office financial balance
Totalinvestment
26.000,00
Year1 revenues
39.900,00
Totalproject’s revenues 316.350,00
Year1 expenses
36.660,00
Year1 EBIT
3.240,00
Year1 Taxes
1.101,60
Year1 Profit
2.138,40
Year2 revenues
256.500,00
Year3 revenues
316.350,00
Year2 expenses
108.060,00
Year3 expenses
108.060,00
Year2 EBIT
148.440,00
Year3 EBIT
207.690,00
Year2 Taxes
50.469,60
Year3 Taxes
70.614,60
Year2 Profit
97.970,40
Year3 Profit
137.075,40
131