WALGREENS WITH ESCALATIONS, TAX-FREE STATE OF WASHINGTON IN-LINE STORE FORMAT , END CAP W/ DRIVE-THRU, 8.5+ YRS NNN JUSTIN POOR Principal Advisor 503.218.4380 justin.poor@cinw.com OR 200705229 | WA 109251 BRAD MACOMBER Senior Advisor 503.218.4380 brad.macomber@cinw.com OR 200908061 | WA 95748
The information contained in this marketing brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Commercial Integrity, NW and should not be made available to any other persons or entities without written consent of Commercial Integrity, NW. The information contained herein has been prepared to provide summary, unverified financial and physical information to prospective purchasers to establish a preliminary level of interest in the Subject Property. THE INFORMATION CONTAINED HEREIN SHALL NOT BE A SUBSTITUTE FOR
A THOROUGH DUE DILIGENCE INVESTIGATION.
Commercial Integrity, NW has not made any investigation, and makes no warranty or representation with respect to the income or expense for the Subject Property, the future projected financial performance of the Subject Property, the size or square footage and improvements, the presence or absence of contaminating substances, PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of the improvements thereon, or financial condition or business prospects of any tenant, or any tenant’s plan or intentions to continue to occupy the Subject Property. The information contained herein has been obtained from sources we believe to be reliable; however, Commercial Integrity, NW has not verified and will not verify, any of the information contained herein, nor has Commercial Integrity, NW conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential purchasers must take appropriate measures to verify all of the information set forth herein.
LEGAL DISCLAIMER
5 THE SYNOPSIS 6 ASSET SYNOPSIS 7 INVESTMENT HIGHLIGHTS 8 LEASE ABSTRACT 9 TENANT PROFILE: WALGREENS 10 PROPERTY PHOTOS 12 THE NUMBERS 13 RENT ROLL 14 FINANCING 16 THE DETAILS 17 AERIAL MAP 18 SHOPPING CENTER OVERVIEW 20 TRADE AREA 21 LACEY/ OLYMPIA MARKET 22 DEMOGRAPHICS 23 AREA OVERVIEW
SELLER OFFERING FINANCING WITH UP TO 80% DOWN. 3 YEARS. INTEREST-ONLY @ 5.00%
THE SYNOPSIS $432 PSF BUILDING | 15,120 SF
4540
LACEY BLVD SE | LACEY, WA
SELLER OFFERING FINANCING WITH UP TO 80% DOWN. 3 YEARS. INTEREST-ONLY @ 5.00%
$6,525,500 5.90% CAP 6 4540 LACEY BLVD SE 4540 LACEY BLVD SE Building SF Price Land Land Use Built Building Type Parking WALGREENS 15,120 SF $6,525,500 77,537 SF 1.78 ACRES Retail 2000 Masonry 60 Spaces, 3.9/1,000 SF ASSET SYNOPSIS
Walgreens (S&P Rated BBB)
With over 9,500 US locations, Walgreens (S&P Rated BBB) is one of the nations largest Drugstores.
Centrally located in the heart of Lacey, WA
Situated between the city’s main arterials: Pacific Avenue, Lacey Blvd, and College St SE. which generates over 51,274+ VPD.
Investment Grade Tenant
The lease is guaranteed by Walgreen Co., a subsidiary of Walgreens Boots Alliance, Inc. and rated Baa2/ Stable by Moody’s. Walgreens Boots Alliance, Inc., the Parent Company, carries an Investment Grade Credit Rating of BBB/Stable from S&P and Baa2/Stable from Moody’s.
Top Performing Location*
This is one of only two Walgreens locations in the city of Lacey which serves over 54,000+ population. This Walgreens ranks #1 in the city, county, and MSA and ranks #17 in the State.
Lacey Town Square Shopping Center
This Walgreens is part of a larger shopping center consisting of 65,000+ SF and includes Tenants: Harbor Freight Tools, Timberland Bank, Rodda Paint, Papa Johns Pizza and Charter College. Other retailers nearby include: Starbucks, KFC, Fred Meyer, & Office Depot.
Higher Education
St. Martin Undergraduate Enrollment is 1,500 and 0.6 of a mile from Subject Property. Evergreen State College in Olympia enrollment is up by 14% in 22 years starting off 2022-2023 academic year with 2,116 students and is 9.6 miles from this asset. South Puget Sound Community College Enrollment is 4,665 and it is 6.1 miles to this Walgreens.
Serving a Military Hub
The subject property is located less than 30 minutes from Joint Air force Base Lewis-McChord. The 4th largest military base in the world and the largest military installation in the Western U.S. provides Lacey WA with 34,364 Military personnel, 16,437 civilian, and 58,635 dependents.
4540 LACEY BLVD SE 7 e
INVESTMENT HIGHLIGHTS * Brand Ranking Data: © AlphaMap.com 2022
Real Estate Taxes
In addition to base rent, Tenant shall pay 100% of all real property taxes and assessments levied, assessed or imposed during the Term upon the Property.
Insurance
In addition to base rent, Tenant shall pay 100% of all costs of insurance required by Landlord. Tenant shall procure and maintain Fire and Public Liability Insurance.
Utilities
Tenant is solely responsible for provision and payment of all water and sewer facilities, gas and electrical services including heat and light, garbage collection, recycling, all other facilities and utility services used by Tenant.
Tenant R&M
Tenant is solely responsible for provision and payment of all repairs and replacement including structural and non-structural, ordinary and extraordinary, necessary to maintain the building.
Expense CAP
Administrative charge not to exceed 10% of operating expenses & direct admin costs.
PROPERTY
4540 Lacey Blvd
Lacey, WA
Tenant Walgreens Lease
02/02/2001
02/28/2031
LEASED AREA
LOT 77,537 SF
BLDG 15,120 SF
Exclusive Use For Drugstore, Retail, Pharmacy
Estoppel Certificate
Thirty (30) days
$384,999.94
Annual Base Rent
e
LEASE ABSTRACT 8 4540 LACEY BLVD SE
RANKING PROVIDED BY ALPHAMAPS
STATE: 17TH OF 135 WASHINGTON STATE LOCATIONS
COUNTY: 1ST OF 4 THURSTON COUNTY LOCATIONS
METRO AREA: 1ST OF 4 METRO LOCATIONS
CITY: 1ST OF 2 LACEY LOCATIONS
AVERAGE VISITS*
ANNUAL: 287,964
MONTHLY: 23,997
WEEKLY: 5,537
DAILY: 791
WALGREENS
WALGREENS, IS AN AMERICAN COMPANY THAT OPERATES THE SECOND-LARGEST PHARMACY STORE CHAIN IN THE UNITED STATES BEHIND CVS HEALTH. THE BRAND SPECIALIZES IN FILLING PRESCRIPTIONS, HEALTH AND WELLNESS PRODUCTS, HEALTH INFORMATION, AND PHOTO SERVICES. FOUNDED IN CHICAGO, ILLINOIS, IN 1901, AND IS HEADQUARTERED IN THE CHICAGO SUBURB OF DEERFIELD, ILLINOIS. ON DECEMBER 31, 2014, WALGREENS AND SWITZERLAND-BASED ALLIANCE BOOTS MERGED TO FORM A NEW HOLDING COMPANY, WALGREENS BOOTS ALLIANCE INC. WALGREENS BECAME A SUBSIDIARY OF THE NEW COMPANY, WHICH RETAINED ITS DEERFIELD HEADQUARTERS AND TRADES ON THE NASDAQ UNDER THE SYMBOL WBA. AS OF AUGUST 31, 2019, THE COMPANY OPERATED 9,277 STORES IN THE UNITED STATES
9,277+ FOUNDED
LOCATIONS
1901
WBA NASDAQ
325K+ EMPLOYEES
HEADQUARTERS $90.1B
REVENUE
DEERFIELD, IL
TENANT PROFILE: WALGREENS
*Brand Ranking + Consumer Data: © AlphaMap.com 2022
9
4540 LACEY BLVD SE
PROPERTY PHOTOS
THE CAPITAL CITY OF WASHINGTON, OLYMPIA, AND HER SUBURB CITY, LACEY, HAVE BEEN ONE OF THE FASTEST GROWING AREAS IN THE STATE, AVERAGING OVER 1.25% ANNUALLY COMPARED TO THE US AVERAGE GROWTH RATE OF 0.69% FOR MAJOR METROS
THE NUMBERS
VALUATION
4540 LACEY BLVD SE | LACEY, WA
SALE OFFERING: 4540 LACEY BLVD SE
ACRES: 1.78 BLDG PSF: $431
PRICE: $6,525,000 LAND PSF: $84
BUILDING(S): 15,120 SF ON MARKET
DESCRIPTION: RETAIL
TENANT INFO SQUARE FEET CURRENT RENT Tenant Bldg # Lease SF NNN % Monthly Rent Annualized Rent Annualized Rent PSF Walgreens 4540 Lacey Blvd SE 02.02.01-02.28.31 15,120 100% $32,083.33 $384,999.96 $25.46 Net Operating Income $384,999.96 $25.46 WALGREENS RENTAL INCREASES Lease Monthly Rent Annualized Rent Annualized Rent PSF 03.01.2031-02.28.2036 $33,687.50 $404,250.00 $26.74 03.01.2036-02.28.2041 $35,371.92 $424,463.04 $28.07 03.01.2041-02.28.2046 $37,140.50 $445,686.00 $29.48 03.01.2046-02.28.2051 $38,997.50 $467,970.00 $30.95 02.01.2051-02.28.2056 $40,947.33 $491,367.96 $32.50 03.01.2056-02.28.2061 $42,994.75 $515,937.00 $34.12 * 8.5 yrs left on current lease term. Remaining rent escalations are in place for rent option periods. RENT ROLL
SELLER OFFERING FINANCING WITH UP TO 80% DOWN. 3 YEARS. INTEREST-ONLY @ 5.00%
14 4540 LACEY BLVD SE FINANCING
NESTLED IN THE HEART OF LACEY, WA, AND LOCATED BETWEEN THREE MAJOR ARTERIALS, GENERATING OVER 51,274 VPD
CONSUMERSPENDING 5MILERADIUS$5B CONSUMER SPENDING 3 MILE RADIUS $2.4B CONSUMER SPENDING 1 MILE RADIUS $293.2M CONSUMERFOOTTRAFFIC 12MONTHS285,994 CONSUMER FOOT TRAFFIC 6 MONTHS 138,982 CONSUMER FOOT TRAFFIC 3 MONTHS 71,391
15,120 SF BUILDING | 1.78 AC
4540
LACEY BLVD SE | LACEY, WA
THE DETAILS
4540 LACEY BLVD SE 17
11,963+VPDLaceyBLVDSE
27,083+VPDCollegeStSE
AERIAL MAP
12,228+VPDPACIFICAVESE
ONLY
NEW 2021 LEASE LOCATION SHOWS LONG TERM COMMITMENT BY TENANT TO THE SITE
1ST RANKING WALGREENS OF 4 IN THE METRO AREA
CHARTER COLLEGE SERVES 2,120+ STUDENTS
SHOPPING CENTER OVERVIEW
CORPORATE GROUND LEASE LOCATION SHOWS LONG TERM COMMITMENT BY TENANT TO THE SITE
6TH RANKING HARBOR FREIGHT OF 29 IN THE STATE
9TH RANKING PAPA JOHNS OF 45 IN THE STATE
NEW 2021 LEASE LOCATION SHOWS LONG TERM COMMITMENT BY TENANT TO THE SITE
18 4540 LACEY BLVD SE
AVIS/ BUDGET CAR RENTAL SERVING THURSTON COUNTY
HIGHLIGHTS 27,083+ VPD COLLEGE ST SE 500' road frontage along College St SE 12,228+ VPD PACIFIC AVE SE
185'
11,963+VPDLACEYBLVDSE 238'roadfrontagealongLaceyBLVDSE
roadfrontagealongPacificAveSE
20 4540 LACEY BLVD SE TRADE AREA Trade Area Demographic Data + Growth Projections: © AlphaMap.com 2023
MILE RADIUS 3 MILE RADIUS 1 MILE RADIUS HOUSEHOLDS POPULATION HH INCOME HOUSEHOLDS POPULATION HH INCOME 31,645 76,645 $95.4K HOUSEHOLDS POPULATION HH INCOME 64,974 156,563 $96.4K 4,611 10,061 $78.4K TRADE AREA: 78.5 SQUARE MILES TRADE AREA: 28.3 SQUARE MILES TRADE AREA: 3.1 SQUARE MILES 5 YR PROJECTED POPULATION GROWTH: 6.516% 5 YR PROJECTED POPULATION GROWTH: 5.845% 5 YR PROJECTED POPULATION GROWTH: 4.165%
5
LACEY/ OLYMPIA MARKET EDUCATION
4540 LACEY BLVD SE 21 LACEY/ OLYMPIA MARKET LACEY/ OLYMPIA MARKET EMPLOYERS COMPANY EMPLOYEES HQ CITY Washington State Government 28,300 YES OLYMPIA Olympia/ Lacey Local Government 20,000 YES OLYMPIA/LACEY US Federal Government 900 NO WA D.C. Providence St Peter Hospital 2,849 NO LACEY Safeway 1,024 NO LACEY Walmart 1,002 NO LACEY Nisqually Red Wind Casino 760 YES LACEY
SCHOOL STUDENTS STAFF YEAR South Puget Sound Community College 5,300 458 2022 Saint Martin's University 1,900 113 2022 University of Washington Tacoma 4,987 687 2022 Charter College 2,120 302 2022 The Evergreen State College 1,952 443 2022 Pacific Lutheran University 3,100 283 2022 College Data: © Google.com 2023 + © Niche.com 2023 | Employer Data: © Google.com 2023
12,228+ VPD PACIFIC AVE SE
27,083+ VPD COLLEGE ST SE
11,963+ VPD LACEY BLVD SE
ANNUAL FOOT TRAFFIC: 288,367 SITE VISITS
HOURLY FOOT TRAFFIC: 3 PM PEAK
DAILY FOOT TRAFFIC: WEDNESDAY PEAK
WALKSCORE: 76 (VERY WALKABLE)
BIKESCORE: 83 (VERY BIKEABLE)
TRANSITSCORE: 45 (SOME TRANSIT)
AIRPORT:
1 HR DRIVE TO SEA-TAC
SEATTLE TACOMA INTERNATIONAL AIRPORT
Demographic, Traffic, Consumer Data: © AlphaMap.com 2023 | Population Data: © DataUSA.io 2023 + © Niche.com 2023 | Transportation Ratings: © WalkScore.com 2023 WORK DAY POPULATION HOUSEHOLDS HH INCOME TRAFFIC TRANSPORTATION DEMOGRAPHICS STATE COUNTY PUMA CITY CONSUMER SPENDING POPULATION 1 MILE 3 MILES 5 MILES 13,791 77,780 160,412 4,611 31,645 64,974 $78.4K $95.4K $96.4K $293.2M $2.4B $5B WASHINGTON THURSTON COUNTY OLYMPIA, LACEY, TUMWWATER LACEY 7.51M 284,698 171,186 50,827
DEMOGRAPHICS
ABOUT LACEY, WA
Lacey embodies the best of living, working, and playing in the Pacific Northwest. Known for its natural environment, nearly 20 percent of the City has been set aside for parks, natural areas, and open space. The city also distinguishes itself as an official EPA “Green Power Community” due to its commitment to green power use—one of the first in the nation. Residents are highly educated, community-oriented, and enjoy the highest median household income of any city in Thurston County. Crime rates are consistently among the lowest in the region, with Lacey recently named the 75th “Best Places to Live in America” by Money Magazine.
Business enterprises from around the world have taken notice of Lacey’s high quality of life, and economic development has flourished. Six times over the last eight years, quarterly employment growth within the city and adjacent metro area has ranked within the top 15 percent of the 325 largest U.S. metropolitan counties.
LACEY ART FESTIVAL
LACEY WATER FRONT
PIRATE FESTIVAL
AREA OVERVIEW
8.5 YRS REMAIN ON THIS NNN LEASE WITH ESCALATIONS, IN THE TAX-FREE STATE OF WASHINGTON , IN-LINE STORE FORMAT , END CAP W/ DRIVE-THRU
JUSTIN POOR Principal Advisor 503.218.4380 justin.poor@cinw.com OR 200705229 | WA 109251 BRAD MACOMBER Senior Advisor 503.218.4380 brad.macomber@cinw.com OR 200908061 | WA 95748