NB:
Varun Shetty
CommunityUnit at Bimbisar Nagar, Goregaon, Mumbai
1Site Preparation and Cleaning53,350.00 2Civil Work10,68,61,416.85 3Carpentryand Built in Furniture1,20,365.00 4Miscellaneous Items5,000.00 5Electrical1,71,88,800.00 6Plumbing17,42,790.00 7Landscaping and Gardening1,20,365.00 12,60,92,086.85 1,26,09,208.68 13,87,01,295.53
WORKS SHALL BE CARRIED OUT AS PER APPROVED DRAWINGS ONLY TOTAL Contingencies @ 10% Grand Total
ALL
ALL WORKS SHALL BE CARRIED OUT AS PER ARCHITECT'S SPECIFICATIONS. S U M M A R Y O F E S T I M A T E S
Sr. No.Description of ItemAmount (Rs.) 1
1153.7SQM
II.A.a1.1-EXCAVATIONPITLINE FORSHALLOWFOUNDATION 126.4SQM II.A.a1-EXCAVATIONPITLINE FORISOLATEDFOOTINGS II.A.a2-MURUMFILLINGS 891.5SQM 262.3CU.M II.A.a4-ANTITERMITETREATMENT PRECONSTRUCTIONAL-ISOLATEDFOOTINGPOSTCONSTRUCTIONAL-GROUNDFLOOR
POSTCONSTRUCTIONAL-FIRSTFLOOR
II.A.a4-ANTITERMITETREATMENT 1057.3SQM II.A.a4-ANTITERMITETREATMENT -SQM II.A.a5-50mmDAMPPROOFCOURSE 23.67SQM II.B.b1-PCCBEDFORISOLATEDFOOTINGS 195.2SQ.M II.B.b2-PCCBEDFORGROUNDFLOORSLAB 1171.5SQ.M II.B.b3-RCCBEDFORFIRSTFLOORSLAB 904.4SQ.M4500
II.B.b4-RCCBEDFORTERRACESLAB 652.4SQ.M
II.B.b5-RCCFORUNDERGROUNDISOLATEDFOOTING 6396.7CU.M
+0.16M1 +0.32M2 +0.48M3 +0.64M4 +0.80M5 +0.96M6 +1.18M7 +1.12M8 +1.28M9 +1.44M10 +1.60M +1.76M +1.92M +2.08M +2.24M +2.40M +2.56M +2.72M +2.88M +3.04M +3.20M +3.36M +3.52M 11 12 13 14 15 16 17 18 19 20 21 22
II.B.b6-RCCFORSTAIRCASES 247.8SQ.M
II.B.b7-RCCFORCOLUMNS 53.67SQ.M
1.72MT.TONNE
II.B.b8-RCCFOR750MMPLINTHPROTECTION 231.75SQ.M II.E.e1-STEELCOLUMN200mmDIAMETER
85RN.M
II.E.e2-STEELHOLLOWRODSFORPERGOLA60mmDIAMETER 3.24MT.TONNE II.E.e4.A-S.SRAILING-GROUNDFLOOR
II.E.e4.C-S.SRAILING-TERRACEFLOOR 142.4RN.M
II.E.e4.B-S.SRAILING-FIRSTFLOOR 105.9RN.M
230mm
150mm
230mm
150mm
450mm
II.G.g1-BRICKMASONRYWALLS GROUNDFLOOR 166.56CU.M II.G.g1-BRICKMASONRYWALLS FIRSTFLOOR 48.55CU.M II.G.g4-PCCCOPINGOVERPARAPETUPSTAND TERRACEFLOOR -SQ.M II.G.g4-PCCCOPINGOVERPARAPETUPSTAND FIRSTFLOOR 115.7RN.M2.94CU.M
DOOR
II.G.g5-RCCLINTELS GROUNDFLOOR
WINDOW
0.72CU.M
II.G.g6-RCCLINTELS FIRSTFLOOR
WINDOW DOOR
2.54CU.M
II.G.g7-RCCSILLS GROUNDFLOOR
0.36CU.M
II.G.g8-RCCSILLS FIRSTFLOOR
II.H.h1-INTERNALPLASTER GROUNDFLOOR 61.75SQ.M
II.H.h2-INTERNALPLASTER FIRSTFLOOR -SQ.M
II.J.j1-INTERNALPAINT GROUNDFLOOR 61.75SQ.M
II.J.j2-INTERNALPAINT FIRSTFLOOR -SQ.M
GROUNDFLOOR
427.4SQ.M
FIRSTFLOOR
216.1SQ.M
II.K.k1a]SHAHBADSTONETILES300mmX300m II.K.k1b]SHAHBADSTONETILES300mmX300m II.K.k2a]KOTASTONETILES600mmX600m GROUNDFLOOR 712SQ.M II.K.k2b]KOTASTONETILES600mmX600m FIRSTFLOOR 362.7SQ.M II.K.k2c]CHINAMOSAIC TERRACEFLOOR 435.60SQ.M II.K.k5a]ANTISKIDCERAMICTILES300mmX300mm GROUNDFLOOR 264.9SQ.M II.K.k5a]ANTISKIDCERMICTILES FIRSTFLOOR -SQ.M II.K.k5a]SKIRTING GROUNDFLOOR213.4SQ.M
D4 D2 D3D3 D2 D3 D4 D3D3 D2 D2 D2 D1 W2 W2 W2 W2 W6 W4W4 W4W4W4W4 W4 W4 J1 D2 W7 W3 W3 D1 D1 D4 D1 D1 D3D3 W3 W3 W3 W6 J1 J1 J1 W1W1 W1 J1 J1
D3 W4
II.K.k5a]SKIRTING FIRSTFLOOR 75.40SQ.M
II.M.m1-8a]DOORANDWINODW GROUNDFLOOR -SQ.M
II.M.m1-8a]DOORANDWINODW FIRSTFLOOR -SQ.M
II.N.n1a]TERRACEWATERPROOFING 195.20SQ.M
D3D3D3 D4 D5
D2D2 W4W4