Metropolitan Sewerage District of Buncombe County, North Carolina
CAPITAL IMPROVEMENT PROGRAM BUDGET DATA SHEET - FY 2019 - 2020
PROJECT:
Buchanan Ave.
LOCATION:
Asheville
TYPE:
Pipe Rated Projects
PIPE RATING:
51
PROJECT NO.
2014023
TOTAL LF:
2,228
PROJECT BUDGET:
$1,121,400.00
PROJECT ORIGIN:
Work Orders, Line Condition
ESTIMATED PROJECT COST
DESCRIPTION
TOTAL EXPENDS THRU 12/31/18
EST. COST JAN - JUNE 2019
BUDGET FY 19-20
55310 - PRELIM. ENGINEERING 55320 - SURVEY - DESIGN
$28,000.00
$15,975.00
$12,025.00
55330 - DESIGN 55340 - PERMITS
$1,000.00
$1,000.00
55360 - EASEMENT PLATS
$5,400.00
$5,400.00
55370 - LEGAL FEES
$9,000.00
$5,000.00
55350 - SPECIAL STUDIES
55380 - ACQUISITION SERVICES 55390 - COMPENSATION
$50,000.00
55400 - APPRAISAL
$2,500.00
55410 - CONDEMNATION
$7,500.00
55420 - CONSTRUCTION
$1,013,500.00
55430 - CONST. CONTRACT ADM. 55440 - TESTING
$2,000.00
55450 - SURVEY - ASBUILT
$2,500.00
TOTAL AMOUNT
$1,121,400.00
$15,975.00
ENGINEER:
MSD
SA
R.O.W. ACQUISITION:
MSD
# PLATS: [ 9
CONTRACTOR:
$12,025.00
$11,400.00
ESTIMATED BUDGETS - FY 21 - 29 ]
FY 20-21
$64,000.00
FY 21-22
$1,018,000.00
CONSTRUCTION ADM.:
MSD
FY 22-23
$0.00
INSPECTION:
MSD
FY 23-24
$0.00
FY 24-25
$0.00
FY 25-26
$0.00
PROJECT DESCRIPTION: This project is located in downtown Asheville near Biltmore Ave. and is FY 26-27 comprised of 2,228 LF of 8-inch ductile iron pipe. The existing line is 6-inch clay with heavy root intrusion, FY 27-28 fractures, and one section exposed along a steep grade. FY 28-29 SPECIAL PROJECT NOTES:
$0.00 $0.00 $0.00