FY 2025 - 2026 Revised Budget Packet

Page 1


Fiscal Year 2025-2026 Budget

TABLE OF CONTENTS

Revised Fiscal Year 2025-2026 Budget Ordinance

Revised Fiscal Year 2025-2026 Fee Schedule

Revised Fiscal Year 2025-2026 General Fund Revenues & Expenditures

Revised Fiscal Year 2025-2026 Cemetery Fund Revenues & Expenditures

Revised Fiscal Year 2025-2026 Water and Sewer Fund Revenues & Expenditures

Revised Pay Plan

Revised Fiscal Year 2025-2026

TOWN OF MANTEO BUDGET ORDINANCE

FISCAL YEAR 2025-2026

BE IT ORDAINED by the Governing Board of the Town of Manteo, North Carolina, that the following fund revenues and departmental expenditures together with certain restrictions and authorizations are adopted for operation of the Town of Manteo for the fiscal year beginning July 1, 2025 and ending June 30, 2026.

Section 1. GENERAL FUND The following amounts are hereby appropriated in the General Fund for the operation of the town government and its activities for the fiscal year beginning July 1, 2025 and ending June 30, 2026, in accordance with the chart of accounts heretofore established for this Town:

Section 1 Continued: It is estimated that the following revenues will be available in the General Fund for the fiscal year beginning July 1, 2025 and ending June 30, 2026.

Section 2. CEMETERY FUND The following amounts are hereby appropriated in the Cemetery Fund for the fiscal year beginning July 1, 2025 and ending June 30, 2026, in accordance with the chart of accounts heretofore established for this Town:

It is estimated that the following revenue will be available in the Cemetery Fund for the fiscal year beginning July 1, 2025, and ending June 30, 2026:

Section 3. WATER AND SEWER FUND The following amounts are hereby appropriated in the Water and Sewer Fund for the fiscal year beginning July 1, 2025 and ending June 30, 2026 in accordance with the chart of accounts heretofore established for this Town:

Total Appropriations $ 3,372,334

It is estimated that the following revenues will be available in the Water and Sewer Fund for the fiscal year beginning July 1, 2025 and ending June 30, 2026:

Total Estimated Revenues $ 3,372,334

Section 4. A tax rate of twenty-five point twenty-nine cents ($0.2529) per one hundred dollars ($100) is hereby levied on property in the Town of Manteo as listed for taxes as of January 1, 2025, for the purpose of raising the revenue described as “Current Year Property

Taxes” in the General Fund in Section 1 of this ordinance. This rate is based on a total estimated valuation of property for the purposes of taxation rounded to $980,456,710 using an estimated rate of collection of ninety-nine percent (99.80%). The Town Manager shall have the authority to determine needs and to make transfers within departments and within funds to meet obligations and provide funding included in the adopted budget not to exceed total allocations. Transfers between funds or from fund balance shall require approval by the Board of Commissioners.

Section 5. This Budget Ordinance and the Budget Document shall be the basis of the financial plan for the Town of Manteo, North Carolina for the 2025-2026 fiscal year. The Budget Officer shall administer the Budget and shall ensure that Department Heads are provided guidance and sufficient detail to implement their applicable portion of the budget. The Finance Department shall maintain records in accordance with this Budget Ordinance, the Budget Document, and the applicable Statutes of the State of North Carolina.

ADOPTED this the ____ day of ______________, 2025

Fiscal Year 2025-2026

TOWN

Fee Schedule referenced in Codified Ordinance Article II Sec. 14-63 and adopted by the BOC during Budget approval every year. Effective 7/1/2025

Water

and

Sewer

Department

Quarterly Water Account Deposit

Quarterly Sr. Citizen Water Deposit

Monthly Water Account Deposit

Monthly Sr. Citizen Water Deposit

After Business Hours Service Call for reconnection by non-payment

Reconnection Fee for non-payment

Account Transfer

¾” Water Tap

1” Water Tap

1

Water Tap

2” Water Tap

Deposit for 2” Tap

Greater than 2” Tap Actual cost + 15%

¾” non-sequential water only meter within 15 feet of service connection $1,200

Disconnect Service Fee Water (Sec. 50-42)

Meter Size Reduction from 1” to ¾” (Sec. 50-36)

Increase in Meter Size Cost of new tap fee

Relocation of water meter requiring a boring underneath driveway or sidewalk $1,500

Relocation of water meter requiring use of heavy equipment plus $200 and labor at $200 per hour $1,500 plus $400 per hour

Bad Debt Collection Fee (Sec. 50-44)

Payment Penalty (Sec. 50-44) 10% bill amount after 21 days from date of billing

Sewer Department User Fee (Sec. 50-140)

$8 per gallon per day according to approved design flows

TOWN OF MANTEO FEE SCHEDULE

Fee Schedule referenced in Codified Ordinance Article II Sec. 14-63 and adopted by the BOC during Budget approval every year. Effective 7/1/2025

Administrative Services

Returned Check Charge

Copy of Agenda Package

Online Payment Convenience Fee

Black & White copy (8.5x11) (first 5 pages free)

Color Pages (8.5x11)

Black & White (11x17)

Color Pages (11x17)

CD Copy

per page

per page

per page

per page

(or can supply own)

Copy of Code of Ordinances Available online at Town of Manteo website or for purchase from Municode at 1-850-576-3171

Copy of Zoning Ordinances

Copy of CAMA Land Use Plan

Other Administrative Fees may be charged for Special Events, Facility Use Agreements, Weddings, etc.

Police Department

False Alarm Charges for Security Systems 1st-5th occurrence (after 5th $100)

(after 5th $100)

Golf

TOWN OF MANTEO FEE SCHEDULE

Fee Schedule referenced in Codified Ordinance Article II Sec. 14-63 and adopted by the BOC during Budget approval every year. Effective 7/1/2025

Cemetery Rates

Town Resident Gravesite

Town Resident Cremation Site

Out of Town County Resident Gravesite

Out of Town County Resident Cremation Site

Out of County Resident Gravesite

Out of County Resident Cremation Site

Internment Fee (Burial and Cremation)

$800 (per site)

$350 (per site)

$1000 (per site)

$500 (per site)

$1600 (per site)

$850 (per site)

$150

Sites 1-16 in new section of cemetery are for single lot sales only See above prices

Deed Recording Fee

Daily Rate

Weekly Rate

Monthly Rate

Annual Rate Contract

Annual Live Aboard

$50

Marina Rates

$1.65/ft per Day + Utility Charge of: 30A: $5.00/Day 50A: $9.00/Day

$1.40/ft per Day + Utility Charge of: 30A: $5.00/Day 50A: $9.00/Day

$18.00/ft per Month + Utility Charge of: 30A: $150/Month 50A: $270/Month

$10.00/ft per Month + Utility Charge of: Less than 31 ft: $25/Month

Between 31-35 ft: $75/Month

Greater than 35 ft: $80.00/Month

$10.00/ft per Month + Utility Charge of: $100/Month plus Less than 31 ft: $25/Month

Between 31-35 ft: $75/Month

Greater than 35 ft: $80.00/Month

As per the slip rental agreement, slip fees not paid by the tenth of the month are past due and no boat shall be released if payment is late. All unpaid slip fees due to the Town of Manteo shall bear interest at the rate of 1.5% per month prorated for all days the rental is late.

COMMERCIAL RATE: In-Season (April 1st-October 31st): $660.00 per month Off-Season: (November 1st – March 31st): $470/Month

TOWN OF MANTEO FEE SCHEDULE

Fee Schedule referenced in Codified Ordinance Article II Sec. 14-63 and adopted by the BOC during Budget approval every year. Effective 7/1/2025

Planning Department

Development Review Fees

Residential Site Plan Review-New Construction

Residential Site Plan Review-Additions, Out Buildings, Renovations & Pools

Commercial Site Plan Review-Additions, Out Buildings, Renovations & Pools

Multifamily Dwellings, Duplexes, Condominiums, Townhouses, Apartments

All other development not included elsewhere in fee schedule (This fee is to be calculated based on the footprint of proposed development.)

Lots in a Subdivision

Building

Permits Fees

Residential New Construction and Additions

Multifamily, Condominiums, Hotels, Motels

Commercial New Construction and Additions

Re-inspection Fee (Building and Fire Inspections)

$200

$100

$300

$200 per dwelling unit

$1.00/sq. ft.

$200 per lot

$0.75/sq. ft. heated space

$0.50/sq. ft. unheated space

$200.00 per unit plus

$1.00/sq. ft. heated

$.0.75/sq. ft unheated

$1.00/sq. ft. heated

$0.75/sq. ft unheated

$100

Proceeding Work without a Permit 3 x permit cost

Alterations and Repairs

Decks/Pergola

Storage Areas

Garages

Utility Rooms

Elevators

Boat Lifts

Mobile Homes

House Moving

Signs

$15 per $1,000 based on cost

$15 per $1,000 based on cost

$15 per $1,000 based on cost

$15 per $1,000 based on cost

$15 per $1,000 based on cost

$15 per $1,000 based on cost

$150

$0.75/sq. ft. of heated space

$500

$50 per sign

Commercial Parking Lots

Swimming Pools

Gas Pumps

Demolition

Fuel Tanks - New

Fuel Tanks - Change Out

Bulkheads/Piers

Electrical Permits Fees

TOWN OF MANTEO FEE SCHEDULE

Fee Schedule referenced in Codified Ordinance Article II Sec. 14-63 and adopted by the BOC during Budget approval every year. Effective 7/1/2025

per space

per pump

per tank

per tank

per $1,000 based on cost

New Construction-Residential Included in building permit

Remodel and Alteration

Remodel and Alteration (Not Requiring a Building Permit)

Temporary Service Pole

Review Fee (plus applicable fees below)

Service Change or Additional Service

Each additional circuit installed by an electrician

Generators

EV Charging Station (fee per site plan, not per charger)

Mechanical Permits Fees

New Construction-Residential

Remodel and Alteration

in building permit

per amp

per circuit

in building permit

in building permit Review Fee (plus applicable fees below)

Change out Air Handler

Change out Heat Pump

Change out Boiler

Change out Mini-Split System (1 indoor unit & 1 outdoor unit)

Additional Indoor Mini-Split Unit

Mechanical services not listed above

per $1,000 based on cost

TOWN

Fee Schedule referenced in Codified Ordinance Article II Sec. 14-63 and adopted by the BOC during Budget approval every year. Effective 7/1/2025

Plumbing Permits Fees

New Construction-Residential

Included in building permit

Remodel and Alteration Included in building permit

Review Fee (plus applicable fees below)

Fixture $20 per fixture

Plumbing services not listed above

Other Planning and Zoning Review and Application Fees

Ordinance Text Amendment Request

Rezoning Request

Change of Use Permit if no site plan change is required

Change of Use Permit requiring submittal of a new site plan

Conditional Use Permit

Zoning Permit for Home Occupation

Zoning Permit

Board of Adjustment Variance Request

Combination Use Application Fee

Combination Use Amendment Fee

Exempt Plat Review Fee

Special Meeting Request by Applicant

Annexation Request

Chicken Permit Fee

per $1,000 based on cost

*Site plan approvals expire 12 months after the date of approval by the Planning and Zoning Board. After the expiration date of an approved site plan, a charge of 50% of initial review fee shall be paid for a re-submittal when the following conditions are met:

• A review fee has been paid

• Site Plan approval has expired

• No changes are being proposed in the re-submitted site plan

Revised Fiscal Year 2025-2026

General Fund Revenues and Expenditures

Town of Manteo Revised FY 2025-2026 Budget

Governing Board

Governing

Expenditures:

Public Buildings & Grounds

Public Buildings & Grounds Expenditures:

Public Works Expenditures:

Planning & Zoning

Revised Fiscal Year 2025-2026 Water and Sewer Fund Revenues and Expenditures

Revenues:

of Manteo Revised FY 2025-2026 Budget

Town

Non-Departmental Expenditures:

Total Expenditures:

Revenues/Expenditures:

Revised Fiscal Year 2025-2026

Plan

Town

Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.