FUTURE PAIN & SUFFERING Future Pain & Suffering Less Statutory Remaining Future 1st Year Annuity Before Fee
Year 1 2 3 4 5 6 7 8 9 10
Annuity Before Fee MONTHLY $6,990.02 $7,269.62 $7,560.41 $7,862.82 $8,177.34 $8,504.43 $8,844.61 $9,198.39 $9,566.33 $9,948.98
$1,000,000.00 $161,197.45 $838,802.55 $83,880.25 Annuity Before Fee ANNUAL $83,880.25 $87,235.46 $90,724.88 $94,353.88 $98,128.03 $102,053.16 $106,135.28 $110,380.69 $114,795.92 $119,387.76
Total Present Value Litigation Expenses: Total Present Value after Expenses: Attorney Fee: P.V. After Fee:
Author
Present
Value
$83,180.33 $85,069.86 $87,002.31 $88,978.67 $90,999.91 $93,067.08 $95,181.20 $97,343.34 $99,554.60 $101,816.10
Discount Rate: US Tresaury Bond 5 yr: 1.69
Annuity After Fee
Monthly Payment
$55,163.73 $57,370.28 $59,665.09 $62,051.69 $64,533.76 $67,115.11 $69,799.72 $72,591.71 $75,495.37 $78,515.19
$4,596.98 $4,780.86 $4,972.09 $5,170.97 $5,377.81 $5,592.93 $5,816.64 $6,049.31 $6,291.28 $6,542.93
$0.34
0.65764858
$922,193.40 $12,474.63 $909,718.77 $303,239.59 $606,479.18
John Bair, Milestone Consulting, jbair@milestoneseventh.com
www.milestoneseventh.com 737 main street, Suite 100, Buffalo New York, 14203
0.5 1.5 2.5 3.5 4.5 5.5 6.5 7.5 8.5 9.5
0.0169 0.0169 0.0169 0.0169 0.0169 0.0169 0.0169 0.0169 0.0169 0.0169