Fy15 budget document

Page 146

Debt Service Revenue Bond Debt Schedules

Combined Utility System Revenue Bonds, Series 2009A

January 1, 2015

$627,500

January 1, 2023

$860,000

January 1, 2016

$652,500

January 1, 2024

$902,500

Issued: September 23, 2009

January 1, 2017

$677,500

January 1, 2025

$945,000

January 1, 2018

$702,500

January 1, 2026

$985,000

January 1, 2019

$730,000

January 1, 2027

$1,027,500

January 1, 2020

$760,000

January 1, 2028

$677,500

January 1, 2021

$790,000

January 1, 2029

$152,500

January 1, 2022

$822,500

Combined Utility System Revenue Bonds, Series 2009B

January 1, 2028

$395,000

January 1, 2035

$1,427,500

January 1, 2029

$965,000

January 1, 2036

$1,487,500

Issued: September 23, 2009

January 1, 2030

$1,162,500

January 1, 2037

$1,550,000

Amount of Issue: $16,300,000

January 1, 2031

$1,210,000

January 1, 2038

$1,615,000

Remaining Principal Outstanding as of July 1, 2014: $16,300,000

January 1, 2032

$1,262,500

January 1, 2039

$1,682,500

January 1, 2033

$1,315,000

January 1, 2040

$857,500

Interest Rate: 4.31%

January 1, 2034

$1,370,000

Amount of Issue: $13,910,000 Remaining Principal Outstanding as of July 1, 2014: $11,312,500 Interest Rate: 4.31%

Combined Utility System Revenue Bonds, Series 2009C Issued: October 15, 2009 Amount of Issue: $14,390,000 Remaining Principal Outstanding as of July 1, 2014: $4,427,500

January 1, 2015 $1,447,500

January 1, 2019

$557,500

January 1, 2016

$495,000

January 1, 2020

$582,500

January 1, 2017

$512,500

January 1, 2021

$297,500

January 1, 2018

$535,000

Interest Rate: 3.47%

City of Rock Hill, South Carolina窶認iscal Year 2015/2016

145


Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.