EXERCISES
Ex.2–1
AdvancedPaymentsforEquipmentaCargoRevenue CashPassengerRevenue
FlightEquipment
FuelInventory
PartsandSuppliesInventories
PrepaidExpenses
AccountsPayableAircraftFuel(Expense)
AirTrafficLiabilitybAircraftMaintenance(Expense)
FrequentFlyer(Obligations)cAircraftRent(Expense)
TaxesPayableContractCarrierArrangements(Expense)d LandingFees(Expense)e PassengerCommissions(Expense)f
None
aAdvancepayments(deposits)onaircrafttobedeliveredinthefuture bPassengerticketsalesforfutureflights cObligationstoprovidefrequentflyersfuturetravelandotherbenefits dPaymentstootherairlinesforpassengertravelunderDeltatickets eFeespaidtoairportsforlandingrights fCommissionspaidtotravelagentsforpassengerbookings
Ex.2–3
11Cash41FeesEarned
12AccountsReceivable
13Supplies
14PrepaidInsurance51WagesExpense
15Equipment52RentExpense
53SuppliesExpense
59MiscellaneousExpense
21AccountsPayable
22UnearnedRent
31CommonStock
32RetainedEarnings
33Dividends
Note: Theorderofsomeoftheaccountswithinthemajorclassificationsis somewhatarbitrary,asinaccounts13–14,accounts21–22,andaccounts51–53. Inanewbusiness,theorderofmagnitudeofbalancesinsuchaccountsisnot determinableinadvance.Themagnitudemayalsovaryfromperiodtoperiod.
Ex.2–4
a.debitg.credit
b.debith.debit
c.debiti.debit
d.creditj.credit
e.debitk.debit
f.creditl.debit
Ex.2–5
1.debitandcreditentries(c)
2.debitandcreditentries(c)
3.debitandcreditentries(c)
4.creditentriesonly(b)
5.debitentriesonly(a)
6.debitentriesonly(a)
7.debitentriesonly(a)
Ex.2–6
a.Liability—creditf.Revenue—credit b.Asset—debitg.Asset—debit
c.Asset—debith.Expense—debit
d.Stockholders’equityi.Asset—debit (CommonStock)—creditj.Expense—debit
e.Stockholders’equity (Dividends)—debit Ex.2–7
CHAPTER 2 Analyzing Transactions
Ex.2–9(Concluded)
b. (3)88,220(4)3,100(4)3,100(2)4,500 (2)4,500(1)112,700 (1)112,700(3)88,220
c.No,anerrormaynothavenecessarilyoccurred.AcreditbalanceinAccounts Receivablecouldoccurifacustomeroverpaidhisorheraccount.Regardless, thecreditbalanceshouldbeinvestigatedtoverifythatanerrorhasnot occurred.
Ex.2–10
a.Theincreaseof$270,800($1,245,000–$974,200)inthecashaccountdoesnot indicatenetincomeofthatamount.Netincomeisthenetchangeinallassets andliabilitiesfromoperating(revenueandexpense)transactions.
b.$150,200($421,000–$270,800) or X974,200 1,245,000 421,000
X+$1,245,000–$974,200=$421,000 X=$421,000–$1,245,000+$974,200 X=$150,200
CHAPTER 2 Analyzing Transactions
Ex.2–11
a. Feb.1X 186,500201,400 Feb.2859,900
X+$201,400–$186,500=$59,900 X=$59,900+$186,500–$201,400 X=$45,000
b. Oct.1115,800449,600 X Oct.31130,770
$115,800+X–$449,600=$130,770 X=$130,770+$449,600–$115,800 X=$464,570
c. Apr.146,220X
$46,220+$248,600–X=$56,770 X=$46,220+$248,600–$56,770 X=$238,050
Ex.2–12
a.Debit(negative)balanceof$16,000($314,000–$10,000–$320,000).This negativebalancemeansthattheliabilitiesofthebusinessexceedthe assets.
b.Yes.ThebalancesheetpreparedatDecember31willbalance,withRetained Earningsbeingreportedinthestockholders’equitysectionasadebit (negative)balanceof$16,000.
Ex.2–16
Ex.2–17
Inequalityoftrialbalancetotalswouldbecausedbyerrorsdescribedin(c)and (e).For(c),thedebittotalwouldexceedthecredittotalby$9,900($4,950+$4,950). For(e),thecredittotalwouldexceedthedebittotalby$17,100($19,000–$1,900). Errors(b),(c),(d),and(e)wouldrequirecorrectingentries.Althoughitisnota correctingentry,theentrythatwasnotmadein(a)shouldalsobeenteredinthe journal.
Ex.2–20
1.TheDebitcolumntotalisaddedincorrectly.Thesumis$1,098,500ratherthan $1,801,500.
2.Thetrialbalanceshouldbedated“December31,20Y8,”not“FortheYear EndingDecember31,20Y8.”
3.TheAccountsReceivablebalanceshouldbeintheDebitcolumn.
4.TheAccountsPayablebalanceshouldbeintheCreditcolumn.
5.TheDividendsbalanceshouldbeintheDebitcolumn.
6.TheAdvertisingExpensebalanceshouldbeintheDebitcolumn. Acorrectedtrialbalancewouldbeasfollows:
a.Thecorrectioncouldbemadewithoneortwoentriesasfollows:
Prob.2–1A 1.and2.
CHAPTER 2 Analyzing Transactions
Prob.2–2A(Continued) 2.
(a)40,000(b)4,800(e)18,750 (e)18,750(d)1,100 (f)2,380 (g)3,500(b)4,800 (i)1,500 Bal.45,470
(c)2,150(h)1,300(g)3,500 Bal.850
(d)1,100(c)2,150(f)1,580 Bal.1,050
(i)1,500(f)800 AutomobileExpense SuppliesExpense DividendsMiscellaneousExpense AccountsPayable CommonStock CashSalesCommissions SuppliesOfficeSalariesExpense RentExpense
(a)40,000(h)1,300
4.a.$18,750
b.$11,980($4,800+$3,500+$1,580+$1,300+$800)
c.$6,770($18,750–$11,980)
5.$5,270,whichistheexcessofnetincomeof$6,770overthedividendsof$1,500.
4.$16,250($33,800–$6,800–$4,000–$4,500–$1,250–$1,000)
5.SomesuppliesmayhavebeenusedduringNovember,butnosuppliesexpense hasbeenrecorded.
AswillbediscussedinChapter3,adjustmentsarenecessaryattheendofthe accountingperiodtobringtheaccountsuptodate.Forexample,adjustments forsuppliesused,insuranceexpired,anddepreciationwouldprobablybe requiredbyHeritageDesigns.
Note to Instructors: Atthispoint,studentshavenotbeenexposedtodepreciation, butsomeinsightfulstudentsmightrecognizetheneedforrecordingsuppliesused andinsuranceexpired.Youmightusethisasanopportunitytodiscusswhatis cominginChapter3.
Prob.2–4A(Concluded)
5.(a)Theunadjustedtrialbalancein(4)stillbalancesbecausethedebitsequaled thecreditsintheoriginaljournalentry.
(b)Thecorrectingentryfor$7,200($19,100–$11,900)wouldbeasfollows:
JOURNAL
Date
20Y3
Description
Apr.30SalaryandCommissionExpense517,200 Cash117,200
(c)Transposition
1.
2.No.Thetrialbalanceindicatesonlythatthedebitsandcreditsareequal.Anyerrors thathavethesameeffectondebitsandcreditswillnotaffectthebalancingofthe trialbalance.
CHAPTER 2 Analyzing Transactions
Prob.2–2B(Continued) 2.
(a)17,500(d)3,000(c)13,300 (c)13,300(e)1,150 (f)1,800 (g)1,900(d)3,000 (h)2,800 Bal.20,150
(b)2,300(i)1,050(h)2,800 Bal.1,250 (e)1,150(b)2,300(g)1,500 Bal.1,150
(f)1,800(g)400 AutomobileExpense SuppliesExpense DividendsMiscellaneousExpense AccountsPayable CommonStock CashSalesCommissions SuppliesOfficeSalariesExpense RentExpense
(a)17,500(i)1,050
4.a.$13,300
b.$8,750($3,000+$2,800+$1,500+$1,050+$400) c.$4,550($13,300–$8,750)
5.$2,750,whichistheexcessofnetincomeof$4,550overthedividendsof$1,800.
5.SomesuppliesmayhavebeenusedduringOctober,butnosuppliesexpense hasbeenrecorded.
AswillbediscussedinChapter3,adjustmentsarenecessaryattheendofthe accountingperiodtobringtheaccountsuptodate.Forexample,adjustmentsfor suppliesused,insuranceexpired,anddepreciationwouldprobablyberequired byPioneerDesigns.
Note to Instructors: Atthispoint,studentshavenotbeenexposedtodepreciation, butsomeinsightfulstudentsmightrecognizetheneedforrecordingsuppliesused andinsuranceexpired.Youmightusethisasanopportunitytodiscusswhatis cominginChapter3.
1.
2.No.Thetrialbalanceindicatesonlythatthedebitsandcreditsareequal. Anyerrorsthathavethesameeffectondebitsandcreditswillnotaffectthe balancingofthetrialbalance.
a.
FortheYearsEndedDecember31
(inmillions)
Increase/(Decrease)
Revenues:
Productsales$94,665$79,268$15,39719.4% Servicesales41,32227,73813,58449.0% Totalrevenues$135,987$107,006$28,98127.1%
Operatingexpenses:
b.Thehorizontalanalysisshowsthattotalrevenuesincreasedby27.1%betweenthe twoyears,withastrongincreaseinservicesales.Servicesalesarerevenues earnedfromAmazon’sWebhosting,Webdesign,andorderfulfillmentservices providedforotherbusinesses.ThispartofAmazonapparentlyhasbeengrowing rapidly.Totaloperatingexpenseshavegrownby25.8%betweenthetwoyears, indicatingthatexpensesaregrowingslowerthanrevenues.Theexpensegrowth appearstobeoccurringacrossallthemajorexpensecategories.Thenetresult isasignificantincreaseinoperatingincomebetweenthetwoyearsof87.5%. Thus,Amazondemonstratessignificantrevenueandoperatingincomegrowth fromYear1toYear2.
a.
ChipotleMexicanGrill,Inc. IncomeStatements
FortheYearsEndedDecember31 (inthousands)
Increase/(Decrease)
Year2Year1AmountPercent
Revenue$3,904,384$4,501,223$(596,839)(13.3)%
Expenses:
Food,beverage,packing$(1,365,580)$(1,503,835)$(138,255)(9.2)%
Labor(1,105,001)(1,045,726)59,2755.7%
Rent(ocupancy)(293,636)(262,412)31,22411.9%
Generalandadministrative(641,953)(514,963)126,99024.7%
Other(463,647)(410,698)52,94912.9%
Totalexpenses$(3,869,817)$(3,737,634)$132,1833.5%
Operatingincome$34,567$763,589$(729,022)(95.5)%
b.
c. Revenuedecreasedby13.3%inYear2,whiletotalexpensesincreased3.5%.
Food,beverage,packingexpensedecreasedby9.2%,whiletheother expensesincreasedfrom5.7%(labor)to24.7%(generalandadministrative).
Asaresult,operatingincomedecreasedby95.5%,asignificantdecreaseand unfavorableresult.
ThesignificantdecreaseinrevenueandoperatingincomeinYear2was causedbyfood-borneillnesses(E.Coli)inasmanyas15states.Asaresult, customersavoidedChipotle’srestaurantswitharelateddecreaseinrevenue. The9.2%decreaseinfood,beverage,packingexpenseisconsistentwiththe decreaseincustomersandrelatedrevenue.
MAD2–3
a.
VeraBradley,Inc. IncomeStatements
FortheYearsEndedJanuary31 (inmillions)
Year2Year1AmountPercent Revenue$502.6$509.0$(6.4)(1.3)% Expenses: Costofmerchandisesold$(221.4)$(240.0)$(18.6)(7.8)% Selling,general,admin.expenses(236.8)(208.7)28.113.5% Otherexpenses(16.8)(21.9)(5.1)(23.3)% Totalexpenses$(475.0)$(470.6)$4.40.9% Operatingincome$27.6$38.4$(10.8)(28.1)%
b.
Operatingincomedecreased$10.8millionor28.1%inYear2.Thisisasignificant decreaseandwouldbeviewedunfavorablybystockholders.Revenuedecreased by1.3%($6.4million),whichwasaccompaniedbya7.8%($18.6million)decrease incostofmechandisesold.However,selling,general,admin.expensesincreased by13.5%($28.1million),whichwaspartiallyoffsetbya23.3%($5.1million) decreaseinotherexpenses.
MAD2–4
a.1.Revenue:$73,785–$72,618=$1,167
2.Operatingexpenses:$68,875–$68,083=$792
3.Operatingincome:$4,910–$4,535=$375
b.Therevenueincreasedby1.6%betweenthetwoyears,whiletheoperating expensesgrewby1.2%.Thus,expensesgrewlessthanrevenues.Asaresult, operatingincomeincreased8.3%inYear2.
MAD2–5
a.1.Revenue:$482,130–$485,651=$(3,521)
$(3,521)
$485,651
2.Operatingexpenses:$458,025–$458,504=$(479)
$(479)
$458,504
$(3,042) $27,147
–6 =(0.7)%
=(0.1)% =(11.2)%
3.Operatingincome:$24,105–$27,147=$(3,042)
b.Revenuedecreasedby0.7%,whileoperatingexpensesdecreasdonly0.1%. Asaresult,operatingincomedecreasedby11.2%,whichisanunfavorable changeinYear2.
Target’soperatingresultsimprovedfromYear1toYear2,whileWal-Mart’s operatingresultsdeclined.Specifically,Target’srevenueandoperatingincome increasedby1.6%and8.3%.Incontrast,Wal-Mart’srevenueandoperating incomedecreasedby0.7%and11.2%.
MAD2
TAKEITFURTHER
TIF2–1
1.No.Forfinancialaccountinginformationtobeuseful,itmustaccuratelyreflectan entity’sbusinesstransactionsandeconomicactivity.Forthistohappen,each accountmustreflecttheincreasesordecreasesthatresultfromeachtransaction. Ifthetrialbalancedoesnotbalance,itmeansthatatransactionhasnotbeen accuratelyrecordedintheaccounts.Byknowinglysubmittingatrialbalancethat doesnotaccuratelyreflectthetransactionsintheaccounts,Buddyisdemonstrating afailureofindividualcharacterandisactingunethically.
2.Theusersofthefinancialinformationwhorelyuponthisinformationwillbe affected,astheinformationwillnotbeafaithfulrepresentationoftheentity’s economicactivity.
3.Buddyshouldhavediscussedtheissuewithhissupervisorandaskedformore timetofindtheerror.
TIF2–2
AsamplesolutionbasedonAppleInc.’sForm10-Kforthefiscalyearended September24,2016,follows:
1.$321,686million
2.$193,437
3.$128,249million($321,686milliontotalassets–$193,437milliontotalliabilities)
4.3
5.2
6.Theincomestatementreportsasummaryofrevenuesandexpensesfora specificperiodoftime,suchasamonthorayear.Thebalancesheetreportsa listofassets,liabilities,andstockholders’equityasofaspecificdate,usuallyat thecloseofthelastdayofamonthorayear.
TIF2–3
Note to Instructors: Thepurposeofthisactivityistofamiliarizestudentswiththejob opportunitiesavailableinaccounting,andallowthemtodemonstratetheirabilityto communicatetheroleofaccountinginthecontextofaspecificpositionthatrequires knowledgeofaccounting.Anexampleofanadvertisementforsuchapositionisshown below.Individualstudentanswerswillvarydependingonthespecificscenariothey select.
ABOUTTHECOMPANY
OurclientislookingtoaddaFinancialAnalyst.Withalargeandgrowingfinanceteam, thereissignificantopportunityforgrowthandadvancementwithinthedepartment. Thecompanyboastsateam-orientedcultureandprovidesitsemployeeswiththe toolsandtrainingnecessarytoperform.Ourclientislookingtobringonmoreofa junior-levelcandidatewhoislookingtogainexperienceinhisorherfieldofstudy. Therewillbehands-ontrainingfortherolethatwillevolvefromadataanalystintoa financialanalystandwillbereportingtothedirectoroffinance.Ourclientisinthe consumergoodsindustryandisaninternationalcompanythathasmultiple opportunitiesforgrowth.
RESPONSIBILITIESOFTHEFINANCIALANALYST
TheFinancialAnalystwill:
• Conductspecialstudiestoanalyzecomplexfinancialactionsandprepare recommendationsforpolicy,procedure,control,oraction.
• Analyzefinancialinformationtodeterminepresentandfuturefinancial performance.
• Evaluatecomplexprofitplans,operatingrecords,andfinancialstatements.
• Directpreparationofstudies,reports,analyses,andrecommendationsinareas suchasbudgets,forecasts,financialplans,statisticalreports,andbusiness forecasts.
• Coordinatewithalllevelsofmanagementtogather,analyze,summarize,and preparerecommendationsregardingfinancialplans,trendedfuturerequirements, andoperatingforecasts.
Source:CareerBuilder.com
TIF2–4
Thefollowinggeneraljournalentryshouldbeusedtorecordthereceiptoftuition paymentsreceivedinadvanceofclasses:
Cashisanassetaccount,andUnearnedTuitionDepositsisaliabilityaccount.As theclassesaretaughtthroughouttheterm,theunearnedtuitiondepositsbecome earnedrevenue.
TIF2–5
Thejournaliscalledthebookoforiginalentry.Itprovidesatime-orderedhistory ofthetransactionsthathaveoccurredforthefirm.Thistime-orderedhistoryis veryimportantbecauseitallowsonetotraceledgeraccountbalancesbackto theoriginaltransactionsthatcreatedthosebalances.Thisiscalledan“audit trail.”Ifthefirmrecordedtransactionsbypostingtoledgersdirectly,itwouldbe nearlyimpossibletoreconstructactualtransactions.Thedebitsandcredits wouldallbeseparatedandaccumulatedintotheledgerbalances.Oncethe transactionsbecomepartoftheledgerbalances,theoriginaltransactionswould belost.Thatis,therewouldbenoaudittrail,andanyerrorsthatmightoccurin recordingtransactionswouldbealmostimpossibletotrace.Thus,firmsfirst recordtransactiondebitsandcreditsinajournal.Thesetransactionsarethen postedtotheledgertoupdatetheaccountbalances.Thejournalandledgerare linkedusingpostingreferences.Thisallowsananalysttotracethetransaction flowforwardorbackward,dependingontheneed.
TIF2–6
1.Therulesofdebitandcreditmustbememorized.Dotiscorrectinthatthe rulesofdebitandcreditcouldbereversedaslongaseveryoneaccepted andabidedbytherules.However,theimportantpointisthateveryone acceptstherulesasthewayinwhichtransactionsshouldberecorded.This generatesuniformityacrosstheaccountingprofessionandreduceserrors andconfusion.Becausethecurrentrulesofdebitandcredithavebeenusedfor centuries,Dotshouldadapttothecurrentrulesofdebitandcredit,rather thandeviseherown.
Theprimaryreasonthatallaccountsdonothavethesamerulesfor increasesanddecreasesisforcontroloftherecordingprocess.Thedoubleentryaccountingsystem,whichincludesboth(1)therulesofdebitand creditand(2)theaccountingequation,guaranteesthat(1)debitsalways equalcreditsand(2)assetsalwaysequalliabilitiesplusowner’sequity.Ifall increasesintheaccountwererecordedbydebits,thenthecontrolthat debitsalwaysequalcreditswouldberemoved.Inaddition,thecontrolthat thenormalbalanceofassetsisadebitwouldalsoberemoved.The accountingequationwouldstillhold,butthecontroloverrecording transactionswouldbeweakened.
Dotiscorrectthatwecouldcalltheleftandrightsidesofanaccount differentterms,suchas“LE”or“RE.”Again,centuriesoftraditiondictate thecurrentterminologyused.Onemightnote,however,thatinLatin, debere (debit)meansleftand credere (credit)meansright.
2.Theaccountingsystemmaybedesignedtocaptureinformationaboutthe buyinghabitsofvariouscustomersorvendors,suchasthequantity normallyordered,averageamountordered,numberofreturns,etc.Thus,in asense,therecanbeother“sides”of(informationabout)atransactionthat arerecordedbytheaccountingsystem.Suchinformationwouldbeviewed assupplementaltothebasicdouble-entryaccountingsystem.