Household Budget Planner Total Income Total Expense Savings
$16,328 $11,566 $4,762
Chart Title $20,000
$16,328
$15,000
$11,566
$10,000 $4,762
$5,000 $0 Total Income
INCOME
Total Expense
Savings
PROJECTED
ACTUAL
VARIANCE
$10,000 $2,000 $3,000 $1,000 $1,500 $17,500
$9,500 $1,900 $2,678 $800 $1,450 $16,328
$500 $100 $322 $200 $50 $1,172
PROJECTED
ACTUAL
VARIANCE
Rent Electricity Bill Gas Bill Sevarage Maintainance Transport Supplies Meal Phone Other
$1,500 $600 $450 $400 $1,000 $2,000 $1,000 $3,500 $500 $800
$1,500 $580 $447 $340 $967 $1,900 $1,100 $3,558 $487 $687
Total
$11,750
$11,566
$0 $20 $3 $60 $33 $100 ($100) ($58) $13 $113 $0 $0 $0 $0 $0 $184
Salary Wages Interest Gifts Other Total
EXPENSE