SCOTT RESIDENCE
SCOTT RESIDENCE SITE CONCEPT & TOPO NORTH TOPO CONCEPT SITE
SCOTT RESIDENCE SITE SLOPES NORTH
SCOTT RESIDENCE FLOOR PLAN NORTH CONCEPT LAYOUT MAIN FLOOR UPPER FLOORBASEMENT ELEVATION CONCEPT
ROOM MATRIXROOM Scott Residence Residence Option #1
Entry - Main Level Foyer 12x12 144 sf $350 $50,400 Living Room25x20 500 sf $400 $200,000 Kitchen15x20 300 sf $400 $120,000 Pantry8x12 96 sf $350 $33,600 Dining12x18 216 sf $350 $75,600 Library12x12 144 sf $350 $50,400 Laundry - Main floor8x10 80 sf $350 $28,000 Room - Optional near dining12x12 144 sf $350 $50,400 Guest Suite - (including bath & closet)19x15 285 sf $350 $99,750 Powder Bath6x6 36 sf $350 $12,600
Bedroom 1 - Owners Suite & sitting area16x17 272 sf $350 $95,200 Bathroom 1 - Owners Bath14x14 196 sf $350 $68,600 Wardrobe - Owners Walk-in12x12 144 sf $350 $50,400 Stairway (near garage) to upper floor at rear4x18 72 sf $400 $28,800 Stairway (at main entry) to upper & lower floor 12x12 144 sf $400 $57,600 Elevator (3 floors)6x6 36 sf $1,000 $36,000 Laundry - Upper floor8x10 80 sf $300 $24,000 Bedroom 2 - Kids (Boy) & Closet13x16 208 sf $300 $62,400 Bedroom 3 - Kids (Boy) & Closet13x16 208 sf $300 $62,400 Bedroom 4 - Kids (Boy) & Closet13x16 208 sf $300 $62,400 Bedroom 5 - Kids (Boy) & Closet13x16 208 sf $300 $62,400 Bathroom 2 - Jack & Jill Bath @ upper floor6x16 96 sf $350 $33,600 Bathroom 3 - shared and main bath for upper level6x16 96 sf $350 $33,600 Loft Area?11x14 154 sf $300 $46,200 Upper Storage Room5x7 35 sf $300 $10,500 AuPair - Full Suite w/ bath - Upper Level15x24 360 sf $350 $126,000 Playroom - Basement20x28 560 sf $350 $196,000 Media Room & Theater - Basement14x28 392 sf $350 $137,200 Guest room? - Basement12x12 144 sf $350 $50,400 Bathroom - Basement6x12 72 sf $350 $25,200 Storage room - Basement6x4 24 sf $300 $7,200 Misc closets, linen, cabinets, etc2x12 24 sf $350 $8,400 5,6785,6785,6785,678 sf $364$2,005,250$2,005,250$2,005,250$2,005,250 18%1,0221,0221,0221,022 sf $300 $306,612 6,700 sf $2,311,862
UNCONDITIONED SPACES $/SFBUDGET TOTAL Garage A (attached)28x36 1,008 sf $300 $302,400 Garage B (detached)25x36 900 sf $300 $270,000 Patios30x14 420 sf $300 $126,000 Front Entry Porch8x10 80 sf $300 $24,000 Decks and Balconies6x12 72 sf $300 $21,600 Breezeway8x20 160 sf $300 $48,000 Mechanical, storage10x10 100 sf $250 $25,000 2,7402,7402,7402,740 sf $817,000$817,000$817,000$817,000 7%192192192192 sf $300$57,540 2,932 sf $874,540 9,632 sf 69.56% 30.44% $3,932,406 9,632 sf $408 6,700 sf $587 Total Construction Square Footage:Total Construction Square Footage:Total Footage:Total Footage: SIZEAREA Square Footage Sub Total:Square Footage Sub Total: Footage or Circulation & Walls @:or & @: TOTAL DETACHED SPACE SIZEAREA Square Footage Sub Total:Square Footage Sub Total: Footage or Circulation & Walls @:or & @: TOTAL UNCONDITIONED SPACE AREASIZE Square Footage Sub Total:Square Footage Sub Total:Square Footage Sub Total:Square Footage Sub Total: Footage or Circulation & Walls @:or & @: TOTAL CONDITIONED SPACE Residence PercentageResidence PercentageResidence Residence Non Residence PercentageNon Residence PercentageResidence Residence Total Construction Estimate Average Cost/Square Foot (Residence) Average Cost/Square Foot (Overall)
DETACHED CONDITIONED SPACES $/SFBUDGET TOTAL Office/Studio (above detached garage)25x36 900 sf $300 $270,000 Gym at Pool Area20x20 400 sf $300 $120,000 Pool house/room20x20 400 sf $300 $120,000 Guest Quartes -Detached Unit (2 bed, 2 bath)24x26 624 sf $300 $187,200 2,3242,3242,3242,324 sf $697,200$697,200$697,200$697,200 7%163163163163 sf $300$48,804 2,487 sf $746,004
9/1/2022
CONDITIONED SPACE $/SFBUDGET