87 bags 19 bags 61 bags

25,923 bricks 8,120 bricks 10.3 m³

20.8 m³ 5.9 m³

26 rolls 7 rolls

18 rolls 5 rolls

8.3 m³

rebar 590 kgs 3.5 m³ 10.9 m³ 53 bags 147 ℓ 6ℓ kgs 82 m

bags

ROOF (TRUSSES, COVERING & CEILING) bricks

0.0 m³

rolls

$ 10,502.54 2,138 m 2,653 sheets $ 1,321.18 $ 1,944.06

SERVICES (WATER & ELECTRICITY) x) y) z)

Plumbing & Fittings Electricals & Fittings Septic Tank Column Totals for Material Headings

Created on 12/6/2020 @ 8:02 PM

$ $ 54 bags 752 bags

16.6 m³ 67.0 m³

WASTE MANAGEMENT 2.0 m³ 3,300 bricks 42.9 m³ 45,853 bricks

Ruswa Consulting - Project Package_Bungalow Master_Rev.0.xltx Materials Procurement in Stages Page 1 of 5

5.3 m³ 53.7 m³

4 rolls 46 rolls

7,712.64 1,282.49

300m 12.5 m² 28 rolls

5 rolls

3 rolls

+263 77 192 7337 jeffstar@presageprojects.co.zw Presage Projects (Pvt) Ltd © 2020 All Rights Reserved

RICS NRM 2 Adoption 12/6/2020

PPHBQ2020_Rev.0

DWG Ref - MIN1563/20_LAD 100 PPROPOSED LAND SHARE-PROJECT PACKAGE_REV.0 Elemental Bill of Quantities Item №

Pay Ref

$

Bill Description

Unit

Quantity

Rate (US$)

-

Amount (US$)

Quick Stats building $/m² =$462.29/m²

Summary

building $/m³ =$171.22/m³ 0.00% $

Bill No. 1 Preliminaries (Main Contract)

-

Bill No. 2 Substructure

12.80% $

11,184.26

Bill No. 3 Superstructure

55.94% $

48,896.80

6.19% $

5,408.11

Bill No. 5 Fittings, Furnishings and Equipment

11.32% $

9,892.03

Bill No. 6 Services

11.46% $

10,019.06

2.30% $

2,010.68

Subtotal

$

87,410.94

Plus 2.50% Contingency Sum

$

2,185.27

Subtotal

$

89,596.21

Add Vat @ 14.50%

$

12,991.45

Total Amount

$

102,587.66

Bill No. 4 Finishes

Bill No. 7 External Works

Ruswa Consulting - Project Package_Bungalow Master_Rev.0.xltx Bill of Quantities|Interface Page 2 of 5

+263 77 192 7337 jeffstar@presageprojects.co.zw Presage Projects (Pvt) Ltd © 2020 All Rights Reserved

┌

Created on 12/6/2020 @ 8:02 PM┐

Confidential Resource Usage

DWG Ref - MIN1563/20_LAD 100 PPROPOSED LAND SHARE-PROJECT PACKAGE_REV.0 Bill of Resources Cost Code L L01 L03 L04 L05 L06 L07 L09 L14 L16 L17

Resource Description Payroll Budget Information @ 9 Man-hours/Day General Hand Carpenter (C) Builder (B) Painter (T) Steel Fixer (X) Glazier (G) Electrician (E) Plumber (P) Light Plant/Equipment Operator (L) Heavy Plant Operator (H)

P F01 P03 P16 P17 P18 P19 M BM

Plant Hire Hours @ 8 Plant-hours/Day Diesel (Information only, already included in Plant Rates) 3CX TLB (c) 750/500 Concrete Mixer (n) Concrete Dumper (o) Concrete Vibrator Set (p) Power Trowel Machine (q) Bill of Materials (BoM) Procurement Building Materials Cements Tile Adhesive (20kg) Tile Grout (5kg) 32,5 (PC 15) Cement Aggregates 19mm Stone Washed Riversand (Cash - Pre-Payment at the Quarry) Pitsand Rhino Products Rhinoset Masonry Beta Common Bricks Cement air bricks/vents (pair) Window Cills Galvanised wall ties Reinforcement Deformed Reinforcement Bars (Cut & Bent) Tying Wire 1.6mm ø MeshRef S193 Brickforce 230 (@ every 4th course) Brickforce 115 (@ every 4th course) Shuttering Formwork for lintels Moisture Protection DPC 2 Ply 230 DPC 2 Ply 115 Polythene Sheets (2Ply) Paints & Products Dulux Universal Undercoat Dulux Int - Ext PVA White Dulux Ceiling White Dulux Steel Prime Dulux Gloss White Dulux Pink Wood Primer Dulux Tinters (Shelf price selling @ $5.00/50ml tube) Door Frames Standard 230 single door frame Standard 115 single door frame

CMT01 CMT02 CMT04 BM003 BM004 BM005 RP01 MAS01 MAS06 MAS07 MAS08 RNF01 RNF02 RNF03 RNF06 RNF07 SH01 MP01 MP02 MP03 DP01 DP02 DP03 DP04 DP05 DP06 DP10 DF03 DF04 No No AWF01 AWF02 AWF03

DR02 DR03 TT01 J01 J02 J03 J04 J07 IM01 IM05 IM06 RG03 RG07 RG10 RG11 RG12 RG13 KF01 KF03 KF04

17.68% Bill Mark-Up @ 0.00% ≡ 1.94% 2.9 Month Timeline ≡ 80.38% US$ 87,410.94 80% 1 0 Excluding VAT Cost Usage Amount (US$) (All in Labour Rates) 8,587.0 hours $ 15,455.84 $ 1.57/hour 6,510.1 hours $ 10,234.19 $ 2.50/hour 267.7 hours $ 670.19 $ 2.50/hour 1,279.9 hours $ 3,204.39 $ 2.50/hour 118.9 hours $ 297.57 $ 2.50/hour 06.3 hours $ 15.65 $ 2.50/hour 01.4 hours $ 3.55 $ 2.50/hour 90.1 hours $ 225.66 $ 2.50/hour 266.1 hours $ 666.10 $ 2.85/hour 40.9 hours $ 116.70 $ 3.78/hour 05.8 hours $ 21.85 18% 2%

(Plant Charges) $ 1.13/ℓ $ 32.74/hour $ 29.66/hour $ 23.77/hour $ 4.06/hour $ 18.78/hour (Material Costs)

$ $ $ $ $ $ $ $

$ $

1,692.71 377.35 287.80 752.52 358.31 61.16 199.79 70,262.38 70,229.29 7,373.40 111.85 39.82 7,161.91 3,682.62 1,837.71 936.02 908.89 693.80 693.80 7,500.21 7,208.40 19.65 264.89 7.26 3,599.09 2,062.83 2.24 990.82 100.92 49.26 128.84 128.84 109.01 18.03 5.67 85.30 817.83 405.24 299.25 49.54 18.46 18.12 10.62 16.60 186.03 52.40 133.62

$ $ $

5,283.83 2,042.61 340.43 340.43

$ $ $5.24/sack $5.24/sack $9.78/sack

21.35 bags 7.60 bags 732 bags

$ $ $ $

$34.93/m³ $21.83/m³ $17.47/m³

52.6 m³ 42.9 m³ 52.0 m³

$ $ $ $

$13.10/sack

53 bags

$ $

$0.16/brick $0.66 ea $0.87 ea $0.17 ea

45,853 bricks 30 no 303 cills 42 no

$ $ $ $ $

$3,493.45/ton $2.36/kg $5.24/m² $2.18/roll $1.75/roll

0.590 tons 0.95 kgs 189 m² 46 rolls 28 rolls

$ $ $ $ $ $

$3.93/m

33 m

$ $

$3.49/roll $1.75/roll $0.22/m²

5 rolls 3 rolls 391 m²

$ $ $ $

$5.68/ℓ $5.24/ℓ $2.62/ℓ $9.61/ℓ $10.48/ℓ $5.68/ℓ $87.34/ℓ

71 57 19 1.9 1.7 1.9 0.19

$ $ $ $ $ $ $

ℓ ℓ ℓ ℓ ℓ ℓ ℓ $

$26.20 ea $14.85 ea

Yes Yes Aluminium Window Frames 1800×1800 600×1800 600×900

1st Choice/Option US$ $510.65 ea $170.22 ea $85.11 ea

Doors Solid standard single door to suit frame Hollow standard single door to suit frame Trusses Roof Trusses to detail Joinery 114mm × 38mm sw wall plate 38mm × 38mm sw purlins 38mm × 38mm sw brandering 9mm Plaster Board Ceiling (Supply Dimension - 2.4m × 1.2m) Rhinocove Cornice Iron Mongery Locksets 3 Lever Hinges c.w. screws for doors Window handle c/w nut, bolt & washer Rainwater Goods PVC Rainwater Gutters ½ round 125 × 87 Rainwater Downpipe 80mm Drip stones Concrete Roof Tiles 0.9 x 2.4 Chromadek Roof Sheets 25mm × 220mm sw Fascia Galvanised Roof Ridge Kitchen Fittings Kitchen sink 1.2m drop in Cupboards under sink Cupboards on walls HVAC

77.1 hours 334.55 ℓ 8.8 hours 25.4 hours 15.1 hours 15.1 hours 10.6 hours Order Quantity

2 no 9 no

540.00 4 no 2 no 4 no

$

$ $87.34 ea $17.47 ea

2 no 9 no

$ $ $

$505.17 ea

21 no

$ $

$4.37/m $2.62/m $0.87/m $4.80/m² $1.31/m

82 m 1,520 m 617 m 189.1 m² 315 m

$ $ $ $ $ $

$13.97 ea $1.31 ea $1.75 ea

11 sets 11 no 17 no

$ $ $ $

$4.37/m $3.91/m $13.10 ea $1.15 ea $10.48/m $5.24/m

85 m 32 m 12 no 2,653 no 85 m 58 m

$ $ $ $ $ $ $

$61.14 ea $1353.71 ea $1222.71 ea

Ruswa Consulting - Project Package_Bungalow Master_Rev.0.xltx Resources|Console Page 3 of 4

2 no 3 no 2 no

$ $ $ $

331.88 174.67 157.21 10,502.54 10,502.54 6,201.95 358.08 3,983.66 539.04 908.25 412.93 197.82 153.71 14.41 29.69 4,981.30 371.50 126.78 157.21 3,037.24 891.60 305.97 6,628.82 122.27 4,061.14 2,445.41 113.54 +263 77 192 7337 info@presageprojects.co.zw Presage Projects (Pvt) Ltd © 2020 All Rights Reserved

┌

Created on 12/6/2020 @ 8:02 PM┐

Confidential Resource Usage

DWG Ref - MIN1563/20_LAD 100 PPROPOSED LAND SHARE-PROJECT PACKAGE_REV.0 Bill of Resources

18% 2%

≡ ≡ 1

Cost Code HVAC02

Resource Description Ceiling fan

Cost

TL01 TL02

PCI01 PCI02

Pre-Cast Items Double Cam Concrete Sink Pre-cast lintels

PVCSP01 PVCSP02 GP01 CP01 GF01 GF02 GF03 GF04 GF05 CF01 CF02 CF03 PVCFT01 PVCFT02 PVCFT03 PVCFT04 PVCFT05 PVCFT06 PVCFT07 PVCFT08 PVCFT09 TM01 TM02 TM06 RF01 WMS01

CN01 CNF01 CNF02 CB02 CB05 SW01 SW04 ST01 ST02 ST03 ST04 ST05 ST07 B01 B02 EMS01 EMS02 EMS04 EMS05

ACC ACC01 ACC02 ACC03 ACC08 ACC11

80%

Usage $56.77 ea

Bathroom Fittings Wall mounted cabinet with mirror Towel rack Water Closet Ceramic wash basin & pedestal Shower Cubicle 950 × 950 × 2000mm corner type Tiles Floor tiles 600 x 600 Wall tiles 600 x 200

BF01 BF02 BF03 BF09 BF10

0

17.68% Bill Mark-Up @ 0.00% 1.94% 2.9 Month Timeline 80.38% US$ 87,410.94 Excluding VAT Amount (US$) 2 no $ 113.54 $

$52.40 $22.71 $78.60 $34.93 $131.00

ea ea ea ea ea

2 4 4 4 3

no no no no no

1,182.53 104.80 90.83 314.41 139.74 393.01 671.11 105.32 565.79

$ $ $ $ $ $

$1.89 ea $0.63 ea

56 no 900 no

$ $ $

$78.60 ea $1.75/m

Plumbing PVC Sewer Pipes ø110mm sewer pipe ø60mm sewer pipe Galvanised Pipes ø20mm GI pipe Copper Pipes ø20mm copper pipe Galvanised Fittings ø20mm Gi elbow ø20mm Gi tee ø20mm Gi sleeve ø35mm brass p-trap for bath ø35mm Gate Valve Copper Fittings ø20mm copper elbow ø20mm copper tee ø20mm copper sleeve PVC Fittings ø160mm to ø110mm reducer ø110mm x 90° bend ø110mm x 45° bend ø110mm equal tees ø110mm end caps ø110mm p-trap ø110mm sieve ø110mm × 2m pvc vent pipe ø110mm fly trap over vent pipe Taps & Mixers ø15mm basin taps (Cobra) Sink Mixer ø35mm brass tap Rubber Fittings ø35mm rubber p-trap Water Main Supply ZINWA flow meter

1 no 33 m

$ $ $ $

$9.61/m $1.75/m

36 m 15 m

$ $ $

$21.83/m

60 m

$ $

$21.83/m

60 m

$ $

$7.86 $14.85 $13.10 $3.49 $4.80

ea ea ea ea ea

34 34 34 5 15

no no no no no

$ $ $ $ $ $

$8.73 ea $16.59 ea $14.85 ea

34 no 34 no 34 no

$ $ $ $

$31.44 $31.70 $34.93 $17.47 $4.37 $30.57 $5.24 $7.42 $2.18

ea ea ea ea ea ea ea ea ea

1 13 13 13 1 13 13 4 4

no no no no no no no no no

$ $ $ $ $ $ $ $ $ $

$6.99 ea $48.03 ea $4.37 ea

13 no 2 no 2 no

$ $ $ $

$1.75 ea

6 no

$ $

$33.19 ea

Electricals Conduits ø19mm pvc conduit Conduit Fittings ø20mm pvc sleeve Junction box (6 × 6) Cables 2.5mm² triple core copper conductors armoured cable Switches Single gang switch Cooker switch Sockets single electric socket double electric socket Cooker terminal Shaver socket Lamp holder (Brass) Fluorescent socket Bulbs/Lights Bulkhead c/w gland seal Osram 11watt fluorescent bulb Electrical Main Supply 3 Phase meter board Generator/Solar change over switch Distribution board 16 Way c/w Breakers ZETDC Prepaid meter

1 no

$ $ $

$1.75/m

103 m

$ $

$0.44 ea $0.87 ea

51 no 22 no

$ $ $

$0.26/m $3.49/m

308 m 40 m

$ $ $

$1.92 ea $8.73 ea

22 no 1 no

$ $ $

$2.62 $5.24 $30.57 $3.06 $1.75 $4.80

ea ea ea ea ea ea

22 7 1 2 22 6

no no no no no no

$ $ $ $ $ $ $

$6.99 ea $3.06 ea

3 no 22 no

$ $ $

$34.93 $48.03 $388.65 $32.31

Accessories Diesel (Information only, already included in Plant Rates) Petrol (Information only, already included in Plant Rates) 4" wire nails Termite Poison (app rate @ 5ℓ/m² of 5ℓ/95ℓ termicide/water mix) PVC Solvent Cement (100mℓ)

ea ea ea ea

no no no no

$ $ $ $

$ $1.07/ℓ $1.18/ℓ $1.75/packet $0.61/ℓ $2.62 ea

Ruswa Consulting - Project Package_Bungalow Master_Rev.0.xltx Resources|Console Page 4 of 4

1 1 1 1

171.57 ℓ 162.97 ℓ 15 packets 2.88 ℓ 1.8 no

$ $ $ $ $

135.87 78.60 57.26 7,712.64 372.05 345.85 26.20 1,310.04 1,310.04 1,310.04 1,310.04 1,306.99 267.25 504.80 445.41 17.47 72.05 1,365.94 296.94 564.19 504.80 1,633.10 31.44 412.14 454.15 227.07 4.37 397.38 68.12 29.69 8.73 195.63 90.83 96.07 8.73 10.48 10.48 33.19 33.19 1,282.49 179.14 179.14 41.61 22.39 19.21 220.35 80.61 139.74 51.00 42.27 8.73 198.25 57.64 36.68 30.57 6.11 38.43 28.82 88.21 20.96 67.25 503.93 34.93 48.03 388.65 32.31

33.09 184.31 192.15 26.54 1.76 4.80

+263 77 192 7337 info@presageprojects.co.zw Presage Projects (Pvt) Ltd © 2020 All Rights Reserved

Conditions of Contract 3rd Edition 1977 (International) Clause 14.1 Program

Created on 12/6/2020 @ 8:02 PM

WBS ID Operation % Complete % Planned 1 PPROPOSED LAND SHARE-PROJECT PACKAGE_REV.0 0.00% 0.00% 2 Mobilisation/Procurement 0.00% 0.00% 2.1 Mobilise cabin and security fence c/w gate to site 0.00% 0.00% 2.2 Set-up temporary perimeter security 0.00% 0.00% 2.3 Set-up storeroom on site 0.00% 0.00% 2.4 Procure cement and aggregates 0.00% 0.00% 2.5 Mobilise tools and small equipment 0.00% 0.00% 3 Substructure 0.00% 0.00% 3.1 Earthworks 0.00% 0.00% 3.1.1 Clear site 0.00% 0.00% 3.1.2 Remove turf 0.00% 0.00% 3.1.3 Excavate topsoil & cartaway 0.00% 0.00% 3.1.4 Excavate trenches 0.00% 0.00% 3.1.5 Compact trench bases 0.00% 0.00% 3.1.6 Termite treatment to surface of excavations 0.00% 0.00% 3.2 Strip Footing 0.00% 0.00% 3.2.2 Pour footing 0.00% 0.00% 3.3 Foundation Wall 0.00% 0.00% 3.3.1 Build external foundation wall 0.00% 0.00% 3.3.2 Build internal foundation walls 0.00% 0.00% 3.3.4 Fill foundation with hardcore 0.00% 0.00% 3.4 Foundation Slab 0.00% 0.00% 3.4.1 Lay DPM 0.00% 0.00% 3.4.2 Prepare meshref S193 0.00% 0.00% 3.4.3 Pour slab 0.00% 0.00% 4 4.1 4.1.1 4.1.2 4.1.3 4.1.4 4.1.6 4.1.7 4.2 4.2.1 4.2.2 4.3 4.3.2 4.3.3 4.3.4 4.3.5 4.3.6 4.3.7 4.3.8 4.3.9 4.3.10 4.3.11

Superstructure 0.00% Masonry 0.00% Build external walls up to window level 0.00% Build internal walls not exceeding 1.5m high 0.00% Build-in door frames 0.00% Build-in window frames 0.00% Build internal walls up to wall plate 0.00% Build external walls up to wall plate with air bricks 0.00% Plastering 0.00% Plaster walls internally 0.00% Plaster walls externally 0.00% Roof 0.00% Supply and fix trusses by specialist 0.00% Fix purlins 0.00% Fix brandering 0.00% Install roof covering 0.00% Fix ridge on roof 0.00% Install ceiling 0.00% Install cornice 0.00% Fix fascia/barge board 0.00% Fix gutters 0.00% Install downpipes complete with shoes and dripstones 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Start 22-Jun-20 22-Jun-20 22-Jun-20 24-Jun-20 24-Jun-20 24-Jun-20 26-Jun-20 24-Jun-20 24-Jun-20 24-Jun-20 1-Jul-20 10-Jul-20 12-Jul-20 14-Jul-20 16-Jul-20 18-Jul-20 19-Jul-20 21-Jul-20 21-Jul-20 23-Jul-20 26-Jul-20 30-Jul-20 30-Jul-20 31-Jul-20 2-Aug-20

Duration 86 Days 5 days 1 day 2 days 1 day 2 days 1 day 39 days 23 days 6 days 8 days 1 day 1 day 1 day 1 day 2 days 1 day 7 days 2 days 1 day 3 days 4 days 0.10 days 1 day 1 day

Finish 17-Sep-20 27-Jun-20 23-Jun-20 26-Jun-20 25-Jun-20 26-Jun-20 27-Jun-20 3-Aug-20 17-Jul-20 30-Jun-20 9-Jul-20 11-Jul-20 13-Jul-20 15-Jul-20 17-Jul-20 20-Jul-20 20-Jul-20 29-Jul-20 23-Jul-20 24-Jul-20 29-Jul-20 3-Aug-20 30-Jul-20 1-Aug-20 3-Aug-20

4-Aug-20 4-Aug-20 4-Aug-20 6-Aug-20 4-Aug-20 6-Aug-20 11-Aug-20 9-Aug-20 13-Aug-20 13-Aug-20 13-Aug-20 11-Aug-20 12-Aug-20 18-Aug-20 20-Aug-20 23-Aug-20 26-Aug-20 23-Aug-20 26-Aug-20 25-Aug-20 27-Aug-20 30-Aug-20

27 days 21 days 6 days 2 days 6 days 19 days 1 day 2 days 18 days 18 days 6 days 20 days 5 days 4 days 2 days 2 days 4 days 6 days 1 day 1 day 3 days 1 day

31-Aug-20 25-Aug-20 10-Aug-20 8-Aug-20 10-Aug-20 25-Aug-20 12-Aug-20 11-Aug-20 31-Aug-20 31-Aug-20 19-Aug-20 31-Aug-20 17-Aug-20 22-Aug-20 22-Aug-20 25-Aug-20 30-Aug-20 29-Aug-20 27-Aug-20 26-Aug-20 30-Aug-20 31-Aug-20

30-Apr-20

30-May-20

29-Jun-20 22-Jun-20

86 Days

22-Jun-20

5 days

22-Jun-20

1 days

24-Jun-20

2 days

24-Jun-20

1 days

24-Jun-20

2 days

26-Jun-20 24-Jun-20

29-Jul-20

28-Aug-20

6 6.1 6.2 6.3 6.4 6.6 6.7 6.8 6.9 6.15 7 7.1 7.2 7.3 7.4 7.5 7.6 7.7 8 8.2 8.3 9 9.1

Finishes Wall & Floor Finishes Rhinoset finish on internal walls Rhinoset finish on ceiling Painting Paint internal walls Paint ceiling Tiling Wall tiles to bathrooms and kitchen Floor tiles to bathrooms and kitchen

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Fittings and Equipment 0.00% Fit doors 0.00% Locksets & window handles 0.00% Install bath tub for bathroom 0.00% Install water closet for bathroom 0.00% Install wash basin for bathroom 0.00% Fix bathroom cabinet and towel rack 0.00% Install kitchen sink complete with mixer 0.00% Install kitchen cupboards 0.00% Fix garage doors 0.00% Services 0.00% Fix galvnised piping for cold water supply including 0.00% all fittings Fix copper piping for hot water supply including all0.00% fittings Fix PVC sewer piping including all fittings 0.00% Test and commission all pipes 0.00% Installation of flex conduits and cables 0.00% Installation of electrical fittings 0.00% Test and commission electrical installations 0.00% External Works 0.00% Build Septic Tank 0.00% Build Soakaway 0.00% Project Completion 0.00% Furnish and and move in 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

19-Aug-20 25-Aug-20 1-Sep-20 4-Sep-20 19-Aug-20 31-Aug-20 9-Sep-20 9-Sep-20 9-Sep-20 14-Sep-20

27 days 19 days 12 days 6 days 25 days 9 days 3 days 6 days 5 days 1 day

15-Sep-20 13-Sep-20 13-Sep-20 9-Sep-20 12-Sep-20 9-Sep-20 12-Sep-20 15-Sep-20 14-Sep-20 15-Sep-20

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

30-Aug-20 9-Sep-20 10-Sep-20 31-Aug-20 2-Sep-20 3-Sep-20 4-Sep-20 3-Sep-20 9-Sep-20 30-Aug-20 4-Aug-20 11-Aug-20 11-Aug-20 4-Aug-20 6-Aug-20 26-Aug-20 27-Aug-20 4-Sep-20 30-Aug-20 1-Sep-20 1-Sep-20 15-Sep-20 15-Sep-20

14 days 1 day 1 day 2 days 1 day 1 day 1 day 1 day 1 day 1 day 32 days 1 day 1 day 1 day 1 day 1 day 7 days 1 day 3 days 1 days 1 day 2 days 2 days

12-Sep-20 10-Sep-20 11-Sep-20 2-Sep-20 3-Sep-20 4-Sep-20 5-Sep-20 4-Sep-20 10-Sep-20 31-Aug-20 5-Sep-20 12-Aug-20 12-Aug-20 5-Aug-20 7-Aug-20 27-Aug-20 3-Sep-20 5-Sep-20 2-Sep-20 1-Sep-20 2-Sep-20 17-Sep-20 17-Sep-20

26-Nov-20

% Complete

1 days 6 days

1-Jul-20

8 days 10-Jul-20

1 days

12-Jul-20

1 days

14-Jul-20

1 days

16-Jul-20

1 days

19-Jul-20

1 days

21-Jul-20

2 days

23-Jul-20

1 days

26-Jul-20

3 days

30-Jul-20

0.10 days

31-Jul-20

1 days

2-Aug-20

1 days

4-Aug-20

27 days

4-Aug-20

21 days

4-Aug-20

6 days

6-Aug-20 4-Aug-20

2 days 6 days

6-Aug-20

19 days

11-Aug-20 9-Aug-20

1 days 2 days

13-Aug-20

18 days

13-Aug-20

18 days

13-Aug-20

6 days

11-Aug-20

20 days

12-Aug-20

5 days

18-Aug-20

4 days

20-Aug-20

2 days

23-Aug-20

2 days

26-Aug-20 23-Aug-20

4 days

6 days

26-Aug-20

1 days

25-Aug-20

1 days

27-Aug-20

3 days

30-Aug-20

19-Aug-20

1 days

27 days 19 days

1-Sep-20

12 days

4-Sep-20 19-Aug-20

6 days

25 days 31-Aug-20

9 days 9-Sep-20

3 days

9-Sep-20

6 days

9-Sep-20

5 days

14-Sep-20

30-Aug-20

1 days

10-Sep-20 31-Aug-20

1 days

3-Sep-20

1 days

4-Sep-20

3-Sep-20

1 days

1 days

9-Sep-20 30-Aug-20

1 days

11-Aug-20

1 days

6-Aug-20

1 days

1 days 1 days 26-Aug-20 27-Aug-20

1 days 7 days 4-Sep-20

30-Aug-20

Ruswa Consulting - Project Package_Bungalow Master_Rev.0.xltx Construction Schedule|Baseline

1 days

32 days

11-Aug-20

4-Aug-20

1 days

2 days

2-Sep-20

4-Aug-20

1 days

14 days 9-Sep-20

Page 5 of 5

27-Oct-20

Duration

25-Aug-20

5 5.1 5.1.1 5.1.2 5.3 5.3.1 5.3.2 5.4 5.4.1 5.4.2

27-Sep-20

1 days

3 days

1-Sep-20

1 days

1-Sep-20

1 days 15-Sep-20

2 days

15-Sep-20

2 days

+263 77 192 7337 info@presageprojects.co.zw Presage Projects (Pvt) Ltd © 2020 All Rights Reserved

┘

└

Special Note PPROPOSED LAND SHARE-PROJECT PACKAGE_REV.0 While every care has been exercised in preparing the information contained herein, Presage Projects will not be held responsible for material discrepancies that may occur when changes are made to the design without notification, or materials that are procured without following the quantities calculated in this document.

We encourage records of materials received and issued for construction to be kept by Site Security and the Site Agent on behalf of the Client

+263 77 192 7337 Presage Projects P/L info@presageprojects.co.zw Central Business District, Harare, Zimbabwe © 2020 All Rights Reserved

┐

┌