Sea Party Company Profile

SEA PARTY COMPANY PROFILE 1. Corporate Structure 2. Business Strategy Overview 3. Aquaculture Full Integrated Operation 4. Educational Background 5. Training Program 6. Vendorship/ Entrepreneurship Program 7. Testimonials 8. Exhibition 2012

1

Corporate Structure Chairman: Ray Lin

Sea Party International

SEA PARTY INTERNATIONAL CO., LTD.

群海科技股份 有限公司

(Samoa Island)

Michael Lin

Sea Party Technology R&D Centre Sdn Bhd (Malaysia)

To provide the solution of resolving the increasing world foods supply issue.

Robert Yang

Sea Party Technology Co. Ltd

Dr. Lawrence Chieng

Non-Executive Director: Liu Gin Chun

(Taiwan)

Tanjung Manis Taiwan Food Park Sdn Bhd (TMTFP)

VISION To build up a world largest foods supply center through the application of advanced technology from Taiwan and the excellent natural resources in Malaysia and the full support of the Malaysia Government.

Directors:

Sea party Aquaculture (Malaysia)

Sea Party Industry (Malaysia)

Sea Party Biotech Industry (Malaysia)

Fish & Prawn Farming

Feed Mill

Food Processing

Sea Party Microbes (Malaysia) Chlorella

MISSION To protect and contribute to the earth environment by reducing the consumption of energies and water pollution.

To contribute to our shareholders and employees, the society and the country.

CONTACT

Taiwan head office Rm1001, 10F, No.65, Sec.3, Nanjing E. Rd., Taipei City 10487, Taiwan.(R.O.C.) Tel : +886 25042112 Fax:+886225080833 Email: contact@seapartytech.com.tw

Malaysia branch office 1F, Foo San Corner, Lot5817, 2 1/2 Mile, Matang Road, 93050, Kuching, Malaysia.

Tel: 60-82-233906 Fax:60-82-233905

2

Business Strategy

Sea Party – TMHH Integrated Aquaculture Industry

Feed Seed • Broodstock • Hatchery & Nursery

Downstream Industry

• Fish & prawn feed • Bio-chlorella feed

Bio-Chlorella Fish & Prawn •Eco-friendly system •Bio-tech production

• Filleting & processed aquatic product • High end products

International Market • Global market • Muslim Market

3

Production

Sea Party

Aquaculture Sdn. Bhd. was established with the focus on marine and fresh water bio-tech fish & shrimp culturing and hatchery to support the local and oversea aquaculture industry . It is also principally involved in the rearing both marine and fresh water fish with different culturing system been introduced.

Aqua Species

O. aureus x O. niloticus Emerald Fish (hybrid tilapia)

Bio-Chlorella Prawn

Fourfinger threadfin (Eleutheronema tetradactylum)

Milkfish (Chanos chanos)

ď ś Viable aqua species ď ś Hatchery Giant trevally (Caranx ignobilis)

Asian sea bass (Lates calcarifer)

Grouper

Quality Fries Production

Taiwan Aquaculture Technology

was emphasized by Sea Party in Malaysia. We wish to produce the high quality of fries and products as well as to create the job opportunities. In general, most of the tilapia farmers suffered from overpopulation problem, to solve the problem, they used to apply hormones for mono-sex production, but this may caused harmfulness as well as side effect.

Hybridization to produce mono-sex tilapia fries was practiced at Tanjung Manis by our Aquaculture Specialist, Tsai Yung Chiang.. This is the key to organic Tilapia farming.

SEA PARTY www.seapartytechnology.com

4

Production

From Hatchery to Nursery Traditional intensive larviculture

Re-circulating intensive culture

Grow-out.

depends on the final market size, grow-out can be as short as three months for shrimp and an marketable size fish of 250 grams or up to 18 month for a fish of more than 1kg suitable for filleting.

Cage culture

Pond Culture

Recirculating Aquaculture System (RAS)

AQUACULTURE

Polyculture System

5

SEA PARTY www.seapartytechnology.com

ď ś Nursery Sy s t e m ď ś G row - ou t Sy s t e m

aims to be Malaysia’s pioneer in integrated biotech aqua-based industries where high value and quality marine fish and prawns are bred, hatched and supplied to international markets especially for the Muslim community through Tanjung Manis Halal Hub, which is set to be the biggest halal food production area in Malaysia.  Fish/shrimp feed production – biochlorella feed  Chlorella module farm – aqua live feed, others With primary focus on the biotech health products aqua-based industry as the core  Processing plant – aqua business activity, the company is products production, aiming to fulfill several key ecofilleting & IQF friendly projects in the pipeline, with  Collagen plant – wastes infrastructural support backed by from fish eg. scales, skin the local government as well as their and bones to high value abilities to sustain the surrounding ended products natural habitat.

Feed Mill Production Plant

Chlorella Module Farm

INTER-RELATED AQUA-BASED INDUSTRIES

Sea Party

o

o

o

o

Feed Mill Plant Chlorella Production Plant Processing Plant Bio-tech industry

Processing Pant

Production

Bio-tech Industry

SEA PARTY www.seapartytechnology.com

6

Educational

Industry-University Corporation In 2009, the Department of Aquaculture cooperates with Industry and initiates a Project of International Master Program in Aquaculture Science and Technology (IMPA). This project has been approved and sponsored by Sea Party Technology Co. LTD. Emphasis is placed upon broad fundamental training in aquaculture science and specialized training in one of the above areas to prepare candidates for administration, research, management, teaching, or extension activities.

There are 6 major research areas in the department: i. Aquaculture ecology; ii. Genetic breeding and physiology; iii. Fish nutrition and live feed; iv. Fish pathology and microbiology v. Management and system analysis vi. Molecular biotechnology

Minister with Malaysian Students in NTOU

SEA PARTY www.seapartytechnology.com 7

7

Training

Sea Party Training Program – Executive level

Harvest & Review Work Implementation & Execution work Planning & Preparation work

Sea Party Training Program – Supervisory level

SLDN certification in Aquaculture Training (FIRST Private Company in Sarawak State)

Sea Party Training Centre & Module Farm in Semariang Batu, Kuching SEA PARTY www.seapartytechnology.com

Vendorship/Entrepreneur Program

Vendorship program (off-site) Fish fries supply & Technical consult

Vendorship program (on-site) Fries supply & On-site technical and management consultation

Assist the vendors in using aquaculture equipment for the water quality assessment.

SEA PARTY www.seapartytechnology.com

9

9

Testimonial

Sea Party Shrimp Farming – Bio-chlorella Feed

Chlorella powder

Quality Assurance Feed     

Bio-Chlorella Feed

free of antibiotic and heavy metal Good survival rate, approximate 65% Good in FCR, around 1.2 Tastier & healthier High content in DHA & EPA, good cholesterol for human consumption

Sea Party Biotech prawn for Majlis Perasmian Medan Niaga Satok in Kuching, by Deputy Prime Minister, Agriculture Minister together with Chief Minster of Sarawak.

Sea Party Biotech prawn for YB DATUK NORAH’S SON WEDDING DINNER

10

SEA PARTY www.seapartytechnology.com

Testimonial

Sea Party ‘Emerald’ Fish Our black hybrid tilapia was named as Emerald by Chief Minister of Sarawak, Pehin Sri Haji Abdul Taib bin Mahmud and possess market potential in all aspects of its culture. Its meat also can be made Sashimi for exportation.

It has become one of the fresh water fish main cultivation species. Likewise, seawater cultivation Emerald, also has a fairly good achievement on the market.

Sashimi grade, Tilapia Umai

Advertisement of ‘Emerald’ fish by local newspaper

Various recipes for ‘Emerald’ fish

Sea Party Auditorium Opening Ceremony in NTOU

LIQUID QUICK FREEZING (LQF) It is the new introduced freezing technology from Taiwan.

A revolutionary method in freezing aquatic products, by using superconductive liquid freeze the aquatic products in a sharply short time and a very low temperature, which created less cell wall rupture during the large icing crystal formation stage.

Consequently, the substance in the cell is almost unchanged, so the flavor and texture is as same as fresh after defrost.

This unique technique is called – LQF.

SEA PARTY www.seapartytechnology.com

11

Exhibition 2012

BIOBORNEO 2012 Date: 24th February 2012 – 26th February 2012 Venue: Pullman Hotel, Kuching, Sarawak VIP attend: Chief Minister of Sarawak, Yang Amat Berhormat Pehin Sri Haji Abdul Taib Mahmud

Doha Business Trip

MIHAS 2012 4th

7th

Date: April 2012 – April 2012 Venue: KLCC, Kuala Lumpur

Date: 8th & 9th October 2012 Venue: St. Regis, Doha, Qatar.

Program: Inside Investor Forum Asia 2012 VIP attend: YB Datuk Norah Abdul Rahman , member of Parlimen Malaysia

Shanghai Business Trip Date: 6th - 11th November 2012 Venue: Shanghai, China.

VIP attend: YB Datuk Norah Abdul Rahman , member of Parlimen Malaysia

MAHA 2012 Date: 23rd Nov - 6th Dec 2012 Venue: MAEPS, Serdang Invited by Fisheries Department of Malaysia for LQF Demonstration

SEA PARTY www.seapartytechnology.com

12

SEA PARTYTANJUNG MANIS HALAL HUB DEVELOPMENT PLAN 1. Master Layout Plan 2. Land Bank Information 3. Aquaculture Project i. ii.

RM 2 billion Investment Project RM 300 million Investment Project

4. Government Support i. ii. iii.

Infrastructure Tax incentives Funds/ grants

13

14

Tanjung Manis Halal Hub – Sea Party Phase 1 Master Plan

Lank Bank Information

No. 1.

2.

3.

4.

5.

6.

7.

8.

9.

10.

Lot No. 1240 1241 1242 1243 1244 1245 1246 1247 1250 Lot 12 TOTAL

Hectares 110.20 93.40 111.90 161.70 110.00 40.00 182.00 206.80 208.50 1,369.00 2,593.50

Acres 272.30 230.80 276.50 399.56 271.80 98.84 449.72 511.00 515.20 3,382.799 6,408.52

Sq. Ft. 11,861,570.95 10,053,273.38 12,044,553.44 17,380,440.00 11,839,608.00 4,305,470.40 19,589,803.20 22,259,160.00 22,442,264.46 147,354,724.00 279,130,867.83

15

Aquaculture Project (RM 2 billion) Feed Mill Conceptual Port Area

No

No

Components

1

Shrimp

2

Chlorella

3

Shrimp Feed

Components

Production Capacity (tons/month)

1

Tilapia Whole Fish

5,000

2

Tilapia Fillets

1,650

3

Collagen

75

4

Chlorella

15

5

Fish Feed

7,500

Production Capacity (tons/month) 4,920 250 7,872

No

Components

Production Capacity (tons/month)

1

Shrimp

7,110

2

Shrimp Feed

11,376

16

CashFlow Discount (6.25%) DCF Cummulative PB

Discounted Payback Period (yrs) TOTL CROI (simple) TOTL DISCOUNTED CROI (6.25%)

NEBIDT Less: Interest (6.25%) NEBDT Less: Depreciation NEBT

Less: Admin & Operating Expenses Feedmill Division (Phases 1A, 1B & 1C) Tilapia Division - Phase 1A Shrimp Division -Phase 1B Shrimp Division -Phase 1C Microbes Division - Phase 1A Microbes Division -Phase 1B Biotech Division (Phases 1A, 1B & 1C)

Total Gross Profit Margin

Total Projected Revenue Feedmill Division (Phases 1A,1B & 1C) Tilapia Division - Phase 1A Shrimp Division - Phase 1B Shrimp Division -Phase 1C Microbes Division - Phase 1A Microbes Division - Phase 1B Biotech Division ( Phases 1A, 1B & 1C)

-2,196,590,756 1 -2,196,590,756 -2,196,590,756

3.58 469% 332%

2,196,590,756

Total Long-term Investment Costs

Shrimp Division - Phase 1C

Shrimp Division -Phase 1B

Tilapia Division -Phase 1A

Microbes Division -Phase 1A Microbes Division - Phase 1B Biotech Division (Phases 1A, 1B & 1C)

2012-2014

114,234,742 226,643,506 680,000,000 255,600,000 17,817,984 272,510,320 629,784,204

Projected Investment Costs Feedmill Division Phases 1A, 1B &1C)

(in RM)

110,824,828 28,682,616 58,873,152 212,568,989 4,916,808 36,761,112 123,543,828 576,171,332 964,864,987 137,286,922 827,578,065 219,659,076 607,918,989

1,283,783,760 370,800,000 820,951,200 1,186,374,600 22,248,000 370,800,000 1,688,025,000 5,742,982,560 1,541,036,319

2016

2018

2019

2020

2021

2022

1,361,966,191 393,381,720 870,947,128 1,258,624,813 23,602,903 393,381,720 1,790,825,723 6,092,730,198 1,634,885,431

856,363,606 0.8337 713,955,899 -400,201,154

886,196,725 0.7847 695,367,495 295,166,341

114,149,572 117,574,060 29,543,094 30,429,387 60,639,347 62,458,527 218,946,058 225,514,440 5,064,312 5,216,242 38,001,438 39,141,481 127,250,143 131,067,647 593,593,965 611,401,784 993,650,529 1,023,483,647 137,286,922 137,286,922 856,363,606 886,196,725 219,659,076 219,659,076 636,704,531 666,537,649

1,322,297,273 381,924,000 845,579,736 1,221,965,838 22,915,440 381,924,000 1,738,665,750 5,915,272,037 1,587,244,494

1,444,909,932 417,338,667 923,987,808 1,335,275,064 25,040,320 417,338,667 1,899,887,009 6,463,777,467 1,734,449,954

916,908,315 948,534,173 0.7385 0.6951 677,144,285 659,294,343 972,310,627 1,631,604,970 3.58

121,101,281 124,734,320 31,342,269 32,282,537 64,332,283 66,262,251 232,279,873 239,248,270 5,365,648 5,526,617 40,315,726 41,525,197 134,999,677 139,049,667 629,736,757 648,628,859 1,054,195,238 1,085,821,095 137,286,922 137,286,922 916,908,315 948,534,173 219,659,076 219,659,076 697,249,240 728,875,097

1,402,825,177 405,183,172 897,075,542 1,296,383,558 24,310,990 405,183,172 1,844,550,494 6,275,512,104 1,683,931,994

981,108,805 0.6542 641,822,004

128,476,349 33,251,013 68,250,119 246,425,718 5,692,416 42,770,953 143,221,157 668,087,725 1,118,395,728 137,286,922 981,108,805 219,659,076 761,449,730

1,488,257,230 429,858,827 951,707,442 1,375,333,316 25,791,530 429,858,827 1,956,883,619 6,657,690,791 1,786,483,453

1,014,518,453 0.6157 624,638,057

132,330,640 34,248,544 70,297,622 253,818,489 5,859,539 44,054,082 147,663,665 688,272,581 1,151,805,375 137,286,922 1,014,518,453 219,659,076 794,859,378

1,532,904,947 442,754,592 980,258,666 1,416,593,316 26,565,275 442,754,592 2,015,590,128 6,857,421,515 1,840,077,956

Discounted ROI = 33.2% Payback Period = 3.58 years

2017

Consolidated Financial Forecast For The Whole Project (10 Years)

371,188,808 827,578,065 0.9412 0.8858 349,354,172 733,079,531 -1,847,236,584 -1,114,157,053

70,993,965 7,057,200 43,210,200 153,163,575 4,120,200 27,630,000 63,163,512 369,338,652 508,475,730 137,286,922 371,188,808 219,659,076 151,529,732

815,769,000 63,000,000 597,780,000 863,865,000 16,200,000 270,000,000 850,221,000 3,476,835,000 877,814,382

2015

TANJONG MANIS FOOD PARK PROJECT - PHASE 1A ,1B & 1C

1,049,073,302 0.5795 607,918,537

136,300,559 35,276,000 72,406,551 261,433,044 6,034,637 45,375,704 152,093,575 708,920,071 1,186,360,224 137,286,922 1,049,073,302 219,659,076 829,414,226

1,578,892,095 456,037,229 1,009,666,426 1,459,091,115 27,362,234 456,037,229 2,076,057,832 7,063,144,160 1,895,280,295

2023

13,857,864,463 3,829,996,552 8,937,910,366 12,916,370,469 242,219,793 4,036,996,552 17,999,046,121 61,820,404,316 16,533,342,983

2,196,590,756

TOTAL

1,084,664,796 0.5454 591,570,022

2.87

140,389,576 1,196,875,150 36,334,280 298,446,940 74,578,748 641,308,799 269,276,035 2,312,674,491 6,214,989 54,011,408 46,736,975 402,312,669 156,656,383 1,318,709,254 730,186,986 6,224,338,711 1,221,951,718 10,309,004,271 137,286,922 1,372,869,223 1,084,664,796 8,936,135,049 219,659,076 2,196,590,756 865,005,720 6,739,544,292

1,626,258,858 469,718,346 1,039,956,418 1,502,863,849 28,183,101 469,718,346 2,138,339,567 7,275,038,485 1,952,138,704

2024

Aquaculture Project (RM 2 billion)

17

Aquaculture Project (RM 300 million)

1. BIO-CHLORELLA PRAWN FARMING o Culture species: L. vannamei o Culture system: tranditional

o Water capacity per unit: 4000m3 o Harvest Yield per cycle @ 4 months : 4 T/unit o Anticipated Yield Per Month (150 units) : 600 T

2. Processing Plant (Deep Sea Fishing Port) 3. Chlorella Module Farm

o Cater to the shrimp farming

18

* Gross Discount ROI based on total direct investment is around 34.1% p.a. and payback period on direct investment is 3.2 years ** Gross discount ROI based on total investment fund( direct investment plus land premium) is around 18.8% p.a. and payback period on total investment fund is 5.5 years

Summary of Total Investment Projection Aquaculture Project (RM 300 million)

19

Infrastructure Support Current Infrastructure

1. Road Development Plan

20

Infrastructure Support 2. Electricity Supply Development Plan Planned Grid and Substations (New & Upgrading)

21

Infrastructure Support 3. Water Supply Development Plan

Water Pipelines

Water Treatment

22

Infrastructure Support 3. Water Supply Development Plan

4. Telecommunication Development Plan

23

Infrastructure Support

24

5. Building & Facilities Development Plan Admin & Business Center

New Deep Sea Fishing Port

Proposed to be Sea Party Feed Mill Plant

Existing Deep Sea Fishing Port

Proposed to be Sea Party Processing l Plant

Government Agency Support 1. Malaysian Investment Development Authority (MIDA) On 28th May 2013, we were informed with an official letter from MIDA that Malaysia Government approves our application on Special Incentive Package to operate Halal Food Production Project for the subsidiaries company below: (a) Sea Party Technology R&D Centre Sdn. Bhd (b) Sea Party Industry Sdn. Bhd. (c) Sea Party Biotech Industry Sdn. Bhd. With the package of:1. Income tax exemption together with Investment Allowance Tax under P.U. (A) 113 Income Tax (Exemption) (No. 12) 2006, Income Tax Act 1967, total of 100% on expenditure of capital that entitle to be implemented within 10 years to do R&D activities.

2. Full income tax exemption under P.U. (A) 112 Income Tax (Exemption) (No. 11) 2006, Income Tax Act 1967 on statutory income for 10 years to produce aquaculture feed.

3. Full income tax exemption under P.U. (A) 112 Income Tax (Exemption) (No. 11) 2006, Income Tax Act 1967 on statutory income for a period of 10 years for the food processing activities.

4. Exemption import duty/ sales tax on raw materials as well as machinery and tools components used directly in R&D activities, feed and processing finished products subject to guidelines and current policies.

5. Exemption import duty/ sales tax on solar panel and solar hybrid windmill to generate electricity for our own use subject to guidelines and current policies.

2. BioTech Corporation – Bionexus Status Endorsement Sea Party Aquaculture Sdn. Bhd. and Sea Party Microbes Sdn. Bhd. are proceeding to the application of BioNexus Status. The companies been approved for the pre-application stage and proceed to the further stages.. a) Sea Party Aquaculture Sdn. Bhd (Reference ID. BNX-106229) b) Sea Party Microbes Sdn. Bhd. (Reference ID. BNX-106230) BioNexus Status is a recognition awarded by the Malaysian Government, through Malaysian Biotechnology Corporation Sdn Bhd (“BiotechCorp”), to qualified companies that participate in and undertake value-added biotechnology and/ or life science activities.

BioNexus Status companies enjoy a set of incentives and privileges contained within the BioNexus Bill of Guarantees for eg. tax incentives, freedom to source funds globally, freedom to bring in knowledge workers etc.

25