OM/BOV - Template 6

Page 1

OFFERING MEMORANDUM Erika Steele ErikaSteele@gmail.com DRE# 1234567 (123) 456-7890 Sami Meneses SamiMeneses@gmail.com DRE# 1234567 (123) 456-7890 123 Anywhere St, Anytown 4,512 SF Retail Freestanding Los Angeles, California - Downtown Los Angeles Submarket

Confidentiality Agreement

All materials and information received or derived from Robert Bruni DRE# 00986763, KW Commercial DRE# 01499010 and Martina Nilchian DRE #01456416 KW Advisors, its directors, officers, agents, advisors, affiliates and/or any third party sources are provided without representation or warranty as to completeness, veracity, or accuracy, condition of the property, compliance or lack of compliance with applicable governmental requirements, develop-ability or suitability, financial performance of the property, projected financial performance of the property for any party’s intended use or any and all other matters.

Neither Robert Bruni, and Martina Nilchian, officers, agents, advisors, or affiliates makes any representation or warranty, express or implied, as to accuracy or completeness of the any materials or information provided, derived, or received. Materials and information from any source, whether written or verbal, that may be furnished for review are not a substitute for a party’s active conduct of its own due diligence to determine these and other matters of significance to such party. Robert Bruni and Martina Nilchian will not investigate or verify any such matters or conduct due diligence for a party unless otherwise agreed in writing.

EACH PARTY SHALL CONDUCT ITS OWN INDEPENDENT INVESTIGATION AND DUE DILIGENCE.

Any party contemplating or under contract or in escrow for a transaction is urged to verify all information and to conduct their own inspections and investigations through appropriate third party independent professionals selected by such party. All financial data should be verified by the party including by obtaining and reading applicable documents and reports and consulting appropriate independent professionals.

Robert Bruni and Martina Nilchian make no warranties and/or representations regarding the veracity, completeness, or relevance of any financial data or assumptions. Robert Bruni and Martina Nilchian do not serve as a financial advisor to any party regarding any proposed transaction. All data and assumptions regarding financial performance, including that used for financial modeling purposes, may differ from actual data or performance.

Any estimates of market rents and/or projected rents that may be provided to a party do not necessarily mean that rents can be established at or increased to that level. Parties must evaluate any applicable contractual and governmental limitations as well as market conditions, vacancy factors and other issues in order to determine rents from or for the property. Legal questions should be discussed by the party with an attorney. Tax questions should be discussed by the party with a certified public accountant or tax attorney.

Title questions should be discussed by the party with a title officer or attorney. Questions regarding the condition of the property and whether the property complies with applicable governmental requirements should be discussed by the party with appropriate engineers, architects, contractors, other consultants and governmental agencies. All properties and services are marketed by KW Commercial-Santa Monica in compliance with all applicable fair housing and equal opportunity laws.

Franchisee l Partner

Meet Sami Meneses, raised in Los Angeles, CA. Our resident expert on the Southern California commercial real estate market and franchise owner of four Keller Williams branches. Starting out in 1988, he joined Keller Williams Commercial on the Westside in 2008. If you're looking for someone to analyze investment properties, and identify value added real estate opportunities, Robert is your guy. He's detail oriented and takes pride in exceeding client’s expectations. Sami's an extremely effective problem solver and has a keen eye for opportunity. On his days off he loves caring for animals and has an affinity for cars and yachts.

123 Anywhere l St, Anytown

Each Office is Independently Owned and Operated

Erika Steele

Broker Associate

Erika Steele began her Real Estate career in 2005. In 1983 her family moved from Hamburg, Germany to Los Angeles, CA. She has a background in Finance Education. Inspired by her big change, she worked in the legal department to help others achieve their hopes of moving to this Land of Opportunity. Deeply inspired by her experience of the American dream, she realized the next step in her career was to help people achieve their own dreams. She wanted to help others manifest their own destinies by finding their forever homes, and making strategic investments. She joined Keller Williams Advisors on the Westside in 2008. Honest, patient, and tri-lingual (speaking Farsi, German, and English), she approaches each client with the utmost care, and consideration. She loves cooking and enjoys going for walks out in nature.

123 Anywhere l St, Anytown

Each Office is Independently Owned and Operated

DRE# 1234567

(123) 456-7890

SamiMeneses@gmail.com

SamiMeneses.kw.com

DRE# 1234567

(123) 456-7890

ErikaSteele@gmail.com

ErikaSteele.kw.com

05

19

10

24

12

27

16

Table of Contents
Property Overview Zimas Information Subject Property Details Site Plan Aerial View
Construction Summary
Construction Summary Site Attractions
Overall
Overall
Demographics Demographics Traffic Control Site Attractions
Area Highlights Area Highlights
Los Angeles Economic Summary Economic Summary
Investment Trends
Summary Statistics
Sales Comparables
Investment Trends
Los Angeles Investment Trends
Los Angeles
Downtown
Peer Properties Summary
Properties
Peer Locations Peer
Summary
Property Overview 123 ANYWHERE, ST, ANYTOWN

ZIMAS Information

123 Anywhere, St, Anytown

JURISDICTIONAL

Community Plan Area Central City

Area Planning Commission Central

Neighborhood Council Downtown Los Angeles

Council District CD 14 - Kevin de León

Census Tract # 2079.02

LADBS District Office Los Angeles Metro

PLANNING AND ZONING

Zoning [Q]R5-4D-O

Zoning Information (ZI) ZI-2452 Transit Priority Area in the City of Los Angeles

Zoning Information (ZI) ZI-2385 Greater Downtown Housing Incentive Area

Zoning Information (ZI) ZI-2374 State Enterprise Zone: Los Angeles

Zoning Information (ZI) ZI-2488 Redevelopment Project Area: City Center

General Plan Land Use High Density Residential

General Plan Note(s) Yes

Adaptive Reuse Incentive Area Adaptive Reuse Incentive Area

Affordable Housing Linkage Fee

Residential Market Area Medium-High

Non-Residential Market Area High

Transit Oriented Communities (TOC) Tier 3

RPA: Redevelopment Project

Area City Center

Central City Parking Yes

Downtown Parking Yes

Building Line 20

123 ANYWHERE, ST, ANYTOWN 6
123 ANYWHERE, ST, ANYTOWN 7 Subject Property 123 Anywhere, St, Anytown PROPERTY DETAILS Address 123 Anywhere, St, Anytown Type Freestanding GLA ±4,512 SF Year Built/Renov 1922 Floors 1 Loading Docks None Parking 36 free Surface Spaces are available; Ratio of ±7.98/±1000 SF Features Bus Line, Signalized Intersection Frontage 210’ on hill Ave, 158’ on W Olympic Blvd Tenancy 6 Tenants Construction Masonry Land SF ± 14,745 SF Building FAR 0.31
123 ANYWHERE, ST, ANYTOWN 8 Site Plan 123 Anywhere, St, Anytown TENANT STORE TYPE SF OCCUPIED CHAIN MOVE DATE EXP DATE Los Angeles Wellness Center - 500 No Aug 2013Yoo, David - 500 No Aug 2013Birdies Restaurant - No Jul 2016Good Vibes Inc - - No Jan 2019Mk Apparel Industry - - No Jul 2019Restaurante Salvadorena Cabana - - No Jan 2020 -

Aerial View

Area Highlights 123 ANYWHERE, ST, ANYTOWN

Los Angeles, California

Los Angeles is a city in California with a population of 3,973,278. Los Angeles is in Los Angeles County. Living in Los Angeles offers residents an urban feel and most residents rent their homes. In Los Angeles there are a lot of bars, restaurants, coffee shops, and parks. Many families and young professionals live in Los Angeles and residents tend to be liberal. The public schools in Los Angeles are above average.

89 Bike Score

$1,523

66 Walk Score

47 Transit Score

#2 of 225 Best Cities for Outdoor Activities in America
#27 of 228 Healthiest Places to Live in America #27 of 228 Healthiest Cities in America
Median
Rent
Value
$670,700 Median Home
$65,290 Median Household Income
Demographics 123 ANYWHERE, ST, ANYTOWN
123 Anywhere, St, Anytown
Demongraphics

Demongraphics

123 Anywhere, St, Anytown

123 ANYWHERE, ST, ANYTOWN 14
POPULATION 1 MILE 3 MILES 5 MILES 10 MILES 10 MIN. DRIVE Population 67,393 561,712 1,284,301 3,566,961 1,083,595 5 Yr Growth 4.9% 0% -0.8% -1.3% -0.3% Median Age 40 36 36 37 34 5 Yr Forecast 43 39 38 39 37 White / Black / Hispanic 54% / 16% / 39% 67% / 9% / 65% 69% / 11% / 66% 68% / 13% / 56% 69% / 10% / 68% 5 Yr Forecast 54% / 16% / 39% 66% / 9% / 65% 69% / 11% / 66% 68% / 13% / 56% 69% / 10% / 67% Employment 148,145 353,810 572,664 1,634,950 475,836 Buying Power $1.9B $8.2B $19.7B $73.1B $15.7B 5 Yr Growth 14.8% 4.8% 2.6% 1.3% 5.3% College Graduates 43.7% 23.5% 22.0% 26.8% 30.3% HOUSEHOLD Households 34,278 186,108 406,669 1,191,966 338,060 5 Yr Growth 5.3% 0.5% -0.7% -1.2% -0.1% Median Household Income $56,630 $43,800 $48,547 $61,355 $46,385 5 Yr Forecast $61,751 $45,684 $50,153 $62,894 $48,894 Average Household Income $90,305 $65,897 $70,921 $87,344 $67,886 5 Yr Forecast $94,117 $68,155 $72,781 $89,064 $70,729 % High Income (>$75K) 43% 29% 32% 41% 30% HOUSING Median Home Value $799,535 $686,378 $689,821 $728,494 $665,710 Median Year Built 2005 1967 1959 1959 1960 Owner / Renter Occupied 11% / 89% 12% / 88% 21% / 79% 32% / 68% 19% / 81%
123 ANYWHERE, ST, ANYTOWN 15 Traffic Control 123 Anywhere, St, Anytown COLLECTION STREET CROSS STREET - DIRECTION TRAFFIC VOLUME COUNT YEAR DIST FROM SUBJECT 1 W Olympic Blvd Midway Pl - NW 17,119 2022 0.01 mi 2 W Olympic Blvd S Olive St - NW 17,617 2022 0.04 mi 3 W Olympic Blvd Blackstone Ct - SE 16,210 2022 0.05 mi 4 S Hill St W Olympic Blvd - NE 14,088 2022 0.05 mi 5 S Olive St W Olympic Blvd - NE 9,967 2022 0.06 mi 6 W Olympic Blvd Blackstone Ct - NW 12,196 2022 0.07 mi 7 S Hill St W 9th St - NE 14,414 2022 0.08 mi 8 W Olympic Blvd S Grand Ave - NW 19,063 2022 0.09 mi
S Olive St W 9th St - NE 11,176 2022 0.11 mi
Broadway W 11th St - SW 15,168 2022 0.11 mi COUNTS BY STREET
9
10
Los Angeles Economic Summary 123 ANYWHERE, ST, ANYTOWN
123 ANYWHERE, ST, ANYTOWN 17
123 Anywhere, St, Anytown
Economic Summary
EMPLOYMENT CHANGE (YOY)
JOB GROWTH (YOY) NET
UNEMPLOYMENT RATE (%)
MEDIAN HOUSEHOLD INCOME
Economics
Source: Oxford
123 ANYWHERE, ST, ANYTOWN 18 Economic Summary 123 Anywhere, St, Anytown POPULATION GROWTH (YOY %) NET POPULATION CHANGE (YOY) POPULATION GROWTH INCOME GROWTH LABOR FORCE GROWTH Source: Oxford Economics Current Level 12 Month Change 10 Year Change 5 Year Forecast DEMOGRAPHIC CATEGORY METRO US METRO US METRO US METRO US Population 9,803,084 332,469,500 -0.4% 0.2% -0.1% 0.6% 0.1% 0.5% Households 3,253,570 124,114,070 -0.5% 0.1% 0.1% 0.7% 0.1% 0.5% Median Household Income $85,112 $74,195 12.0% 9.3% 5.0% 3.9% 3.5% 3.2% Labor Force 5,068,619 164,800,172 1.6% 2.2% 0.4% 0.6% 0.5% 0.5% Unemployment 4.9% 3.6% -4.1% -1.8% -0.6% -0.5% -Source: Oxford Economics
Properties Summary 123 ANYWHERE, ST, ANYTOWN
Peer
123 ANYWHERE, ST, ANYTOWN 20 Peer Locations 123 Anywhere, St, Anytown $2.98 NNN Market Rent/SF 11.8% Availability Rate 10.8% Vacancy Rate

Peer Properties Summary

123 ANYWHERE, ST, ANYTOWN 21
123 Anywhere, St, Anytown SUBJECT PROPERTY - 1001 S HILLS ST. LOS ANGELES, CA 90015 YEAR BUILT / RENOV 1922/- BUILDING SF ±4,512 DISTANCE 0.00 mi SPCS 0 LOCATION SCORE 100 AVAIL % 0% NNN RENT PER SF $1.40 - 1.70 (Est.) VAC % 0% 601-609 W 7TH ST, LOS ANGELES, CA 90017, USA YEAR BUILT / RENOV 1976/- BUILDING SF ±4,922 DISTANCE 0.43 mi SPCS 0 LOCATION SCORE 99 AVAIL % 0% NNN RENT PER SF $4.60 - 5.60 (Est.) VAC % 0% 952-954 S BROADWAY, LOS ANGELES, CA 90015, USA YEAR BUILT / RENOV 1947/- BUILDING SF ±6,157 DISTANCE 0.12 mi SPCS 0 LOCATION SCORE 100 AVAIL % 0% NNN RENT PER SF $4.00 - 4.90 (Est.) VAC % 0% 1001 S BROADWAY, LOS ANGELES, CA 90015, USA YEAR BUILT / RENOV 1989/- BUILDING SF ±7,057 DISTANCE 0.09 mi SPCS 0 LOCATION SCORE 100 AVAIL % 0% NNN RENT PER SF $4.50 VAC % 0%

Peer Properties Summary

123 ANYWHERE, ST, ANYTOWN 22
Anywhere,
E 9TH ST,
YEAR BUILT / RENOV 1904/- BUILDING SF ±5,825 DISTANCE 0.25 mi SPCS 2 LOCATION SCORE 98 AVAIL % 60.1% NNN RENT PER SF $3.75 VAC % 42.9%
S BROADWAY, LOS ANGELES, CA 90015 YEAR BUILT / RENOV 1919/1936 BUILDING SF ±7,901 DISTANCE 0.12 mi SPCS 5 LOCATION SCORE 100 AVAIL % 100% NNN RENT PER SF $3.00 - 3.70 (Est.) VAC % 100%
S MAIN ST,
YEAR BUILT / RENOV 1930/- BUILDING SF ±5,488 DISTANCE 0.29 mi SPCS 0 LOCATION SCORE 100 AVAIL % 0% NNN RENT PER SF $2.30 - 2.80 VAC % 0% 949 MAPLE AVE, LOS ANGELES, CA 90015 YEAR BUILT / RENOV 1919/- BUILDING SF ±6,320 DISTANCE 0.35 mi SPCS 1 LOCATION SCORE 97 AVAIL % 10.8% NNN RENT PER SF $2.50 - 3.10 (Est.) VAC % 10.8%
123
St, Anytown 107-115
LOS ANGELES, CA 90015
1053-1065
1158-1162
LOS ANGELES, CA 90015

Peer Properties Summary

123 ANYWHERE, ST, ANYTOWN 23
123 Anywhere, St, Anytown 1336 S LOS ANGELES ST, LOS
YEAR BUILT / RENOV 1954/- BUILDING SF ±5,815 DISTANCE 0.49 mi SPCS 0 LOCATION SCORE 100 AVAIL % 0% NNN RENT PER SF $2.50 - 3.00 (Est.) VAC % 0% 1154-1158 WALL ST,
YEAR BUILT / RENOV 1965/- BUILDING SF ±6,699 DISTANCE 0.52 mi SPCS 0 LOCATION SCORE 100 AVAIL % 0% NNN RENT PER SF $2.50 - 3.00 (Est.) VAC % 0%
S
YEAR BUILT / RENOV 1928/- BUILDING SF ±7,500 DISTANCE 0.57 mi SPCS 0 LOCATION SCORE 100 AVAIL % 0% NNN RENT PER SF $2.50 - 3.00 (Est.) VAC % 0%
ANGELES, CA 90015
LOS ANGELES, CA 90015
1515
MAIN ST, LOS ANGELES, CA 90015
Overall Construction Summary 123 ANYWHERE, ST, ANYTOWN

Overall Construction Summary

123 Anywhere, St, Anytown

PAST 8 QUARTERS DELIVERIES, UNDER CONSTRUCTION, & PROPOSED

PAST & FUTURE DELIVERIES IN SQUARE FEET

326,668

All-Time Annual Avg. SF

295,465

Delivered SF Past 8 Qtrs

575,611

Delivered SF Next 8 Qtrs

654,285

Proposed SF Next 8 Qtrs

123 ANYWHERE, ST, ANYTOWN 25

Site Attractions

Aquarium of the Pacific General Admission Ticket Grand City Tour of Los Angeles Full-Day Iconic Sights of Los Angeles Warner Bros. Studio Tour Hollywood The Official Hollywood Sign Walking Tour in Los Angeles
Trends 123 ANYWHERE, ST, ANYTOWN
Investment

Investment Trends

123 ANYWHERE, ST, ANYTOWN 28 SALE COMPARABLES SUMMARY STATISTICS SALES ATTRIBUTES LOW AVERAGE MEDIUM HIGH Sale Price $1,050,000 $3,215,667 $2,800,000 $8,000,000 Price/SF $321 $717 $623 $1,358 Cap Rate 3.2% 5.8% 5.8% 8.4% Time Since Sale in Months 0.7 6.8 3.6 23.4 PROPERTY ATTRIBUTES LOW AVERAGE MEDIUM HIGH Building SF ±2,734 ±4,486 ±4,365 ±6,600 Stories 1 1 1 2 Typical Floor SF ±1,832 ±4,173 ±4,202 ±6,600 Vacancy Rate At Sale 0% 0% 0% 0% Year Built 1908 1949 1948 2018

Investment Trends

123 ANYWHERE, ST, ANYTOWN 29
123 Anywhere, St, Anytown PROPERTY SALE PROPERTY NAME / ADDRESS YR BLT/RENOV BLDG SF VACANCY SALE DATE PRICE PRICE/SF CAP RATE 1 590 S Central Ave 1957 ±6,600 0% 8/2/2022 $8,000,000 $1,2122 1724-1726 S Vermont Ave 1931 ±3,327 0% 8/1/2022 $1,225,000 $3683 324 S Alvarado St 1948 ±2,975 0% 7/28/2022 $2,100,000 $7064 2528 E 1st 1930 ±3,244 0% 6/27/2022 $1,050,000 $324 3.2% 5 Sweet Flower Arts District 614 S Mateo St 1924 ±5,600 0% 6/10/2022 $6,000,000 $1,071 8.4% 6 1477 W Sunset Blvd 1921 ±5,300 0% 6/7/2022 $3,300,000 $6237 Los Angeles Veterinary… 109 N Boyle Ave 1971 ±2,734 0% 6/1/2022 $1,340,000 $4908 1309 Santee St 2018 ±4,496 0% 5/6/2022 $2,200,000 $4899 2776 E Washington Blvd 1977 ±2,871 0% 4/28/2022 $3,900,000 $1,35810 1925 W Olympic Blvd 1970 ±6,093 0% 4/20/2022 $4,000,000 $656 -

Investment Trends

123 Anywhere, St, Anytown

LOS ANGELES INVESTMENT TRENDS

Retail property transactions on a dollar basis totaled $6.4 billion during the past 12 months have been robust and compare favorably to historical sales levels. Recent activity demonstrates investors are focused on varying strategies and risk appetites.

Opportunistic buyers see opportunities to acquire assets on sites ripe for redevelopment or reinvigoration of centers. One of the largest recent sales closed in April 2022, when Bridge Group Investments purchased from institutional investor UBS portions of the Shops at Montebello for $86.9 million. Bridge purchased with the intention to redevelop the mid-tier mall. Concrete plans have yet to be disclosed. The sale included all portions of the center except for the JCPenney and Macy's, which the department stores own.

In July 2022, Massachi Industries purchased 8025 Santa Monica Blvd. in West Hollywood, a 4,200-SF former bank branch on a half acre, from Bank of America for $13.6 million ($26.7 million/acre). Massachi purchased with the intent to redevelop the high-profile site into a 120- to 130-unit multifamily community.

On the other side of the risk spectrum, investors are focused on acquiring high-quality, well-leased properties. In June 2022, Felson Companies acquired 64-68 W Colorado Ave. from JV partners Aurora Capital Associates and Rockwood Capital for $52.25 million ($1,840/SF). Tenants in the 28,400-SF property include Crate & Barrel, Tiffany, and House of Hoops, with inplace income from the tenants equating to a 5.5% inplace cap rate.

The property last traded in December 2014 for $52.3 million ($1,840/ SF), essentially the same price Felson paid eight years later. The sale demonstrates that even top-tier retail assets have witnessed little to no appreciation in recent years, standing in stark contrast to the run-up in pricing seen in industrial and multifamily properties during this time.

The average modeled price per SF currently stands at $420, well above the national retail average of $240/SF. Average market cap rates, presently 5.2%, are far below the national average of 6.8%. Average market pricing flatlined through 2020 and 2021, although recent quarters have seen modest asset price growth. The outlook calls for continued modest gains for at least the near to midterm.

SALES VOLUME & MARKET SALE PRICE PER SF

123 ANYWHERE, ST, ANYTOWN 30

Investment Trends

123 Anywhere, St, Anytown

DOWNTOWN LOS ANGELES INVESTMENT TRENDS

With an average modeled price per SF of $410 and a market cap rate of 5.0%, the Downtown Los Angeles Submarket offers retail asset pricing similar to metro averages. However, the proximity to public transportation and significant multifamily construction offer plenty of upside, especially for redevelopment sites. Sales volume during the past 12 months, $118 million, compares to the submarket's five-year average of $84.3 million.

In June 2022, a consortium of individuals purchased 614 S Mateo St., a 5,600-SF freestanding building in the Arts District, from Inception REIT for $6 million ($1,070/SF). Inception REIT is the first REIT formed by a leading cannabis firm, The Inception Companies. The property was 100% leased to Sweet Flower, a cannabis retailer, with eight years remaining on the lease term, plus two five-year extension options. Income from the lease at the property equated to a 9% cap rate at the time of sale.

In February 2022, Reliable Properties purchased Washington Plaza, along with an adjacent industrial property at 425 E 20th St., from a private seller for $44.75 million. The 71,000-SF neighborhood center at 408 E Washington Blvd. was fully leased to long-term tenants that include 99 Cents Only and Rite Aid. Inplace income at the properties equated to a 5.2% inplace cap rate.

SALES VOLUME & MARKET SALE PRICE PER SF

123 ANYWHERE, ST, ANYTOWN 31
OFFERING MEMORANDUM Erika Steele ErikaSteele@gmail.com DRE# 1234567 (123) 456-7890 Sami Meneses SamiMeneses@gmail.com DRE# 1234567 (123) 456-7890 123 Anywhere St, Anytown 4,512 SF Retail Freestanding Los Angeles, California - Downtown Los Angeles Submarket

Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.