PROPOSAL KERJASAMA DIGITAL COLOUR PRESS FUJIXEROX 700i

Proposal Kerjasama Re-operation

Xerox 700i Printer Color Multifunction Printer ®

To interactively build and configure your own Xerox® 700i, please visit www.buildyourownxerox.com.

Xerox® 700

Xerox® 700i

Simplex Speeds

Color

Black-and-white

Color

Black-and-white

8.5 x 11 in. / A4 60 to 105 gsm uncoated 106 to 176 gsm uncoated 106 to 150 gsm coated 151 to 300 gsm uncoated 151 to 300 coated

Up to 60 ppm Up to 43 ppm Up to 43 ppm Up to 30 ppm Up to 30 ppm

Up to 65 ppm Up to 65 ppm Up to 43 ppm Up to 43 ppm Up to 30 ppm

Up to 70 ppm Up to 50 ppm Up to 50 ppm Up to 35 ppm Up to 35 ppm

Up to 75 ppm Up to 75 ppm Up to 50 ppm Up to 50 ppm Up to 35 ppm

11 x 17 in. / A3 60 to 105 gsm uncoated 106 to 176 gsm uncoated 106 to 150 gsm coated 151 to 300 gsm uncoated 151 to 300 coated

Up to 30 ppm Up to 21 ppm Up to 21 ppm Up to 14 ppm Up to 14 ppm

Up to 33 ppm Up to 33 ppm Up to 21 ppm Up to 21 ppm Up to 14 ppm

Up to 35 ppm Up to 25 ppm Up to 25 ppm Up to 17 ppm Up to 17 ppm

Up to 37 ppm Up to 37 ppm Up to 25 ppm Up to 25 ppm Up to 17 ppm

12 x 18 in. / SRA3 60 to 105 gsm uncoated 106 to 176 gsm uncoated 106 to 150 gsm coated 151 to 300 gsm uncoated 151 to 300 coated

Up to 27 ppm Up to 19 ppm Up to 19 ppm Up to 12 ppm Up to 12 ppm

Up to 29 ppm Up to 29 ppm Up to 19 ppm Up to 19 ppm Up to 12 ppm

Up to 30 ppm Up to 19 ppm Up to 19 ppm Up to 12 ppm Up to 12 ppm

Up to 33 ppm Up to 33 ppm Up to 19 ppm Up to 19 ppm Up to 12 ppm

Auto Duplex Speeds

Color

Black-and-white

Color

Black-and-white

8.5 x 11 in. / A4 Example: 60 to 105 gsm uncoated

Up to 60 ipm 2-sided 30 sheets per minute

Up to 65 ipm 2-sided 32 sheets per minute

Up to 70 ipm 2-sided 35 sheets per minute

Up to 75 ipm 2-sided 35 sheets per minute

11 x 17 in. / A3 Example: 60 to 105 gsm uncoated

Up to 30 ppm 2-sided 15 sheets per minute

Up to 33 ppm 2-sided 16 sheets per minute

Up to 35 ppm 2-sided 17 sheets per minute

Up to 37 ppm 2-sided 18 sheets per minute

Device Specifications Monthly Duty Cycle

Up to 300,000 pages (maximum volume capacity expected in any one month, not expected to be sustained on a regular basis).1

Average Monthly Print Volume (AMPV)

10,000 to 50,000 pages per month 2

Technology

Xerox® EA toner with Ultra Low Melt Technology (2400 x 2400 dots per inch)

Control Panel Languages

International English, International French, Italian, German, International Spanish, Dutch, Brazilian Portuguese, Swedish, Norwegian, Danish, Finnish, Turkish, Greek, Russian, Czech, Polish, Hungarian, Romanian, Catalan

01

Xerox ® 700i Printer Quick Facts • Speed: Up to 60/70 ppm color and 65/75 ppm black-and-white • Single-pass Scanner: Up to 200 images per minute (ipm) • Resolution: 2400 x 2400 dpi • Toner: Xerox® Emulsion Aggregation (EA) Toner with ultra-low melt technology • Media Weights (Maximum): Up to 110 lb. cover / 300 gsm and up to 94 lb. cover / 256 gsm for auto duplexing • Media Sizes: Up to 13 x 19.2 in. / SRA3+ / 330 x 488 mm

Productivity, scalability and professional image quality, all-in-one.

The Xerox C700i Printer provides application versatility and professional image quality, and is flexible enough to grow with your business. It’s an all-in-one solution that can boost productivity in any environment. ®

A flexible and affordable solution from the start.

Capture new business and keep high-value color printing in-house.

Your teams want the flexibility and productive workflow of a multifunction device. Your graphics, creative and production teams want a higher level of quality and finishing. The Xerox ® 700i Printer offers the best of all worlds.

• Print at up to 60/70 pages per minute color and up to 65/75 pages per minute black-andwhite. And with easy set-up and automated workflows, you can handle quick turnarounds in style.

The Xerox ® 700i allows you to print, copy, fax (optional), and scan – including scan and print with PC, USB or email. It can even print from virtually any smart phone or tablet.

That’s how the Xerox ® 700i boosts any team’s efficiency.

• Media versatility – both coated and uncoated stocks up to 110 lb. / 300 gsm.

• Inline finishing options offer a professional polish with stapling, hole-punching, folding and face trimming for presentations, brochures and reports.

• A choice of print servers allows you to boost color management and streamline laborintensive processes.

• Variable data capabilities let you capitalize on personalized applications for direct mail.

Exceed expectations.

The Xerox ® 700i Printer is engineered to bring out the best in digital printing.

Whether you need to create a customer brochure, a captivating proposal or presentation, an eye-catching poster, or even window decals or polyester signs, you get stunning results every time.

02

Transform – and work simpler, smarter.

When work gets simpler, people are more productive. The Xerox 700i Printer simplifies the process of capturing, editing and storing documents – all the tools you need to get quality work done more efficiently. ®

Capture productivity.

• True multitasking. Scan, print, copy, fax (optional) or route files, all at once. Preview scans and fax images on-screen and avoid mistakes.

• Save time and steps. The Xerox ® Color C60/C70 offers superior scanning and allows you to send the files anywhere.

Email lists, store on-board, send to a PC, server, USB or fax. Create a searchable PDF in one simple step.

Extend your possibilities and transform the way you get work done with the power of Xerox® Workflow Solutions.

• Xerox® ConnectKey® for DocuShare®.

Scan files directly into Xerox ® DocuShare® folders. Plus, you can go beyond basic file storage and PDF creation by automatically converting documents to intelligent, structured data with easy file naming and routing tools.

• Make it personal with XMPie®. With variable data printing software from industry-leader XMPie, you can expand into high-value variable applications – with low-cost and with ease.

• Xerox® Scan to PC Desktop®. Bridge the gap between Microsoft ® Office® documents, PDFs and paper. Scan to PC Desktop allows you to customize scanning menus on your Xerox ® Color C60/C70 directly from your desktop. Learn more at www.xerox.com/scantopcdesktop.

• Xerox® Mobile Print Solution. Xerox has all the options to enable secure, accurate printing from any Apple ® iOS®, Android™ and BlackBerry ® mobile devices. Learn more at www.xerox.com/mobileprint.

• Password protected PDFs. This features requires a password to open and view a sensitive scan.

• Standard 256-bit and FIPS 140-2 encryption. The gold standard in keeping your data secure – Image Overwrite.

Automatically erases images on the device.

Control and track costs easily.

• Xerox® Standard Accounting. This software is a standard feature that resides locally on the device. It provides superior accounting features that lets you track, analyze and limit device usage. It lets you know where your costs are coming from so you can take control of them. *See documentation for certified software level.

Secure and confident.

• Full system Common Criteria (ISO 15408) Certification at EAL3 . This ensures the Xerox ® Color C60/C70 Printer conforms to the most stringent security standards.

• Secure Print. Keep documents private by holding print jobs in the queue until the user enters the password.

03

For more detailed specifications, go to www.xerox.com .

Build and configure your own Xerox ® 700i Digital Colour Press at www.buildyourownxerox.com .

®

Xerox 700i Digital Colour Press Summary • • • • • •

Xerox® Color C60/C70 Black-and-white Print Speeds • 8.5 x 11 in. / A4 – 65/75 ppm (60-176 gsm) uncoated – 43/50 ppm (177-300 gsm) uncoated, face-up (106-176 gsm) coated – 30/35 ppm (177-300 gsm) coated • 11 x 17 in. / A3 – 33/37 ppm (60-176 gsm) uncoated, face-up – 21/25 ppm (177-300 gsm) uncoated, (106-176 gsm) coated – 14/17 ppm (177-300 gsm) coated • 12 x 18 in. / SRA3 – 29/33 ppm (60-176 gsm) uncoated – 19/19 ppm (177-300 gsm) uncoated, face-up (106-176 gsm) coated – 12/12 ppm (177-300 gsm) coated

Up to 60/70 ppm color and 65/75 ppm black-and-white Resolution: 2400 x 2400 dpi (dots per inch)1 Media Weights: 110 lb. / 300 gsm maximum weight Media Sizes: 13 x 19 in. or SRA3+ maximum size Typical Volume: 15,000 to 70,000 per month Duty Cycle2: 300,000

Technology • • • • • • • •

Print, Fax (Optional), Copy, Scan, Preview, Email Load-while-run toner and paper capability Advanced Registration Technology for tighter control Simple Image Quality Adjustments (SIQA) on-board printer touch panel Front to Back Registration +/- 1.2 mm Custom Paper Setup and Paper Catalog Xerox® EA Low Melt Toner Xerox® Smart Kit ® replaceable units for toners, drums, fuser, charge corotron, waste bottle, staples

Paper Flexibility / Weights • Internal Trays: Trays 1 and 2: 60-256 gsm Trays 3 and 4: 64-220 gsm – Tray 1: 500 sheets 12 x 18 in. / SRA3 – Tray 2: 500 sheets 11 x 17 in. / A3 – Tray 3: 870 sheets 8.5 x 11 in. / A4 – Tray 4: 1140 sheets 8.5 x 11 in. / A4 • Bypass 250 up to 110 lb. cover (300 gsm) uncoated and coated, up to 13 x 19 in. / 330 x 482 mm • Optional 2,000-sheet HCF and OHCF (One Tray or Two Tray) Capacity and Handling (8.5 x 11 in. / A4) • 3,260 sheets standard via four internal trays and bypass tray • Maximum paper capacity: 7,260 sheets via standard trays and two Oversized High Capacity Feeders (optional) • Two-sided printing: – 94 lb. cover / 256 gsm auto duplex – 110 lb. cover / 300 gsm manual duplex for all stocks from bypass trays and optional Oversized High Capacity Feeder

Graphic Arts Credentials • Fogra Offset, IDEAlliance Digital Press System certified, PANTONE Matching System®, PANTONE GOE, PANTONE Plus, Adobe PDF Print Engine1

Integrated Scanner • • • • • •

Single-pass Duplex Automatic Document Feeder Color scanner Scan to a variety of output options 250-sheet capacity Up to 200 ipm (Color and Black and White) Originals up to 11 x 17 in. (A3) in weights from 38 gsm (16 lb. bond) to 200 gsm (53 lb. bond)

Productivity / Print Speeds Xerox® Color C60/C70 Color Print Speeds • 8.5 x 11 in. / A4 – 60/70 ppm (60-105 gsm) uncoated – 43/50 ppm (106-176 gsm) uncoated, (106-150 gsm) coated – 30/35 ppm (177-300 gsm) uncoated, (151-300 gsm) coated • 11 x 17 in. / A3 – 30/35 ppm (60-105 gsm) uncoated – 21/25 ppm (106-176 gsm) uncoated, (106-150 gsm) coated – 14/17 ppm (177-300 gsm) uncoated, (151-300 gsm) coated • 12 x 18 in. / SRA3 – 27/30 ppm (60-105 gsm) uncoated – 19/19 ppm (106-176 gsm) uncoated, (106-150 gsm) coated – 12/12 ppm (177-300 gsm) uncoated, (151-300 gsm) coated

Feeding and Finishing Options High-Capacity Feeder (HCF) • 8.5 x 11 in. / A4 (2,000 sheets up to 80 lb. cover (220 gsm)) One Tray or Two Tray Oversized High-Capacity Feeder (OHCF) • 16 lb. bond to 110 lb. cover / 60-300 gsm uncoated • 28 lb. bond to 110 lb. cover / 106-300 gsm coated • 1 Tray OHCF: 7.2 x 10 in. / 182 x 250 mm (B5) to 13 x 19.2 in. / 330 x 488 mm (SRA3); 2 Tray OHCF: 4 x 6 in. / 102 x 152 mm to 13 x 19.2 in. / 330 x 488 mm (SRA3)

• 94 lb. cover / 256 gsm auto duplex • 110 lb. cover / 300 gsm simplex and manual duplex for all stocks • One or two tray module: 2,000 sheets / 4,000 sheets • Small Media support included with 2 Tray OHCF • Envelope and small media feeder Offset Catch Tray • 500-sheet stacking BR Finisher • 3,000-sheet stacker, 500-sheet top tray • Offsetting • 2/3 hole • Staple 50 sheets (Front, Rear, Dual, Four position) • C Fold /Z Fold Unit (Optional module) BR Booklet Maker Finisher • 1,500-sheet stacker, 500-sheet top tray • Offsetting • 2/3 hole • Staple 50 sheets (Front, Rear, Dual, Four position) • Saddle-stitch booklet making • V-Folding • C Fold / Z Fold Unit (Optional module) • Bi-fold, saddle stitch booklet maker up to 15 uncoated sheets, 7 sheets at 106-176 gsm coated, 5 sheets at 177-220 gsm coated Standard Finisher • 3,000-sheet stacker, 500-sheet top tray • Multi-position hole punching and stapling, quad / 4 staples • Stapling, coated and uncoated, up to 100 sheets • 200-sheet interposer for pre-printed and full bleed sheets • Built-in decurling for coated / heavy-weight media through Interface Module required to connect to printer Booklet Maker Finisher – all features of Standard Finisher plus: • Coated / uncoated bi-fold or saddle-stitch coated / uncoated booklet up to 25 sheets (100 imposed pages of 20 lb. / 75 gsm media) • Optional Folding Module for tri-fold and Z Fold (A4 / letter and A3 / tabloid) GBC AdvancedPunch™3 • Punch up to A4 and 8.5 x 11 in., 80 lb. cover / 220 gsm • Various interchangeable die sets available GBC AdvancedPunch™ Pro3, 4 • Punch 5.5 x 8.5 in. / A5 up to 13 x 19.2 in. / SRA3., 110 lb. cover / 300 gsm • Various interchangeable die sets available Xerox® SquareFold® Trimmer Module3 • Square fold up to 25 sheets • Face trim between 2-20 mm in 0.1 mm increments • Paper weights 18 lb. bond to 110 lb. cover (64-300 gsm) coated and uncoated

Convenience Stapler • Staple up to 50 sheets of 24 lb. / 90 gsm media

Xerox® Integrated Color Server (DMP) Hardware Specifications (equal or better) • 320 GB Hard Disk Drive, 4 GB RAM • 10.4 in. color, touch screen flat-panel display • Ethernet interface (10 MBTX / sec, 100 MBTX / sec, 1000 MBTX / sec option) Client Environments Supported See detailed specifications at www.xerox.com/C60-C70Specs.

PDLs and Data Formats • PDF, XPS®, PCL® 6 emulation, HP-GL2 (direct submission), TIFF, JPEG, Adobe ® PostScript ® 3™ (optional) Scan • Scan to Email, Scan to Folder, to PC, to Mailbox (private and public), Scan to USB, FTP, SMB, Desk, Text searchable PDF, PDF/A, XPS, Thumbnail Preview Security • Standard Secure Print, Authentication with LDAP/ Kerberos/SMB/CAC, Password Protected PDF, FIPS 140-2 encryption, S/MIME Encrypted Email, IPsec, 802.1X, SNMP v3.0, Email over SSL, Image Overwrite (Immediate, Scheduled, On Demand) Hard Disk Data Encryption, Audit Log Optional CAC, IPv6 Ready, 256 Bit Encryption, Common Criteria Certified Other Options • Common Access Card Enablement Kit, Accounting Options, Xerox Extensible Interface Platform ® Enabled, Foreign Device Interface • Mobile / Smartphone Print

Additional Print Server Options • Xerox® EX-i C60/C70 Print Server Powered by Fiery® • Xerox® FreeFlow Print Server Integrated for the Xerox® Color C60/C70 Printer • Xerox® EX C60/C70 Print Server Powered by Fiery®

Electrical Requirements • Printer: 110-127 VAC, 50/60 Hz • Options: 100-240 VAC, 50/60 Hz • Optional Feeding / Finishing: – Each module requires 100-240 VAC, 50/60 Hz power

Printer Dimensions • Height: 54.8 in. / 1,391.5 mm • Width: 62 in. / 1,574 mm • Depth: 31 in. / 787 mm

.

1

Depending on Print Server / Controller Selected; Not expected to be sustained on a regular basis.;

2 3

Duty Cycle – Maximum volume capacity expected in any one month.

Interface Module required; 4 Only available in certain geographic areas.

©2017 Xerox Corporation. All Rights Reserved. Xerox®, Xerox and Design®, FreeFlow®, Scan to PC Desktop®, Smart Kit®, SquareFold® and Xerox Extensible Interface Platform® are trademarks of Xerox Corporation in the United States and/or other countries. EFI™, Splash, Fiery® and RPX-iii™ are trademarks of Electronics for Imaging, Inc. Product appearance, build status and/or specifications are subject to change without notice. Updated 3/17 BR10687 610P730439E

04

Bagaimana Monitoring Volume Cetak?

Xerox 700i Printer ÂŽ

Volume cetak selalu terekam pada database Free Flow Server serta diperkuat dengan FSMA Report dari principal PT Astra Graphia berupa billing statement, dan dokumen tersebut akan diattach, dikirim COPY PRINT OUT sebagai bagian agreement dalam kontrak perjanjian antara PT Indika Kelola Gemilang dengan PT Astragraphia, Tbk dan juga dengan pihak Investor. Report dikirim kepada pihak terkait rutin setiap bulannya selama kontrak berjalan.

TARIF CLICK PER A3 <10.000 TARIF CLICK PER A3 >10.000

Warna 1.200 1.000

B/W 1.000 900

Apa yang tertera dalam Report FSMA: 1

Jumlah VOLUME CETAK warna dan hitam putih

2

Free Flow Server

Output Production Monitoring

Nilai/nominal Billing sesuai volume cetak dan missed paper

3

Tanggal jatuh tempo

4

Data pelanggan Astragraphia: ID Pelanggan, ID/serial number Mesin, lokasi

05

Nilai Investasi Rekondisi Printer Digital Production Xerox 700i Printer ÂŽ

Deposit Fee Service Maintenance Agreement

01

1 3 Bulan Part Availability 1 3 Bulan Consumable Availability

TOTAL FSMA

52.000.000

perbaikan & rekondisi printer digital 1. Spare Part 2. Consumable 3. License Software Free Flow/Print Server

BIAYA REPAIR

75.000.000

02

paper, sticker & media print stock

03

1. Coated paper, uncoated paper, fancy paper 2. Sticker, Plastic Film OPP 18-32 micron 3. Special media : canvas, pvc sheet, dll

STOCK MEDIA

45.000.000

operasional, biaya promosi dan mesin laminasi thermal A3 1 12 bulan (Gaji Operator, Layouter, Helper) 1 Pengadaan mesin laminating A3+ 1 Biaya Promosi & Iklan

TOTAL

78.000.000

TOTAL INVESTASI : IDR 250.000.000

04 06

Syarat & Kondisi Investasi Xerox 700i Printer ÂŽ

A

Pembagian keuntungan berdasarkan rate click charge dan perolehan volume cetak (Tabel Kompensasi Click Charge)

B

Masa kontrak kerjasama 24 bulan / 2 tahun

C

ROC (Return on Capital) sebesar 100% dari nilai investasi, Pengembalian secara bertahap pada tahun ke-2 sesuai Tabel Pengembalian Dana Investasi

D

Dana yang dialokasikan dari pihak investor tidak dapat ditarik/dialihkan selama masa kontrak belum berakhir

07

Tabel Kompensasi Click Charge (Investor) Xerox 700i Printer ÂŽ

Kontrak Tahun Ke-1 Rp.1.000 (per lembar)

Rp. 900 (per lembar)

Bulan ke : 1- 6

Bulan ke : 7-12

Kontrak Tahun Ke-2 Rp. 800 (per lembar)

Rp. 750 (per lembar)

Rp. 700 (per lembar)

Bulan ke : 13- 15

Bulan ke : 16-18

Bulan ke : 19-21

Rp. 650 (per lembar)

Bulan ke : 22 -24

08

Tabel Illustrasi Asumsi Pendapatan (Investor) Xerox 700i Printer ®

Durasi (A1) = 6 Bulan Click Charge (B1) = Rp.1.000 Volume Average (C1) = 10.000 RUMUS : A1 x B1 x C1 6 x @Rp.1.000 x 8.000

Durasi (A3) = 3 Bulan Click Charge (B3) = Rp.800 Volume Average (C3) = 10.000 RUMUS : A3 x B3 x C3 3 x @Rp.800 x 12.500

Durasi (A5) = 3 Bulan Click Charge (B5) = Rp.700 Volume Average (C5) = 10.000 RUMUS : A5 x B5 x C5 3 x @Rp.700 x 17.500

PENDAPATAN (D-1) Rp. 48.000.000

PENDAPATAN (D3) Rp. 30.000.000

PENDAPATAN (D5) Rp. 36.750.000

TOTAL PENDAPATAN D1+D2+D3+D4+D5+D6 Rp. 241.500.000

Durasi (A2) = 6 Bulan Click Charge (B2) = Rp.900 Volume Average (C2) = 10.000 RUMUS : A2 x B2 x C2 6 x @Rp.900 x 10.000

Durasi (A4) = 3 Bulan Click Charge (B4) = Rp.750 Volume Average (C4) = 15.000 RUMUS : A4 x B4 x C4 3 x @Rp.750 x 15.000

Durasi (A6) = 3 Bulan Click Charge (B6) = Rp.650 Volume Average (C6) = 20.000 RUMUS : A6 x B6 x C6 3 x @Rp.650 x 20.000

TOTAL PENDAPATAN (D2) Rp. 54.000.000

PENDAPATAN (D4) Rp. 33.750.000

PENDAPATAN (D6) Rp. 39.000.000

PENDAPATAN TAHUN KE-1 (D1 + D2) = 48.000.000 + 54.000.000 = 102.000.000

PENDAPATAN TAHUN KE-1 (D3+D4+D5+D6) = 30.000.000 + 33.7500.000 + 36.750.000 + 39.000.000 = 139.500.000

NOTE Asumsi pendapatan adalah pendapatan dari bagi hasil atau fee CLICK CHARGE

09

Skema Pengembalian Modal Investasi & Keuntungan Pengembalian modal Investasi dilakukan dalam kontrak kerjasama operasional, dimana metode anuitas atau cara pembayarannya /pengembalian pinjaman modal investasi dilakukan secara bertahap selama kurun waktu (tenor) 12 bulan, dan jatuh tempo pada kontrak kerjasama tahun ke-2

1

Term Anuity Period atau TAP yaitu masa/cara pembayaran pinjaman modal usaha minimal sebesar 25% dari nilai investasi, dengan opsi waktu per bulan atau per 3 bulan

Nominal Per Bulan:

Nominal Per 3 Bulan:

Rp. 20.833.000

Rp. 62.500.000,-

2

Term Anuity Period atau TAP yaitu masa/cara pembayaran pinjaman modal usaha minimal sebesar 25% dari nilai investasi, dengan opsi waktu per bulan atau per 3 bulan

Nominal Per Bulan:

Nominal Per 3 Bulan:

Rp. 20.833.000

Rp. 62.500.000,-

Term Anuity Period atau TAP yaitu masa/cara pembayaran pinjaman modal usaha minimal sebesar 25% dari nilai investasi, dengan opsi waktu per bulan atau per 3 bulan

Nominal Per Bulan:

Rp. 62.500.000,-

Term Anuity Period atau TAP yaitu masa/cara pembayaran pinjaman modal usaha minimal sebesar 25% dari nilai investasi, dengan opsi waktu per bulan atau per 3 bulan

Nominal Per Bulan:

Nominal Per 3 Bulan:

Rp. 20.833.000

Rp. 48.000.000

Rp. 62.500.000,-

Bulan Ke : 1 sd 6 Sharing ProďŹ t Rp. 54.000.000

Periode Bulan Ke : 16 sd 18 Term Anuity Period 25% Dari Nilai Investasi Periode Bulan Ke : 19 sd 21 Term Anuity Period 25% Dari Nilai Investasi

Nominal Per 3 Bulan:

Rp.20.833.000

Bulan Ke : 1 sd 6 Sharing ProďŹ t

3

Periode Bulan Ke : 13 sd 15 Term Anuity Period 25% Dari Nilai Investasi

4

Periode Bulan Ke : 22 sd 24 Term Anuity Period 25% Dari Nilai Investasi

NOTE Pengembalian dana investasi dilakukan pada tahun kedua secara bertahap per Triwulan atau dapat juga dilakukan tiap bulannya

Bulan Ke : 13 sd 15 Term Anuity Period

Bulan Ke : 16 sd 18 Term Anuity Period

Bulan Ke : 19 sd 21 Term Anuity Period

Bulan Ke : 22 sd 24 Term Anuity Period

Rp. 62.500.000

Rp. 62.500.000

Rp. 62.500.000

Rp. 62.500.000

= Rp. 250.000.000

Rp. 30.000.000

Rp. 33.750.000

Rp. 36.750.000

Rp. 39.000.000

= Rp. 231.500.000

Average Pendapatan per Tahun Rp. 231.500.000 / 2 = Rp.115.750.000 Average Pendapatan per Bulan Rp. 231.500.000 / 24 = Rp. 9.645.833

TOTAL PENDAPATAN = Rp. 481.500.000 INVESTASI = Rp. 250.000.000 PROFIT = Rp. 231.500.000

10

Proses Pelaporan dan Pembagian Keuntungan Xerox 700i Printer ÂŽ

Proses pelaporan awal berbentuk Account Statement yang diterbitkan oleh PT Astragraphia

LAPORAN XEROX 700i

1

Melakukan Evaluasi dan Dokumentasi Kegiatan

Per 3 bulan

Preventif Maintenance Tim Teknis/Engineering Astragraphia Melalukan : 1. Cek counter meter 2. Penggantian consumable 3. Replacement sparepart (jika diperlukan)

Melakukan pembayaran Click Charge berdasarkan volume cetak yang dicapai kepada Investor

Per bulan

2

Melakukan pembayaran FSMA berdasarkan nilai billing kepada PT Astragraphia

Per bulan

Admin Service Astragraphia Mengirimkan resume dengan melampirkan : 1. Volume cetak 2. Nilai Billing 3. Laporan kerusakan/perbaikan jika ada

3

ILALANG OFFICE Proses Produksi berdasarkan volume cetak pemesanan Report berbentuk List Production Slip (DIGIPRESS)

11

Review Volume Cetak & Pendapatan Xerox 700i Printer ÂŽ

2015 VOLUME

INCOME

Januari Februari Maret April Mei Juni Juli Agustus September Oktober November Desember TOTAL average

VOLUME 12.864 3.539 10.129 8.315 14.044 7.653 8.250

4.287 6.470 6.547 13.545 15.889

21.435.000 32.350.000 32.735.000 67.725.000 79.445.000

46.738 9.347

233.690.000 46.738.000

Volume adalah jumlah lembar tercapai dalam 1 bulan, pendapatan diatas merupakan income brutto

2016 INCOME 64.320.000 17.695.000 50.645.000 41.575.000

2017 VOLUME 9.392 13.810 18.955

INCOME 46.960.000 69.050.000 94.775.000

46.680.000 46.595.000 64.085.000 52.500.000 85.270.000

19.005 95.025.000 out of service out of service out of service out of service out of service out of service out of service out of service

123.820 619.100.000 10.318 51.591.660

61.162 305.810.000 15.292 76.452.500

9.336 9.319 12.817 10.500 17.054

70.220.000 38.265.000 41.250.000

12

DIGITAL MARKETING Menggunakan channel pemasaran digital, seperti: sosmed, website, e-mail, seo

DIRECT SELLING Memanfaatkan beberapa kegiatan impact marketing, seperti: pameran/expo yang diselenggarakan oleh organizer maupun in-house

PRINT ADS

Pembuatan dan pendistribusian media promosi ďŹ&#x201A;yer/brosur, katalog dan banner

WALK-IN SALES Kunjungan ke beberapa pelanggan dan calon pelanggan potensial oleh tenaga sales dalam upaya pengenalan produk/layanan maupun asistensi

CO-BRANDING Ikut serta dalam beberapa event strategis yang diadakan di wilayah CIAYUMAJAKUNING oleh perusahaan lokal maupun regional sebagai co-sponsor maupun partisipant untuk memperkuat brand

13

Pelanggan ILALANG STUDIO Cirebon

BANJAR

Cirebon

Rumah Belajar www.rafanaremitindo.co.id

Learning Like in Home

FURNITURE | DECORATIVE LIGHTING | CRAFT

PT. YULIO DIRGANTARA RAYA

AURORA

Prosid CV. FAS

Wawa Cakes HOMEMADE CAKE & BAKERY

0877.1066.6221 | 0896.5666.6221

No. P-IRT 2063274010508-22

SB

PT. SEPULUH SUMBER ANUGERAH EPC GENERAL CONTRACTOR

PT. SHECHINAH BERJAYA

coo k ies

CIREBON GLASS PAINTING | CANVAS PAINTING | FRAMING

KKER

erundeng

(lauk tabur tempo doeloe)

KSO-BEC+SSA

vegetable abon

memberi untuk negeri

DW

DUNIA WARNA

co.id

b Lembaga Bimbingan Belajar Bina Evaluasi Siswa Terpadu

14

Pelanggan ILALANG STUDIO Cirebon

C E L L U L A R

Herbal Hair Treatment Spa

Dan pelanggan retail lainnya baik umkm, perusahaan, instansi pemerintah maupun perorangan

15

EKSISTING DIGITAL COLOUR PRESS FUJI XEROX 700i

MODUL THERMAL

UNIT PRINT ENGINE

MODUL HIGH SPEED SCANNER UNIT PRINT ENGINE DAN MODUL BYPASS TRAY PAPER

16

Specifications of DocuPrint C2255 Print Function Print Speed Print Resolution First-page-out Time Warm-up Time Memory (std / max) Processor Page Description Language HDD (opt ional)

Consumables A3 Colour and B&W Simplex Up to 25ppm Up to 14ppm Duplexˆ Up to 20ppm Up to 9ppm 600 x 600dpi; 1,200 x 1,200dpi; 1,200 x 2,400dpi Colour: <8.3 seconds; Bl ack & White: <6.3 seconds <30 seconds 256MB / 1.5GB (512MB + 1GB) 667MHz 1 PCL XL, PCL5c , FX- PDF, X PS, HPGL, HPGL2, Adobe® PostScript ® 3™,

TI FF, ESC / P-K 40GB USB 2.0 x2 Ports (Type B), Ethernet 10 / 100 Base-TX,EP-A, Connectivity Parallel Port (optional) Windows ® 2000 / XP 3( 2 / 64-bit) / Vista® (32 / 64-bit) / Server ® 2003 (32/ 64-bit), Mac OS 8.6-9.2.2 / OS X(10.3.9-10.4.10), Operating System †† , Linux ® Red Ha t ® 8.0-9.0, NetWare® 3.X, 4.X, 5.X, 6, 6.5 SUSE ® 9.0, Citrix® Presentat ion Server™, SAP ® R /3® Standard Tray: A3, A4, B4, B5, A5, Legal 13 / 14, Letter, 140 x 182 – 297 x 432mm Input Paper Size Bypass Tray: SRA3, A3, A4, A5, A6, B4, B5, B6, Legal 13 / 14, Letter, Postcard, C4 / C5 Envelope, 89 x 98 – 320 x 483mm, Banner Size: 320 x 1,200mm Standard Tray: Lightweight: 60gsm;Heavyweight: 256gsm Input PaperWeight Bypass Tray: Lightweight: 55gsm;Heavyweight: 256gsm 400 sheets (A4) / 200 sheets (A3) face down Media Output Capacity† Max Monthly Duty Cycle 150,000 pages Dimensions(W x D x H) 640 x 665 x 399mm Weight 63kg Power Supply 220VAC – 240VAC, 50 / 60Hz Power Consumption Printing: 1,450W; Standby: 100W, Sleep: 3W Temperature:5 C – 32C (when printing) Environment Humidity: 15% – 85% (when printing) Altitude: 0 – 2,500m Noise Levels Running: 54.5dB (A); S t andby: 25.5dB (A) Warranty Please check with your Fuji Xerox Printers reseller for more information

Black (up to 15,000 pages 1 ) Cyan (up to 12,000 pages1 ) Magenta (up to 12,000 pages 1 ) Yellow (up to 12,000 pages1 ) Drum Cartridge (up to 40,000 pages1 ) Waste Toner Bottle (up to 25,000 pages1 ) Fuser Unit (up to 100K pages 2 )

CT201160 CT201161 CT201162 CT20116 3 CT35065 4 CWAA074 2 E L 300708

A Drum Cartridge is required for each CMYK colour.

Yield is in accordancewith ISO / IEC 19798; Actual yields vary considerablybased on print coverageand other factor.

2 D clare yield basedon an average job sizeof 3 pagesletter / A4-size.Yield will vary basedon job run length, media size, media type and orientations.

Note:

1

Accessories (Optional) A3, A4, A5, 140 x 182 – 320 x 457mm; EL300697 weight: 256gsm L ghtweight: 60gsm; Heavy A3, A4, A5, 140 x 182 – 297 x 432mm; EL300696 L ghtweight: 60gsm; Heavyweight: 256gsm SRA3, A3, A4, A5, B4, B5, Legal 13 / 14, EL300698 Letter, C4 / C5 Envelope, Duplex Unit 128 x 140 – 320 x 457mm; Lightweight: 55gsm; Heavyweight: 169gsm Cabinet EL300699 Cast or Base EL300700 Parallel Port (Mini Centronics 36pin Amphenol Connector x 1) EL300703 Hard Disk Unit (40GB or larger) EL300704 1 Feature Enhance Kit EL300701 256MB Memory EL300705 512MB Memory EL300706 1,024MB Memory EL300707

Single Tray Module † (560 sheets x 1 Feeder Unit) i 3 Tray Module † (560 sheets x 3 Feeder Unit) i

17

e

18

Fungsi DocuPrint C2255 Colour Printer Sebagai Unit Cadangan Mesin Utama Agar tidak terjadi atau mengurangi DOWNTIME apabila terjadi kerusakan/kegagalan pada mesin utama karena faktor teknis Sebagai Jaminan Terhadapa Revenew Investor akan merasa aman apabila terjadi downtime akibat kerusakan mesin, maka mesin ini masih bisa menghasilkan income/revenew sampai pada waktunya mesin utama berjalan normal kembali Backup Service DocuPrint C2255 mendapat backup service dari prinsipal (PT Astrgaphia, Tbk), serta ketersediaan sparepart dan consumable yang cukup banyak beredar dipasaran Layanan Digital Print/POD Adanya backup oleh mesin ini memungkinkan layanan cetak digital atau POD(Print on Demand) pada pelanggan masih dapat dilakukan

19