Issuu on Google+

DAILY WRAP Abu Dhabi Stock Market Exchange Dubai Financial April 24, 2012

Jul 11, 2012

Fundamental Data Price Performance Ratio Analysis

Powered by: GulfBase.com


Abu Dhabi Commercial Bank|Banks Last Closing:

AED

3.39 (11/07/2012)

Activities

52-Week High:

AED

3.42 (03/07/2012)

52-Week Low:

AED

2.63 (18/01/2012)

Abu Dhabi Commercial Bank (ADCB) is a public joint stock company with limited liability incorporated in the Emirate of Abu Dhabi, United Arab Emirates. ADCB changed its name from Khalij Commercial Bank to Abu Dhabi Commercial Bank after merging with Emirates Commercial Bank and Federal Commercial Bank in 1985. ADCB carries on retail banking, commercial banking, investment banking, merchant banking, brokerage and asset management activities through its network of forty two branches in the United Arab Emirates and two branches in India.

Price Performance: Company

Sector

Market

-0.59%

-0.30%

-0.39%

1-Week

-0.30%

0.16%

-0.27%

1-Month

6.60%

-0.07%

0.08%

3-Month

5.93%

-5.70%

-2.64%

1-Year

4.62%

-5.09%

-9.54%

5-Year

-47.13%

0.00%

-33.20%

1-Day

AED 5,595.60 Million

Paid Up Capital:

Daily Market Performance

5595.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

3

4

30

5.60%

7.99%

0.74%

Board Members:

3.3

Market

Beta

1.42

0.60

1.00

P/E

5.83

11.66

8.52

P/B

0.82

1.19

0.99

P/R

3.00

3.74

1.75

D/Y

0.00

4.14

6.72

ROA

1.78

1.30

2.21

ROE

14.11

10.24

11.60

Net Margin

Abdulla K. M. Al Mutawa Jean-Paul Villain Mohamed D. M. Al Khoori Mohamed A. Al Dhaheri Salem M. Al Amri Khalid A. K. Al Suwaidi Mohammad I. Al Fahim Sh. Sultan S. Al Dhahiri

3.2

51.39

32.05

20.58

Loan/Deposit

108.22

90.58

95.80

Equity/Assets

12.60

12.70

19.14

AED

Sector

CEO::Ervin Knox

3.4

Ratio Comparison: Company

Chairman: Saeed M. R. Al Hajri

3.5

AED 18,969.07 Million

Market Capitalization:

3.1 3 2.9

Auditors: PricewaterhouseCoopers Email: info@adcbuae.com

2,000,000 1,600,000 1,200,000 800,000 400,000 0

WebSite: www.adcb.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,000,000 1,600,000

Others

AED '000

35.95%

Tasameem Real Estate Co.

1,200,000 800,000 400,000

5.97%

0 -400,000 -800,000

Q1/2012 Abu Dhabi Investment Council

Q4/2011

Q3/2011

Total Operating Income

58.08%

Q2/2011

Q1/2011

Total Operating Expenses

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 200,000,000

31/03/2012

31/03/2011

Change %

AED '000

Income Data (AED '000) 160,000,000

Total Operating Income

120,000,000 80,000,000

1,583,796

1,325,995

19.44

Gen Admin Expenses

292,109

199,539

46.39

Net Profit

800,230

574,400

39.32

Balance Sheet Data (AED '000)

40,000,000

Cash & Balance 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

25,548,279

-1.29

121,072,748

2.31

Investments

17,477,486

16,414,967

6.47

Total Assets

182,913,633

180,705,382

1.22

Deposits

114,461,916

109,132,403

4.88

Total Liabilities

159,855,261

160,814,918

-0.60

Capital

5,595,597

4,810,000

16.33

7,000,000

Reserves

5,440,892

4,484,837

21.32

6,000,000

Owners Equity

23,051,087

19,873,743

15.99

7,141,479

3,926,266

81.89

Yearly Income Data

5,000,000

AED '000

25,219,924 123,865,936

Loans

Cash Flow Data (AED '000)

4,000,000 3,000,000

Cash Flow From Operating Activities

2,000,000

From Investing Activities

-1,704,401

-2,326,570

N/M

1,000,000

From Financing Activities

-6,303,416

-1,293,558

N/M

-866,338

306,138

N/M

1,057,577

924,046

14.45

0 -1,000,000

Increase (Decrease) in Cash 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


Abu Dhabi Islamic Bank|Banks Last Closing:

AED

3.08 (11/07/2012)

Activities

52-Week High:

AED

3.70 (26/02/2012)

To provide commercial banking services in compliance with Islamic Sharee'a.

52-Week Low:

AED

2.92 (15/01/2012)

Price Performance: Company

Sector

Market

-1.29%

-0.30%

-0.39%

1-Week

1.65%

0.16%

-0.27%

1-Month

-0.65%

-0.07%

0.08%

3-Month

-13.24%

-5.70%

-2.64%

1-Year

-12.00%

-5.09%

-9.54%

5-Year

-35.72%

0.00%

-33.20%

1-Day

AED 2,364.71 Million

Paid Up Capital:

Daily Market Performance

2364.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

4

6

76

2.15%

3.07%

0.28%

3.10

0.60

1.00

P/E

6.29

11.66

8.52

P/B

0.82

1.19

0.99

P/R

1.68

3.74

1.75

D/Y

16.23

4.14

6.72

ROA

1.51

1.30

2.21

ROE

13.04

10.24

11.60

Net Margin

26.74

32.05

20.58

Loan/Deposit

-

90.58

95.80

Equity/Assets

11.61

12.70

19.14

Ragheed N. Al Shanti Jumaah K. Al Khaeialy Sami A. Al Amri Abdulla A. Al Muhairi

3.08

Market

1.00

Managing Director :Ahmed D. Al Marar Board Members:

AED

Sector

Beta

CEO::Abdulaziz Al Muheiri

3.12

Ratio Comparison: Company

Chairman: Majed S. K. Al Rumaithi

3.14

AED 7,283.29 Million

Market Capitalization:

3.06

Auditors: Ernst & Young

3.04

Email: a.akhtar@adib.ae

3.02

WebSite: www.adib.ae

1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,200,000

Emirates International Investment Co.

1,000,000

AED '000

40.66%

Abu Dhabi Investment Council

7.61%

800,000

600,000

400,000

200,000

0

Q1/2012

Q4/2011

Total Operating Income

Others

51.73%

80,000,000

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

70,000,000

AED '000

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

60,000,000

Total Operating Income

1,086,419

1,069,921

1.54

50,000,000

Gen Admin Expenses

126,264

107,891

17.03

Net Profit

307,156

304,499

0.87

10,480,007

5,995,384

74.80

102.50

40,000,000 30,000,000

Balance Sheet Data (AED '000)

20,000,000 10,000,000 0

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 4,500,000 4,000,000 3,500,000

AED '000

Q3/2011

Investments

2,780,970

1,373,336

Total Assets

76,512,683

71,448,830

7.09

Deposits

57,550,026

51,911,801

10.86

Total Liabilities

67,581,879

63,570,658

6.31

Capital

2,364,706

2,364,706

0.00

Reserves

2,318,221

2,223,107

4.28

Owners Equity

8,880,063

5,875,033

51.15

2,013,174

-3,957,790

N/M N/M

Cash Flow Data (AED '000)

3,000,000

Cash Flow From Operating Activities

2,500,000 2,000,000 1,500,000 1,000,000 500,000 0

Loans

From Investing Activities

-243,982

-8,653

From Financing Activities

-1,880

167,391

N/M

1,767,312

-3,799,052

N/M

510,774

472,674

8.06

Increase (Decrease) in Cash 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


Bank of Sharjah|Banks Last Closing:

AED

1.20 (11/07/2012)

Activities

52-Week High:

AED

1.99 (28/12/2011)

To provide general banking services

52-Week Low:

AED

1.20 (01/07/2012)

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.30%

-0.39% -0.27%

0.00%

0.16%

1-Month

-18.92%

-0.07%

0.08%

3-Month

-29.00%

-5.70%

-2.64%

1-Year

-38.78%

-5.09%

-9.54%

5-Year

-43.57%

0.00%

-33.20%

1-Week

AED 2,100.00 Million

Paid Up Capital:

Daily Market Performance

2100.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Ahmad A. Al Noman

1.55

AED 2,520.00 Million

Market Capitalization:

Market

GCC

10

14

141

0.74%

1.06%

0.10%

1.50 Board Members:

1.45

Claude De Kemoularia Seif M. B. Al Hamed Humeid N. Al Owais Abdurrahman Bukhatir Abdulaziz H. Al Midfa Abdulaziz M. Al Hassawi Saud Al Besharah Franรงois Dauge

1.40

Ratio Comparison: Sector

Market

0.56

0.60

1.00

P/E

12.05

11.66

8.52

P/B

0.68

1.19

0.99

P/R

3.65

3.74

1.75

D/Y

8.33

4.14

6.72

ROA

0.97

1.30

2.21

ROE

5.62

10.24

11.60

Net Margin

30.30

32.05

20.58

Loan/Deposit

79.66

90.58

95.80

Equity/Assets

17.31

12.70

19.14

AED

Company

Beta

1.35 1.30 1.25

Auditors: Deloitte & Touche

1.20

Email: fares.saade@bankofsharjah.com

3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0

WebSite: www.bankofsharjah.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 200,000

15.02%

160,000

AED '000

Sharjah Government

Al Saqr United Group

10.93%

Abdulaziz M. Al Hassawi

6.05% Ahmad A. A. Shamsi

120,000

80,000

5.06%

40,000

0

Q1/2012 Others

Q4/2011

Q3/2011

Total Operating Income

62.94%

Q2/2011

Q1/2011

Total Operating Expenses

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 24,000,000

31/03/2012

31/03/2011

Change %

14.72

AED '000

Income Data (AED '000) 20,000,000

Total Operating Income

16,000,000 12,000,000 8,000,000

46,404

9.29

Net Profit

56,783

76,213

-25.49

115.40

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

5,575,926

2,588,666

12,321,033

12,704,219

-3.02

Investments

799,410

1,997,245

-59.97

Total Assets

21,504,287

20,665,776

4.06

Deposits

15,466,459

14,764,560

4.75

Total Liabilities

Loans

17,531,635

16,417,283

6.79

Capital

2,100,000

2,100,000

0.00

800,000

Reserves

1,512,098

1,444,960

4.65

700,000

Owners Equity

3,722,157

4,020,263

-7.42

-24.51

Yearly Income Data

600,000

AED '000

152,532

50,713

Balance Sheet Data (AED '000)

4,000,000 0

174,991

Gen Admin Expenses

Cash Flow Data (AED '000)

500,000 400,000

Cash Flow From Operating Activities

307,271

407,029

300,000

From Investing Activities

48,431

-113,093

N/M

200,000

From Financing Activities

-97,190

-155,382

N/M

100,000 0

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Increase (Decrease) in Cash

258,512

138,554

86.58

Net Cash Flow

105,713

100,884

4.79


Commercial Bank International|Banks Last Closing:

AED

1.00 (11/07/2012)

Activities

52-Week High:

AED

1.02 (15/09/2011)

To provide commercial banking services.

52-Week Low:

AED

0.70 (30/01/2012)

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.30%

-0.39% -0.27%

0.00%

0.16%

1-Month

11.11%

-0.07%

0.08%

3-Month

21.95%

-5.70%

-2.64%

1-Year

0.00%

-5.09%

-9.54%

5-Year

-50.00%

0.00%

-33.20%

1-Week

AED 1,407.02 Million

Paid Up Capital:

Daily Market Performance

1407.00 Million

Outstanding Shares:

Sector

Share

Market

CEO::Douwe J Oppedijk

GCC

13

23

204

0.42%

0.59%

0.05%

Rank

Chairman: Hamad A. Al Mutawwa

1

AED 1,407.02 Million

Market Capitalization:

Managing Director :Abdullah R. Omran

0.98

Board Members:

Ali S. Al Falasi Mohammed O. Hayder Mohammed S. Al Qadee Abdullah A. Al Meimari Ali A. Al Kawwari Adil Al Khashabi Fahad A. Al Khalifa

0.96

Ratio Comparison: Sector

Market

0.09

0.60

1.00

P/E

14.14

11.66

8.52

P/B

0.78

1.19

0.99

P/R

2.45

3.74

1.75

D/Y

0.00

4.14

6.72

ROA

0.84

1.30

2.21

ROE

5.52

10.24

11.60

Net Margin

17.36

32.05

20.58

Loan/Deposit

90.49

90.58

95.80

Equity/Assets

15.20

12.70

19.14

AED

Company

Beta

0.94 0.92

Auditors: Deloitte & Touche Email: customercare@cbi-uae.com

200,000 160,000 120,000 80,000 40,000 0

WebSite: www.cbiuae.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 160,000 140,000

AED '000

Others

15.32%

Qatar National Bank

20.75%

Mohammad O. A. Bin Haidar

11.24%

120,000 100,000 80,000 60,000 40,000 20,000

Private Investments Co.

0

24.86%

Q1/2012

Maryam K. A. Al Naeemi

27.82%

Q4/2011

Q3/2011

Total Operating Income

Q2/2011

Q1/2011

Total Operating Expenses

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 12,000,000

31/03/2012

31/03/2011

Change %

26.88

AED '000

Income Data (AED '000) 10,000,000

Total Operating Income

8,000,000 6,000,000 4,000,000

119,221

69,887

66,432

5.20

Net Profit

66,127

31,832

107.74

Cash & Balance

1,042,643

2,987,816

-65.10

Loans

8,121,124

7,854,210

3.40

11,853,380

12,688,405

-6.58

Balance Sheet Data (AED '000)

2,000,000 0

151,268

Gen Admin Expenses

2011

2010

2009

2008

2007

Total Assets Total Liabilities

Deposits

Owners Equity

Total Liabilities Capital

Yearly Income Data

Reserves Owners Equity

600,000

AED '000

9,484,017

-5.37

10,868,727

-7.52

1,407,016

1,340,015

5.00

216,846

201,286

7.73

1,801,659

1,819,678

-0.99

300,553

564,335

-46.74

-2,133

-72,966

N/M

298,420

491,369

-39.27

86,683

63,808

35.85

Cash Flow Data (AED '000)

500,000 400,000

Cash Flow From Operating Activities

300,000

From Investing Activities From Financing Activities

200,000

Increase (Decrease) in Cash

100,000 0

8,974,264 10,051,380

Net Cash Flow 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit


First Gulf Bank|Banks Last Closing:

AED

8.50 (11/07/2012)

52-Week High:

AED

10.98 (01/03/2012)

52-Week Low:

AED

6.93 (05/10/2011)

Activities To provide commercial banking services.

Price Performance: Company

Sector

Market

0.00%

-0.30%

-0.39%

1-Week

2.04%

0.16%

-0.27%

1-Month

1.19%

-0.07%

0.08%

3-Month

-7.21%

-5.70%

-2.64%

1-Year

-5.56%

-5.09%

-9.54%

5-Year

23.83%

0.00%

-33.20%

1-Day

AED 3,000.00 Million

Paid Up Capital:

Daily Market Performance

3000.00 Million

Outstanding Shares:

Sector

Share

Market

2

3

21

10.75%

0.99%

Managing Director :Abdulhamid M. Saeed

Ratio Comparison: Sector

8.6

Board Members:

8.4

Khaldoon K. Mubarak Sultan K. Al Ketbi Mohammad S. Al Suwaidi

8.2

Auditors: Ernst & Young

Market

Beta

1.38

0.60

1.00

P/E

6.77

11.66

8.52

P/B

0.98

1.19

0.99

P/R

3.89

3.74

1.75

D/Y

5.88

4.14

6.72

ROA

2.36

1.30

2.21

ROE

14.47

10.24

11.60

Net Margin

57.48

32.05

20.58

Loan/Deposit

100.77

90.58

95.80

Equity/Assets

16.29

12.70

19.14

AED

Company

CEO::Andre Sayegh

GCC

7.53%

Rank

Chairman: Sh. Tahnoon Z. Al Nahyan

8.8

AED 25,500.00 Million

Market Capitalization:

Email: karimk@fgb.co.ae

8

WebSite: www.fgb.ae

1,800,000 1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,800,000 1,600,000

Direct Access Investment Sh. Tahnoon Z. S. Al 6.46% Nahayyan

AED '000

1,400,000

Al Mubadala 5.40%

Development Co.

5.33%

Al Nahda Investment Co.

1,200,000 1,000,000 800,000 600,000

5.32%

400,000 200,000 0

Others

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

77.49%

Total Operating Income

160,000,000

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

140,000,000

AED '000

Net Profit

3-Month Financial Data

Total Assets

120,000,000

Total Operating Income

1,672,880

1,602,970

4.36

100,000,000

Gen Admin Expenses

325,523

266,195

22.29

Net Profit

934,704

875,275

6.79

80,000,000 60,000,000

Balance Sheet Data (AED '000)

40,000,000 20,000,000 0

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

23,541,902

15,687,784

50.07

104,579,540

97,064,400

7.74

Investments

27,246,279

25,906,342

5.17

Total Assets

159,727,084

142,805,309

11.85

Deposits

103,778,739

98,455,301

5.41

Loans

Total Liabilities

133,585,142

118,738,634

12.50

Capital

3,000,000

1,500,000

100.00

7,000,000

Reserves

9,816,349

9,827,986

-0.12

6,000,000

Owners Equity

26,026,254

23,947,001

8.68

N/M

Yearly Income Data

AED '000

Total Operating Expenses

5,000,000

Cash Flow Data (AED '000)

4,000,000

Cash Flow From Operating Activities

-2,255,744

-14,836

3,000,000

From Investing Activities

-408,174

-2,945,724

N/M

2,000,000

From Financing Activities

609,282

480,507

26.80

-2,054,636

-2,480,053

N/M

1,336,508

1,362,387

-1.90

1,000,000 0

Increase (Decrease) in Cash 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


Finance House Co.|Banks Last Closing:

AED

3.00 (11/07/2012)

Activities

52-Week High:

AED

3.88 (13/07/2011)

The company is engaged in providing consumer and commercial finance, as well as providing other financial products and services.

52-Week Low:

AED

3.00 (18/04/2012)

Price Performance: Company

Sector

Market

0.00%

-0.30%

-0.39%

1-Week

0.00%

0.16%

-0.27%

1-Month

0.00%

-0.07%

0.08%

3-Month

-6.25%

-5.70%

-2.64%

1-Year

-22.69%

-5.09%

-9.54%

5-Year

-52.54%

0.00%

-33.20%

1-Day

AED 302.50 Million

Paid Up Capital:

Daily Market Performance

302.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

14

32

274

0.27%

0.38%

0.04%

Rank

Chairman: Mohammad A. J. Alqubaisi

3.10

AED 907.50 Million

Market Capitalization:

3.08

Board Members:

Eisa S. Al Qubaisi Hamad A. R. Al Shamsi Abdullah A. I. Al Saadi Sultan H. Al Qubaisi Khaled A. J. Al Qubaisi

3.06

Ratio Comparison: Sector

Market

0.21

0.60

1.00

P/E

14.00

11.66

8.52

P/B

1.73

1.19

0.99

P/R

5.73

3.74

1.75

D/Y

4.55

4.14

6.72

ROA

1.89

1.30

2.21

ROE

12.33

10.24

11.60

Net Margin

40.95

32.05

20.58

Loan/Deposit

70.80

90.58

95.80

Equity/Assets

15.29

12.70

19.14

AED

Company

Beta

3.04

Auditors: Ernst & Young

3.02

Email: info@fh.ae WebSite: www.fh.ae

32,000 28,000 24,000 20,000 16,000 12,000 8,000 4,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 60,000

Mohammad A. Al Qubaisi Gulf National Development Centre

50,000

AED '000

11.94%

Emirates Hotels Co.

10.40%

14.10%

GNCD International Inc.

9.76%

40,000

30,000

20,000

10,000

0

Q1/2012

Q4/2011

Total Operating Income

Others

53.80%

AED '000

3,500,000

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

50,881

52,715

-3.48

6,109

8,906

-31.41

30,215

29,259

3.27

Change %

Income Data (AED '000)

3,000,000 2,500,000

Total Operating Income

2,000,000

Gen Admin Expenses Net Profit

1,500,000 1,000,000

Balance Sheet Data (AED '000)

500,000

Cash 2011

2010

2009

2008

2007

8,191

3,267

150.72

837,789

1,001,481

-16.34

1,218,061

1,110,785

9.66

Investments

983,213

216,056

355.07

Total Assets

3,438,411

3,221,731

6.73

Deposits

1,720,435

1,590,753

8.15

Total Liabilities

2,912,554

2,670,734

9.05 0.00

Cash & Balance Loans

Total Liabilities

Owners Equity

Yearly Income Data

AED '000

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

0

Q3/2011

500,000

Capital

302,500

302,500

400,000

Reserves

128,307

121,983

5.18

Owners Equity

525,857

550,997

-4.56

300,000

Cash Flow Data (AED '000)

200,000 100,000

Cash Flow From Operating Activities

-75,964

33,707

N/M

From Investing Activities

-28,035

-119,162

N/M N/M

From Financing Activities 0

2011

2010

2009

2008

2007

Increase (Decrease) in Cash Net Cash Flow

Total Operating Income

Total Operating Expenses

Net Profit

-4,179

-8,983

-108,178

-94,438

N/M

21,364

28,795

-25.81


Invest Bank|Banks Last Closing:

AED

1.52 (11/07/2012)

Activities

52-Week High:

AED

1.91 (19/02/2012)

The bank is engaged in providing commercial and retail banking services.

52-Week Low:

AED

1.44 (17/04/2012)

Price Performance: Company

Sector

Market

0.00%

-0.30%

-0.39%

1-Week

-1.94%

0.16%

-0.27%

1-Month

-6.18%

-0.07%

0.08%

3-Month

-1.94%

-5.70%

-2.64%

1-Year

-11.12%

-5.09%

-9.54%

5-Year

-36.17%

0.00%

-33.20%

1-Day

AED 1,155.00 Million

Paid Up Capital:

Daily Market Performance

1155.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Dr. Abdullah O. Taryam

1.64

AED 1,755.60 Million

Market Capitalization:

Market

GCC

12

21

177

0.52%

0.74%

0.07%

CEO::Amjad Y. Al Dowaik

1.62

Board Members:

Sh. Abdullah M. Al Qassimi Sh. Faysal K. S. Al Qassimi Abdul Ghaffar Hussein Omran A. Taryam Amjad Y. Al Dweik

1.60

Ratio Comparison: Sector

Market

0.26

0.60

1.00

P/E

5.49

11.66

8.52

P/B

0.83

1.19

0.99

P/R

3.27

3.74

1.75

D/Y

9.87

4.14

6.72

ROA

3.08

1.30

2.21

ROE

15.07

10.24

11.60

Net Margin

59.52

32.05

20.58

Loan/Deposit

96.55

90.58

95.80

Equity/Assets

20.45

12.70

19.14

AED

Company

Beta

1.58 1.56

Auditors: KPMG

1.54

Email: madhu@investbank.ae WebSite: www.investbank.ae

3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 160,000 140,000

15.05%

Al Mazroui Holding Co.

AED '000

Global Private Group

8.81%Inmaa Al Imarat

General Trading Co.

6.65% Salem A. Salem

6.28%

120,000 100,000 80,000 60,000 40,000 20,000 0

Q1/2012 Others

Q4/2011

Q3/2011

Total Operating Income

63.21%

Q2/2011

Q1/2011

Total Operating Expenses

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 12,000,000

31/03/2012

31/03/2011

Change %

AED '000

Income Data (AED '000) 10,000,000

Total Operating Income

8,000,000 6,000,000 4,000,000

130,092

9.13

28,260

28,720

-1.60

Net Profit

92,273

89,633

2.95

Cash & Balance

1,809,390

1,772,749

2.07

Loans

7,398,403

7,720,425

-4.17

Balance Sheet Data (AED '000)

2,000,000 0

141,973

Gen Admin Expenses

2011

2010

2009

2008

2007

Total Assets Total Liabilities

Owners Equity

Yearly Income Data

10,473,075

-0.91

7,662,565

7,857,893

-2.49

Total Liabilities

8,255,780

8,535,357

-3.28

Capital

1,250,000

1,155,000

8.23

525,847

481,629

9.18

2,122,330

1,937,718

9.53

607,839

-117,546

N/M

-4,819

-1,143

N/M N/M

Reserves Owners Equity

600,000

Cash Flow Data (AED '000)

500,000

AED '000

10,378,110

Deposits

400,000

Cash Flow From Operating Activities

300,000

From Investing Activities From Financing Activities

200,000 100,000 0

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

-115,500

-150,150

Increase (Decrease) in Cash

487,520

-268,839

N/M

Net Cash Flow

112,315

99,134

13.30


National Bank of Abu Dhabi|Banks Last Closing:

AED

8.25 (11/07/2012)

Activities

52-Week High:

AED

9.18 (15/03/2012)

52-Week Low:

AED

7.37 (13/10/2011)

The National Bank of Abu Dhabi (NBAD) was incorporated in 1968 to serve as banker to the United Arab Emirates government and the emirate of Abu Dhabi. It also fulfilled the role of the Central Bank till the formation of the currency board in 1975. NBAD is organized into three client-focused businesses. These are the UAE Domestic bank, the International business, and a UAE based Investment bank. NBAD's retail customer base is segmented into Retail, Elite and Private banking customers. The International Banking Division manages NBAD's Overseas Branch Network, Abu Dhabi International Group and Financial Institutions Group, and oversees 23 overseas units stretching from Oman and Bahrain in the GCC, Cairo and Khartoum in Africa, London and Paris in Europe to Washington D.C. in the U.S.A. Abu Dhabi Financial Services LLC is NBAD's wholly owned subsidiary which provides brokerage services in local and foreign equities, in addition to commodities trading and managing initial public offerings, and is currently the largest share brokerage in the UAE.

Price Performance: Company

Sector

Market

-0.13%

-0.30%

-0.39%

1-Week

0.00%

0.16%

-0.27%

1-Month

-2.49%

-0.07%

0.08%

3-Month

-3.74%

-5.70%

-2.64%

1-Year

-0.10%

-5.09%

-9.54%

5-Year

-28.28%

0.00%

-33.20%

1-Day

AED 3,874.56 Million

Paid Up Capital:

Daily Market Performance

3874.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

8.60 8.55

1

2

16

9.44%

13.47%

1.24%

Market

1.25

0.60

1.00

P/E

8.37

11.66

8.52

P/B

1.18

1.19

0.99

P/R

3.98

3.74

1.75

D/Y

2.69

4.14

6.72

ROA

1.32

1.30

2.21

ROE

14.08

10.24

11.60

Net Margin

47.59

32.05

20.58

Loan/Deposit

86.96

90.58

95.80

Equity/Assets

9.38

12.70

19.14

Board Members:

Khalifa S. Al Suwaidi Sh. Mohammad S. M. Al Nahiyyan Sultan R. Al Dhahiri Mohammad O. Abdulla Ahmed M. Al Dhahiri David Beau Hashim F. Al Kudsi Matar H. Al Ameri

8.45

AED

Sector

Beta

CEO::Michael H. Tomalin

8.50

Ratio Comparison: Company

Chairman: Naser A. Al Suweidi

8.65

AED 31,965.10 Million

Market Capitalization:

8.40 8.35 8.30

Auditors: KPMG

8.25

Email: customersupport@nbad.com

1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0

WebSite: www.nbad.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,400,000

AED '000

2,000,000

Others

29.52%

1,600,000

1,200,000

800,000

400,000

0

Q1/2012

Abu Dhabi Investment Council

70.48%

Q4/2011

Total Operating Income

AED '000

280,000,000

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

2,029,605

1,881,240

7.89

645,270

565,912

14.02

1,040,580

927,289

12.22

Change %

Income Data (AED '000)

240,000,000 200,000,000

Total Operating Income

160,000,000

Gen Admin Expenses Net Profit

120,000,000 80,000,000

Balance Sheet Data (AED '000)

40,000,000

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

60,837,625

40,261,050

51.11

163,225,195

143,237,388

13.95

Investments

25,290,864

24,627,729

2.69

Total Assets

289,304,101

233,488,938

23.90

Deposits

187,699,356

141,051,120

33.07

Total Liabilities

262,171,562

209,358,899

25.23

3,874,558

2,870,043

35.00

Loans

Capital

8,000,000

Reserves

16,808,748

15,192,911

10.64

7,000,000

Owners Equity

27,132,539

24,130,039

12.44

6,000,000

AED '000

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

0

Q3/2011

Cash Flow Data (AED '000)

5,000,000 4,000,000

Cash Flow From Operating Activities

3,000,000

From Investing Activities

2,000,000

From Financing Activities

1,000,000 0

Increase (Decrease) in Cash 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


National Bank of Fujairah|Banks Last Closing:

AED

5.30 (11/07/2012)

Activities

52-Week High:

AED

5.30 (01/07/2012)

Providing commercial banking services.

52-Week Low:

AED

3.37 (25/12/2011)

Price Performance: Company

Sector

Market

0.00%

-0.30%

-0.39%

1-Week

0.00%

0.16%

-0.27%

1-Month

7.07%

-0.07%

0.08%

3-Month

17.51%

-5.70%

-2.64%

1-Year

32.83%

-5.09%

-9.54%

5-Year

51.42%

0.00%

-33.20%

1-Day

AED 1,100.00 Million

Paid Up Capital:

Daily Market Performance

1100.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

7

9

90

1.72%

2.46%

0.23%

Board Members:

5.20

Sector

Market

0.13

0.60

1.00

19.78

11.66

8.52

P/B

2.89

1.19

0.99

P/R

8.63

3.74

1.75

D/Y

1.89

4.14

6.72

ROA

1.89

1.30

2.21

ROE

14.59

10.24

11.60

P/E

Net Margin

Dr. Sulaiman M. Al Jassim Nasser A. Khammas Mohammed O. Majed Saif S. Al Salami Ali A. Al Muhairi Mirza Al Sayegh

5.15

43.64

32.05

20.58

Loan/Deposit

101.69

90.58

95.80

Equity/Assets

12.93

12.70

19.14

AED

Company

CEO::Vincent Cook

5.25

Ratio Comparison: Beta

Chairman: Saleh M. Al Sharqi

5.30

AED 5,830.00 Million

Market Capitalization:

5.10 5.05

Auditors: KPMG

5

Email: nbfho@nbf.ae WebSite: www.nbf.ae

2,000 1,600 1,200 800 400 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 180,000 160,000 140,000

Eisa S. Al Gurg

AED '000

19.44%

Dubai Government

9.78%

Al Fujairah Investment Co.

Others

100,000 80,000 60,000

5.22%

26.15%

120,000

40,000 20,000 0

Q1/2012 Fujairah Government

Q4/2011

Total Operating Income

39.41%

16,000,000

AED '000

12,000,000

Total Operating Income

10,000,000

Gen Admin Expenses

8,000,000

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

175,600

148,475

18.27

49,605

41,035

20.88

64,455

50,638

27.29

2,779,938

2,762,394

0.64

11,049,045

8,995,596

22.83

Prov for Doubtful Debts

6,000,000

Net Profit

4,000,000 2,000,000

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash & Balance Loans

Total Liabilities

Owners Equity

Yearly Income Data

Investments

682,394

724,006

-5.75

Total Assets

15,617,771

14,085,036

10.88

Deposits

10,865,894

9,115,935

19.20

Total Liabilities

13,598,049

12,251,835

10.99

1,100,000

1,100,000

0.00

457,717

399,754

14.50

2,019,722

1,833,201

10.17

58,028

245,805

-76.39

-97,747

-39,996

N/M

700,000

Capital

600,000

Reserves

500,000

AED '000

Q1/2011

Income Data (AED '000)

14,000,000

Owners Equity

400,000

Cash Flow Data (AED '000)

300,000 200,000

Cash Flow From Operating Activities

100,000

From Investing Activities

0

From Financing Activities

-100,000

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

0

Q3/2011

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

4,379

Increase (Decrease) in Cash

-39,719

210,188

N/M

Net Cash Flow

109,694

95,575

14.77


National Bank of Umm Al Qaiwain|Banks Last Closing:

AED

1.81 (11/07/2012)

Activities

52-Week High:

AED

2.24 (11/09/2011)

To provide commercial banking services

52-Week Low:

AED

1.50 (14/06/2012)

Price Performance: Company

Sector

Market

0.00%

-0.30%

-0.39%

1-Week

0.00%

0.16%

-0.27%

1-Month

-2.69%

-0.07%

0.08%

3-Month

1.68%

-5.70%

-2.64%

1-Year

-7.18%

-5.09%

-9.54%

5-Year

-22.26%

0.00%

-33.20%

1-Day

AED 1,600.00 Million

Paid Up Capital:

Daily Market Performance

1600.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Sh. Saud R. Al-Mualla

1.90

AED 2,896.00 Million

Market Capitalization:

Market

GCC

9

12

130

0.86%

1.22%

0.11%

1.85

Managing Director :Nasser R. A. Al-Mualla Board Members:

1.80

Marwan A. H. Al Rostamani Abdul Jaleel Y. Darwish Issa A. Ateeq Saeed N. S. Al Tallai

1.75

Ratio Comparison: Sector

Market

0.42

0.60

1.00

P/E

8.55

11.66

8.52

P/B

0.91

1.19

0.99

P/R

4.94

3.74

1.75

D/Y

8.29

4.14

6.72

ROA

2.78

1.30

2.21

ROE

10.61

10.24

11.60

Net Margin

57.78

32.05

20.58

Loan/Deposit

91.90

90.58

Equity/Assets

26.15

12.70

AED

Company

Beta

1.70

Auditors: Deloitte & Touche

1.65 1.60

Email: nbuq@nbq.ae

1.55

WebSite: www.nbq.ae

14,000,000 12,000,000 10,000,000 8,000,000 6,000,000 95.80 4,000,000 2,000,000 19.14 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 180,000 160,000

Salem A. Al Hosni Abdulwaheed H. Al Rustamani 11.31%

AED '000

140,000

10.66% Heirs of Abdullah H. M. Al Rustamani Umm Al Quwain Government

10.59%

120,000 100,000 80,000 60,000

31.76%

40,000 20,000 0

Q1/2012 Others

Q4/2011

Total Operating Income

35.68%

14,000,000

AED '000

Q2/2011

Q1/2011

Total Operating Expenses

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

12,000,000

144,210

145,681

-1.01

8,000,000

Total Operating Income Gen Admin Expenses

36,896

51,398

-28.22

6,000,000

Prov for Doubtful Debts

16,259

3,621

349.02

4,000,000

Net Profit

96,335

77,635

24.09

-16.35

10,000,000

2,000,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash & Balance

2,824,365

3,376,572

Loans

6,787,167

7,381,152

-8.05

Investments

1,069,209

763,690

40.01

Total Assets

12,203,651

13,148,460

-7.19

Deposits

7,385,782

7,797,458

-5.28

Total Liabilities

9,011,971

10,066,423

-10.47

700,000

Capital

1,600,000

1,600,000

0.00

600,000

Reserves

1,025,706

1,025,706

0.00

500,000

Owners Equity

3,191,680

3,082,037

3.56

17.56

Yearly Income Data

AED '000

Q3/2011

400,000

Cash Flow Data (AED '000)

300,000

Cash Flow From Operating Activities

470,474

400,191

200,000

From Investing Activities

2,825

-36,298

N/M

From Financing Activities

-184,176

-185,946

N/M

Increase (Decrease) in Cash

289,123

177,947

62.48

Net Cash Flow

111,180

97,827

13.65

100,000 0

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit


National Bank Of Ras Al Khaimah|Banks Last Closing:

AED

3.90 (11/07/2012)

Activities

52-Week High:

AED

4.73 (08/03/2012)

The bank is engaged in providing commercial banking services.

52-Week Low:

AED

3.85 (02/07/2012)

Price Performance: Company

Sector

Market

0.00%

-0.30%

-0.39%

1-Week

1.29%

0.16%

-0.27%

1-Month

-6.03%

-0.07%

0.08%

3-Month

-14.21%

-5.70%

-2.64%

1-Year

-4.67%

-5.09%

-9.54%

5-Year

-10.47%

0.00%

-33.20%

1-Day

AED 1,523.86 Million

Paid Up Capital:

Daily Market Performance

1523.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Sh. Omar S. Al Qassimi

4.25

AED 5,943.05 Million

Market Capitalization:

Market

GCC

6

8

89

1.76%

2.50%

0.23%

4.20 Board Members:

4.15

Abdulaziz A. Al Zaabi Hamad A. Al Saqer Yousuf O. Eisa Salem S. Al Qasimi Ahmed I. Al Naeem Salem A. A. Al Nuaimi

4.10

Ratio Comparison: Sector

Market

0.36

0.60

1.00

P/E

4.81

11.66

8.52

P/B

1.18

1.19

0.99

P/R

2.23

3.74

1.75

D/Y

6.99

4.14

6.72

ROA

5.00

1.30

2.21

ROE

24.58

10.24

11.60

Net Margin

46.27

32.05

20.58

Loan/Deposit

101.55

90.58

95.80

Equity/Assets

20.35

12.70

19.14

AED

Company

Beta

4.05 4

Auditors: PricewaterhouseCoopers

3.95 3.90

Email: nbrakho@emirates.net.ae WebSite: www.rakbank.ae

120,000 100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 700,000 600,000

Others

AED '000

44.54%

Ahmad I. Al Naeem

6.14%

500,000 400,000 300,000 200,000 100,000 0

Q1/2012 Ras Al Khaimah Government

Q4/2011

Total Operating Income

49.32%

28,000,000

AED '000

Q2/2011

Q1/2011

Total Operating Expenses

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

5.01

Income Data (AED '000)

24,000,000 20,000,000

Total Operating Income

692,519

659,505

16,000,000

Gen Admin Expenses

306,740

287,729

6.61

12,000,000

Net Profit

325,285

293,144

10.96

-3.57

8,000,000

Balance Sheet Data (AED '000)

4,000,000 0

Cash & Balance 2011

2010

2009

2008

2007

Loans Investments

Total Liabilities

Owners Equity

Yearly Income Data 2,800,000 2,400,000

AED '000

Q3/2011

2,000,000

3,109,699 17,183,959

9.85

1,606,742

944,697

70.08

Total Assets

24,700,919

22,290,792

10.81

Deposits

18,589,493

18,074,366

2.85

Total Liabilities

6.31

19,673,621

18,506,632

Capital

1,385,327

1,385,327

0.00

Reserves

2,048,910

1,674,921

22.33

Owners Equity

5,027,298

3,784,160

32.85

-268,164

9,097

N/M

-229,857

N/M

Cash Flow Data (AED '000)

1,600,000

Cash Flow From Operating Activities

1,200,000

From Investing Activities

800,000

From Financing Activities

400,000 0

2,998,592 18,876,866

Increase (Decrease) in Cash 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow

-494,262

-230,888 -762,426

-451,648

N/M

411,970

390,159

5.59


Sharjah Islamic Bank|Banks Last Closing:

AED

0.84 (11/07/2012)

Activities

52-Week High:

AED

1.05 (04/03/2012)

To provide general banking services in accordance to Islamic Sharia.

52-Week Low:

AED

0.80 (15/01/2012)

Price Performance: Company

Sector

Market

0.00%

-0.30%

-0.39%

1-Week

0.00%

0.16%

-0.27%

1-Month

-3.45%

-0.07%

0.08%

3-Month

-6.67%

-5.70%

-2.64%

1-Year

-4.55%

-5.09%

-9.54%

5-Year

-60.75%

0.00%

-33.20%

1-Day

AED 2,425.50 Million

Paid Up Capital:

Daily Market Performance

2425.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Sh. Sultan M. S. Al Qassemi

0.880

AED 2,037.42 Million

Market Capitalization:

Market

GCC

11

18

162

0.60%

0.86%

0.08%

CEO::Mohammad A. Abdullah

0.875 Board Members:

0.870

Ahmed M. Al Shamsi Ahmed G. Al Suwaidi Ali S. Al Mazrou Jassar D. Al Jassar Othman M. S. Zaman Mohammad N. A. Al Fowzan

0.865

Ratio Comparison: Sector

Market

0.80

0.60

1.00

P/E

7.72

11.66

8.52

P/B

0.47

1.19

0.99

P/R

2.48

3.74

1.75

D/Y

6.55

4.14

6.72

ROA

1.50

1.30

2.21

ROE

6.12

10.24

11.60

Net Margin

32.16

32.05

Loan/Deposit

-

90.58

Equity/Assets

24.46

12.70

AED

Company

Beta

0.860 0.855

Auditors: KPMG

0.850 0.845

Email: WebSite: www.sib.ae

12,000,000 10,000,000 8,000,000 20.58 6,000,000 95.80 4,000,000 2,000,000 19.14 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 240,000

AED '000

200,000

Sharjah Government 27.40% Kuwait Finance House

20.00%

160,000

120,000

80,000

40,000

0

Q1/2012

Q4/2011

Total Operating Income

Others

52.60%

18,000,000

AED '000

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

-4.24

Income Data (AED '000)

16,000,000 14,000,000

Total Operating Income

12,000,000 10,000,000 8,000,000 6,000,000

211,405

220,758

Gen Admin Expenses

78,729

76,190

3.33

Net Profit

82,736

69,970

18.24

1,625,351

1,566,625

3.75

39.66

Balance Sheet Data (AED '000)

4,000,000

Cash & Balance

2,000,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 1,000,000 800,000

AED '000

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

0

Q3/2011

Loans Investments

895,724

641,378

Total Assets

17,644,661

17,138,002

2.96

Deposits

10,530,384

11,135,154

-5.43

Total Liabilities

3.68

13,329,556

12,855,987

Capital

2,425,500

2,425,500

0.00

Reserves

1,370,285

1,401,251

-2.21

Owners Equity

4,315,105

4,282,015

0.77

199,115

66,904

197.61

Cash Flow Data (AED '000) 600,000

Cash Flow From Operating Activities

400,000 200,000

From Investing Activities

-41,084

-1,509

N/M

From Financing Activities

-147,930

-135,873

N/M

10,101

-70,478

N/M

105,543

86,288

22.31

Increase (Decrease) in Cash 0

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


United Arab Bank|Banks Last Closing:

AED

3.10 (11/07/2012)

Activities

52-Week High:

AED

4.50 (13/07/2011)

To provide general banking services.

52-Week Low:

AED

2.96 (13/02/2012)

Price Performance: Company

Sector

Market

0.00%

-0.30%

-0.39%

1-Week

0.00%

0.16%

-0.27%

1-Month

-6.07%

-0.07%

0.08%

3-Month

-21.52%

-5.70%

-2.64%

1-Year

-31.12%

-5.09%

-9.54%

5-Year

-38.00%

0.00%

-33.20%

1-Day

AED 996.40 Million

Paid Up Capital:

Daily Market Performance

996.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

8

11

125

0.91%

1.30%

0.12%

Rank

Chairman: Sh. Faisal S. Al Qassimi

3.6

AED 3,088.84 Million

Market Capitalization:

CEO::Paul Trowbridge

3.5

Board Members:

3.2

Ahmad M. B. Khalfan Ahmad M. H. Al Medfa' Andrew C. Stevens Mohammad A. Mohammad Sh. Abdullah A. J. Al Thani Mohammad F. S. Al Qassimi Nicholas C. Coleman

3.1

Auditors: Ernst & Young

3.4

Ratio Comparison: Sector

Market

0.00

0.60

1.00

P/E

8.97

11.66

8.52

P/B

1.61

1.19

0.99

P/R

4.98

3.74

1.75

D/Y

6.45

4.14

6.72

ROA

2.96

1.30

2.21

ROE

17.90

10.24

11.60

Net Margin

55.47

32.05

20.58

Loan/Deposit

120.38

90.58

95.80

Equity/Assets

16.54

12.70

19.14

AED

Company

Beta

3.3

Email:

1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0

WebSite: www.uab.ae

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 180,000 160,000 140,000

Commercial Bank of Qatar

AED '000

Sh. Faisal S. Al Qassimi

8.28%

40.00%

GIBCA Co. Ltd.

5.64%

Jumaa Al Majed

120,000 100,000 80,000 60,000

5.21%

40,000 20,000 0

Q1/2012 Others

Q4/2011

Q3/2011

Total Operating Income

40.87%

Q2/2011

Q1/2011

Total Operating Expenses

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 12,000,000

31/03/2012

31/03/2011

Change %

31.31

AED '000

Income Data (AED '000) 10,000,000

Total Operating Income

8,000,000 6,000,000 4,000,000

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 600,000

AED '000

30,909

9.16

Net Profit

75,013

60,913

23.15

Cash & Balance

1,679,692

1,141,046

47.21

Loans

8,767,510

5,784,767

51.56

Investments

719,793

452,970

58.91

Total Assets

11,628,605

7,560,015

53.82

Deposits

7,283,308

4,716,549

54.42

Total Liabilities

67.29

9,705,571

5,801,748

Capital

996,401

996,401

0.00

Reserves

625,020

560,165

11.58

1,923,034

1,758,267

9.37

Cash Flow From Operating Activities

-408,555

56,397

N/M

From Investing Activities

-111,415

59,643

N/M

From Financing Activities

-199,280

-159,424

N/M

Increase (Decrease) in Cash

-719,250

-43,384

N/M

113,315

83,689

35.40

Owners Equity

500,000

Cash Flow Data (AED '000)

400,000 300,000 200,000 100,000 0

125,127

33,739

Balance Sheet Data (AED '000)

2,000,000 0

164,299

Gen Admin Expenses

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


Union National Bank|Banks Last Closing:

AED

2.77 (11/07/2012)

Activities

52-Week High:

AED

3.61 (11/07/2011)

To provide commercial banking services.

52-Week Low:

AED

2.76 (12/06/2012)

Price Performance: Company

Sector

Market

0.36%

-0.30%

-0.39%

1-Week

-0.72%

0.16%

-0.27%

1-Month

-1.43%

-0.07%

0.08%

3-Month

-7.05%

-5.70%

-2.64%

1-Year

-23.06%

-5.09%

-9.54%

5-Year

-55.36%

0.00%

-33.20%

1-Day

AED 2,495.63 Million

Paid Up Capital:

Daily Market Performance

2495.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Sh. Nahyan M. Al Nahyan

2.88

AED 6,912.88 Million

Market Capitalization:

Market

GCC

5

7

81

2.04%

2.91%

0.27%

CEO::Mohammed N. Abdeen

2.86

Board Members:

Ahmad S. Al Badi Mohammed A. Al Bowardi Rashid D. Al Ketbi Sami D. Al Qamzi Khalifa S. Al Suwaidi Yousuf Al Harmody

2.84

Ratio Comparison: Sector

Market

1.23

0.60

1.00

P/E

4.54

11.66

8.52

P/B

0.53

1.19

0.99

P/R

2.37

3.74

1.75

D/Y

0.00

4.14

6.72

ROA

1.77

1.30

2.21

ROE

11.72

10.24

11.60

Net Margin

52.21

32.05

20.58

Loan/Deposit

91.64

90.58

95.80

Equity/Assets

15.08

12.70

19.14

AED

Company

Beta

2.82 2.80

Auditors: Ernst & Young

2.78

Email: feedfback@unb.co.ae WebSite: www.unb.co.ae

1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 800,000 700,000

AED '000

Others

39.99%

Dubai Government

10.00%

600,000 500,000 400,000 300,000 200,000 100,000 0

Q1/2012 Abu Dhabi Investment Council

Q4/2011

Total Operating Income

50.01%

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2011

Change %

Total Operating Income

781,660

704,633

10.93

Gen Admin Expenses

118,064

110,192

7.14

471,069

456,356

3.22

96.60

Income Data (AED '000)

80,000,000

AED '000

Q1/2011

31/03/2012

90,000,000

70,000,000 60,000,000 50,000,000 40,000,000

Prov for Doubtful Debts

30,000,000

Net Profit

20,000,000

Balance Sheet Data (AED '000)

10,000,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

Cash & Balance

18,470,892

9,395,022

Loans

58,091,359

56,291,859

3.20

Investments

7,146,580

6,190,547

15.44

Total Assets

86,068,483

84,087,047

2.36

Deposits

63,392,908

59,587,480

6.39

Total Liabilities

72,939,256

71,951,800

1.37

3,200,000

Capital

2,495,625

2,495,625

0.00

2,800,000

Reserves

2,282,852

2,329,340

-2.00

12,982,390

9,981,052

30.07

4,543,093

-1,058,011

N/M

-642,772

-561,023

N/M

-471,196

-318,819

N/M

3,429,125

-1,937,853

N/M

2,400,000

AED '000

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

0

Q3/2011

Owners Equity

2,000,000

Cash Flow Data (AED '000)

1,600,000

Cash Flow From Operating Activities

1,200,000

From Investing Activities

800,000 400,000 0

From Financing Activities 2011

2010

2009

2008

2007

Increase (Decrease) in Cash Net Cash Flow

Total Operating Income

Total Operating Expenses

Net Profit


Oman & Emirates Investment Holding Co.|Banking & Investment Last Closing:

OMR

0.13 (17/05/2012)

Activities

52-Week High:

OMR

0.16 (18/04/2012)

The company is engaged in investing in various fields in Oman and the United Arab Emirates.

52-Week Low:

OMR

0.09 (08/06/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

1.85%

0.02% -0.42%

1-Week

0.00%

-5.18%

1-Month

-5.41%

-21.43%

-1.48%

3-Month

-2.78%

1.85%

-0.27%

1-Year

-17.65%

-21.43%

-6.91%

5-Year

-46.48%

0.00%

-25.32%

OMR 12.19 Million

Paid Up Capital:

Daily Market Performance

121.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Hilal H. A. Al Hosni

0.152

OMR 15.84 Million

Market Capitalization:

Market

GCC

18

54

539

0.54%

0.24%

0.01%

CEO::Awad M. Bamkhalef

0.148 Board Members:

0.144

Omar S. Al Dhahab Humoud A. Al Alawi Hameed A. O. Butti Mohammad J. H. Al Marar Mohammad S. Al Qamzi Saif K. Sabt Mudrik K. Al Mousawi

0.140

Ratio Comparison: Sector

Market

0.76

0.93

1.00

P/E

10.88

12.32

14.26

P/B

1.19

1.86

1.91

P/R

5.70

7.19

2.20

D/Y

5.42

3.92

4.69

ROA

1.74

2.28

3.75

ROE

10.44

15.07

13.40

Net Margin

49.82

58.35

16.18

Loan/Deposit

80.80

86.87

79.37

Equity/Assets

16.67

15.11

28.03

AED

Company

Beta

0.136 0.132 0.128

Auditors: PricewaterhouseCoopers

0.124

Email: info@omanemirates.com

2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0

WebSite: http://www.omanemirates.com

4/8

4/15

4/22

4/29

Shareholders

5/6

5/13

Quarterly Income Data 4,000 3,000

OMR '000

Abu Dhabi Investment Co.

30.00%

2,000 1,000 0 -1,000 -2,000 -3,000

Q4/2011

Others

Q3/2011

70.00%

Q2/2011

Revenues

Q1/2011

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Change %

1,210

5,677

-78.69

1,238

1,121

10.44

-2,917

246

N/M

Cash

1,446

1,610

-10.19

Account Receivable

3,012

1,432

110.34

Current Assets

22,304

20,728

7.60

Current Liabilities

28,895

26,973

7.13

100,000

OMR '000

Income Data (OMR '000) 80,000

Revenues Gross Profit

60,000

Gen Admin Expenses

40,000

Net Profit

20,000

Balance Sheet Data (OMR '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

-6,591

-6,245

N/M

Total Assets

57,495

56,395

1.95

30,000

Total Liabilities

38,493

37,633

2.29

20,000

Capital

12,188

12,188

0.00

10,000

General Reserves 15,472

18,359

-15.73

OMR '000

Yearly Income Data

Owners Equity

0

Cash Flow Data (OMR '000)

-10,000

Cash Flow From Operating Activities

-20,000 -30,000

2011

2010

2009

2008

2007

-3,757

-5,219

N/M

From Investing Activities

4,915

2,935

67.46

From Financing Activities

-1,318

201

N/M

-160

-2,083

N/M

-1,673

-2,179

N/M

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow


Waha Capital Co.|Investment & Financial Services Last Closing:

AED

0.55 (11/07/2012)

Activities

52-Week High:

AED

0.73 (09/04/2012)

52-Week Low:

AED

0.44 (16/01/2012)

The company's main line of business is to identify, structure, manage and invest in high retain leasing transactions in addition to providing assistance for the promotion and development of the financial services sector.

Price Performance: Company

Sector

Market

-3.51%

0.00%

-0.39%

1-Week

1.85%

3.70%

-0.27%

1-Month

-5.18%

-1.76%

0.08%

3-Month

-23.62%

-22.22%

-2.64%

1-Year

-21.43%

-21.13%

-9.54%

5-Year

-58.49%

0.00%

-33.20%

1-Day

AED 1,896.75 Million

Paid Up Capital:

Daily Market Performance

1896.00 Million

Outstanding Shares:

Sector

Share

Market

CEO::Salem R. Al Noaimi

GCC

1

31

255

8.48%

0.44%

0.04%

Rank

Chairman: Hussain J. Al Nowais

0.58

AED 1,043.21 Million

Market Capitalization:

0.57

Board Members:

Abubakar Khouri Carlos Obeid Fahad S. Al Raqbani Khaled Al Mass Mansour Al Mulla

0.56

Ratio Comparison: Sector

Market

1.44

1.29

1.00

P/E

7.37

-13.17

8.50

P/B

0.47

0.59

0.98

P/R

3.68

2.43

1.75

D/Y

4.98

0.00

6.74

ROA

3.42

-2.70

2.21

ROE

6.32

-4.50

11.60 20.58

Net Margin

49.85

-18.43

Current Ratio

1.99

1.03

1.16

Equity/Assets

54.18

60.04

19.14

-

14.87

84.81

Debt/Equity

AED

Company

Beta

0.55

Auditors: KPMG

0.54

Email: waha@wahacapital.ae WebSite: www.wahacapital.ae

4,000,000 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 250,000 200,000

AED '000

Mubadala Development Co.

15.14%

Husein J. Al Nowais 7.11%

150,000 100,000 50,000 0 -50,000 -100,000 -150,000

Others

Q1/2012

77.75%

Q4/2011

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

5,000,000

31/03/2011

Change %

-39.97

AED '000

Income Data (AED '000) 4,000,000

Revenues

13,861

23,091

-25,676

-10,310

N/M

Gen Admin Expenses

20,930

19,268

8.63

Net Profit

15,867

29,769

-46.70

Cash

177,173

222,849

-20.50

Account Receivable

183,577

171,125

7.28

Current Assets

546,712

528,521

3.44

Current Liabilities

274,710

172,239

59.49 -23.66

3,000,000

Gross Profit

2,000,000 1,000,000

Balance Sheet Data (AED '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

272,002

356,282

Total Assets

4,129,991

3,797,635

8.75

600,000

Total Liabilities

1,876,638

1,688,512

11.14

500,000

Capital

1,897,088

1,732,500

9.50

400,000

Reserves

95,103

257,243

-63.03

2,237,451

2,109,123

6.08

458.63

AED '000

Yearly Income Data

Owners Equity

300,000

Cash Flow Data (AED '000)

200,000

Cash Flow From Operating Activities

100,000 0

2011

2010

2009

2008

2007

14,798

2,649

From Investing Activities

-121,674

-45,110

N/M

From Financing Activities

-19,131

-19,798

N/M

-126,007

-62,259

N/M

1,025

1,401.56

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow

15,391


Al Dar Properties Co.|Real Estate Last Closing:

AED

1.08 (11/07/2012)

Activities

52-Week High:

AED

1.48 (14/03/2012)

Al Dar Properties Co. (ALDAR) is engaged in real estate development, management, and investment.

52-Week Low:

AED

0.74 (16/01/2012)

Price Performance: Company

1-Day 1-Week

Sector

Market

-0.92%

-1.06%

-0.39%

-4.43%

-3.93%

-0.27%

1-Month

-3.58%

-4.91%

0.08%

3-Month

-8.48%

-11.23%

-2.64%

1-Year

-16.93%

-21.25%

-9.54%

5-Year

-86.23%

69.62%

-33.20%

AED 2,881.63 Million

Paid Up Capital:

Daily Market Performance

2881.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

1

10

122

3.03%

1.31%

0.12%

Board Members:

1.12

Khaldoon K. Al Mubarak Khalifa S. Al Suwaidi Sultan Al Jaber Ali Al Muhairi Ibrahim Lari Ronald S. Barrot

1.10

Market

Beta

2.00

P/E

3.34

17.73

1.00 8.52

P/B

0.42

1.01

0.99

P/R

0.33

3.93

1.75

D/Y

0.00

3.16

6.72

ROA

2.23

2.30

2.21

ROE

12.67

5.75

11.60

Net Margin

9.76

22.69

Current Ratio

1.16

0.62

Equity/Assets

17.57

40.16

Debt/Equity

55.41

30.53

AED

Sector

CEO::John Bullough

1.14

Ratio Comparison: Company

Chairman: Ahmed A. Al Sayegh

1.16

AED 3,112.16 Million

Market Capitalization:

1.08 1.06

Auditors: Deloitte & Touche

1.04

Email: info@aldar.com WebSite: www.aldar.com

28,000,000 24,000,000 20,000,000 20.58 16,000,000 1.16 12,000,000 8,000,000 4,000,000 19.14 0 84.81

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 4,000,000 3,500,000

Mubadala Development Co.

3,000,000

AED '000

19.18% Abu Dhabi Investment Co.

6.28%

National Bank of Abu Dhabi

2,500,000 2,000,000 1,500,000 1,000,000

5.46%

500,000 0 -500,000 -1,000,000

Q1/2012

Others

Q4/2011

69.08%

Revenues

70,000,000

AED '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

60,000,000 50,000,000

Revenues

3,589,100

784,676

357.40

40,000,000

Gross Profit

851,257

161,530

427.00

30,000,000

Gen Admin Expenses

234,836

228,153

2.93

20,000,000

Net Profit

478,155

189,072

152.90

Cash

5,753,286

6,156,111

-6.54

Inventories

5,988,737

345,659

1,632.56

10,000,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Account Receivable

Owners Equity

Yearly Income Data

AED '000

Q3/2011

8,012,534

9,534,635

-15.96

Current Assets

23,434,990

30,998,453

-24.40

Current Liabilities

20,273,068

25,679,878

-21.05

3,161,922

5,318,575

-40.55

Working Capital

8,000,000

Total Assets

41,827,558

50,213,277

-16.70

4,000,000

Total Liabilities

34,477,500

45,721,370

-24.59

4,085,129

2,881,630

41.76

856,565

751,434

13.99

Long Term Debts

4,072,985

9,546,151

-57.33

Owners Equity

7,350,058

4,491,798

63.63

Capital

0

Reserves

-4,000,000 -8,000,000 -12,000,000 -16,000,000

Cash Flow Data (AED '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

2,312,153

1,939,651

19.20

From Investing Activities

Cash Flow From Operating Activities

-2,318,950

-769,609

N/M

From Financing Activities

-544,658

1,984,164

N/M

Increase (Decrease) in Cash

-551,455

3,154,206

N/M

Net Cash Flow


Eshraq properties Co.|Real Estate Last Closing:

AED

0.31 (11/07/2012)

Activities

52-Week High:

AED

0.67 (15/09/2011)

52-Week Low:

AED

0.16 (16/01/2012)

Eshraq properties Co. (ESHRAQ) is engaged in real estate development, construction, investment, sales, and property management, as well as other related services.

Price Performance: Company

Sector

Market

0.00%

-1.06%

-0.39%

1-Week

3.33%

-3.93%

-0.27%

1-Month

0.00%

-4.91%

0.08%

3-Month

0.00%

-11.23%

-2.64%

1-Year

0.00%

-21.25%

-9.54%

5-Year

0.00%

69.62%

-33.20%

1-Day

AED 1,500.00 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

1500.00 Million

Outstanding Shares:

Market

GCC

42

0.325

4

377

0.45%

0.20%

0.02%

0.320

Sector Rank Share

P/E

0.00

17.73

8.52

P/B

0.45

1.01

0.99

P/R

0.00

3.93

1.75

D/Y

0.00

3.16

6.72

ROA

0.00

2.30

2.21

ROE

0.00

5.75

11.60

-

22.69

20.58

Net Margin

1.00

Current Ratio

1.62

0.62

1.16

Equity/Assets

60.49

40.16

19.14

-

30.53

84.81

Debt/Equity

0.310

Market

1.87

AED

Sector

Beta

Board Members:

0.315

Ratio Comparison: Company

Chairman: Saleh M. N. Al Amri

0.330

AED 465.00 Million

0.305 0.300 0.295 0.290

2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 12,000

14.17%

Sama City Real Estate Investment Co.

12.97%

Saleh M. S. Al Amri

Alsaghyir International Investment Co.

9.73%

8,000

AED '000

Hamad Alsaghyir Investment Co.

4,000

0

-4,000

23.16%

-8,000

-12,000

Q1/2012 Others

Gross Profit

39.97%

Net Profit

31/03/2012

1,800,000

Income Data (AED '000)

1,600,000

AED '000

Q3/2011

3-Month Financial Data

Total Assets

1,400,000

Gross Profit

1,200,000

Gen Admin Expenses

1,000,000 800,000

Net Profit

600,000

11,637 2,810 10,776

Balance Sheet Data (AED '000)

400,000 200,000 0

Q4/2011

2011

Cash & Balance

352,892

Investments

597,465

Inventories Total Liabilities

Owners Equity

Account Receivable Current Assets

Yearly Income Data

Total Assets

680,914 1,724,518

Total Liabilities

681,321

-200

Capital

881,250

-400

Reserves

-600

Long Term Debts

0

AED '000

Current Liabilities

414,961 1,102,614

-800

Owners Equity

-1,000

1,043,197

Cash Flow Data (AED '000)

-1,200 -1,400

72,292

Cash Flow From Operating Activities 2011

From Financing Activities Gross Profit Net Profit

85,135

From Investing Activities -90,000

Increase (Decrease) in Cash

-4,865

Net Cash Flow

10,910

Change %


RAK Properties|Real Estate Last Closing:

AED

0.32 (11/07/2012)

Activities

52-Week High:

AED

0.47 (05/03/2012)

52-Week Low:

AED

0.26 (17/01/2012)

The company aims to support and promote economic growth of Ras Al Khaimah by developing real estate, tourism and leisure facilities.

Price Performance: Company

1-Day 1-Week

Sector

Market

-3.04%

-1.06%

-0.39%

-5.89%

-3.93%

-0.27%

1-Month

-8.58%

-4.91%

0.08%

3-Month

-21.96%

-11.23%

-2.64%

1-Year

-11.12%

-21.25%

-9.54%

5-Year

-81.61%

69.62%

-33.20%

AED 2,000.00 Million

Paid Up Capital:

Daily Market Performance

2000.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Muhammad H. Omran

0.360

AED 640.00 Million

Market Capitalization:

Market

GCC

3

39

335

0.62%

0.27%

0.02%

CEO::Mohammed S. Al Qadi

0.355

Managing Director :Mohammed S. Al Qadi Board Members:

0.350

Muhammad S. Al Dar'eei Abdulaziz A. Al Za'abi Muhammad A. Raqeet Nawwaf G. A. Al Marri Abdullah Y. Al Abdullah Jamal S. Darwish

0.345

Ratio Comparison: Sector

Market

1.32

P/E

5.38

17.73

8.52

P/B

0.18

1.01

0.99

P/R

0.90

3.93

1.75

D/Y

0.00

3.16

6.72

ROA

2.33

2.30

2.21

ROE

3.41

5.75

11.60 20.58

Net Margin

1.00

16.79

22.69

Current Ratio

2.41

0.62

1.16

Equity/Assets

68.36

40.16

19.14

Debt/Equity

11.02

30.53

84.81

AED

Company

Beta

0.340 0.335

Auditors: KPMG

0.330 0.325

Email: info@rakproperties.net WebSite: www.rakproperties.net

6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 280,000

AED '000

240,000 200,000 160,000 120,000 80,000 40,000 0

Q1/2012

Q4/2011

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

6,000,000

31/03/2011

Change %

AED '000

Income Data (AED '000) 5,000,000

Revenues

4,000,000 3,000,000 2,000,000 1,000,000 0

195,325

7,563

2,482.64

Gross Profit

56,992

1,607

3,446.48

Gen Admin Expenses

18,345

6,241

193.94

Net Profit

46,092

35,564

29.60

306,374

290,563

5.44

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

38,520

116,963

-67.07

1,526,620

2,161,424

-29.37

Current Liabilities

633,224

1,090,523

-41.93

Working Capital

893,396

1,070,901

-16.58

Current Assets

AED '000

Yearly Income Data 600,000

Total Assets

5,098,577

4,978,740

2.41

500,000

Total Liabilities

1,613,263

1,612,373

0.06

400,000

Capital

2,000,000

2,000,000

0.00

300,000

Reserves

449,043

427,359

5.07

383,942

457,538

-16.09

3,485,314

3,366,367

3.53

Long Term Debts

200,000

Owners Equity

100,000 0

Cash Flow Data (AED '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

78,476

-49,826

N/M

From Investing Activities

1,506

124,293

-98.79

From Financing Activities

-80,969

79,853

N/M

-987

154,320

N/M

49,355

14,115

249.66

Increase (Decrease) in Cash Net Cash Flow


Sorouh Real Estate Co.|Real Estate Last Closing:

AED

1.00 (11/07/2012)

Activities

52-Week High:

AED

1.48 (14/03/2012)

52-Week Low:

AED

0.65 (16/01/2012)

The company is engaged in establishing, developing, owning, managing, investing, leasing, and renovating real estates and buildings; commercial, medical, learning, and residential centers. It also owns hotels, tourist, amusement, and sports resorts, playgrounds, and industrial structures in addition to owning, leasing, and registering patents and copyrights.

Price Performance: Company

1-Day 1-Week

Sector

Market

-1.00%

-1.06%

-0.39%

-2.92%

-3.93%

-0.27%

1-Month

-4.77%

-4.91%

0.08%

3-Month

-14.53%

-11.23%

-2.64%

1-Year

-23.67%

-21.25%

-9.54%

5-Year

-78.22%

69.62%

-33.20%

AED 2,625.00 Million

Paid Up Capital:

Daily Market Performance

2625.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

2

13

138

2.56%

1.11%

0.10%

Rank

Chairman: Saeed E. Al Ghafli

1.06

AED 2,625.00 Million

Market Capitalization:

Managing Director :Abubakar S. Al Khouri

1.04

Board Members:

Mubarak M. Al Humairi Yousuf M. Al Nowais Ahmed K. Al Muhairi Ali S. S. Al Fallasi Suhail M. F. Al Mazroui

1.02

Ratio Comparison: Sector

Market

1.92

P/E

7.41

17.73

1.00 8.51

P/B

0.41

1.01

0.99

P/R

0.61

3.93

1.75

D/Y

5.00

3.16

6.72

ROA

2.49

2.30

2.21

ROE

5.59

5.75

11.60

Net Margin

8.23

22.69

Current Ratio

1.64

0.62

Equity/Assets

44.51

40.16

Debt/Equity

31.78

30.53

AED

Company

Beta

1

Auditors: Deloitte & Touche

0.98

Email: sales@sorouh.com WebSite: www.sorouh.com

20,000,000 16,000,000 20.58 12,000,000 8,000,000 1.16 4,000,000 19.14 0 84.81

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,400,000 1,200,000

AED '000

Al Gouad Financial Investment Co.

11.63% Abu Dhabi Investment Co.

1,000,000 800,000 600,000

6.97% 400,000 200,000

Others

0

81.40%

Q1/2012

Q4/2011

Q3/2011

Revenues

Q2/2010

Q1/2010

Net Profit

31/03/2011

Change %

Revenues

967,155

452,020

113.96

Gross Profit

160,582

112,138

43.20

Gen Admin Expenses

52,301

44,112

18.56

Net Profit

83,595

64,279

30.05

1,503,248

964,737

55.82

53,268

40,370

31.95

Account Receivable

2,876,292

3,100,828

-7.24

Current Assets

9,277,667

10,667,297

-13.03

Current Liabilities

5,657,703

6,149,851

-8.00

Working Capital

3,619,964

4,517,446

-19.87

Income Data (AED '000)

16,000,000

AED '000

Gross Profit

Q3/2010

31/03/2012

18,000,000

14,000,000 12,000,000 10,000,000 8,000,000 6,000,000 4,000,000

Balance Sheet Data (AED '000)

2,000,000 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Yearly Income Data 4,000,000

Total Assets

14,217,210

14,094,353

0.87

3,500,000

Total Liabilities

7,713,855

7,842,069

-1.63

Capital

2,625,000

2,625,000

0.00

474,191

444,161

6.76

3,000,000

AED '000

Q1/2011

3-Month Financial Data

Total Assets

0

Q2/2011

2,500,000 2,000,000

Reserves

1,500,000

Long Term Debts

2,010,836

1,635,312

22.96

1,000,000

Owners Equity

6,327,714

6,121,790

3.36

500,000 0

Cash Flow Data (AED '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-195,475

From Investing Activities

-111,174

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

-35,489 -342,138


Emirates Telecommunication Corp.|Telecommunication Last Closing:

AED

9.21 (11/07/2012)

52-Week High:

AED

11.10 (17/07/2011)

52-Week Low:

AED

8.50 (17/01/2012)

Price Performance: Company

Sector

Market

-0.33%

-0.33%

-0.39%

1-Week

0.21%

0.00%

-0.27%

1-Month

1.43%

1.53%

0.08%

3-Month

7.71%

7.06%

-2.64%

1-Year

-15.12%

-14.84%

-9.54%

5-Year

-22.20%

-21.32%

-33.20%

1-Day

Activities Emirates Telecommunications Corporation (Etisalat) is a United Arab Emirates-based company engaged, together with its subsidiaries, in providing telecommunication services, media and equipment, as well as related contracting and consultancy services to international companies and consortia. Etisalat is supported by business divisions, namely eCompany, Ebtikar, Emirates Data Clearing House, Emirates Internet Exchange, Etisalat Academy, Etisalat University College, The Contact Center, UAE Lab and UAE Network Information Center. Etisalat's core products and services feature voice communication, wireless communication and data communication provided jointly with its subsidiaries, e-vision and e-marine. Emirates Telecommunications Corp. has also stakes in Thuraya Satellite Telecommunications Company, Zanzibar Telecom Limited and Etihad Etisalat Company (Mobily).

AED 7,906.14 Million

Paid Up Capital:

Daily Market Performance

7906.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mohammad H. O. Al Shamsi

9.8

AED 72,815.55 Million

Market Capitalization:

Market

GCC

1

1

5

42.73%

30.68%

2.83%

Sector

Market

CEO::Mohammed K. Al Qamzi

9.6

Board Members:

Sh. Ahmed M. S. Al Dhaheri Abdulrahman Al Rustamani Hamad M. Al Suweidi Omar S. Bin Hariz Saeed M. Al Shared Mubarak R. Al Mansouri Abdullah M. S. Ghobash Shuaib M. H. Khouri Ahmed E. N. Al Serkal

9.4

Company

Beta

0.71

0.69

1.00

P/E

12.49

11.86

8.51

P/B

1.89

1.50

0.99

P/R

2.25

1.61

1.75

D/Y

6.51

6.88

6.74

ROA

7.91

5.34

2.21

ROE

15.17

12.63

11.60

Net Margin

17.99

13.59

20.58

Current Ratio

0.83

0.90

1.16

Equity/Assets

52.16

42.24

19.14

Debt/Equity

12.19

40.38

84.81

AED

Ratio Comparison:

9.2 9 8.8

Auditors: Deloitte & Touche PricewaterhouseCoopers

4,500,000 4,000,000 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0

Email: shares@etisalat.ae WebSite: www.etisalat.ae

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000,000

8,000,000

AED '000

Others

39.97%

6,000,000

4,000,000

2,000,000

0

Q1/2012

Q4/2011

Federal Government of the UAE

Revenues

60.03%

80,000,000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

8,204,972

8,039,893

2.05

Income Data (AED '000)

70,000,000

AED '000

Q2/2011

3-Month Financial Data

Total Assets

60,000,000

Revenues

50,000,000

Gross Profit

40,000,000 30,000,000

Gen Admin Expenses

1,091,759

1,156,912

-5.63

20,000,000

Net Profit

1,808,738

1,817,427

-0.48

11,526,527

12,822,756

-10.11

378,964

373,612

1.43

9,360,155

8,340,653

12.22

21,676,853

21,537,021

0.65

28,597,934

-8.68

10,000,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

26,115,243

Working Capital

-4,438,390

-7,060,913

N/M

35,000,000

Total Assets

73,703,598

77,885,709

-5.37

30,000,000

Total Liabilities

32,583,225

36,616,192

-11.01

25,000,000

Capital

7,906,140

7,906,140

0.00

20,000,000

Reserves

28,711,901

27,858,302

3.06

15,000,000

Long Term Debts

10,000,000

Owners Equity

Yearly Income Data

AED '000

Q3/2011

5,000,000 0

4,686,029

4,559,325

2.78

38,442,985

37,569,218

2.33

Cash Flow Data (AED '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

3,332,142

3,326,184

0.18

From Investing Activities

-1,274,030

-555,631

N/M

From Financing Activities

-513,955

-79,660

N/M

Increase (Decrease) in Cash

1,544,157

2,690,893

-42.62

Net Cash Flow

2,203,142

2,398,946

-8.16


Qatar Telecom|Telecommunication Last Closing:

QAR

117.20 (17/05/2012)

Activities

52-Week High:

QAR

140.90 (01/05/2012)

52-Week Low:

QAR

107.69 (26/12/2011)

Qatar Telecom (Qtel) Q.S.C. is a Qatar-based provider of telecommunication services. Qtel offers landlines, mobile (GSM) services, Internet and data services, cable and wireless TV services for home, business, corporate, and government customers.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.22%

0.02%

-11.12%

1.26%

-0.42%

1-Month

-7.63%

1.15%

-1.48%

3-Month

4.91%

-5.70%

-0.27%

1-Year

0.00%

-14.35%

-6.91%

5-Year

-29.96%

-22.53%

-25.32%

QAR 2,288.00 Million

Paid Up Capital:

Daily Market Performance

228.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

1

4

20

22.77%

5.99%

1.02%

Board Members:

136

Sector

Market

0.76

0.93

1.00

10.88

12.32

14.26

P/B

1.19

1.86

1.91

P/R

5.70

7.19

2.20

D/Y

5.42

3.92

4.69

ROA

1.74

2.28

3.75

ROE

10.44

15.07

13.40

Net Margin

49.82

58.35

16.18

Loan/Deposit

80.80

86.87

79.37

Equity/Assets

16.67

15.11

28.03

P/E

Mohammad E. Al Muhannadi Harib M. Al Darmaki Hamad A. Al Shamsi Hamad S. M. Al Badi Tami H. Al Binali Aziz O. Fakhro Nasser R. Al Humaidi Turki M. Al Khater

132

QAR

Company

CEO::Dr. Nasser Marafih

140

Ratio Comparison: Beta

Chairman: Sh. Abdullah M. Al Thani

144

QAR 26,815.36 Million

Market Capitalization:

128 124 120

Auditors: Ernst & Young Email: info@qtel.com.qa

400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 0

WebSite: www.qtel.com.qa

4/8

4/15

4/22

4/29

Shareholders

5/6

5/13

Quarterly Income Data 10,000,000

8,000,000

Others

QAR '000

35.01%

Abu Dhabi Investment Authority

9.99%

6,000,000

4,000,000

2,000,000

0

Q1/2012

Q4/2011

Government of Qatar

Q3/2011

Revenues

55.00%

Q2/2011

Q1/2011

Gross Profit

Q4/2010

Q3/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 100,000,000

31/03/2012

31/03/2011

Change %

8,030,183

7,460,937

7.63

1,778,333

1,716,912

3.58

711,429

810,765

-12.25

21,281,848

23,591,711

-9.79

323,858

315,806

2.55

6,023,731

5,366,705

12.24

27,629,437

29,274,222

-5.62

QAR '000

Income Data (QAR '000) 80,000,000

Revenues

60,000,000

Gross Profit

40,000,000

Gen Admin Expenses Net Profit

20,000,000

Balance Sheet Data (QAR '000) 0

2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

QAR '000

Yearly Income Data

Working Capital

19,363,309

34.38

1,609,044

9,910,913

-83.76

101,941,722

105,480,557

-3.35

62,011,783

68,226,190

-9.11 30.00

26,020,393

35,000,000

Total Assets

30,000,000

Total Liabilities

25,000,000

Capital

2,288,000

1,760,000

20,000,000

Reserves

9,533,210

9,020,748

5.68

15,000,000

Long Term Debts

32,353,989

43,691,009

-25.95

10,000,000

Owners Equity

21,194,591

19,755,071

7.29

2,595,333

3,213,004

-19.22

-1,152,638

-3,224,068

N/M

-1,417,002

-1,587,650

N/M

25,693

-1,598,714

N/M

3,791,004

3,776,788

0.38

5,000,000 0

Cash Flow Data (QAR '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow


Sudan Telecommunication Co.|Telecommunication Last Closing:

AED

1.04 (11/07/2012)

Activities

52-Week High:

AED

1.74 (28/08/2011)

Engaged in installation, maintenance, and operation of telecommunication infrastructure.

52-Week Low:

AED

0.91 (11/06/2012)

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.33%

-0.39% -0.27%

2.97%

0.00%

1-Month

1.96%

1.53%

0.08%

3-Month

-20.00%

7.06%

-2.64%

1-Year

-36.20%

-14.84%

-9.54%

5-Year

-82.65%

-21.32%

-33.20%

1-Week

AED 3,969.61 Million

Paid Up Capital:

Daily Market Performance

1081.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

2

29

237

0.66%

0.47%

0.04%

Rank

Board Members:

1.05

Market

0.31

0.69

1.00

P/E

6.40

11.86

8.51

P/B

0.21

1.50

0.99

P/R

0.49

1.61

1.75

D/Y

0.00

6.88

6.74

ROA

2.13

5.34

2.21

ROE

3.26

12.63

11.60

Net Margin

7.70

13.59

20.58

Current Ratio

0.88

0.90

1.16

Equity/Assets

65.25

42.24

19.14

4.82

40.38

84.81

Debt/Equity

Sirajaddeen Abdulghaffar Kamal H. A. Abulma'ali Ahmad R. Al Suwaidi Al Ameen M. A. Eisa Badreddeen M. Abbas Hasan O. Skoota Hisham Y. Y. Qafisha Ismaeel M. Qurashi Sami Y. Mohammad Mustafa Al Howly

1.04

AED

Sector

Beta

CEO::Emadeddin H. Ahmad

1.06

Ratio Comparison: Company

Chairman: Abdulaziz O. Abdulaziz

1.07

AED 1,124.90 Million

Market Capitalization:

1.03 1.02 1.01

Auditors: Ernst & Young

600,000 500,000 400,000 300,000 200,000 100,000 0

Email: info@sudatel.net WebSite: www.sudatel.net

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 700,000

AED '000

600,000

Others

27.16%

500,000 400,000 300,000 200,000 100,000 0

Sudan Telecommunications Co. - Transfer Account

-100,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

72.84%

Revenues

Gross Profit

Net Profit

3-Month Financial Data

Total Assets 10,000,000

31/03/2012

31/03/2011

Change %

AED '000

Income Data (AED '000) 8,000,000

Revenues

581,834

473,697

22.83

6,000,000

Gross Profit

135,515

59,535

127.62

4,000,000

Gen Admin Expenses

67,695

86,465

-21.71

Net Profit

60,986

43,864

39.03

Cash

180,511

132,772

35.96

Inventories

134,185

131,777

1.83

Account Receivable

1,301,676

1,284,780

1.32

Current Assets

2,589,130

3,272,649

-20.89

Current Liabilities

2,952,734

2,608,573

13.19

-363,604

664,076

N/M

2,000,000

Balance Sheet Data (AED '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

AED '000

Yearly Income Data

Working Capital

2,400,000

Total Assets

8,260,805

8,607,014

-4.02

2,000,000

Total Liabilities

3,249,668

3,439,381

-5.52

1,600,000

Capital

3,972,088

3,611,195

9.99

1,200,000

Reserves

298,440

596,851

-50.00

Long Term Debts

800,000

Owners Equity

400,000 0

260,079

780,774

-66.69

5,390,492

5,167,630

4.31

Cash Flow Data (AED '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

268,970

108,313

148.33

From Investing Activities

6,423

89,914

-92.86

From Financing Activities

-209,243

-103,590

N/M

15,747

-128,255

N/M

223,668

238,048

-6.04

Increase (Decrease) in Cash Net Cash Flow


Al Ain Al Ahlia Insurance Co.|Insurance Last Closing:

AED

41.40 (11/07/2012)

Activities

52-Week High:

AED

43.00 (01/04/2012)

52-Week Low:

AED

39.00 (03/11/2011)

The company is engaged in providing all classes of insurance business, thus offering comprehensive insurance services for all sectors.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.02%

-0.39%

0.00%

0.29%

-0.27%

1-Month

0.00%

0.56%

0.08%

3-Month

-3.73%

-0.52%

-2.64%

1-Year

3.50%

-9.54%

-9.54%

5-Year

-58.60%

-22.05%

-33.20%

AED 150.00 Million

Paid Up Capital:

Daily Market Performance

15.00 Million

Outstanding Shares:

Market

GCC

40

60

6

342

0.97%

0.26%

0.02%

55

Sector Rank Share

Sector

Market

0.01

0.36

1.00

P/E

12.94

21.65

8.50

P/B

0.65

1.71

0.99

P/R

1.30

1.40

1.75

D/Y

7.25

5.49

6.74

ROA

3.07

2.90

2.21

ROE

5.02

7.96

11.60 20.58

Net Margin

Ahmed G. Al Hamily Mohammed F. Al Mazroui Gaith H. Al Qubaisi Mohammad S. Al Ahbabi Saeed A. S. Al Kuwaiti

45

10.01

6.70

Current Ratio

1.47

1.14

1.16

Equity/Assets

61.10

36.56

19.14

40

AED

Company

Board Members:

50

Ratio Comparison: Beta

Chairman: Mohammed J. Al Badi

65

AED 621.00 Million

Market Capitalization:

35

Auditors: Ernst & Young

30

Email: alains@emirates.net.ae

25

WebSite: www.alaininsurance.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 180,000 160,000

Abu Dhabi Investment Authority

140,000

AED '000

19.70% Mohammad J. Al Badi

10.28%

Khaled M. J. Al Dhahiri

5.45%

120,000 100,000 80,000 60,000 40,000 20,000 0 -20,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

64.57%

Gross Premiums

Underwriting Profit

Net Profit

3-Month Financial Data

Total Assets 2,400,000

31/03/2012

31/03/2011

Change %

AED '000

Income Data (AED '000) 2,000,000

Gross Premiums

1,600,000 1,200,000 800,000

-15.31

28,631

-19.49

Gen Admin Expenses

11,766

11,377

3.42

21,069

26,376

-20.12

Cash

276,291

324,987

-14.98

Account Receivable

240,238

199,204

20.60

Current Assets

856,855

1,183,840

-27.62

Current Liabilities

582,854

646,783

-9.88

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

Yearly Income Data

AED '000

159,565

23,050

Net Profit

400,000 0

135,138

Underwriting Profit

Total Assets

274,001

537,057

-48.98

1,563,136

1,624,202

-3.76

700,000

Total Liabilities

608,020

670,166

-9.27

600,000

Capital

150,000

150,000

0.00

500,000

Reserves

683,083

683,083

0.00

400,000

Owners Equity

955,116

954,036

0.11

300,000

Cash Flow Data (AED '000)

200,000

Cash Flow From Operating Activities

100,000 0

2011

2010

2009

Gross Premiums Underwriting Profit

2008

Net Profit

2007

-18,700

13,552

N/M

From Investing Activities

75,554

65,982

14.51

From Financing Activities

-45,000

-75,000

N/M

Increase (Decrease) in Cash

11,854

4,534

161.45

Net Cash Flow

25,006

18,091

38.22


Al Buhaira National Insurance Co.|Insurance Last Closing:

AED

8.00 (11/07/2012)

Activities

52-Week High:

AED

9.00 (13/07/2011)

The company is engaged in all classes of insurance except life.

52-Week Low:

AED

8.00 (19/06/2012)

Price Performance: Company

Sector

Market

0.00%

0.02%

-0.39%

1-Week

0.00%

0.29%

-0.27%

1-Month

-5.89%

0.56%

0.08%

3-Month

-5.89%

-0.52%

-2.64%

1-Day

1-Year

-11.12%

-9.54%

-9.54%

5-Year

0.12%

-22.05%

-33.20%

AED 250.00 Million

Paid Up Capital:

Daily Market Performance

250.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

2

19

165

3.12%

0.84%

0.08%

Managing Director :Khalid A. S. Al Qassimi

Ratio Comparison: Sector

8.4

Board Members:

8.3

Abdullah J. Al Sari Humaid M. H. Shattaf Rashid A. D. Al Suwaidi Tareq F. Al Qassimi

Market

Beta

-0.01

0.36

1.00

P/E

94.01

21.65

8.50

P/B

3.24

1.71

0.99

P/R

3.27

1.40

1.75

D/Y

2.13

5.49

6.74

ROA

1.13

2.90

2.21

ROE

3.44

7.96

11.60

Net Margin

3.48

6.70

20.58

Current Ratio

0.92

1.14

1.16

Equity/Assets

32.87

36.56

19.14

AED

Company

Chairman: Sh. Faisal K. S. Al Qassimi

8.5

AED 2,000.00 Million

Market Capitalization:

8.2

Auditors: Deloitte & Touche

8.1

Email: abnicho@albuhaira.com WebSite: www.albuhaira.com

5,000 4,000 3,000 2,000 1,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 240,000

13.47%

200,000

Sh. Faisal K. Al Qassimi

AED '000

Sh. Abdullah M. Al Thani

11.90% Sh. Tareq F. Al Qassimi

Private Investment Group Ltd.

9.59%

27.65%

160,000 120,000 80,000 40,000 0 -40,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

37.39%

Gross Premiums

Underwriting Profit

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

180,788

195,795

-7.66

17,526

22,729

-22.89

8,181

9,814

-16.64

18,017

22,111

-18.52

Cash

179,465

214,165

-16.20

Account Receivable

395,918

394,142

0.45

Current Assets

789,640

888,894

-11.17

Current Liabilities

859,802

999,305

-13.96

2,400,000

Change %

AED '000

Income Data (AED '000) 2,000,000

Gross Premiums

1,600,000

Underwriting Profit

1,200,000

Gen Admin Expenses

800,000

Net Profit

400,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

-70,162

-110,411

N/M

Total Assets

1,878,815

1,920,516

-2.17

800,000

Total Liabilities

1,261,200

1,328,624

-5.07

700,000

Capital

250,000

250,000

0.00

Reserves

282,060

275,071

2.54

Owners Equity

617,616

591,892

4.35

Yearly Income Data

AED '000

600,000 500,000 400,000

Cash Flow Data (AED '000)

300,000 200,000

Cash Flow From Operating Activities

-22,295

-25,684

N/M

100,000

From Investing Activities

-11,881

-4,689

N/M

From Financing Activities

29,992

65,740

-54.38

Increase (Decrease) in Cash

-4,184

35,368

N/M

22,447

-25.06

0

2011

2010

2009

Gross Premiums Underwriting Profit

2008

Net Profit

2007

Net Cash Flow

16,821


Abu Dhabi National Insurance Co.|Insurance Last Closing:

AED

5.61 (11/07/2012)

Activities

52-Week High:

AED

6.25 (21/08/2011)

The company is engaged in all classes of insurance and reinsurance.

52-Week Low:

AED

5.10 (10/06/2012)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.02%

-0.39%

0.00%

0.29%

-0.27%

1-Month

10.00%

0.56%

0.08%

3-Month

0.17%

-0.52%

-2.64%

1-Year

-6.50%

-9.54%

-9.54%

5-Year

-22.09%

-22.05%

-33.20%

AED 375.00 Million

Paid Up Capital:

Daily Market Performance

375.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

1

17

160

3.28%

0.89%

0.08%

Board Members:

5.5

Sector

Market

0.10

0.36

1.00

12.62

21.65

8.50

P/B

1.03

1.71

0.99

P/R

1.00

1.40

1.75

D/Y

6.24

5.49

6.74

ROA

4.17

2.90

2.21

ROE

8.20

7.96

11.60

Net Margin

7.94

6.70

20.58

P/E

Ahmad A. Al Sayegh Ghanem A. Hamouda Khalifa S. A. Al Suweidi Mohammad A. Al Muhairi Sultan R. Al Dhahiri Abdullah K. Al Otaibah Sh. Diab T. M. Al Nahayyan

5.4

Current Ratio

1.46

1.14

1.16

Equity/Assets

50.80

36.56

19.14

AED

Company

CEO::Walid A. Sidani

5.6

Ratio Comparison: Beta

Chairman: Khalifa M. Al Kindi

5.7

AED 2,103.75 Million

Market Capitalization:

5.3 5.2

Auditors: KPMG

5.1

Email: adnic@emirates.net.ae

14,000 12,000 10,000 8,000 6,000 4,000 2,000 0

WebSite: www.adnic.ae

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 800,000 700,000

23.80%

AED '000

Abu Dhabi Investment Council Khalaf A. Al Otaiba

10.11%

Sh. Tahnoon M. Al Nahayyan

5.30%

Al Dhabi Investments Co.

600,000 500,000 400,000 300,000

5.13%

200,000 100,000 0

Q1/2012 Others

Q4/2011

Gross Premiums

55.66%

4,000,000

Q1/2011

Underwriting Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

3,500,000

AED '000

Q2/2011

3-Month Financial Data

Total Assets

3,000,000

Gross Premiums

734,599

699,852

4.96

2,500,000

Underwriting Profit

103,978

93,320

11.42

42,787

39,002

9.70

86,236

77,645

11.06

1,214,080

1,197,632

1.37

877,686

826,172

6.24

Current Assets

2,834,828

2,939,830

-3.57

Current Liabilities

1,938,921

1,968,678

-1.51 -7.75

2,000,000 1,500,000

Gen Admin Expenses

1,000,000

Net Profit

500,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Owners Equity

Working Capital

895,907

971,152

Total Assets

4,002,544

3,967,515

0.88

2,400,000

Total Liabilities

1,969,083

1,996,061

-1.35

2,000,000

Capital

375,000

375,000

0.00

1,600,000

Reserves

1,399,069

1,373,840

1.84

1,200,000

Owners Equity

2,033,461

1,971,454

3.15

Cash Flow From Operating Activities

241,464

122,262

97.50

From Investing Activities

-97,891

49,951

N/M

From Financing Activities

-131,250

-116,557

N/M

Increase (Decrease) in Cash

12,323

55,656

-77.86

Net Cash Flow

84,303

76,346

10.42

Yearly Income Data

AED '000

Q3/2011

Cash Flow Data (AED '000)

800,000 400,000 0

2011

2010

2009

Gross Premiums Underwriting Profit

2008

Net Profit

2007


Al Fujairah National Insurance Co.|Insurance Last Closing:

AED

300.00 (11/07/2012)

Activities

52-Week High:

AED

300.00 (13/07/2011)

The company is engaged in providing all classes of insurance and reinsurance services.

52-Week Low:

AED

300.00 (13/07/2011)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.02%

-0.39%

0.00%

0.29%

-0.27%

1-Month

0.00%

0.56%

0.08%

3-Month

0.00%

-0.52%

-2.64%

1-Year

0.00%

-9.54%

-9.54%

5-Year

0.00%

-22.05%

-33.20%

AED 75.00 Million

Paid Up Capital:

Daily Market Performance

0.00 Million

Outstanding Shares:

Market

GCC

56

440

12

485

0.35%

0.09%

0.01%

400

Sector Rank Share

Sector

Market

0.00

0.36

1.00

P/E

26.54

21.65

8.50

P/B

2.48

1.71

0.99

P/R

1.49

1.40

1.75

D/Y

0.00

5.49

6.74

ROA

2.34

2.90

2.21

ROE

9.33

7.96

11.60

Net Margin

5.60

6.70

20.58

Current Ratio

0.71

1.14

1.16

Equity/Assets

25.05

36.56

19.14

Mohammed Al Salami Dr. Sulaiman Al Jasim Saeed Al Zahmi Dr. Salem Abdo Khaleel Humaid M. H. Al Yemahi Saif S. A. Al Salami

320 280

AED

Company

Board Members:

360

Ratio Comparison: Beta

Chairman: Abdulghafoor Bahruzian

480

AED 225.00 Million

Market Capitalization:

240 200

Auditors: Deloitte & Touche

160

Email: ashraf.awad@fujinsco.ae WebSite: www.afnic.ae

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 70,000 60,000

AED '000

Al Fujairah Investment Co.

13.18%

Others

50,000 40,000 30,000 20,000

6.75%

10,000 0

Government of Fujairah Department of Industry & Economy

-10,000

80.07%

Q1/2012

Q4/2011

Q3/2011

Gross Premiums

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

31/03/2011

Change %

Gross Premiums

41,319

51,847

-20.31

Underwriting Profit

10,647

5,704

86.66

6,722

7,147

-5.95

8,886

4,607

92.88

Cash

16,112

13,795

16.80

Account Receivable

75,639

62,247

21.51

Current Assets

163,970

122,528

33.82

Current Liabilities

229,690

215,209

6.73

Income Data (AED '000)

400,000

AED '000

Q3/2010

31/03/2012

450,000

350,000 300,000 250,000 200,000

Gen Admin Expenses

150,000

Net Profit

100,000

Balance Sheet Data (AED '000)

50,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

-65,720

-92,681

N/M

Total Assets

362,739

343,614

5.57

280,000

Total Liabilities

271,871

260,113

4.52

240,000

Capital

75,000

75,000

0.00

Reserves

42,529

41,690

2.01

Owners Equity

90,868

83,501

8.82

N/M

Yearly Income Data

200,000

AED '000

Q1/2011

3-Month Financial Data

Total Assets

0

Q2/2011

160,000 120,000

Cash Flow Data (AED '000)

80,000

Cash Flow From Operating Activities

40,000 0 -40,000

2011

2010

2009

2008

2007

-6,291

-9,406

From Investing Activities

878

-1,915

N/M

From Financing Activities

2,347

12,195

-80.75

-3,066

873

N/M

5,283

61.01

Increase (Decrease) in Cash Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow

8,506


Al Khazna Insurance Co.|Insurance Last Closing:

AED

0.85 (11/07/2012)

Activities

52-Week High:

AED

0.85 (13/06/2012)

52-Week Low:

AED

0.43 (27/02/2012)

The company provides all classes of general insurance, life insurance and reinsurance business. Insurance against fire and marine as well as general accidents, health, motor and life insurance.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.02%

-0.39%

2.40%

0.29%

-0.27%

1-Month

1.19%

0.56%

0.08%

3-Month

37.09%

-0.52%

-2.64%

1-Year

57.40%

-9.54%

-9.54%

5-Year

-48.80%

-22.05%

-33.20%

AED 400.00 Million

Paid Up Capital:

Daily Market Performance

400.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

11

48

422

0.53%

0.14%

0.01%

Rank

Chairman: Khalifa M. A. Al Muhairi

0.85

AED 340.00 Million

Market Capitalization:

CEO::Sameer I. Al Wazzan (Interim CEO)

0.84

Managing Director :Ahmad M. K. Al Rumaithi Board Members:

0.83

Butti S. Al Sabusi Hamad J. Al Darwish Dahham F. Al Mazroui Abdulghaffar Abdulkhaleq Fatima O. Al Jaber Deeya' I. Al Khalifa Sultan S. Al Dhahiri

0.82

Ratio Comparison: Sector

Market

0.53

0.36

1.00

P/E

4.57

21.65

8.50

P/B

0.51

1.71

0.99

P/R

3.48

1.40

1.75

D/Y

0.00

5.49

6.74

ROA

6.63

2.90

2.21

ROE

11.09

7.96

11.60

Net Margin

76.04

6.70

20.58

Current Ratio

1.71

1.14

1.16

Equity/Assets

59.82

36.56

19.14

AED

Company

Beta

0.81 0.80 0.79

Auditors: PricewaterhouseCoopers

0.78

Email: khazna@emirates.net.ae

200,000 160,000 120,000 80,000 40,000 0

WebSite: www.alkhazna.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 80,000

60,000

AED '000

Sulaiman A. S. Al Engineering & Hoqani Contracting Corp. for Oil Industry 5.91%

5.16% Ousha H. Eid

5.14%

Hazza' M. A. Al Muhairi 5.00%

40,000

20,000

0

-20,000

Others

-40,000

Q1/2012

78.79%

Q4/2011

Q3/2011

Gross Premiums

1,400,000

AED '000

Q1/2011

Q3/2010

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

1,200,000

Gross Premiums

32,008

48,440

-33.92

800,000

Underwriting Profit

18,380

29,405

-37.49

600,000

Gen Admin Expenses

9,922

9,760

1.66

400,000

Net Profit

54,281

-8,241

N/M

-49.90

1,000,000

200,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

17,179

34,286

Account Receivable

139,709

141,359

-1.17

Current Assets

570,079

375,202

51.94

Current Liabilities

334,160

379,642

-11.98

Working Capital

Yearly Income Data

Total Assets

235,919

-4,440

N/M

1,120,613

1,133,370

-1.13 -13.98

250,000

Total Liabilities

450,292

523,462

200,000

Capital

400,000

400,000

0.00

Reserves

148,220

158,352

-6.40

Owners Equity

670,322

609,908

9.91

-1,057

-13,601

N/M

-144

-952

N/M

-1,201

-17,858

N/M

8,869

-30.77

150,000

AED '000

Q2/2011

100,000 50,000

Cash Flow Data (AED '000)

0

Cash Flow From Operating Activities

-50,000 -100,000 -150,000

From Investing Activities 2011

2010

2009

2008

2007

From Financing Activities Increase (Decrease) in Cash

Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow

-3,306

6,140


Al Wathba National Insurance Co.|Insurance Last Closing:

AED

2.06 (11/07/2012)

Activities

52-Week High:

AED

3.73 (13/07/2011)

The company is engaged in providing all classes of insurance.

52-Week Low:

AED

2.06 (06/05/2012)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.02%

-0.39%

0.00%

0.29%

-0.27%

1-Month

0.00%

0.56%

0.08%

3-Month

0.00%

-0.52%

-2.64%

1-Year

-44.83%

-9.54%

-9.54%

5-Year

-28.15%

-22.05%

-33.20%

AED 180.00 Million

Paid Up Capital:

Daily Market Performance

180.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Sh. Seif M. B. Al Hamed

3.2

AED 370.80 Million

Market Capitalization:

Market

GCC

10

47

410

0.58%

0.16%

0.01%

Managing Director :Rashed D. Al Kittbi

2.8

Board Members:

1.6

Saeed E. Al Gaflee Shukry Al Muhairy Mohammed S. Al Qubaisi Amer A. Al Fahim Ahmed A. K. Al Dhahiri Rasheed A. R. Al Omeira Saeed O. Yousuf

1.2

Auditors: Ernst & Young

2.4

Ratio Comparison: Sector

Market

0.13

0.36

1.00

16.18

21.65

8.50

P/B

0.86

1.71

0.99

P/R

0.99

1.40

1.75

D/Y

3.24

5.49

6.74

ROA

2.28

2.90

2.21

ROE

5.32

7.96

11.60

Net Margin

6.13

6.70

20.58

P/E

Current Ratio

0.79

1.14

1.16

Equity/Assets

42.90

36.56

19.14

2

AED

Company

Beta

Email: alwathba@awnic.com

6 4 2 0 -2 -4 -6

WebSite: www.awnic.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 180,000 160,000

16.15%

140,000

AED '000

Al Saqr United Group

Ali R. Al Omairah

14.19%

Rashed D. Al Ketbi 11.32%

120,000 100,000 80,000 60,000 40,000

Saif D. Al Ketbi

23.41%

20,000 0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

34.93%

Gross Premiums

Underwriting Profit

Net Profit

3-Month Financial Data

Total Assets 1,000,000

31/03/2012

31/03/2011

Change %

41.66

AED '000

Income Data (AED '000) 800,000

Gross Premiums

165,772

117,024

600,000

Underwriting Profit

15,507

12,705

22.05

400,000

Gen Admin Expenses

10,492

3,927

167.18

Net Profit

10,458

3,349

212.27

200,000

Balance Sheet Data (AED '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

152,746

102,508

49.01

128,557

255,445

-49.67

Current Assets

444,408

616,567

-27.92

Current Liabilities

564,029

504,863

11.72

Working Capital

Yearly Income Data

AED '000

Cash Account Receivable

Total Assets

-119,621

111,704

N/M

1,004,827

950,836

5.68

350,000

Total Liabilities

573,712

523,623

9.57

300,000

Capital

120,000

120,000

0.00

250,000

Reserves

127,491

120,998

5.37

200,000

Owners Equity

431,115

427,213

0.91

42,870

9,458

353.27

-25,124

16,761

N/M

150,000

Cash Flow Data (AED '000)

100,000

Cash Flow From Operating Activities

50,000 0

From Investing Activities 2011

2010

2009

2008

2007

From Financing Activities Increase (Decrease) in Cash

Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow

-10,000 17,746 18,605

16,219

9.41

12,075

54.08


Al Dhafra Insurance Co.|Insurance Last Closing:

AED

6.43 (11/07/2012)

Activities

52-Week High:

AED

6.43 (06/05/2012)

52-Week Low:

AED

4.95 (13/07/2011)

The company is engaged in providing insurance and reinsurance of all classes of business with the exception of endowments and annuities.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.02%

-0.39%

0.00%

0.29%

-0.27%

1-Month

0.00%

0.56%

0.08%

3-Month

9.91%

-0.52%

-2.64%

1-Year

29.89%

-9.54%

-9.54%

5-Year

71.47%

-22.05%

-33.20%

AED 100.00 Million

Paid Up Capital:

Daily Market Performance

100.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

5

38

333

1.00%

0.27%

0.03%

9 Board Members:

8

Ratio Comparison: Sector

Market

0.04

0.36

1.00

13.65

21.65

8.50

P/B

2.20

1.71

0.99

P/R

2.13

1.40

1.75

D/Y

5.60

5.49

6.74

ROA

6.33

2.90

2.21

ROE

16.13

7.96

11.60

Net Margin

P/E

Saif S. A. Ghobash Hamad A. Al Shamsi Yousuf M. A. Al Nowais Obaid K. Al Jaber Rashed M. Al Mazroui Saif M. Al Riyami Saleh R. Al Dhahiri Sayah M. M. Al Qubaisi

7

15.59

6.70

20.58

Current Ratio

1.25

1.14

1.16

Equity/Assets

39.25

36.56

19.14

AED

Company

Beta

Chairman: Sh. Mohammed S. Al Dhahiry

10

AED 643.00 Million

Market Capitalization:

6 5 4

Auditors: Deloitte & Touche Email: aldhafra@emirates.net.ae

6 4 2 0 -2 -4 -6

WebSite: www.aldhafrainsurance.ae

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 120,000

Ghobash Trading & Investment Co.

AED '000

100,000

21.17%

Masaa Co.

6.14%

Saeed A. Al Mazroui

6.10%

Nawaf G. A. Al Merri

5.48%

80,000

60,000

40,000

20,000

0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

Gross Premiums

61.12%

31/03/2012

31/03/2011

Change %

114,194

100,477

13.65

31,164

28,370

9.85

6,625

5,032

31.66

26,610

24,398

9.07

Cash

237,409

294,845

-19.48

Account Receivable

140,586

102,903

36.62

Current Assets

555,496

617,631

-10.06

Current Liabilities

445,903

496,120

-10.12

Working Capital

109,593

121,511

-9.81

Total Assets

743,996

786,862

-5.45

320,000

Total Liabilities

451,980

501,085

-9.80

280,000

Capital

90,000

75,000

20.00

800,000

Income Data (AED '000)

700,000

AED '000

Net Profit

3-Month Financial Data

Total Assets

600,000

Gross Premiums

500,000

Underwriting Profit

400,000

Gen Admin Expenses

300,000

Net Profit

200,000 100,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

240,000

AED '000

Underwriting Profit

Reserves

200,000

Owners Equity

160,000

86,790

2.06

285,776

2.18

Cash Flow Data (AED '000)

120,000 80,000

Cash Flow From Operating Activities

40,000

From Investing Activities

0

88,575 292,016

2011

2010

2009

Gross Premiums Underwriting Profit

2008

Net Profit

2007

-435

18,369

N/M

38,817

37,485

3.55

Increase (Decrease) in Cash

38,383

55,854

-31.28

Net Cash Flow

24,643

22,098

11.52

From Financing Activities


Emirates Insurance Co.|Insurance Last Closing:

AED

6.00 (11/07/2012)

Activities

52-Week High:

AED

6.50 (25/08/2011)

52-Week Low:

AED

6.00 (20/07/2011)

The company provides all classes of insurance and reinsurance, whether on a direct or facultative reinsurance basis, mainly in the United Arab Emirates and other Gulf countries.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.02%

-0.39%

0.00%

0.29%

-0.27%

1-Month

0.00%

0.56%

0.08%

3-Month

-1.81%

-0.52%

-2.64%

1-Year

-2.44%

-9.54%

-9.54%

5-Year

-39.20%

-22.05%

-33.20%

AED 135.00 Million

Paid Up Capital:

Daily Market Performance

135.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Abdullah M. Al Mazroui

6.5

AED 810.00 Million

Market Capitalization:

Market

CEO::Jason Light

GCC

3

34

294

1.26%

0.34%

0.03%

6.4

Board Members:

Abdullah A. Al Saadi Ahmad S. Al Badi Husein A. Al Sayegh Mohammad A. Al Faheem Mohammad A. M. Al Qassimi Mohammad O. K. Al Jaber Mohammad R. N. Al Naseri

6.3

Ratio Comparison: Sector

Market

0.01

0.36

1.00

P/E

7.26

21.65

8.50

P/B

1.09

1.71

0.99

P/R

1.31

1.40

1.75

D/Y

10.00

5.49

6.74

ROA

6.92

2.90

2.21

ROE

14.96

7.96

11.60

Net Margin

18.00

6.70

20.58

Current Ratio

1.30

1.14

1.16

Equity/Assets

46.26

36.56

19.14

AED

Company

Beta

6.2 6.1

Auditors: Deloitte & Touche Email: info@eminsco.com

240,000 200,000 160,000 120,000 80,000 40,000 0

WebSite: www.eminsco.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 240,000

200,000

15.35%

Al Mazroui Holding Co.

AED '000

Abu Dhabi Cooperative Society

14.82%

Abu Dhabi Investment Council

11.81%

160,000

120,000

80,000

40,000

0

Q1/2012 Others

Q4/2011

Q3/2011

Gross Premiums

58.02%

Q2/2011

Q1/2011

Underwriting Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 2,400,000

31/03/2012

31/03/2011

Change %

AED '000

Income Data (AED '000) 2,000,000

Gross Premiums

1,600,000 1,200,000 800,000

231,563

-10.15

26,283

26,003

1.08

Gen Admin Expenses

15,712

14,387

9.21

33,355

12.71

-23.90

Net Profit

400,000 0

208,070

Underwriting Profit

2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

Yearly Income Data

AED '000

37,595

Balance Sheet Data (AED '000)

Total Assets

75,061

98,632

202,134

187,099

8.04

1,118,633

1,139,551

-1.84

858,616

917,959

-6.46

260,017

221,592

17.34

1,612,382

1,651,649

-2.38

700,000

Total Liabilities

866,473

925,572

-6.39

600,000

Capital

135,000

135,000

0.00

500,000

Reserves

557,663

549,128

1.55

400,000

Owners Equity

745,909

726,077

2.73

Cash Flow From Operating Activities

19,481

22,250

-12.44

From Investing Activities

49,299

66,047

-25.36

From Financing Activities

-1,700

-2,021

N/M

Increase (Decrease) in Cash

67,080

86,276

-22.25

Net Cash Flow

24,629

25,053

-1.69

300,000

Cash Flow Data (AED '000)

200,000 100,000 0

2011

2010

2009

2008

Gross Premiums Underwriting Profit Total Operating Expenses

2007

Net Profit


Green Crescent Insurance Co.|Insurance Last Closing:

AED

0.31 (17/05/2012)

52-Week High:

AED

0.72 (05/07/2011)

52-Week Low:

AED

0.28 (17/01/2012)

Activities

Price Performance: Company

Sector

Market

3.33%

-0.03%

0.02%

1-Week

6.89%

0.92%

-0.42%

1-Month

-8.83%

-0.99%

-1.48%

3-Month

-20.52%

-2.89%

-0.27%

1-Year

-53.04%

-5.53%

-6.91%

5-Year

0.00%

-18.64%

-25.32%

1-Day

AED 250.00 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

250.00 Million

Outstanding Shares:

Sector

Chairman: Sh. Saeed H. Al Nehyan

0.35

AED 77.50 Million Market

GCC

Managing Director :Nathan Kennedy

0.34

Rank

Board Members:

Share

0.33

Ratio Comparison:

0.32

Sector

Market

0.76

0.93

1.00

10.88

12.32

14.26

P/B

1.19

1.86

1.91

P/R

5.70

7.19

2.20

D/Y

5.42

3.92

4.69

ROA

1.74

2.28

3.75

ROE

10.44

15.07

13.40

Net Margin

49.82

58.35

16.18

Loan/Deposit

80.80

86.87

79.37

Equity/Assets

16.67

15.11

28.03

P/E

AED

Company

Beta

Abdulkareem Al Zarouni Bader Jeiroudi Carl J. Sardegna Dr. Sami Al Amri Mohamed O. Al Jaber Omar Bamadhaf

0.31 0.30

Auditors: Ernst & Young

0.29

Email: evleen.ziadeh@green-crescent.com WebSite: www.green-crescent.com

2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 4/8

4/15

4/22

4/29

Shareholders

5/6

5/13

Quarterly Income Data 160,000 140,000

Sh. Sultan H. M. Al Nahayyan

120,000

AED '000

11.11% CAPM Investment New Century 7.07% Management Consultancy

6.67% Dar Finance Co.

5.56%

100,000 80,000 60,000 40,000 20,000 0 -20,000

Q1/2012

Others

69.60%

Q4/2011

Gross Premiums

400,000

AED '000

300,000

Gross Premiums

250,000

Underwriting Profit

200,000 150,000

Gen Admin Expenses

100,000

Net Profit

50,000

Underwriting Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

46,160

53,848

-14.28

6,585

8,178

-19.48

-8,561

-14,546

N/M

Balance Sheet Data (AED '000) 2011

2010

2009

Cash

1,970

1,211

62.68

67,914

176,188

-61.45

Current Assets

211,106

308,655

-31.60

Current Liabilities

157,407

239,904

-34.39

Account Receivable Total Liabilities

Owners Equity

Working Capital

Yearly Income Data 280,000 240,000 200,000

AED '000

Q1/2011

Income Data (AED '000)

350,000

53,699

68,751

-21.89

Total Assets

241,037

361,828

-33.38

Total Liabilities

158,350

241,108

-34.32

Capital

250,000

250,000

0.00

1,372

1,372

0.00

82,687

120,719

-31.50

-50,846

-6,925

N/M

31,419

-19,480

N/M

Increase (Decrease) in Cash

-19,427

-26,405

N/M

Net Cash Flow

-39,496

19,405

N/M

160,000

Reserves

120,000

Owners Equity

80,000

Cash Flow Data (AED '000)

40,000

Cash Flow From Operating Activities

0 -40,000 -80,000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

From Investing Activities 2011

2010

Gross Premiums Underwriting Profit

2009

Net Profit

From Financing Activities


Insurance House Co.|Insurance Last Closing:

AED

1.05 (11/07/2012)

Activities

52-Week High:

AED

1.05 (07/05/2012)

Insurance House Co. (IH) is engaged in providing all types of insurance services excluding life insurance.

52-Week Low:

AED

0.85 (22/03/2012)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.02%

-0.39%

0.00%

0.29%

-0.27%

1-Month

0.00%

0.56%

0.08%

3-Month

10.52%

-0.52%

-2.64%

1-Year

1.94%

-9.54%

-9.54%

5-Year

0.00%

-22.05%

-33.20%

AED 120.00 Million

Paid Up Capital:

Market Capitalization:

Share

Chairman: Mohammad A. J. Al Qubaisi

1.6

AED 126.00 Million Sector

Rank

Daily Market Performance

120.00 Million

Outstanding Shares:

Market

GCC

16

61

553

0.20%

0.05%

0.00%

1.4

Board Members:

Khaled S. H. Al Muhairi Mashwi Y. Biyat Abdulhameed Taylor Mohammad W. Khayyata Brian West

1.2

Ratio Comparison: Sector

Market

0.29

0.36

1.00

P/E

0.00

21.65

8.50

P/B

1.06

1.71

0.99

P/R

0.00

1.40

1.75

D/Y

0.00

5.49

6.74

ROA

0.00

2.90

2.21

ROE

0.00

7.96

11.60 20.58

Net Margin

-

6.70

Current Ratio

0.71

1.14

1.16

Equity/Assets

31.08

36.56

19.14

-

-

84.81

Debt/Equity

AED

Company

Beta

1 0.8

Auditors: Talal Abu Ghazaleh & Co.

0.6

Email: WebSite: www.insurancehouse.ae

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 400 200

AED '000

0 -200 -400 -600 -800 -1,000 -1,200 -1,400

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

AED '000

280,000

Income Data (AED '000)

240,000 200,000

Gen Admin Expenses

160,000

Net Profit

80,000

Cash

40,000

Account Receivable 2011

Total Liabilities

Owners Equity

Yearly Income Data -400

16,346 11,316

Current Assets

187,180

Current Liabilities

264,148

Total Assets

383,512

Total Liabilities

264,304

Capital

120,000

Reserves Owners Equity

0

AED '000

218

Balance Sheet Data (AED '000)

120,000

0

9,356

-884 119,208

Cash Flow Data (AED '000)

-800

Cash Flow From Operating Activities

339

-1,200

From Investing Activities

-280,932

-1,600

From Financing Activities

240,566

-2,000

Increase (Decrease) in Cash

-40,027

-2,400 -2,800

Net Cash Flow 2011

Net Profit

12,406

Change %


Methaq Takaful Insurance Co.|Insurance Last Closing:

AED

0.97 (11/07/2012)

Activities

52-Week High:

AED

1.75 (11/07/2011)

52-Week Low:

AED

0.88 (16/01/2012)

Methaq Takaful Insurance - Emirate's Shareholding Company was incorporated in Abu Dhabi at March 11, 2008 with a fully paid up share capital of AED 150,000,000 million. The objects of the company are to provide comprehensive specialized insurance services that are commensurate with the development and progress of the Islamic insurance market. It also undertakes all types of Takaful insurance activities in accordance with the provisions of Islamic Sharia'a.

Price Performance: Company

1-Day 1-Week

Sector

Market

-1.03%

0.02%

-0.39%

-3.00%

0.29%

-0.27%

1-Month

-4.91%

0.56%

0.08%

3-Month

-16.38%

-0.52%

-2.64%

1-Year

-41.57%

-9.54%

-9.54%

5-Year

0.00%

-22.05%

-33.20%

AED 150.00 Million

Paid Up Capital:

Daily Market Performance

150.00 Million

Outstanding Shares: Market Capitalization:

Sector

Share

Market

GCC

15

60

532

0.23%

0.06%

0.01%

Rank

Chairman: Khalifa Khouri

1.02

AED 145.50 Million

Managing Director :Abdullah Al Maamari

1

Board Members:

0.96

Mohamed A. H. Al Dhaheri Abdullah Al Houti Bilal Tayara Hamed Al Karbi Fouad D. S. Zaki Saoud A. Al Suwaidi

0.94

Auditors: Talal Abu Ghazaleh & Co.

0.98

Ratio Comparison: Sector

Market

1.81

0.36

1.00

P/E

-2.97

21.65

8.50

P/B

1.54

1.71

0.99

P/R

1.49

1.40

1.75

D/Y

0.00

5.49

6.74

ROA

-21.88

2.90

2.21

ROE

-51.82

7.96

11.60

Net Margin

20.58

-50.26

6.70

Current Ratio

1.24

1.14

1.16

Equity/Assets

42.22

36.56

19.14

AED

Company

Beta

Email: methaq@methaq.ae WebSite: www.methaq.ae

6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 30,000 20,000

AED '000

Gulf Wealth for General Trading Co.

13.33%

Ahmad M. S. Al Dhahiri

35.09%

Hadaf Al Jazira Co.

10.00%

10,000 0 -10,000 -20,000 -30,000 -40,000

Q1/2012 Others

Q4/2011

Q3/2011

Gross Premiums

41.58%

Q2/2011

Q1/2011

Underwriting Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 240,000

31/03/2012

31/03/2011

Change %

AED '000

Income Data (AED '000) 200,000

Gross Premiums

160,000 120,000 80,000

25.87

7,099

-69.64

Gen Admin Expenses

4,624

5,395

-14.29

2,597

472

450.21

Cash

42,821

75,485

-43.27

Account Receivable

67,497

46,591

44.87

Current Assets

160,393

180,022

-10.90

Current Liabilities

128,885

82,469

56.28 -67.70

Balance Sheet Data (AED '000) 2011

2010

Total Liabilities

2009

2008

Owners Equity

Working Capital

Yearly Income Data 100,000 80,000 60,000

AED '000

20,574

2,155

Net Profit

40,000 0

25,896

Underwriting Profit

31,508

97,553

Total Assets

223,832

223,770

0.03

Total Liabilities

129,337

83,337

55.20

Capital

150,000

150,000

0.00

6,432

3,402

89.07

94,495

140,433

-32.71

-10,839

-6,167

N/M

41,426

-24,132

N/M

30,587

-30,299

N/M

2,694

N/M

Reserves

40,000

Owners Equity

20,000

Cash Flow Data (AED '000)

0 -20,000

Cash Flow From Operating Activities

-40,000

From Investing Activities

-60,000

2011

2010

2009

2008

From Financing Activities Increase (Decrease) in Cash

Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow

-1,678


Ras Al-Khaimah National Insurance|Insurance Last Closing:

AED

3.75 (11/07/2012)

Activities

52-Week High:

AED

3.85 (13/07/2011)

The company is engaged in providing all types of insurance and reinsurance.

52-Week Low:

AED

3.75 (27/02/2012)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.02%

-0.39%

0.00%

0.29%

-0.27%

1-Month

0.00%

0.56%

0.08%

3-Month

0.00%

-0.52%

-2.64%

1-Year

-2.60%

-9.54%

-9.54%

5-Year

17.18%

-22.05%

-33.20%

AED 100.00 Million

Paid Up Capital:

Daily Market Performance

100.00 Million

Outstanding Shares:

Market

GCC

46

5.5

9

409

0.59%

0.16%

0.01%

5

Sector Rank Share

Sector

Market

0.00

0.36

1.00

18.26

21.65

8.50

P/B

1.90

1.71

0.99

P/R

2.02

1.40

1.75

D/Y

4.00

5.49

6.74

ROA

4.92

2.90

2.21

ROE

10.41

7.96

11.60

Net Margin

11.07

6.70

20.58

P/E

Current Ratio

1.68

1.14

1.16

Equity/Assets

47.23

36.56

19.14

Khaled Al Safareeni Ahmad S. A. Salem Antoine Stephan

4 3.5

AED

Company

Managing Director :Antoine Stephan Board Members:

4.5

Ratio Comparison: Beta

Chairman: Sh. Ahmad S. Al Qassimi

6

AED 375.00 Million

Market Capitalization:

Auditors: Deloitte & Touche

3

Email: raknicho@emirates.net.ae

2.5

WebSite:

2 6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 70,000 60,000

Al Salem Co. Ltd.

12.50%

AED '000

Gulf General Investment Co.

10.60% Others

20.80%

Ahmad I. Al Naeem

9.04%

50,000 40,000 30,000 20,000 10,000 0 -10,000

Q1/2012 Ras Al Khaimah Government

Q4/2011

Gross Premiums

47.06%

Underwriting Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2011

Change %

Gross Premiums

63,093

60,028

5.11

Underwriting Profit

16,172

15,685

3.10

5,684

5,040

12.78

16,350

15,691

4.20

Cash

157,270

149,120

5.47

Account Receivable

129,124

112,556

14.72

Current Assets

362,775

356,764

1.68

Current Liabilities

215,828

223,891

-3.60 10.59

Income Data (AED '000)

400,000

AED '000

Q1/2011

31/03/2012

450,000

350,000 300,000 250,000 200,000

Gen Admin Expenses

150,000

Net Profit

100,000

Balance Sheet Data (AED '000)

50,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

146,947

132,873

Total Assets

417,672

416,986

0.16

280,000

Total Liabilities

220,413

227,890

-3.28

240,000

Capital

100,000

100,000

0.00

200,000

Reserves

49,807

53,815

-7.45

197,259

189,096

4.32

9,495

8,675

9.45

-6,631

2,007

N/M

Yearly Income Data

AED '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

160,000

Owners Equity

120,000

Cash Flow Data (AED '000)

80,000

Cash Flow From Operating Activities

40,000 0

From Investing Activities 2011

2010

2009

2008

2007

From Financing Activities Increase (Decrease) in Cash

Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow

-233 2,864

10,449

-72.59

15,106

14,764

2.32


Sharjah Insurance Co.|Insurance Last Closing:

AED

5.09 (11/07/2012)

Activities

52-Week High:

AED

5.25 (13/07/2011)

Providing all types of insurance services.

52-Week Low:

AED

5.09 (27/02/2012)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.02%

-0.39%

0.00%

0.29%

-0.27%

1-Month

0.00%

0.56%

0.08%

3-Month

0.00%

-0.52%

-2.64%

1-Year

-3.05%

-9.54%

-9.54%

5-Year

52.14%

-22.05%

-33.20%

AED 137.50 Million

Paid Up Capital:

Daily Market Performance

137.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mohammad S. Al Qassimi

8

AED 699.88 Million

Market Capitalization:

Market

GCC

4

36

316

1.09%

0.29%

0.03%

7

Board Members:

4

Ahmed M. Al Madfa Abdulrahman Al Owais Obaid G. Al Mitiwi Othman M. Shareef Khaled M. Al Khaial Naser R. Al Moala Mohamed A. Al Khaial

3

Auditors: Deloite & Touche

6

Ratio Comparison: Sector

Market

0.05

0.36

1.00

P/E

174.32

21.65

8.50

P/B

2.93

1.71

0.99

P/R

5.66

1.40

1.75

D/Y

0.00

5.49

6.74

ROA

0.96

2.90

2.21

ROE

1.68

7.96

11.60

Net Margin

3.25

6.70

20.58

Current Ratio

0.87

1.14

1.16

Equity/Assets

56.96

36.56

19.14

5

AED

Company

Beta

Email: sico@emirates.net.ae

6 4 2 0 -2 -4 -6

WebSite: www.shjins.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 40,000 35,000

Al Salem Co. Ltd.

30,000

AED '000

19.21%

Mohammad A. Al Ali

8.89%

Mohammad A. Al Qassimi

Salem A. Al Hosni

25.45%

5.09%

25,000 20,000 15,000 10,000 5,000 0 -5,000

Q1/2012 Others

Q4/2011

Q3/2011

Gross Premiums

41.36%

Q2/2011

Q1/2011

Underwriting Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Gross Premiums

28,538

32,980

-13.47

Underwriting Profit

-2,366

3,607

N/M

Gen Admin Expenses

2,821

3,692

-23.59

Net Profit

2,028

8,686

-76.65

-30.94

600,000

AED '000

Income Data (AED '000) 500,000 400,000 300,000 200,000 100,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash

7,702

11,152

71,674

67,431

6.29

Current Assets

154,578

205,238

-24.68

Current Liabilities

178,501

194,732

-8.34

Account Receivable Total Liabilities

Owners Equity

Working Capital

-23,923

10,506

N/M

Total Assets

419,456

460,844

-8.98

160,000

Total Liabilities

180,527

196,702

-8.22

120,000

Capital

137,500

137,500

0.00

68,903

67,835

1.57

238,929

264,142

-9.55

AED '000

Yearly Income Data

80,000

Reserves

40,000

Owners Equity Cash Flow Data (AED '000)

0 -40,000 -80,000

2011

2010

2009

Gross Premiums Underwriting Profit

2008

Net Profit

2007

Cash Flow From Operating Activities

-4,704

-5,546

N/M

From Investing Activities

13,097

4,647

181.84

From Financing Activities

-9,973

2,098

N/M

Increase (Decrease) in Cash

-1,580

1,199

N/M

2,279

N/M

Net Cash Flow

-2,703


Abu Dhabi National Takaful Co.|Insurance Last Closing:

AED

6.19 (11/07/2012)

Activities

52-Week High:

AED

7.00 (13/07/2011)

The company is engaged in providing all classes of takaful insurance and reinsurance in compliance with Islamic sharee'a.

52-Week Low:

AED

6.19 (01/03/2012)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.02%

-0.39%

0.00%

0.29%

-0.27%

1-Month

0.00%

0.56%

0.08%

3-Month

0.00%

-0.52%

-2.64%

1-Year

-11.58%

-9.54%

-9.54%

5-Year

32.56%

-22.05%

-33.20%

AED 72.60 Million

Paid Up Capital:

Daily Market Performance

72.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

7

43

382

0.70%

0.19%

0.02%

9 Board Members:

8

Ratio Comparison: Sector

Khalifa A. Al Rumaithi Adel A. Al Zarouni Khalid D. Al Suwaidi Mohammad I. Al Fahim Khaled Al Mansouri

7

Market

0.02

0.36

1.00

P/E

16.98

21.65

8.50

P/B

3.14

1.71

0.99

P/R

2.46

1.40

1.75

D/Y

0.00

5.49

6.74

ROA

6.47

2.90

2.21

ROE

18.50

7.96

11.60

Net Margin

20.58

14.47

6.70

Current Ratio

1.35

1.14

1.16

Equity/Assets

35.00

36.56

19.14

AED

Company

Beta

Chairman: Khadem A. Al Qubaisi

10

AED 449.39 Million

Market Capitalization:

6 5

Auditors: Deloitte & Touche

4

Email: Sherwit@takaful.ae WebSite: www.takaful.ae

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 60,000

Abu Dhabi Islamic Bank

50,000

AED '000

39.65%

Bond Investment Co.

40,000 30,000 20,000

6.15%

10,000 0 -10,000

Q1/2012 Others

Q4/2011

Gross Premiums

54.20%

Underwriting Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2011

Gross Premiums

42,448

47,132

-9.94

Underwriting Profit

11,948

8,002

49.31

5,922

5,781

2.44

5,594

3,558

57.22

159,910

143,736

11.25

37,652

37,953

-0.79

Current Assets

354,965

360,536

-1.55

Current Liabilities

262,800

232,714

12.93 -27.90

Change %

Income Data (AED '000)

400,000

AED '000

Q1/2011

31/03/2012

450,000

350,000 300,000 250,000 200,000

Gen Admin Expenses

150,000

Net Profit

100,000

Balance Sheet Data (AED '000)

50,000 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Owners Equity

Working Capital

92,165

127,822

Total Assets

408,860

362,281

12.86

240,000

Total Liabilities

265,761

235,421

12.89

200,000

Capital

90,750

72,600

25.00

160,000

Reserves

33,049

27,793

18.91

120,000

Owners Equity

143,099

126,860

12.80

-11,354

-2,254

N/M

21,759

-34,818

N/M

10,405

-37,072

N/M

4,898

52.59

Yearly Income Data

AED '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

Cash Flow Data (AED '000)

80,000

Cash Flow From Operating Activities

40,000 0

From Investing Activities 2011

2010

2009

2008

2007

From Financing Activities Increase (Decrease) in Cash

Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow

7,474


United Insurance Co.|Insurance Last Closing:

AED

4.00 (11/07/2012)

Activities

52-Week High:

AED

4.00 (13/07/2011)

The company is engaged in all types of insurance and reinsurance business in addition to investing in other activities

52-Week Low:

AED

4.00 (13/07/2011)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.02%

-0.39%

0.00%

0.29%

-0.27%

1-Month

0.00%

0.56%

0.08%

3-Month

0.00%

-0.52%

-2.64%

1-Year

0.00%

-9.54%

-9.54%

5-Year

-20.00%

-22.05%

-33.20%

AED 50.00 Million

Paid Up Capital:

Daily Market Performance

50.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Saqr Ghobash

6

AED 200.00 Million

Market Capitalization:

Market

GCC

13

57

496

0.31%

0.08%

0.01%

5.5 Board Members:

5

Abdulla A. Al Maamari Khalid R. Al Mazroui Nawaf G. Ahmad

4.5

Ratio Comparison: Sector

Market

0.01

0.36

1.00

-12.66

21.65

8.50

P/B

1.42

1.71

0.99

P/R

1.88

1.40

1.75

D/Y

0.00

5.49

6.74

ROA

-4.73

2.90

2.21

ROE

-11.25

7.96

11.60

Net Margin

-14.83

6.70

20.58

P/E

Current Ratio

1.09

1.14

1.16

Equity/Assets

42.02

36.56

19.14

4

AED

Company

Beta

Auditors: Deloitte & Touche

3.5

Email: uic@emirates.net.ae

3

WebSite: www.uic.co.ae

2.5 6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 50,000 40,000

21.61%

AED '000

Ras Al Khaimah National Insurance Co. Rashed H. Al Mazroui

9.87%

Others

9.19%

30,000 20,000 10,000 0

Sh. Suroor M. K. Al Nahayyan

-10,000

26.44%

-20,000

Q1/2012

Ghobash Trading & Investment Co.

32.88%

Q4/2011

Gross Premiums

350,000

AED '000

Q2/2011

Q1/2011

Q3/2010

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

-4.98

Income Data (AED '000)

300,000 250,000

Gross Premiums

27,133

28,554

200,000

Underwriting Profit

-1,566

1,268

N/M

150,000

Gen Admin Expenses

4,577

4,506

1.58

385

-128

N/M

Cash

36,893

33,206

11.10

Account Receivable

82,887

83,059

-0.21

Current Assets

206,862

184,609

12.05

Current Liabilities

189,466

136,029

39.28 -64.19

100,000

Net Profit

50,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

17,396

48,580

Total Assets

334,107

309,098

8.09

140,000

Total Liabilities

193,717

146,525

32.21

120,000

Capital

50,000

50,000

0.00

Reserves

53,003

43,935

20.64

140,390

162,574

-13.65

Yearly Income Data

100,000

AED '000

Q3/2011

80,000

Owners Equity

60,000

Cash Flow Data (AED '000)

40,000 20,000 0 -20,000

2011

2010

2009

2008

2007

Cash Flow From Operating Activities

6,568

-4,569

N/M

From Investing Activities

2,266

2,079

8.99

From Financing Activities

-1,350

-1,350

N/M

7,484

-3,840

N/M

-2,179

954

N/M

Increase (Decrease) in Cash Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow


Union Insurance Co.|Insurance Last Closing:

AED

1.25 (11/07/2012)

Activities

52-Week High:

AED

2.18 (13/07/2011)

Its main activity is the writing of insurance of all types except life insurance.

52-Week Low:

AED

1.25 (14/06/2012)

Price Performance: Company

Sector

Market

0.00%

0.02%

-0.39%

1-Week

0.00%

0.29%

-0.27%

1-Month

-6.72%

0.56%

0.08%

3-Month

-6.72%

-0.52%

-2.64%

1-Day

1-Year

-42.67%

-9.54%

-9.54%

5-Year

-40.11%

-22.05%

-33.20%

AED 330.94 Million

Paid Up Capital:

Daily Market Performance

330.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

8

44

391

0.65%

0.17%

0.02%

Rank

Chairman: Abdulla H. Al Mazroei

1.34

AED 413.67 Million

Market Capitalization:

1.32

Board Members:

Adel A. Al Hosany Mohammed F. Al Qassimi Abdullah H. Al Mazroui Waleed K. Al Hashmi Ali E. Al Shaqoush Mohammad H. Al Mazroui Samer S. Bushnaq Mohammad S. Al Hosny

1.30

Ratio Comparison: Sector

Market

0.03

0.36

1.00

P/E

-8.14

21.65

8.50

P/B

1.57

1.71

0.99

P/R

3.57

1.40

1.75

D/Y

0.00

5.49

6.74

ROA

-11.87

2.90

2.21

ROE

-19.34

7.96

11.60

Net Margin

-43.92

6.70

20.58

Current Ratio

1.29

1.14

1.16

Equity/Assets

61.39

36.56

19.14

AED

Company

Beta

1.28 1.26

Auditors: Deloitte & Touche Email: unins@emirates.net.ae

8,000 7,000 6,000 5,000 4,000 3,000 2,000 1,000 0

WebSite: www.unioninsuranceuae.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 40,000 30,000

Al Saqr National Insurance Co. Salem A. Al Hosni 16.67%

AED '000

16.44%

Ajman Government 15.36%

20,000 10,000 0 -10,000 -20,000 -30,000

Private Investment Group Ltd.

17.63%

-40,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

33.89%

Gross Premiums

Underwriting Profit

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Gross Premiums

34,343

27,258

25.99

Underwriting Profit

-7,666

-1,800

N/M

Gen Admin Expenses

13,023

3,045

327.68

-12,705

-5,159

N/M

Cash

47,533

113,118

-57.98

Account Receivable

80,632

55,438

45.45

Current Assets

212,426

191,795

10.76

Current Liabilities

164,513

100,076

64.39 -47.76

600,000

AED '000

Income Data (AED '000) 500,000 400,000 300,000 200,000

Net Profit

100,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

47,913

91,719

Total Assets

428,196

425,180

0.71

Total Liabilities

165,318

100,726

64.13

80,000

Capital

330,939

330,939

0.00

40,000

Reserves

Yearly Income Data

AED '000

120,000

Owners Equity

0

262,878

324,454

-18.98

Cash Flow Data (AED '000)

-40,000

Cash Flow From Operating Activities

-80,000 -120,000

133,199

1,188

-2,684

N/M

-20,101

-13,866

N/M

Increase (Decrease) in Cash

-18,913

-16,549

N/M

Net Cash Flow

-16,748

-2,160

N/M

From Investing Activities 2011

2010

2009

Gross Premiums Underwriting Profit

2008

Net Profit

2007

From Financing Activities


National Takaful Co.|Insurance Last Closing:

AED

1.17 (11/07/2012)

Activities

52-Week High:

AED

1.25 (14/11/2011)

52-Week Low:

AED

0.61 (30/01/2012)

National Takaful Co. (WATANIA) is engaged in offering technical consultancy services in the field of Takaful insurance, in accordance to Islamic Sharia.

Price Performance: Company

Sector

Market

0.00%

0.02%

-0.39%

18.18%

0.29%

-0.27%

1-Day 1-Week 1-Month

17.00%

0.56%

0.08%

3-Month

30.00%

-0.52%

-2.64%

1-Year

0.00%

-9.54%

-9.54%

5-Year

0.00%

-22.05%

-33.20%

AED 15.00 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

150.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

14

58

511

0.27%

0.07%

0.01%

Board Members:

1.12

Market

0.29

0.36

1.00

P/E

0.00

21.65

8.50

P/B

1.25

1.71

0.99

P/R

0.00

1.40

1.75

D/Y

0.00

5.49

6.74

ROA

0.00

2.90

2.21

ROE

0.00

7.96

11.60

-

6.70

20.58

Net Margin Current Ratio

6.33

1.14

1.16

Equity/Assets

84.29

36.56

19.14

Khalaf S. Al Dhahiri Ali M. Al Hosni Maryam S. Ghobash Areej M. Al Naqbi Khaled A. Khouri Mansour S. Al Suwaidi Mohammad A. Ameeri

1.08

AED

Sector

Beta

CEO::Oussama A. Kaissi

1.16

Ratio Comparison: Company

Chairman: Aref I. Al Khouri

1.20

AED 175.50 Million

1.04 1

Auditors: PricewaterhouseCoopers

0.96

Email:

400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 0

WebSite:

5/27

6/3

6/10

6/17

6/24

7/1

Shareholders

7/8

Quarterly Income Data 16,000

Abu Dhabi National Insurance Co.

Qatar First Development Co.

Abu Dhabi National for Islamic Finance Co.

14.07%

AED '000

12,000

21.42%

8,000

4,000

21.42%

0

-4,000

-8,000

Others

Q1/2012

21.64%

Q4/2011

Ajman Bank

21.44%

Gross Premiums

31/03/2012

160,000

Income Data (AED '000)

140,000 120,000

Gross Premiums

14,545

100,000

Underwriting Profit

-6,728

80,000 60,000

Gen Admin Expenses

40,000

Net Profit

20,000 0

2,620 -1,995

Balance Sheet Data (AED '000)

Cash

2011

81,693

Inventories Total Liabilities

Owners Equity

Account Receivable Current Assets Current Liabilities

Yearly Income Data

Total Assets Total Liabilities

1,000 0

Capital

AED '000

-1,000 -2,000

Reserves

-3,000

Long Term Debts

-4,000

Owners Equity

-5,000 -6,000 -7,000 -8,000

2011

Gross Premiums Underwriting Profit

Net Profit

3-Month Financial Data

Total Assets

AED '000

Underwriting Profit

Net Profit

14,110 163,142 25,778 167,181 26,268 150,000

140,913

Change %


Dana Gas Co.|Energy Last Closing:

AED

0.37 (11/07/2012)

Activities

52-Week High:

AED

0.63 (14/07/2011)

52-Week Low:

AED

0.31 (17/01/2012)

Dana Gas Co. is the first regional private sector natural gas resource enterprise to be established in the Gulf region with assets in and contractual entitlements to the largest private sector integrated natural gas supply chain in the UAE. Dana Gas intends to undertake major expansion by pursuing natural gas opportunities throughout the Gulf as well as the wider MENA region.

Price Performance: Company

1-Day 1-Week

Sector

Market

-2.64%

-0.66%

-0.39%

-5.13%

-0.66%

-0.27%

1-Month

-5.13%

0.55%

0.08%

3-Month

-24.49%

-13.84%

-2.64%

1-Year

-39.35%

-17.31%

-9.54%

5-Year

-76.34%

249.15%

-33.20%

AED 6,600.00 Million

Paid Up Capital:

Daily Market Performance

6600.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

2

15

144

24.48%

1.03%

0.09%

Rank

Chairman: Dr. Adel K. Al Subeeh

0.392

AED 2,442.00 Million

Market Capitalization:

CEO:: Ahmad R. Al Arbeed

0.388

Board Members:

Ziad A. I. Galadari Abdulaziz H. Al Jomaih Ahmad R. Al Arbeed Khaled A. Al Rajhi Rashad M. Al Zubair Rashed S. Al Jarwan Saeed Arrata Varoujan Nerguizian Sultan A. S. Al Qassimi Sheikha Hanadi N. K. Al Thani Abdullah A. Almajdouie Nasser M. Al Nowais Hameed D. Jaafar Majeed H. Jaafar Salah A. Al Qahtani Ahmad M. Al Midfaa

0.384

Ratio Comparison: Sector

Market

1.31

P/E

3.94

5.71

8.50

P/B

0.29

0.57

0.98

P/R

1.22

0.38

1.75

D/Y

0.00

0.00

6.74

ROA

4.99

1.36

2.21

ROE

7.31

9.93

11.60

30.97

6.60

20.58

Net Margin

1.00

Current Ratio

0.99

1.18

Equity/Assets

68.29

13.67

1.12

392.02

Debt/Equity

AED

Company

Beta

0.380 0.376 0.372

16,000,000 14,000,000 12,000,000 10,000,000 8,000,000 1.16 6,000,000 4,000,000 2,000,000 19.14 0 84.81

Auditors: Ernst & Young 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Email: mail@danagas.ae WebSite: www.danagas.ae

Quarterly Income Data 1,200,000

AED '000

1,000,000

Crescent Petroleum Co.

20.12%

800,000

600,000

400,000

200,000

Others

0

79.88%

Q1/2012

Q4/2011

Q3/2011

Sales

14,000,000

AED '000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

12,000,000

Sales

572,000

480,000

19.17

8,000,000

Gross Profit

451,000

337,000

33.83

6,000,000

Gen Admin Expenses

40,000

44,000

-9.09

4,000,000

Net Profit

206,000

92,000

123.91

Cash

524,000

411,000

27.49

Inventories

202,000

183,000

10.38

Account Receivable

1,987,000

1,297,000

53.20

Current Assets

3,710,000

1,928,000

92.43

3,762,000

540,000

596.67

-52,000

1,388,000

N/M

12,419,000

12,305,000

0.93 0.18

10,000,000

2,000,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Liabilities

Yearly Income Data

AED '000

Q2/2011

Working Capital

2,800,000

Total Assets

2,400,000

Total Liabilities

3,923,000

3,916,000

2,000,000

Capital

6,602,000

6,600,000

0.03

1,600,000

Reserves

691,000

1,097,000

-37.01

1,200,000

Long Term Debts

95,000

3,314,000

-97.13

8,481,000

8,374,000

1.28

800,000

Owners Equity

400,000 0

Cash Flow Data (AED '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

183,000

-21,000

N/M

From Investing Activities

-12,000

-103,000

N/M

From Financing Activities

N/M

-58,000

-48,000

Increase (Decrease) in Cash

113,000

-172,000

N/M

Net Cash Flow

492,000

403,000

22.08


Abu Dhabi National Energy Co.|Energy Last Closing:

AED

1.21 (11/07/2012)

Activities

52-Week High:

AED

1.37 (09/04/2012)

52-Week Low:

AED

1.12 (09/08/2011)

The company is engaged in generating, transporting, and distributing electricity, water, gas, petroleum and minerals in addition to owning shares, establishing and financing companies and projects related to the company's activities.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.66%

-0.39%

0.00%

-0.66%

-0.27%

1-Month

2.54%

0.55%

0.08%

3-Month

-9.71%

-13.84%

-2.64%

1-Year

-5.47%

-17.31%

-9.54%

5-Year

-57.99%

249.15%

-33.20%

AED 6,225.00 Million

Paid Up Capital:

Daily Market Performance

6225.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

1

5

73

75.52%

3.17%

0.29%

Board Members:

1.24

Market

1.09

P/E

6.69

5.71

1.00 8.50

P/B

0.83

0.57

0.98

P/R

0.31

0.38

1.75

D/Y

0.00

0.00

6.74

ROA

0.97

1.36

2.21

ROE

12.38

9.93

11.60

Net Margin

4.61

6.60

20.58

Current Ratio

1.24

1.18

1.16

Equity/Assets

7.83

13.67

19.14

756.56

392.02

84.81

Debt/Equity

Abdulla S. Al Nuaimi Mohammed A. Folath Salem S. Al Saiary

1.22

AED

Sector

Beta

CEO::Carl Sheldon

1.26

Ratio Comparison: Company

Chairman: Hamad H. Al Suwaidi

1.28

AED 7,532.25 Million

Market Capitalization:

1.20

Auditors: Ernst & Young

1.18

Email: info@taqa.ae

1.16

WebSite: www.taqa.ae

1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 8,000,000 7,000,000

AED '000

6,000,000

Others

Farmers Financial Support Fund

27.83%

21.12%

5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 -1,000,000

Q1/2012

Q4/2011

Abu Dhabi Water & Electricity Authority

Q3/2011

Revenues

51.05%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Revenues

5,743,000

5,480,000

4.80

Gross Profit

2,261,000

2,106,000

7.36

Gen Admin Expenses

226,000

188,000

20.21

Net Profit

534,000

152,000

251.32

120,000,000

AED '000

Income Data (AED '000) 100,000,000 80,000,000 60,000,000 40,000,000 20,000,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

AED '000

Yearly Income Data

Cash

5,318,000

4,361,000

21.94

Inventories

3,158,000

2,417,000

30.66

Account Receivable

6,447,000

5,015,000

28.55

Current Assets

16,151,000

13,058,000

23.69

Current Liabilities

13,077,000

9,031,000

44.80

3,074,000

4,027,000

-23.67

Working Capital

28,000,000

Total Assets

116,151,000

115,755,000

0.34

24,000,000

Total Liabilities

101,659,000

99,494,000

2.18

20,000,000

Capital

6,225,000

6,225,000

0.00

16,000,000

Reserves

4,142,000

4,897,000

-15.42

68,802,000

71,464,000

-3.72

9,094,000

10,533,000

-13.66

1,724,000

1,581,000

9.04

-59,000

-769,000

N/M N/M

12,000,000

Long Term Debts

8,000,000

Owners Equity

4,000,000 0

Cash Flow Data (AED '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

-275,000

-1,939,000

Increase (Decrease) in Cash

1,386,000

-1,127,000

N/M

Net Cash Flow

3,413,000

3,206,000

6.46


Abu Dhabi Shipbuilding Co.|Industrial Last Closing:

AED

1.19 (11/07/2012)

Activities

52-Week High:

AED

2.15 (24/08/2011)

To conduct construction, repair, overhaul of commercial and military ships and vessels.

52-Week Low:

AED

1.00 (20/06/2012)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-1.18%

-0.39%

0.00%

-2.66%

-0.27%

1-Month

13.33%

-3.19%

0.08%

3-Month

-8.47%

-11.40%

-2.64%

1-Year

-44.66%

-15.85%

-9.54%

5-Year

-55.63%

-24.59%

-33.20%

AED 211.99 Million

Paid Up Capital:

Daily Market Performance

211.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Homaid A. Al Shammari

1.20

AED 252.27 Million

Market Capitalization:

Market

GCC

11

54

468

0.15%

0.11%

0.01%

1.18 Board Members:

1.16

Abdullah Al Darmaki Hamad K. Al Niyadi Husein Al Hammadi Salem R. Al Naeimi Suhail M. F. Al Mazroui

1.14

Ratio Comparison: Sector

Market

0.62

0.03

1.00

P/E

9.12

10.41

8.51

P/B

0.47

1.65

0.99

P/R

0.22

1.86

1.75

D/Y

0.00

5.02

6.74

ROA

1.14

8.56

2.21

ROE

5.11

15.87

11.60

Net Margin

2.43

18.05

20.58

Current Ratio

1.16

1.35

1.16

Equity/Assets

22.28

53.97

19.14

-

34.69

84.81

Debt/Equity

AED

Company

Beta

1.12 1.10

Auditors: Ernst & Young

1.08

Email: finance@adsb.ae

1.06

WebSite: www.adsbcorp.net

45,000 40,000 35,000 30,000 25,000 20,000 15,000 10,000 5,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 450,000 400,000

AED '000

350,000

Mubadala Development Co.

Abu Dhabi Government

39.96%

10.00% Husein J. Al Nowais

5.72%

300,000 250,000 200,000 150,000 100,000 50,000 0 -50,000

Q1/2012

Q4/2011

Others

Sales

44.32%

2,800,000

AED '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

2,400,000 2,000,000

Sales

181,063

298,318

-39.31

1,600,000

Gross Profit

42,701

56,671

-24.65

1,200,000

Gen Admin Expenses

35,825

42,211

-15.13

8,026

21,592

-62.83

Cash

19,502

112,059

-82.60

Inventories

23,237

15,824

46.85

287,385

307,742

-6.61

Current Assets

1,749,293

2,014,978

-13.19

Current Liabilities

1,505,233

1,204,553

24.96

244,060

810,425

-69.88

800,000

Net Profit

400,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Account Receivable

Owners Equity

Yearly Income Data

AED '000

Q3/2011

Working Capital

1,400,000

Total Assets

2,429,135

2,369,456

2.52

1,200,000

Total Liabilities

1,883,796

1,896,754

-0.68

1,000,000

Capital

211,992

211,992

0.00

800,000

Reserves

148,553

144,430

2.85

600,000

Long Term Debts 541,149

471,105

14.87

-33,589

18,822

N/M

-245

-8,970

N/M

400,000

Owners Equity

200,000 0

Cash Flow Data (AED '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Sales

Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

20,059 -13,775

9,852

N/M

19,989

29,488

-32.21


Arkan Building Materials Co.|Industrial Last Closing:

AED

0.78 (11/07/2012)

Activities

52-Week High:

AED

1.44 (29/09/2011)

52-Week Low:

AED

0.71 (17/01/2012)

The company is primarily engaged in owning and developing companies and businesses involved in the construction related sector in the UAE in addition to working in other trading activities.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-1.18%

-0.39%

-3.71%

-2.66%

-0.27%

1-Month

0.00%

-3.19%

0.08%

3-Month

-22.00%

-11.40%

-2.64%

1-Year

-41.80%

-15.85%

-9.54%

5-Year

-55.18%

-24.59%

-33.20%

AED 1,750.00 Million

Paid Up Capital:

Daily Market Performance

1750.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

2

24

207

0.82%

0.58%

0.05%

Board Members:

0.81

Sector

Ahmad S. M. Al Muhairi Jamal S. Al Dhahiri Khalifa Y. A. Khouri Rasher A. Al Fahim Dhafer A. H. Al Ahbabi

0.80

Market

1.67

0.03

1.00

P/E

76.47

10.41

8.51

P/B

0.85

1.65

0.99

P/R

4.02

1.86

1.75

D/Y

0.00

5.02

6.74

ROA

0.60

8.56

2.21

ROE

1.11

15.87

11.60

Net Margin

5.27

18.05

20.58

Current Ratio

0.99

1.35

1.16

Equity/Assets

54.07

53.97

19.14

Debt/Equity

45.00

34.69

84.81

AED

Company

CEO::Abdellatif M. Al Sfaxi

0.82

Ratio Comparison: Beta

Chairman: Suhail M. Al Amri

0.83

AED 1,365.00 Million

Market Capitalization:

0.79 0.78

Auditors: KPMG

0.77

Email: info@arkan.ae WebSite: www.arkan.ae

1,800,000 1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 120,000 100,000

29.37%

AED '000

Al Faheim Group of Companies

Others

8.27% Amer A. M. Al Faheem

5.89%

Darwish Bin Ahmad & Sons Co.

5.47%

80,000 60,000 40,000 20,000 0 -20,000

Q1/2012

Q4/2011

General Holding Co.

Sales

51.00%

3,200,000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

2,800,000

AED '000

Q2/2011

3-Month Financial Data

Total Assets

2,400,000

Sales

105,709

68,809

53.63

2,000,000

Gross Profit

22,283

25,149

-11.40

Gen Admin Expenses

19,979

16,957

17.82