21.02.2013
China Unicom Hong Kong Ltd China Unicom (Hong Kong) Limited, through its subsidiaries, provides telecommunications services in the People's Republic of China. The Company's services include cellular, paging, long distance, data, and Internet services.
Price/Volume 16
140.0 M
14
120.0 M
12
100.0 M
10
Latest Fiscal Year: LTM as of: 52-Week High (23.02.2012) 52-Week Low (18.07.2012) Daily Volume Current Price (2/dd/yy) 52-Week High % Change 52-Week Low % Change % 52 Week Price Range High/Low Shares Out 06.11.2012 Market Capitalization Total Debt Preferred Stock Minority Interest Cash and Equivalents Enterprise Value Relative Stock Price Performance 762 HK EQUITY YTD Change 762 HK EQUITY YTD % CHANGE
12/2011 09/yy 14.56 9.45 38'062'970.00 11.18 -23.21% 18.31% 37.38% 23'565.1 263'457.28 107'108.00 0.0 0.0 15'410.00 313'347.82
Total Revenue TEV/Revenue EBITDA TEV/EBITDA Net Income P/E
EBITDA EBIT Operating Margin Pretax Margin Return on Assets Return on Common Equity Return on Capital Asset Turnover Margin Analysis Gross Margin EBITDA Margin EBIT Margin Net Income Margin Structure Current Ratio Quick Ratio Debt to Assets Tot Debt to Common Equity Accounts Receivable Turnover Inventory Turnover Price/ Cash Flow
60.0 M
6 4
40.0 M
2
20.0 M
0 f-12 m-12
31.12.2008 31.12.2009 159'792.0 153'945.0 1.34x 1.81x 70'301.0 59'317.0 3.05x 4.69x 35'398.0 9'556.0 24.82x 22.63x Profitability
LTM-4Q 31.12.2010 171'370.0 1.73x 60'349.0 4.91x 3'701.0 58.92x
31.12.2011 209'167.0 1.93x 63'996.0 6.31x 4'227.0 73.63x 63'996.00 5'975.00 2.86% 2.68% 1.10% 2.43% 2.30% 0.50% 29.7% 3.6% 2.0% 0.18 0.13 23.48% 52.02% 19.07 -
j-12
a-12
s-12
o-12
n-12
d-12
j-13
.0 M f-13
LTM
FY+1
1.11 0.88 4'576.91 -22.02% -9.98% 0.885 36 3.944 28'590'530 30'439'510 26'755'010 FY+2
FQ+1
FQ+2
18.36 -3.98 1.38 1.65 52.0% 34.2% 0.50 0.60 19.19 -
Sales/Revenue/Turnover
250'000.0
1.00
200'000.0
0.60
j-12
09/yy 09/yy 12/12 Y 12/13 Y 12/12 Q4 03/13 Q1 201'685.0 238'426.0 251'335.3 287'744.7 65'061.0 66'484.0 6.95x 5.75x 1.27x 1.14x 48'995.0 55'157.0 73'554.0 85'538.1 18'432.0 20'064.0 0.00x 0.00x 4.26x 3.66x 3.81x 3.68x 4'265.0 5'417.0 7'063.1 11'312.4 1'292.7 2'476.0 73.99x 45.73x 30.29x 19.10x 19.95x 17.64x S&P Issuer Ratings Long-Term Rating Date Long-Term Rating Long-Term Outlook Short-Term Rating Date Short-Term Rating Credit Ratios EBITDA/Interest Exp. (EBITDA-Capex)/Interest Exp. Net Debt/EBITDA Total Debt/EBITDA Reference Total Debt/Equity Total Debt/Capital Asset Turnover Net Fixed Asset Turnover Accounts receivable turnover-days Inventory Days Accounts Payable Turnover Day Cash Conversion Cycle
1.20
0.80
a-12 m-12
Market Data Dividend Yield Beta Equity Float Short Int 1 Yr Total Return YTD Return Adjusted BETA Analyst Recs Consensus Rating Average Daily Trading Volume Average Volume 5 Day - Average Volume 30 Day - Average Volume 3 Month
Fiscal Year Ended 31.12.2007 150'687.0 1.87x 77'739.0 3.62x 21'437.0 19.25x
80.0 M
8
Valuation Analysis
150'000.0 100'000.0
0.40
50'000.0 0.20
0.0 0.00
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |