CARD Business Development Service Foundation, Inc HOUSING PROJECT
1st Housing Project of CARD BDSFI
2nd Housing Project of CARD BDSFI
Housing Project in Dolores, Quezon
HOUSING
DOLORES HOUSING UNIT COST Item .
ITEM
UNIT
QUANTITY
No I.
UNIT
LABOR COST
TOTAL
UNIT
LINE TOTAL
TOTAL
EARTHWORKS
Lumpsum II.
MATERIAL COST
ls
-
-
11,230
CONCRETE & REINFORCEMENT
Slab on grade Gravel
cu.m.
6
500.00
3,000.00
-
-
Sand Cement
cu.m.
4
500.00
2,000.00
-
-
bags
24
225.00
5,400.00
-
10mm def. bar 9mm def. bars
-
pcs
30
125.00
3,750.00
pcs
20
75.00
1,500.00 15,650.00
-
15,650.00
-
9,300.00
-
12,500.00
-
10,400.00
Column footings & wall footing Gravel
cu.m.
4
500.00
2,000.00
-
-
Sand
cu.m.
3
500.00
1,500.00
-
-
Cement
bags
18
225.00
4,050.00
-
-
12mm def. bars
pcs
9
175.00
1,750.00 9,300.00
Columns Gravel
cu.m.
4.00
500.00
2,000.00
-
-
Sand
cu.m.
2.00
500.00
1,000.00
-
-
Cement
bags
-
-
12 mm. def. bars 9 mm def. bars
pcs pcs
20
225.00
4,500.00
20.00
175.00
3,500.00
20.00
75.00
1,500.00 12,500.00
Roof Beams Gravel
cu.m.
Sand
cu.m.
Cement
bags
12mm def. bars 9mm def. bars
pcs pcs
2.00
500.00
1,000.00
-
-
4.00
500.00
2,000.00
-
-
12.00
225.00
2,700.00
-
-
20.00
175.00
3,500.00
16.00
75.00
1,200.00 10,400.00
III.
IV.
FORMWORKS & SCAFFOLD 1/2 MarinePlywood
pcs
Cocolumber
bf
4"CHB
pcs
Sand
cu.m.
Cement
bags pcs
4,800.00
20.00
4,800.00 9,600.00
9,600.00
2,000.00
7.00
6.00
500.00
14,000.00 3,000.00
-
70 116.00
225.00 75.00
15,750.00 8,700.00 41,450.00
-
41,450.00
4,050.00 5,000.00 9,050.00
-
9,050.00
-
-
8,000.00
-
-
PLASTERING Cement Sand
VI.
800.00
MASONRY
9mm def .bar V.
6.00 240.00
bags cu.m.
18 10.00
225.00 500.00
MISC. HARDWARES AND ACCESSORIES Lumpsum
VII. LABOR COST
Lumpsum
ls
27,828.00
27,828
VIII. KITCHEN and TOILET BASIC FINISHES
Lumpsum
ls
7,950.00 -
IX.
X.
XI.
TRUSSES, ROOFING and EAVES Lumpsum
ls
DOORS & WINDOWS Lumpsum PAINTING WORKS Lumpsum
24,000.00
ls
-
17,000.00
ls
7,750.00
ls
9,860.00
XII. PLUMBING
Lumpsum
XIII. ELECTRICAL
Lumpsum
ls
12,967.00
ls
11,800.00
XIV. SPLITTING & SURVEYS Lumpsum XV. PERMITS Lumpsum
ls 6,000.00
ls
XVI. WATER TANK & DISTRIBUTION FACILITY Lumpsum
ls
16,085.00
ls
43,400.00
XVII. LOT PURCHASE PURCHASE (62 sq.m.) Lumpsum
GRAND TOTAL
311,820.00
SUMMARY I. II.
ITEMS EARTHWORKS CONCRETE & REINFORCEMENT
TOTAL 11,230.00 47,850.00
III. IV. V. VI.
FORMWORKS & SCAFFOLD MASONRY WORK PLASTERING MISC. HARDWARES AND ACCESSORIES
9,600.00 41,450.00 9,050.00 8,000.00
VII. VIII. IX. X.
LABOR COST TRUSSES, ROOFING and EAVES DOORS & WINDOWS
27,828.00 7,950.00 24,000.00 17,000.00
XI. XII. XIII XIV.
PAINTING WORKS PLUMBING ELECTRICAL SPLITTING & SURVEYS
7,750.00 9,860.00 12,967.00 11,800.00
XV. XVI. XVII
PERMITS WATER TANK & DISTRIBUTION FACILITIES LOT PURCHASE (62 sqm)
6,000.00 16,085.00 43,400.00
KITCHEN & TOILET BASIC FINISHES
GRAND TOTAL
PHP
311,820
Php19,384 worth of labor through volunteerism already deducted
Other Update • Looking for the possibility of adapting GAWAD KALINGA in establishing socialized Housing • Possibility of Partnership with Ayala Land for Bella Vita Socialized Housing in Alaminos Laguna
20 M.L. Quezon St., City Subdivisions, San Pablo City, Laguna TEL: (049) 562 4309 FAX: (049) 562 0009 info@cardbankph.com