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esidence Comps in the adjusted percentage and the growth rate, we only charge 3% of the premium for our duplex. We can be more aggressive, yet as the pilot project, we donâ€™t want to deviate from the market. Our rental rate per square footage is at $ 5.84, and two bigger units of 1000 square footage are at $5.91. As the requirement of HPD, 30% of the units will be available to renters making 80%of AMI. Depends on the square footage, we allocate and compare the duplex size to the average size of bedrooms in the comps; and apply the comparable unit type to the market (See Chart). There are four types of rent in our project, set by the comparison of the comps. Our duplexes are built with size more prominent than the average 1-bed size in our comps set, and are well accommodated for two beds. One rental 1-bed duplex unit in 223 Park Slope charges a 16.6% premium compared to its typical one-bed. After factoring 465 BALTIC STREET 18