Graph 92a: Summary of Residual Land Values (as % of GDV) at 0%, 25%, 30%, 35% & 40% Affordable Housing Across all Value Points 70% Social Rent/30% Shared Ownership Planning Infrastructure Level £0, £0 CIL CfSH Level 6 Medium Density 50.0%
45.0%
Residual Land Value (% of GDV)
40.0%
35.0%
30.0%
25.0%
20.0%
15.0%
10.0%
5.0%
0.0% 1
2
3
4
10 Unit Scheme
5
1
2
3
4
15 Unit Scheme
5
1
2
3
4
20 Unit Scheme
5
1
2
3
4
50 Unit Scheme
Residual Land Value - 0% Affordable
Residual Land Value - 25% Affordable
Residual Land Value - 35% Affordable
Residual Land Value - 40% Affordable
5
1
2
3
4
100 Unit Scheme
5
1
2
3
4
5
500 Unit Scheme
Residual Land Value - 30% Affordable
Appendix 5