Page 1

DAILY WRAP Kuwait Stock Exchange Dubai Financial Market April 24, 2012

Jul 11, 2012

Fundamental Data Price Performance Ratio Analysis

Powered by: GulfBase.com


National Bank of Kuwait|Banks Last Closing:

KWD

1040.00 (11/07/2012)

Activities

52-Week High:

KWD

1109.10 (04/03/2012)

52-Week Low:

KWD

900.01 (22/08/2011)

National Bank of Kuwait (NBK) is a joint stock company based in the State of Kuwait. NBK provides financial services to individuals, corporate and institutional customers, including advisory and wealth management. NBK's personal banking services include interest and non-interest bearing accounts, credit cards, loans, online services and personalized customer packages. Corporate banking services include benefits such as domestic and foreign corporate banking, and structured and trade finance. The private banking segment of NBK provides investment and offshore services, overseas banking and real estate services. The investment center is involved in investment funds, performance funds and asset management. The brokerage service includes the United States equity trading, options trading, stock and fund transfers, online and telephone trading. NBK has an international network presence in Qatar, Jordan, Lebanon, the United Kingdom, Bahrain, Singapore, Vietnam, France and the United States.

Price Performance: Company

Sector

Market

0.00%

-0.27%

0.25%

1-Week

0.00%

1.49%

0.14%

1-Month

0.00%

1.56%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

0.34%

0.00%

-5.10%

5-Year

-10.09%

0.00%

-52.53%

1-Day

KWD 435.35 Million

Paid Up Capital:

Daily Market Performance

4320.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mohammed A. Al Bahar

1060

KWD 4,492,833.28 Million

Market Capitalization:

Market

GCC

1

1

7

17.29%

16.65%

2.28%

1055 Board Members:

1050

Yaqoub Y. Al Fulaij Hamad A. Al Saqer Ghassan A. S. Al Khaled Hamad M. A. Al Bahar Muthanna M. A. Al Hamad Haitham S. H. Al Khaled Loay J. M. Al Khorafi

1045

Ratio Comparison: Sector

Market

1.45

1.00

P/E

14.85

11.68

41.73

P/B

1.99

1.20

1.32

P/R

8.30

3.74

2.21

D/Y

3.50

4.15

5.63

ROA

2.10

1.30

0.78

ROE

13.44

10.24

3.40

Net Margin

55.90

32.03

6.35

Loan/Deposit

114.92

90.57

87.55

Equity/Assets

15.65

12.70

23.14

KWD

Company

Beta

1040 1035 1030

Auditors: Al Aiban Al Osaimi & Partners-Ernst & Young Al Fahad Al Marzook-Deloitte & Touche

1025

Email: webmaster@nbk.com

4,000,000 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0

WebSite: www.nbk.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 140,000

KWD '000

120,000 100,000 80,000 60,000 40,000 20,000 0

Q1/2012

Q4/2011

Q3/2011

Total Operating Income

KWD '000

14,000,000

Total Operating Income

10,000,000 8,000,000 6,000,000 4,000,000

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

133,721

132,593

0.85

Gen Admin Expenses

22,455

23,146

-2.99

Net Profit

81,035

80,792

0.30

-25.23

Balance Sheet Data (KWD '000)

2,000,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash & Balance

1,750,771

2,341,417

Loans

8,270,780

7,911,660

4.54

Investments

2,140,846

1,863,026

14.91

Total Assets

14,393,992

13,909,506

3.48

7,196,782

7,160,859

0.50

12,129,629

11,761,140

3.13

435,349

395,772

10.00

Deposits Total Liabilities

Yearly Income Data

KWD '000

Q3/2010

Income Data (KWD '000)

12,000,000

Capital

600,000

Reserves

500,000

Owners Equity

311,540

302,627

2.95

2,252,202

2,135,449

5.47

739,499

1,368,697

-45.97 N/M

Cash Flow Data (KWD '000)

400,000

Cash Flow From Operating Activities

300,000 200,000 100,000 0

Q1/2011

3-Month Financial Data

Total Assets

0

Q2/2011

Total Operating Expenses

From Investing Activities

-103,842

-36,460

From Financing Activities

-157,006

-150,612

N/M

478,651

1,181,625

-59.49

93,271

88,585

5.29

Increase (Decrease) in Cash 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


Gulf Bank|Banks Last Closing:

KWD

420.00 (11/07/2012)

Activities

52-Week High:

KWD

523.82 (20/10/2011)

To provide general banking services.

52-Week Low:

KWD

390.00 (03/06/2012)

Price Performance: Company

1-Day

Sector

Market

1.20%

-0.27%

0.25% 0.14%

-2.33%

1.49%

1-Month

3.70%

1.56%

-3.37%

3-Month

-2.33%

0.00%

-4.81%

1-Year

-16.80%

0.00%

-5.10%

5-Year

-60.27%

0.00%

-52.53%

1-Week

KWD 263.31 Million

Paid Up Capital:

Daily Market Performance

2583.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Qutaiba Y. A. Al Ghanim

436

KWD 1,085,229.60 Million

Market Capitalization:

Market

GCC

3

5

40

4.18%

4.02%

0.55%

432

Managing Director :Bassam Y. Al Ghanim Board Members:

428

Omar H. Y. Al Qannai Ahmad A. Y. Al Hamad Badr N. M. Al Khorafi Jasem M. J. Boodai Sayer B. Al Sayer Ali M. Y. Behbehani

424

Ratio Comparison: Sector

Market

1.35

1.00

P/E

38.47

11.69

41.75

P/B

2.48

1.20

1.32

P/R

6.88

3.74

2.21

D/Y

0.00

4.15

5.63

ROA

0.58

1.30

0.78

ROE

6.45

10.24

3.40

17.88

32.04

6.35

Loan/Deposit

102.54

90.57

87.55

Equity/Assets

8.91

12.70

23.14

Net Margin

KWD

Company

Beta

420 416

Auditors: Al Aiban Al Osaimi & Partners-Ernst & Young Al Fahad Al Wazzan & Co. Deloitte & Touche

412 408

Email: customerservice@gulfbank.com.kw

2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0

WebSite: www.e-gulfbank.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 60,000

Al Ghanem Industries Co.

50,000

KWD '000

Al Ghanem Real Estate Co.

14.61%

14.05%

Kuwait Investment Authority

Al Zamorrada Holding Co. & Others

17.07%

6.26%

40,000

30,000

20,000

10,000

0

Q1/2012

Q4/2011

Q3/2011

Total Operating Income

Others

48.02%

Q2/2011

Q1/2011

Total Operating Expenses

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 6,000,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 5,000,000

Total Operating Income

4,000,000 3,000,000 2,000,000

2010

2009

2008

2007

Owners Equity

Yearly Income Data

14.74

Net Profit

7,370

9,778

-24.63

18.39

435,540

367,871

3,364,516

3,279,012

2.61

Investments

117,864

87,386

34.88

Total Assets

4,906,766

4,706,994

4.24

Deposits

3,281,135

3,157,643

3.91

Total Liabilities

4,469,382

4,285,203

4.30

263,309

250,770

5.00

51,459

59,857

-14.03

437,384

421,791

3.70

Loans

Capital Reserves

200,000

Owners Equity

100,000

KWD '000

16.33

7,800

Cash & Balance 2011

Total Liabilities

Cash Flow Data (KWD '000)

0

Cash Flow From Operating Activities

-100,000 -200,000 -300,000 -400,000

38,114

8,950

Balance Sheet Data (KWD '000)

1,000,000 0

44,339

Gen Admin Expenses

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

81,491

84,078

-3.08

From Investing Activities

-15,400

3,605

N/M

From Financing Activities

-1,070

-5

N/M

Increase (Decrease) in Cash

65,021

87,678

-25.84

Net Cash Flow

29,775

26,559

12.11


Commercial Bank of Kuwait|Banks Last Closing:

KWD

730.00 (11/07/2012)

Activities

52-Week High:

KWD

920.00 (03/08/2011)

52-Week Low:

KWD

700.00 (08/03/2012)

Commercial Bank of Kuwait (CBK) is engaged in a wide range of banking products and services. CBK provides personal banking products including checking accounts, on-demand accounts, savings accounts, term deposits, loans, credit cards, remittances, telebanking and online banking. CBK's corporate credit division offers a complete range of facilities to both local and international companies. Services include corporate credit products for small, medium-sized and large corporations, project financing, syndicated facilities, treasury services, foreign exchange products, international credit products and trade finance. Moreover, CBK offers investment services through five funds: Tijari Investment Fund which invest in Kuwait stock market, Tijari Money Market Fund, offering secured and liquid alternative to saving accounts & time deposits, Tijari GCC Equity Fund, which invest mainly in the large cap and growth stocks in the GCC stock markets, Tijari Islamic Fund, a Sharia compliant fund investing in Kuwait stock market and Tijari India Fund, a fund of funds that invest in Indian equity market. The Bank operates through a network of 48 branches located throughout Kuwait.

Price Performance: Company

Sector

Market

-5.20%

-0.27%

0.25%

1-Week

-2.67%

1.49%

0.14%

1-Month

-3.95%

1.56%

-3.37%

3-Month

-7.60%

0.00%

-4.81%

1-Year

-18.89%

0.00%

-5.10%

5-Year

-44.46%

0.00%

-52.53%

1-Day

KWD 127.20 Million

Paid Up Capital:

Daily Market Performance

1271.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

7

9

49

3.57%

3.44%

0.47%

Rank

Chairman: Dirar K. F. Al Rabah

790

KWD 928,524.96 Million

Market Capitalization:

Managing Director :Abdulmageed H. Al Shatti

780

Board Members:

Salem A. H. Al Ali Majed A. O. Awadh Ahmad D. J. Al Sabah Abdurrahman A. Al Ali Dr. Mahmood A. Behbehani

770

Ratio Comparison: Sector

Market

0.29

1.00

P/E

-4,812.13

11.66

41.66

P/B

1.79

1.19

1.31

P/R

7.25

3.74

2.21

D/Y

2.05

4.15

5.63

ROA

-0.01

1.30

0.78

ROE

-0.04

10.24

3.40

Net Margin

-0.15

32.04

6.35

Loan/Deposit

92.02

90.57

87.55

Equity/Assets

13.66

12.70

23.14

KWD

Company

Beta

760 750

Auditors: Al Bazie & Co. Al Fahad Al Wazzan & Co. Deloitte & Touche

740

Email: mail@cbk.com WebSite: www.cbk.com

240,000 200,000 160,000 120,000 80,000 40,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 35,000 30,000

KWD '000

25,000

Al Sharq Holding Co.

23.11%

20,000 15,000 10,000 5,000 0 -5,000 -10,000

Q1/2012

Others

Q4/2011

Q3/2011

76.89%

Total Operating Income

4,500,000

KWD '000

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

29,731

31,506

-5.63

2,942

2,554

15.19

329

1,332

-75.30

-28.17

Change %

Income Data (KWD '000)

4,000,000 3,500,000

Total Operating Income

3,000,000

Gen Admin Expenses

2,500,000 2,000,000

Net Profit

1,500,000

Balance Sheet Data (KWD '000)

1,000,000

Cash & Balance

500,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 200,000 160,000

KWD '000

Q1/2011

3-Month Financial Data

Total Assets

0

Q2/2011

Total Operating Expenses

238,328

331,786

2,181,956

2,234,261

-2.34

Investments

387,818

298,690

29.84

Total Assets

3,799,287

3,774,632

0.65

Deposits

2,371,094

2,519,995

-5.91

Total Liabilities

-1.04

Loans

3,279,496

3,313,998

Capital

127,202

127,202

0.00

Reserves

210,481

151,125

39.28

Owners Equity

518,871

459,708

12.87

36,714

159,403

-76.97

3,144

-16,831

N/M

Cash Flow Data (KWD '000) 120,000

Cash Flow From Operating Activities From Investing Activities

80,000

From Financing Activities

40,000 0

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

-19,139

Increase (Decrease) in Cash

39,858

123,433

-67.71

Net Cash Flow

21,650

21,804

-0.71


Al Ahli Bank of Kuwait|Banks Last Closing:

KWD

680.00 (11/07/2012)

Activities

52-Week High:

KWD

680.00 (10/07/2012)

To provide general banking services.

52-Week Low:

KWD

540.00 (07/06/2012)

Price Performance: Company

Sector

Market

0.00%

-0.27%

0.25%

1-Week

21.42%

1.49%

0.14%

1-Month

23.63%

1.56%

-3.37%

3-Month

11.47%

0.00%

-4.81%

1-Year

6.56%

0.00%

-5.10%

5-Year

-4.33%

0.00%

-52.53%

1-Day

KWD 151.32 Million

Paid Up Capital:

Daily Market Performance

1497.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

5

7

46

3.92%

3.77%

0.52%

Rank

Board Members:

640

Sector

Market

0.47

1.00

P/E

22.41

11.66

41.67

P/B

2.11

1.19

1.31

P/R

8.61

3.74

2.21

D/Y

2.10

4.15

5.63

ROA

1.48

1.30

0.78

ROE

9.40

10.24

3.40

Net Margin

38.42

32.04

6.35

Loan/Deposit

99.92

90.56

87.54

Equity/Assets

15.71

12.70

23.14

Salah A. Al Sarhan Khaled O. Al Othman Ali I. Marafi Talal M. R. Behbehani Sulaiman A. Al Mereikhi

620

KWD

Company

CEO::Colin Plowman

660

Ratio Comparison: Beta

Chairman: Ahmad Y. Behbehani

680

KWD 1,018,370.72 Million

Market Capitalization:

600

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Al Fahad Al Wazzan & Co. Deloitte & Touche

580 560

Email: headoffice@abk-kuwait.com WebSite: www.eahli.com

400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 35,000

Behbehani InvestmentOffice of debts management & Co. settlement 11.06% Public Institution for 10.74% Social Security

KWD '000

11.38%

30,000

Behbehani Communication Co.

10.67%

25,000 20,000 15,000 10,000 5,000 0

Q1/2012 Others

Q4/2011

Total Operating Income

56.16%

KWD '000

3,200,000 2,800,000

Income Data (KWD '000)

2,400,000

Total Operating Income

2,000,000

Gen Admin Expenses

1,600,000

Net Profit

1,200,000

400,000

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 120,000 100,000

KWD '000

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

31,323

28,665

9.27

5,408

5,156

4.89

11,396

16,296

-30.07

Balance Sheet Data (KWD '000)

800,000

245,376

305,585

-19.70

2,058,684

1,996,160

3.13

Investments

195,060

186,991

4.32

Total Assets

3,077,736

2,935,794

4.83

Deposits

2,060,427

2,010,390

2.49

Total Liabilities

4.62

Loans

2,594,261

2,479,649

Capital

151,324

144,118

5.00

Reserves

231,821

108,260

114.13

Owners Equity

483,475

456,145

5.99

-92,909

-22,424

N/M

Cash Flow Data (KWD '000)

80,000

Cash Flow From Operating Activities

60,000 40,000 20,000 0

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

0

Q3/2011

From Investing Activities

-758

-7,342

N/M

From Financing Activities

-21,405

-28,611

N/M

-115,047

-58,389

N/M

21,429

18,148

18.08

Increase (Decrease) in Cash 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


Ahli United Bank|Banks Last Closing:

KWD

900.00 (11/07/2012)

Activities

52-Week High:

KWD

952.40 (12/09/2011)

To provide general banking services.

52-Week Low:

KWD

752.40 (29/12/2011)

Price Performance: Company

Sector

Market

1.12%

-0.27%

0.25%

1-Week

0.00%

1.49%

0.14%

1-Month

2.27%

1.56%

-3.37%

3-Month

7.14%

0.00%

-4.81%

1-Year

12.49%

0.00%

-5.10%

5-Year

53.72%

0.00%

-52.53%

1-Day

KWD 118.32 Million

Paid Up Capital:

Daily Market Performance

1065.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Hamad A. Al Marzook

910

KWD 958,785.30 Million

Market Capitalization:

Market

GCC

6

8

47

3.69%

3.55%

0.49%

CEO::Hamad A. Al Marzook

905 Board Members:

900

Mohammad S. Y. Behbehani Adel A. El Labban Jamal S. Al Kazimi Sanjeev Baijal Herschel Post Basel J. M. Ali

895

Ratio Comparison: Sector

Market

0.79

1.00

P/E

29.13

11.66

41.69

P/B

3.73

1.19

1.31

P/R

11.97

3.74

2.21

D/Y

1.60

4.14

5.63

ROA

1.20

1.30

0.78

ROE

12.80

10.24

3.40

Net Margin

41.08

32.04

6.35

Loan/Deposit

95.92

90.56

87.54

Equity/Assets

9.41

12.70

23.15

KWD

Company

Beta

890 885

Auditors: Al Aiban Al Osaimi & Partners-Ernst & Young Deloitte Al Fahad Al Wazzan & Co.

880 875

Email: aubkw@ahliunited.com.kw

140,000 120,000 100,000 80,000 60,000 40,000 20,000 0

WebSite: www.ahliunited.com.kw

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 24,000

20,000

KWD '000

Others

21.69% Public Institution for Social Security

10.98%

16,000

12,000

8,000

4,000

0

Q1/2012

Q4/2011

Q3/2011

Al Ahli United Bank

67.33%

Total Operating Income

2,800,000

KWD '000

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

13.97

Income Data (KWD '000)

2,400,000 2,000,000

Total Operating Income

20,185

17,711

1,600,000

Gen Admin Expenses

4,159

4,474

-7.04

1,200,000

Net Profit

9,893

8,527

16.02

800,000

Balance Sheet Data (KWD '000)

400,000 0

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

KWD '000

Q2/2011

Total Operating Expenses

370,744

302,773

22.45

1,659,938

1,594,791

4.08

Investments

61,479

57,426

7.06

Total Assets

2,732,912

2,537,886

7.68

Deposits

1,730,501

1,521,912

13.71

Total Liabilities

2,462,835

2,278,976

8.07

118,323

112,689

5.00

86,231

83,331

3.48

257,064

240,395

6.93

-34,103

-68,222

N/M N/M

Loans

Capital

120,000

Reserves

100,000

Owners Equity Cash Flow Data (KWD '000)

80,000

Cash Flow From Operating Activities

60,000 40,000 20,000 0

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

From Investing Activities

-3,191

-1,536

From Financing Activities

-15,219

-10,739

N/M

Increase (Decrease) in Cash

-52,513

-80,497

N/M

13,181

10,585

24.53

Net Cash Flow


Kuwait International Bank|Banks Last Closing:

KWD

255.00 (11/07/2012)

Activities

52-Week High:

KWD

310.00 (11/07/2011)

To provide commercial banking activities and investment services.

52-Week Low:

KWD

234.00 (17/01/2012)

Price Performance: Company

Sector

Market

0.00%

-0.27%

0.25%

1-Week

0.00%

1.49%

0.14%

1-Month

-1.93%

1.56%

-3.37%

3-Month

-5.56%

0.00%

-4.81%

1-Year

-17.75%

0.00%

-5.10%

5-Year

-55.29%

0.00%

-52.53%

1-Day

KWD 103.73 Million

Paid Up Capital:

Daily Market Performance

933.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

10

20

124

0.92%

0.88%

0.12%

Rank

Chairman: Sh. Mohammad J. Al Sabah

266

KWD 238,090.70 Million

Market Capitalization:

CEO::Loay F. Maqames

264 Board Members:

262

Dr. Haidar H. Al Jum'ah Jasem H. Zainal Tawfeek S. Al Bahar Raed J. Bukhamseen Ahmad I. Al Asfour Dr. Abdullah A. Maarafi Abdulwahhab M. Al Abdulrazak

260

Ratio Comparison: Sector

Market

1.67

1.00

P/E

20.09

11.66

41.69

P/B

1.15

1.19

1.31

P/R

6.00

3.74

2.21

D/Y

1.96

4.14

5.63

ROA

1.02

1.30

0.78

ROE

5.73

10.24

3.39

Net Margin

29.88

32.04

6.35

Loan/Deposit

0.14

90.57

87.55

Equity/Assets

17.74

12.70

23.15

KWD

Company

Beta

258 256 254

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Al Fahad Al Wazzan & Co. Deloitte & Touche

252

Email: contact@kib.com.kw

8,000,000 7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0

WebSite: www.kib.com.kw

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 14,000 12,000

KWD '000

Al Hoda for Hotels & Tourism Co.

17.59% Al Baraka Kuwait Trading Co.

10,000

6.04%

8,000 6,000 4,000 2,000 0

Q1/2012

Others

Q4/2011

Q3/2011

76.37%

Total Operating Income

Q2/2011

Q1/2011

Q3/2010

Total Operating Expenses

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 1,200,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 1,000,000

Total Operating Income

800,000 600,000 400,000

2010

2009

2008

2007

Owners Equity

Yearly Income Data

54.58

Net Profit

4,018

3,009

33.53

10,705

9,110

17.51

1,037

1,478

-29.84

Loans Investments

140,326

70,038

100.36

Total Assets

1,165,963

1,119,663

4.14

Deposits

742,515

688,294

7.88

Total Liabilities

959,123

920,870

4.15

Capital

103,732

103,732

0.00

62,797

79,493

-21.00

206,840

198,793

4.05

13,993

-8,835

N/M

Reserves

50,000

Owners Equity

40,000

KWD '000

4.02

819

Cash & Balance 2011

Total Liabilities

Cash Flow Data (KWD '000)

30,000

Cash Flow From Operating Activities

20,000 10,000 0 -10,000

9,667

1,266

Balance Sheet Data (KWD '000)

200,000 0

10,056

Gen Admin Expenses

From Investing Activities

78

4,980

-98.43

From Financing Activities

-5

-7

N/M

14,066

-3,862

N/M

5,246

3,352

56.50

Increase (Decrease) in Cash 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


Burgan Bank|Banks Last Closing:

KWD

460.00 (11/07/2012)

Activities

52-Week High:

KWD

476.20 (13/07/2011)

To provide general banking services.

52-Week Low:

KWD

405.00 (09/04/2012)

Price Performance: Company

1-Day

Sector

Market

2.22%

-0.27%

0.25% 0.14%

5.74%

1.49%

1-Month

6.97%

1.56%

-3.37%

3-Month

10.84%

0.00%

-4.81%

1-Year

-3.41%

0.00%

-5.10%

5-Year

-37.99%

0.00%

-52.53%

1-Week

KWD 154.50 Million

Paid Up Capital:

Daily Market Performance

1479.00 Million

Outstanding Shares:

Sector Rank Share

Market

455

Managing Director :Masoud M. J. Hayat

450

Board Members:

9

12

63

2.62%

2.52%

0.34%

Sector

440

Market

1.44

1.00

P/E

12.09

11.67

41.72

P/B

1.51

1.20

1.31

P/R

4.07

3.74

2.21

D/Y

2.09

4.14

5.63

ROA

1.18

1.30

0.78

ROE

12.51

10.24

3.39

Net Margin

33.66

32.04

6.34

Loan/Deposit

79.14

90.57

87.55

Equity/Assets

9.42

12.70

23.15

Abdulsalam M. A. Al Bahar Sadoon A. H. Ali Abdulkareem A. Al Kabarity Faisal M. A. Al Radwan Ahmad S. F. Al Sumait Pinak Maitra Samer S. Khanshat

445

KWD

Company

CEO::Raed A. Al Haqhaq

GCC

Ratio Comparison: Beta

Chairman: Tareq M. Y. Abdulsalam

460

KWD 680,371.74 Million

Market Capitalization:

435 430 425

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Al Fahad Al Wazzan & Co. Deloitte & Touche

420

Email: info@burgan.com

2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0

WebSite: www.burgan.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 50,000

KWD '000

40,000

United Gulf Bank

17.00%

Others

34.56%

Public Institution for Social Security

7.44%

30,000

20,000

10,000

0

-10,000

Q1/2012 Kuwait Projects Holding Co. & Subsidiaries 41.00%

Q4/2011

Total Operating Income

4,500,000

KWD '000

3,500,000

Total Operating Income

3,000,000

Gen Admin Expenses

2,500,000 2,000,000

Net Profit

1,500,000

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

42,618

38,802

9.83

7,322

6,932

5.63

17,538

11,822

48.35

26.34

Balance Sheet Data (KWD '000)

1,000,000

Cash & Balance

500,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 180,000 160,000 140,000

KWD '000

Q1/2011

Income Data (KWD '000)

4,000,000

640,512

506,979

2,405,752

2,147,013

12.05

Investments

162,717

131,342

23.89

Total Assets

4,773,630

4,074,979

17.14

Deposits

3,039,782

2,559,037

18.79

Total Liabilities

Loans

4,204,593

3,528,499

19.16

Capital

154,497

147,140

5.00

Reserves

135,363

127,308

6.33

Owners Equity

449,883

427,556

5.22

104,311

-113,700

N/M

Cash Flow Data (KWD '000)

120,000

Cash Flow From Operating Activities

100,000 80,000 60,000 40,000 20,000 0

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

0

Q3/2011

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

From Investing Activities

-14,569

1,231

N/M

From Financing Activities

-17,335

-3,602

N/M

Increase (Decrease) in Cash

72,407

-116,071

N/M

Net Cash Flow

29,042

24,743

17.37


Kuwait Finance House|Banks Last Closing:

KWD

710.00 (11/07/2012)

Activities

52-Week High:

KWD

916.64 (11/07/2011)

52-Week Low:

KWD

680.00 (17/05/2012)

Kuwait Finance House (KFH) was established in the State of Kuwait in 1977 as the first bank operating in accordance with the Islamic Shari'a. KFH provides a wide range of Islamic Shari'a compliant products and services, covering banking, real estate, trade finance, investment portfolios, and other products and services.

Price Performance: Company

Sector

Market

0.00%

-0.27%

0.25%

1-Week

-2.74%

1.49%

0.14%

1-Month

-1.39%

1.56%

-3.37%

3-Month

-4.06%

0.00%

-4.81%

1-Year

-21.76%

0.00%

-5.10%

5-Year

-56.13%

0.00%

-52.53%

1-Day

KWD 290.42 Million

Paid Up Capital:

Daily Market Performance

2875.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

2

3

20

7.85%

7.57%

1.03%

Rank

Chairman: Sameer Y. Al Nafeesi

750

KWD 2,041,529.74 Million

Market Capitalization:

CEO::Muhammad S. Al Omr

740

Board Members:

Soud A. Al Babtain Esam S. Al Rashed Mohammed A. Al Khudairi Adel A. Al Subeih Ahmad A. Al Omar Khaled A. Al Hassoun Eiman M. S. Al Humaidan

730

Ratio Comparison: Sector

Market

1.29

1.00

P/E

26.25

11.67

41.73

P/B

1.60

1.20

1.31

P/R

2.37

3.74

2.21

D/Y

1.96

4.14

5.63

ROA

0.55

1.30

0.78

ROE

6.11

10.24

3.39

Net Margin

9.02

32.05

6.34

Loan/Deposit

65.17

90.58

87.58

Equity/Assets

8.98

12.70

23.16

KWD

Company

Beta

720 710

Auditors: Al Aiban Al Osaimi & Partners-Ernst & Young Deloitte Al Fahd & Co.

700

Email: corp@kfh.com

7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0

WebSite: www.kfh.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 320,000 280,000

10.48%

24.08%

KWD '000

Public Authority for Minors Affairs

Kuwait Investment Authority

Awqaf Public Foundation

8.29% Public Institution for Social Security

240,000 200,000 160,000 120,000

5.63% 80,000 40,000 0

Q1/2012

Q4/2011

Total Operating Income

Others

51.52%

KWD '000

14,000,000

Total Operating Income

10,000,000 8,000,000

Gen Admin Expenses

6,000,000

Prov for Doubtful Debts

4,000,000

Net Profit

2,000,000

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

182,757

192,534

-5.08

27,593

26,108

5.69

20,053

22,625

-11.37

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash & Balance

877,559

436,251

101.16

Loans

5,984,670

5,663,930

5.66

Investments

2,385,511

2,252,127

5.92

Total Assets

14,181,086

12,753,076

11.20

Deposits

Yearly Income Data

9,182,487

8,243,673

11.39

12,040,168

10,720,356

12.31

Capital

290,416

268,904

8.00

Reserves

544,361

523,510

3.98

1,272,783

1,259,492

1.06

Total Liabilities

1,000,000 800,000

KWD '000

Q1/2011

Income Data (KWD '000)

12,000,000

Owners Equity 600,000

Cash Flow Data (KWD '000)

400,000 200,000 0

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

0

Q3/2011

2011

2010

2009

2008

2007

Cash Flow From Operating Activities

676,592

130,006

420.43

From Investing Activities

-61,261

-254,009

N/M

From Financing Activities

-39,623

-41,569

N/M

Increase (Decrease) in Cash

575,708

-165,572

N/M

63,198

63,413

-0.34

Net Cash Flow Total Operating Income

Total Operating Expenses

Net Profit


Boubyan Bank|Banks Last Closing:

KWD

620.00 (11/07/2012)

Activities

52-Week High:

KWD

630.00 (19/06/2012)

52-Week Low:

KWD

530.00 (01/04/2012)

The bank is engaged in providing diverse financial & banking services as well as dealing in shares & financial bonds in addition to investing operations for its account or others, setting up companies or participating in established companies, in accordance to Islamic Sharia.

Price Performance: Company

Sector

Market

0.00%

-0.27%

0.25%

1-Week

0.00%

1.49%

0.14%

1-Month

5.08%

1.56%

-3.37%

3-Month

6.89%

0.00%

-4.81%

1-Year

3.33%

0.00%

-5.10%

5-Year

11.20%

0.00%

-52.53%

1-Day

KWD 174.82 Million

Paid Up Capital:

Daily Market Performance

1746.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

4

6

41

4.17%

4.01%

0.55%

Rank

Chairman: Yacob Y. Al Muzaini

630

KWD 1,083,050.10 Million

Market Capitalization:

625

Managing Director :Yacob Y. Al Muzaini Board Members:

620

Fareed S. A. Al Fowzan Abdulaziz A. D. Al Shaye' Yousuf A. Y. Al Qattami Hazem A. Al Mutairi Waleed M. Al Hamad Ahmad K. Al Humaidhi

615

Ratio Comparison: Sector

Market

0.93

1.00

P/E

129.09

11.67

41.73

P/B

4.40

1.20

1.31

P/R

19.73

3.74

2.21

D/Y

0.00

4.14

5.63

ROA

0.52

1.30

0.78

ROE

3.41

10.24

3.39

15.29

32.05

6.34

Loan/Deposit

-

90.58

87.58

Equity/Assets

15.22

12.70

23.16

Net Margin

KWD

Company

Beta

610 605

Auditors: Delloite Al Fahad & Co. KPMG Safe Al Motawaa & Co.

600 595

Email: info@bankboubyan.com

6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0

WebSite: www.bankboubyan.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 20,000

KWD '000

16,000

Others

Commercial Bank of Kuwait

33.51%

19.20%

12,000

8,000

4,000

0

Q1/2012 National Bank of Kuwait

Q4/2011

Total Operating Income

47.29%

1,600,000

KWD '000

Q2/2011

Q1/2011

Q3/2010

Total Operating Expenses

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

1,400,000 1,200,000

Total Operating Income

14,303

15,156

-5.63

1,000,000

Gen Admin Expenses

2,067

1,545

33.79

Net Profit

2,477

2,112

17.28

326,325

308,350

5.83

800,000 600,000

Balance Sheet Data (KWD '000)

400,000 200,000 0

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

Investments

117,359

120,211

-2.37

Total Assets

1,617,977

1,423,679

13.65

Deposits

1,248,575

1,036,034

20.51

Total Liabilities

1,368,788

1,181,755

15.83

174,824

174,824

0.00

966

163

492.64

246,314

239,995

2.63

Reserves Owners Equity

40,000

Cash Flow Data (KWD '000)

20,000

Cash Flow From Operating Activities

0 -20,000 -40,000 -60,000

Loans

Capital

60,000

KWD '000

Q3/2011

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

9,178

48,664

-81.14

From Investing Activities

-735

-582

N/M

From Financing Activities

994

Increase (Decrease) in Cash

9,437

48,082

-80.37

Net Cash Flow

5,795

5,518

5.02


United Gulf Bank|Investment Last Closing:

BHD

0.23 (10/07/2012)

Activities

52-Week High:

BHD

0.42 (13/07/2011)

Merchant & investment banking.

52-Week Low:

BHD

0.23 (14/05/2012)

Price Performance: Company

Sector

Market

0.00%

-0.27%

0.25%

1-Week

0.00%

1.49%

0.14%

1-Month

-7.70%

1.56%

-3.37%

3-Month

-18.19%

0.00%

-4.81%

1-Year

-47.64%

0.00%

-5.10%

5-Year

-64.88%

0.00%

-52.53%

1-Day

BHD 78.10 Million

Paid Up Capital:

Daily Market Performance

828.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

4

9

171

10.47%

3.20%

0.07%

Rank

Board Members:

0.28

Sh. Abdullah N. S. Al Sabah Mubarak M. Al Maskati Samer Khanachet Faisal H. Al Ayyar

0.24

Market

Beta

0.58

P/E

0.00

11.67

41.69

1.00

P/B

0.00

1.20

1.31

P/R

0.00

3.74

2.21

D/Y

0.00

4.14

5.63

ROA

0.00

1.30

0.78

ROE

0.00

10.24

3.40

Net Margin

-

32.05

6.35

Loan/Deposit

-

90.58

87.58

Equity/Assets

-

12.70

23.14

KWD

Sector

CEO::David J. Rhodes

0.32

Ratio Comparison: Company

Chairman: Masoud M. J. Hayat

0.36

BHD 190.46 Million

Market Capitalization:

0.20

Auditors: Ernst & Young

0.16

Email: ugbbah@ugbbah.com

0.12

WebSite: www.ugbbh.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 24,000

BHD '000

20,000

Kuwait United Consultancy Co.

9.04% Others

16,000 12,000 8,000 4,000

5.49% 0 -4,000

Kuwait Projects Holding Co.

-8,000

85.47%

Q1/2012

Q4/2011

Q3/2011

Total Operating Income

Q2/2011

Q1/2011

Q3/2010

Total Operating Expenses

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

12,176

9,891

23.10

760

1,003

-24.25

3,422

1,815

88.57

Cash & Balance

38,206

12,652

201.97

Loans

10,422

20,309

-48.68

Investments

547,170

542,751

0.81

Total Assets

655,675

709,496

-7.59

1,200,000

Change %

BHD '000

Income Data (BHD '000) 1,000,000

Total Operating Income

800,000

Gen Admin Expenses

600,000

Prov for Doubtful Debts

400,000

Net Profit

200,000 0

Balance Sheet Data (BHD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Deposits

BHD '000

Yearly Income Data

Total Liabilities

35,191

48,527

-27.48

422,637

482,963

-12.49

140,000

Capital

78,280

78,299

-0.02

120,000

Reserves

83,517

76,919

8.58

100,000

Owners Equity

217,053

209,234

3.74

80,000

Cash Flow Data (BHD '000)

60,000

Cash Flow From Operating Activities

-9,234

-7,514

N/M

40,000

From Investing Activities

6,925

-8,231

N/M

From Financing Activities

-4,869

-2,737

N/M

Increase (Decrease) in Cash

-6,869

-17,092

N/M

20,000 0

2011

2010

2009

2008

2007

Net Cash Flow Total Operating Income

Total Operating Expenses

Net Profit


Al Ahli United Bank|Commercial Banks Last Closing:

USD

0.58 (10/07/2012)

Activities

52-Week High:

USD

0.71 (27/07/2011)

To provide all types of commercial banking services.

52-Week Low:

USD

0.55 (13/06/2012)

Price Performance: Company

Sector

Market

0.00%

-0.27%

0.25%

1-Week

-1.22%

1.49%

0.14%

1-Month

-3.58%

1.56%

-3.37%

3-Month

-2.41%

0.00%

-4.81%

1-Year

-14.96%

0.00%

-5.10%

5-Year

-50.27%

0.00%

-52.53%

1-Day

USD 1,308.39 Million

Paid Up Capital:

Daily Market Performance

5233.00 Million

Outstanding Shares:

Sector

Share

Market

CEO::Adel A. El Labban

GCC

1

1

51

55.12%

18.83%

0.43%

Rank

Chairman: Fahad Al Rajaan

0.60

USD 3,035.46 Million

Market Capitalization:

Managing Director :Adel A. El Labban

0.59

Board Members:

Rasheed Al Meer Mohammed S. Behbehani Mohammad Al Ghanim Abdullah M.H. Al Sumait Herschel Post Muhammad J. Al Marzouk Turki M. Al-Khater

0.58

Ratio Comparison: Sector

Market

1.05

P/E

0.00

11.67

41.70

1.00

P/B

0.00

1.20

1.32

P/R

0.00

3.74

2.21

D/Y

0.00

4.14

5.63

ROA

0.00

1.30

0.78

ROE

0.00

10.24

Net Margin

-

32.05

Loan/Deposit

-

90.58

Equity/Assets

-

12.70

KWD

Company

Beta

0.57 0.56

Auditors: Ernst & Young Email: info@ahliunited.com

80,000,000 70,000,000 60,000,000 6.35 50,000,000 40,000,000 87.58 30,000,000 20,000,000 23.14 10,000,000 0

WebSite: www.ahliunited.com

3.40

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 280,000 240,000

USD '000

Public Institution for Social Security

The Pension Fund Commission General Organization 11.08% for Social Insurance

10.55%

19.55%

Al Tamdeen Investment Co.

8.85%

200,000 160,000 120,000 80,000 40,000 0

Q1/2012

Q4/2011

Total Operating Income

Others

49.98%

USD '000

28,000,000

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

164,381

155,302

5.85

Income Data (USD '000)

24,000,000 20,000,000

Total Operating Income

16,000,000

Gen Admin Expenses Net Profit

12,000,000 8,000,000

36,208 82,416

77,300

6.62

Balance Sheet Data (USD '000)

4,000,000

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 1,000,000 800,000

USD '000

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

0

Q3/2011

555,591

343,865

61.57

15,946,318

14,640,815

8.92

Investments

5,347,472

4,987,377

7.22

Total Assets

30,184,099

28,026,231

7.70

Deposits

18,127,041

17,423,801

4.04

Total Liabilities

Loans

27,284,947

25,336,298

7.69

Capital

1,429,209

1,242,294

15.05

Reserves

1,107,476

1,092,548

1.37

Owners Equity

2,536,685

2,334,842

8.64

947,759

1,238,186

-23.46

Cash Flow Data (USD '000) 600,000

Cash Flow From Operating Activities

400,000 200,000 0

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

From Investing Activities

-311,562

-12,388

N/M

From Financing Activities

-16,820

-120,405

N/M

Increase (Decrease) in Cash

624,245

1,105,419

-43.53

Net Cash Flow


Ithmaar Bank|Investment Last Closing:

USD

0.14 (10/07/2012)

Activities

52-Week High:

USD

0.26 (08/05/2012)

The Bank is engaged in financing projects and private equity as well as advisory and underwriting business.

52-Week Low:

USD

0.07 (23/01/2012)

Price Performance: Company

Sector

Market

-3.95%

-0.27%

0.25%

1-Week

0.00%

1.49%

0.14%

1-Month

-5.20%

1.56%

-3.37%

3-Month

43.13%

0.00%

-4.81%

1-Year

69.76%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

USD 701.01 Million

Paid Up Capital:

Daily Market Performance

2776.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

0.155 0.150

5

10

206

7.68%

2.35%

0.05%

Market

1.67

P/E

0.00

11.67

41.70

P/B

0.00

1.20

1.32

P/R

0.00

3.74

2.21

D/Y

0.00

4.14

5.63

ROA

0.00

1.30

0.78

ROE

0.00

10.24

3.40

-

32.05

6.35

Net Margin

1.00

Current Ratio

-

0.15

0.85

Equity/Assets

-

12.70

23.14

Board Members:

Tunku Dato' Y. T. Abdullah Abdelhameed Abou Moussa Sheikha Hissah S. Al-Sabah Mohammed Y. Elkhereiji Khalid A. Janahi Nabil K. Kanoo Zamil A. Al Zamil

0.140

KWD

Sector

Beta

CEO::Mohamed Bucheerei

0.145

Ratio Comparison: Company

Chairman: HRH Prince Amr M. Al Faisal

0.160

USD 388.78 Million

Market Capitalization:

0.135 0.130 0.125

Auditors: PricewaterhouseCoopers

0.120

Email: info@ithmaarbank.com

1,000,000 800,000 600,000 400,000 200,000 0

WebSite: www.ithmaarbank.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 160,000

Dar Al Maal Al Islami

USD '000

120,000

Islamic Investment Co. of Gulf

28.19%

21.12%

80,000

40,000

0

-40,000

-80,000

Q1/2012

Q4/2011

Q3/2011

Total Operating Income

Others

50.69%

Q2/2011

Q1/2011

Q3/2010

Total Operating Expenses

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

120,836

109,188

10.67

40,048

43,226

-7.35

-719

3,542

N/M

901,631

736,299

22.45

Investments

2,522,825

2,415,163

4.46

Total Assets

7,171,605

6,585,708

8.90

829,722

740,398

12.06

6,000,000

USD '000

Income Data (USD '000) 5,000,000

Total Operating Income

4,000,000

Gen Admin Expenses

3,000,000

Net Profit

2,000,000

Balance Sheet Data (USD '000)

1,000,000 0

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Loans

Deposits Total Liabilities

4,751,713

4,464,516

6.43

Capital

670,863

671,254

-0.06

400,000

Reserves

104,612

99,635

5.00

300,000

Owners Equity

594,368

656,614

-9.48

-11,372

-199,419

N/M

USD '000

Yearly Income Data

200,000

Cash Flow Data (USD '000)

100,000

Cash Flow From Operating Activities

0 -100,000 -200,000 -300,000

From Investing Activities

46,405

185,335

-74.96

Increase (Decrease) in Cash

33,794

-15,074

N/M

-262,414

262

N/M

Net Cash Flow 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit


Kuwait Pipes Industries & Oil Services Co.|Basic Material Last Closing:

KWD

114.00 (11/07/2012)

Activities

52-Week High:

KWD

186.00 (21/07/2011)

52-Week Low:

KWD

102.00 (11/06/2012)

To manufacture, import and maintain various types of pipes, carryout engineering and oil services, maintenance and construction of oil plants, in addition to providing technical and other related consultancy services.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.00%

0.25% 0.14%

0.00%

-1.71%

1-Month

9.61%

-1.33%

-3.37%

3-Month

-3.39%

0.00%

-4.81%

1-Year

-37.37%

0.00%

-5.10%

5-Year

-77.42%

0.00%

-52.53%

1-Week

KWD 22.53 Million

Paid Up Capital:

Daily Market Performance

225.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Adel M. Behbehani

114

KWD 25,686.82 Million

Market Capitalization:

Market

GCC

5

96

425

4.26%

0.10%

0.01%

Managing Director :Adel M. Al Jaarallah

112

Board Members:

Riyad I. Al Saleh Sulaiman K. Al Fulaij Ahmad S. Al Ya'qoub Muhammad A. Al Jazzaf Abdulkarim A. I. Al Muttawa

110

Ratio Comparison: Sector

Market

2.83

P/E

-3.74

28.15

41.61

P/B

1.25

1.11

1.32

P/R

0.29

4.13

2.21

D/Y

0.00

8.43

5.62

ROA

-3.29

2.32

0.78

ROE

-33.42

3.93

3.40 6.36

Net Margin

1.00

-7.84

14.67

Current Ratio

1.04

1.90

0.85

Equity/Assets

9.84

58.94

23.15

235.03

46.16

30.70

Debt/Equity

KWD

Company

Beta

108 106

Auditors: Deloitte Al Fahad Al Wazzan & Co. Baker Tilly Kuwait

104

Email: kpios@kpios.com WebSite: www.kpios.com

700,000 600,000 500,000 400,000 300,000 200,000 100,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 30,000

KWD '000

25,000

Al Khair National for Stocks & Real Estate Co.

15.82%

20,000 15,000 10,000 5,000 0

Others

84.18%

-5,000

Q1/2012

Q4/2011

Q3/2011

Sales

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 240,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 200,000

Sales

160,000 120,000 80,000

2011

2010

2009

2008

2007

Owners Equity

Yearly Income Data

-37.17

Gen Admin Expenses

482

687

-29.84

-990

-4,707

N/M

Cash

6,265

10,118

-38.08

Inventories

50,336

81,147

-37.97

Account Receivable

74,679

74,313

0.49

Current Assets

141,505

180,391

-21.56

Current Liabilities

136,136

155,164

-12.26

5,369

25,227

-78.72

Total Assets

209,089

249,860

-16.32

Total Liabilities

186,638

220,139

-15.22

22,533

22,533

0.00

3,324

3,140

5.86

Working Capital

100,000 80,000

KWD '000

-16.87

1,208

Balance Sheet Data (KWD '000)

Total Liabilities

60,000

Capital

40,000

Reserves

20,000 0 -20,000 -40,000 -60,000

16,900

759

Net Profit

40,000 0

14,049

Gross Profit

Long Term Debts

48,331

62,803

-23.04

Owners Equity

20,564

27,254

-24.55

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

19,446

-13,751

N/M

From Investing Activities

Cash Flow From Operating Activities

-269

-2,734

N/M

From Financing Activities

-22,832

15,746

N/M

-3,655

-739

N/M

914

855

6.90

Increase (Decrease) in Cash Net Cash Flow


Kuwait Foundry Co.|Basic Material Last Closing:

KWD

290.00 (11/07/2012)

Activities

52-Week High:

KWD

536.37 (11/07/2011)

52-Week Low:

KWD

275.00 (24/06/2012)

The company is engaged in cast raw iron and other materials. Production of sanitary items and sanitary sewer, rain drainage, requirements of cast iron fittings for pressure pipes. Water valves and pumps cast iron, in addition to manufacturing fuse boxes. And to carry out all related marketing activities.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.00%

0.25% 0.14%

-7.94%

-1.71%

1-Month

-7.94%

-1.33%

-3.37%

3-Month

-13.44%

0.00%

-4.81%

1-Year

-45.94%

0.00%

-5.10%

5-Year

-70.11%

0.00%

-52.53%

1-Week

KWD 146.56 Million

Paid Up Capital:

Daily Market Performance

146.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Adel A. Al Bader

350

KWD 42,445.56 Million

Market Capitalization:

Market

GCC

3

73

359

7.04%

0.16%

0.02%

340 Board Members:

330

Saud M. A. Al Faris Talal K. Al Ghunaim Ali M. A. Al Shaye' Mohammad R. A. Al Thuaini

320

Ratio Comparison: Sector

Market

0.69

1.00

P/E

-17.18

28.13

41.63

P/B

0.86

1.11

1.32

P/R

13.93

4.13

2.21

D/Y

5.70

8.43

5.62

ROA

-4.85

2.32

0.78

ROE

-4.99

3.93

3.40 6.35

Net Margin

-81.12

14.68

Current Ratio

12.05

1.90

0.85

Equity/Assets

97.24

58.93

23.15

-

46.16

30.70

Debt/Equity

KWD

Company

Beta

310

Auditors: Deloitte Al Fahad Al Wazzan & Partners Baker Tilly Kuwait

300 290

Email: foundry@kuwaitfoundry.com

280

WebSite: www.kuwaitfoundry.com

100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

Quarterly Income Data

KWD '000

2,000

9.00% Al Thuwaini Holding Co.

8.53%

34.87%

7/8

3,000

Al Tadamon Al Kuwaitia Co. & Mohammad Y. Al Nisf & Partners Co.

Others

7/1

Al Watania Investment Fund

6.74%

1,000 0 -1,000 -2,000 -3,000 -4,000 -5,000 -6,000

Q1/2012

Al Khair National for Stocks & Real Estate Co. 40.86%

Q4/2011

Sales

80,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

70,000 60,000

Sales

723

639

13.15

50,000

Gross Profit

336

270

24.44

88

87

1.15

1,394

552

152.54

40,000 30,000

Gen Admin Expenses

20,000

Net Profit

10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

305

1,306

-76.65

Inventories

2,478

2,861

-13.39

Account Receivable

2,936

1,857

58.10

Current Assets

7,951

9,234

-13.89

Current Liabilities

Yearly Income Data

Working Capital Total Assets

10,000

KWD '000

Q3/2011

8,000

Total Liabilities

6,000

Capital

4,000

Reserves

2,000

Long Term Debts

0

Owners Equity

-2,000 -4,000

660

2,980

-77.85

7,291

6,254

16.58

50,973

54,664

-6.75

1,409

3,697

-61.89

13,323

13,323

0.00

9,723

8,618

12.82

49,564

50,967

-2.75

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-1,026

-54

N/M

From Investing Activities

1,814

132

1,274.24

From Financing Activities

-682

-174

N/M

Increase (Decrease) in Cash

107

-95

N/M

Net Cash Flow

210

163

28.83


Boubyan Petrochemicals Co.|Basic Material Last Closing:

KWD

600.00 (11/07/2012)

Activities

52-Week High:

KWD

630.00 (02/04/2012)

52-Week Low:

KWD

520.00 (11/08/2011)

Manufacturing of all kinds of petrochemicals and their by-products, to sell, buy, supply, distribute, export such materials and participating in all activities related thereto. The company may participate in establishing other petrochemicals industrial companies or trading therein.

Price Performance: Company

Sector

Market

0.00%

0.00%

0.25%

1-Week

0.00%

-1.71%

0.14%

1-Month

-3.23%

-1.33%

-3.37%

3-Month

-3.23%

0.00%

-4.81%

1-Year

0.00%

0.00%

-5.10%

5-Year

-32.99%

0.00%

-52.53%

1-Day

KWD 48.51 Million

Paid Up Capital:

Daily Market Performance

483.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

1

16

108

48.08%

1.07%

0.15%

Rank

Chairman: Marzouq A. Al Ghanim

630

KWD 289,933.80 Million

Market Capitalization:

625 Board Members:

620

Saoud A. Al Babtain Khaled A. Al Mereakhi Saad A. Al Hunayyan

615

Ratio Comparison: Sector

Market

1.44

P/E

1.00

33.10

28.12

41.63

P/B

1.17

1.11

1.32

P/R

13.26

4.12

2.21

D/Y

5.83

8.43

5.62

ROA

2.07

2.32

0.78

3.54

3.93

3.40

40.06

14.67

6.35

ROE Net Margin Current Ratio

8.70

1.90

0.85

Equity/Assets

58.33

58.93

23.15

Debt/Equity

32.24

46.20

30.70

KWD

Company

Beta

610

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Al Faraj Auditing Office

605 600

Email: boubyan@boubyan.com

595

WebSite: www.boubyan.com

1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 18,000 16,000

KWD '000

Public Institution for Social Security Mubarak Al Dabbous 6.11% Sons Co. Ali Al Ghanim Sons General Trading & 5.52% Contracting Co.

5.45%

Al Wataniya Investment Fund

5.00%

14,000 12,000 10,000 8,000 6,000 4,000 2,000 0

Others

Q3/2011

77.92%

Q2/2011

Q1/2011

Sales

450,000

KWD '000

Gross Profit

Q2/2010

Q1/2010

Q1/2009

Net Profit

31/01/2012

31/01/2011

Change %

Income Data (KWD '000)

400,000 350,000

Sales

300,000 250,000 200,000 150,000 100,000

5,666

5,794

-2.21

Gross Profit

901

1,261

-28.55

Gen Admin Expenses

592

1,416

-58.19

Net Profit

439

16,346

-97.31

11,168

23,205

-51.87

3,289

3,492

-5.81

11,010

8,683

26.80

110,681

101,609

8.93

Balance Sheet Data (KWD '000)

50,000 2010

2009

2008

2007

2006

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets

Yearly Income Data

KWD '000

Q3/2010

9-Month Financial Data

Total Assets

0

Q4/2010

Current Liabilities

12,719

13,509

-5.85

Working Capital

97,962

88,100

11.19

60,000

Total Assets

423,662

450,414

-5.94

50,000

Total Liabilities

175,118

196,541

-10.90

40,000

Capital

48,510

48,510

0.00

30,000

Reserves

55,166

49,618

11.18

Long Term Debts

20,000

Owners Equity

10,000 0

79,660

120,032

-33.63

247,122

252,487

-2.12

Cash Flow Data (KWD '000) 2010

2009

Sales

2008

2007

Gross Profit Net Profit

2006

Cash Flow From Operating Activities

260

24,887

-98.96

From Investing Activities

19,192

-3,102

N/M

From Financing Activities

-14,870

-8,318

N/M

Increase (Decrease) in Cash

4,581

13,467

-65.98

Net Cash Flow

3,759

24,689

-84.77


National Investments Co.|Financial Services Last Closing:

KWD

106.00 (11/07/2012)

Activities

52-Week High:

KWD

234.00 (14/07/2011)

The company is engaged in providing various types of investment services.

52-Week Low:

KWD

100.00 (25/06/2012)

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

-1.86%

-1.05%

1-Month

-1.86%

-5.13%

-3.37%

3-Month

-28.38%

0.00%

-4.81%

1-Year

-53.51%

0.00%

-5.10%

5-Year

-86.76%

0.00%

-52.53%

1-Week

KWD 87.62 Million

Paid Up Capital:

Daily Market Performance

869.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Fowzan M. Al Faris

120

KWD 92,114.21 Million

Market Capitalization:

Market

GCC

6

38

223

3.51%

0.34%

0.05%

116

Board Members:

Yousuf A. M. Al Oudi Muhannad M. A. Al Khorafi Mohammad N. A. Al Nisf Khaled W. K. Al Falah Hamad A. A. Al Asfour

112

Ratio Comparison: Sector

Market

3.13

P/E

-3.94

-7.31

41.72

P/B

0.50

0.68

1.31

P/R

6.37

2.58

2.21

D/Y

0.00

28.74

5.63

ROA

-11.42

-2.38

0.78

ROE

-12.61

-9.63

3.39 6.34

Net Margin

1.00

-161.60

-31.25

Current Ratio

1.86

0.92

0.85

Equity/Assets

90.59

25.65

23.16

KWD

Company

Beta

108

Auditors: Al Aiban Al Osaimi & Partners-Ernst & Young Rodl Middle East

104

Email: nic@nic.com.kw WebSite: www.nic.com.kw

6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000

KWD '000

5,000

Others

32.33%

0 -5,000 -10,000 -15,000 -20,000 -25,000 -30,000

Al Khair National for Stocks & Real Estate Co. 67.67%

Q1/2012

Q4/2011

Revenues

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

5,294

4,681

13.10

Gen Admin Expenses

1,236

1,823

-32.20

Net Profit

2,917

-1,018

N/M

9,622

19,324

-50.21

Current Assets

35,743

40,398

-11.52

Current Liabilities

19,267

54,824

-64.86

450,000

Income Data (KWD '000)

400,000

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

350,000

Revenues

300,000

Gross Profit

250,000 200,000 150,000 100,000

Balance Sheet Data (KWD '000)

50,000 0

Q3/2011

2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Owners Equity

Working Capital

KWD '000

Yearly Income Data

Total Assets

16,476

-14,426

N/M

204,715

258,565

-20.83 -64.86

80,000

Total Liabilities

19,267

54,824

60,000

Capital

87,622

87,622

0.00

40,000

Reserves

48,592

50,737

-4.23

185,444

203,736

-8.98

Owners Equity

20,000

Cash Flow Data (KWD '000)

0

Cash Flow From Operating Activities

-20,000 -40,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-35

4,364

N/M

From Investing Activities

10,770

4,023

167.71

From Financing Activities

-1,218

2,587

N/M

Increase (Decrease) in Cash

9,517

10,974

-13.28

Net Cash Flow

1,447

3,088

-53.14


Qurain Petrochemical Industries Co.|Basic Material Last Closing:

KWD

190.00 (11/07/2012)

Activities

52-Week High:

KWD

228.00 (10/10/2011)

52-Week Low:

KWD

186.00 (18/06/2012)

The Qurain Petrochemical Industries Co. (ALQURAIN) is engaged in investing directly or indirectly in companies producing, trading, importing, distributing, exporting, and storing chemical and petrochemical products and its derivatives.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.00%

0.25% 0.14%

-1.05%

-1.71%

1-Month

-11.22%

-1.33%

-3.37%

3-Month

-11.22%

0.00%

-4.81%

1-Year

-7.77%

0.00%

-5.10%

5-Year

-56.33%

0.00%

-52.53%

1-Week

KWD 110.00 Million

Paid Up Capital:

Daily Market Performance

1096.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

2

23

135

34.55%

0.77%

0.11%

215 Board Members:

210

Ratio Comparison: Sector

Market

1.32

P/E

1.00

11.53

28.18

41.65

P/B

1.00

1.11

1.32

P/R

10.13

4.12

2.21

D/Y

0.00

8.43

5.62

ROA

8.61

2.31

0.78

ROE

8.72

3.93

3.40

Net Margin

87.90

14.62

6.35

Current Ratio

11.46

1.90

0.85

Equity/Assets

98.81

58.90

23.15

-

46.21

30.70

Debt/Equity

Atallah A. R. Al Mutairi Tareq M. Abdussalam Abdullah S. M. Al Otaibi

205

KWD

Company

Beta

Chairman: Sh. Mubarak A. M. Al Sabah

220

KWD 208,299.85 Million

Market Capitalization:

Auditors: Ernst & Young Al Aiban Al Osaimi & Partners Moore Stephens Al Nisf & Partners

200 195

Email: info@qpic-kw.com

190

WebSite: www.qpic-kw.com

1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 20,000

18.46%

16,000

Eastern Developments Co. & Others

KWD '000

Kuwait National Industrial Projects Co. & Others

12.23% Petrochemical Industries Co.

10.00%

12,000

8,000

4,000

0

-4,000

Q4/2011

Q3/2011

Others

Q2/2011

Revenues

59.31%

Q1/2011

Q1/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets 240,000

2011

2010

Change %

20,559

-846

N/M

621

494

25.71

18,072

-1,902

N/M

811

3,967

-79.56

27,544

10,704

157.32

KWD '000

Income Data (KWD '000) 200,000

Revenues

160,000

Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

KWD '000

Yearly Income Data

Working Capital

24,000

Total Assets

20,000

Total Liabilities

16,000

Capital

12,000 8,000

General Reserves

4,000

Long Term Debts Owners Equity

0 -4,000 -8,000

2,403

1,674

43.55

27,544

10,704

157.32

209,776

193,225

8.57

2,491

1,746

42.67

110,000

110,000

0.00

207,285

191,479

8.25

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

13,957

6,132

127.61

From Investing Activities

-16,715

2,257

N/M

From Financing Activities

N/M

-398

-10,617

Increase (Decrease) in Cash

-3,157

-2,228

N/M

Net Cash Flow

13,056

7,124

83.27


Al-Ahlia Holding Co.|Real Estate Last Closing:

KWD

13.00 (11/07/2012)

Activities

52-Week High:

KWD

19.00 (28/02/2012)

52-Week Low:

KWD

11.00 (18/07/2011)

To provide various types of investment activities, funds and portfolio management, lending of funds, security trading, financial mediation, and precious metal trading in Kuwait and abroad.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

1-Week

0.00%

0.47%

1-Month

0.00%

-4.12%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

4.00%

0.00%

-5.10%

5-Year

-95.22%

0.00%

-52.53%

KWD 82.82 Million

Paid Up Capital:

Daily Market Performance

828.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

29

154

536

0.14%

0.04%

0.01%

Board Members:

16

Market

1.65

1.04

1.00

P/E

-1.85

17.78

41.73

P/B

0.47

1.02

1.31

P/R

0.93

3.94

2.21

D/Y

0.00

3.15

5.62

ROA

-4.58

2.30

0.78

ROE

-25.24

5.74

3.39

Net Margin

-50.55

22.66

6.34

Current Ratio

0.15

0.62

0.85

Equity/Assets

18.14

40.16

23.16

Wesam I. Al Herz Ahmad T. Al Rasheed

14

KWD

Sector

Beta

Managing Director :Faisal A. AlAwadi

18

Ratio Comparison: Company

Chairman: Faisal A. AlAwadi

20

KWD 10,765.61 Million

Market Capitalization:

12

Auditors: Moore Stephens Al-Nisf & Partners Allied Accountants Abdullatif Al-Majid & Co.

10

Email: ahlia@ahliaholding.com

8

WebSite: www.ahliaholding.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 12,000

Gulfinvest International Co.

KWD '000

8,000

30.14%

Khoula M. Shihab

13.65%

4,000

0

-4,000

-8,000

-12,000

Q1/2012

Q4/2011

Others

Revenues

56.21%

KWD '000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

313

481

-34.93

482

614

-21.50

-1,683

-1,446

N/M

Cash

1,893

2,892

-34.54

Account Receivable

5,731

8,222

-30.30

15,089

19,559

-22.85

103,883

69,883

48.65

320,000

Income Data (KWD '000)

280,000 240,000

Revenues

200,000

Gross Profit

160,000

Gen Admin Expenses

120,000

Net Profit

80,000 40,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Current Assets

Owners Equity

Current Liabilities Working Capital

-88,794

-50,324

N/M

Total Assets

127,430

131,213

-2.88

60,000

Total Liabilities

104,221

100,491

3.71

40,000

Capital

82,816

82,816

0.00

20,000

Reserves

8,941

7,804

14.57

23,119

30,649

-24.57

Yearly Income Data

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

Owners Equity

0

Cash Flow Data (KWD '000)

-20,000

Cash Flow From Operating Activities

-40,000 -60,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

266

538

-50.56

From Investing Activities

-323

198

N/M

From Financing Activities

-91

-207

N/M

Increase (Decrease) in Cash

-149

529

N/M

Net Cash Flow

-205

-387

N/M


Coast Investment & Development Co.|Financial Services Last Closing:

KWD

41.50 (11/07/2012)

Activities

52-Week High:

KWD

91.00 (18/09/2011)

52-Week Low:

KWD

38.00 (28/06/2012)

Coast Investment and Development Company (Coast) is a Kuwait-based public shareholding company primarily engaged in investment activities, including private equity, asset management and real estate investments. The Company is an active player in the local, regional and international markets, offering a wide array of investment services including portfolio and fund management, advisory services, corporate finance and investment banking and brokerage services. Coast invests in commercial projects and other private equity investments; real estate funds for its own and on behalf of clients, and properties reconstruction, housing operations and other development operations in various fields. It manages Coast Investment Fund and Coast Pearl Fund and collaborated to construct FTSE Coast Kuwait 40 Financial Index to reflect the Kuwaiti stock market.

Price Performance: Company

Sector

Market

0.00%

-0.61%

0.25%

1-Week

0.00%

-1.05%

0.14%

1-Month

-7.78%

-5.13%

-3.37%

3-Month

-24.55%

0.00%

-4.81%

1-Year

-36.16%

0.00%

-5.10%

5-Year

-88.15%

0.00%

-52.53%

1-Day

KWD 62.53 Million

Paid Up Capital:

Daily Market Performance

562.00 Million

Outstanding Shares:

Sector

Share

Market

CEO::Khaled A. Al Osaimi

GCC

25

103

438

0.89%

0.09%

0.01%

Rank

Chairman: Khaled A. Al Osaimi

48

KWD 23,357.45 Million

Market Capitalization:

46

Board Members:

Anwar J. Al Khorafi Abdulhadi A. Al Dousari Hamad A. Al Amiri Badr M. G. Al Qattan Badr Y. S. Al Ghanem

44

Ratio Comparison: Sector

Market

3.82

P/E

3.58

-7.33

41.73

1.00

P/B

0.43

0.69

1.31

P/R

0.51

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

2.58

-2.38

0.78

ROE

12.11

-9.64

Net Margin

14.36

-31.31

Current Ratio

0.89

0.92

Equity/Assets

21.31

25.68

KWD

Company

Beta

42

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Baker Tilly Dr. Saud Al Humaidhi & Partners

40

Email: coast@coast.com.kw WebSite: www.coast.com.kw

12,000,000 10,000,000 8,000,000 6.34 6,000,000 0.85 4,000,000 2,000,000 23.16 0 3.39

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 30,000

Al Khair National for Stocks & Real Estate Co. & Others

KWD '000

25,000

Abdullatif K. Al Sahli

21.82%

37.10%

20,000 15,000 10,000 5,000 0 -5,000 -10,000

Q1/2012

Q4/2011

Others

Q3/2011

Revenues

41.08%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

16,029

-3,816

N/M

Gen Admin Expenses

17,451

148

11,691.22

Net Profit

-2,781

-5,156

N/M

1,494.63

240,000

KWD '000

Income Data (KWD '000) 200,000

Revenues

160,000

Gross Profit

120,000 80,000 40,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

17,828

1,118

Account Receivable

20,716

15,198

36.31

Current Assets

75,898

32,145

136.11

Current Liabilities

85,364

39,813

114.41

Working Capital

-9,466

-7,668

N/M

Total Assets

253,076

131,475

92.49

40,000

Total Liabilities

141,199

81,357

73.55

30,000

Capital

62,529

62,529

0.00

20,000

Reserves

16,551

18,382

-9.96

Owners Equity

53,933

50,075

7.70

Yearly Income Data

KWD '000

Cash

10,000 0

Cash Flow Data (KWD '000)

-10,000

Cash Flow From Operating Activities

-20,000 -30,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-8,914

3,510

N/M

From Investing Activities

-455

2,402

N/M

From Financing Activities

1,709

-6,808

N/M

Increase (Decrease) in Cash

-3,797

-896

N/M

Net Cash Flow

-1,061

-585

N/M


The International Investor Co.|Financial Services Last Closing:

KWD

25.00 (05/07/2012)

Activities

52-Week High:

KWD

25.00 (13/07/2011)

The company is engaged in investment and related financial services in accordance with the Islamic Shari'ah.

52-Week Low:

KWD

25.00 (13/07/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.02%

0.02% 1.24%

1-Week

0.00%

3.34%

1-Month

0.00%

-5.55%

-4.39%

3-Month

0.00%

0.00%

-4.63%

1-Year

0.00%

0.00%

-5.68%

5-Year

-88.35%

0.00%

-51.99%

KWD 49.22 Million

Paid Up Capital:

Daily Market Performance

462.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

44

151

526

0.42%

0.04%

0.01%

Board Members:

32

Market

1.23

P/E

-1.32

-5.69

40.40

1.00

P/B

1.02

0.69

1.31

P/R

0.71

2.47

2.21

D/Y

0.00

28.74

5.66

ROA

-19.53

-3.00

0.80

ROE

-159.98

-12.10

3.46

Net Margin

6.51

-111.40

-40.27

Current Ratio

0.30

0.87

0.85

Equity/Assets

12.21

24.78

23.14

Abdullah M. Al Beaijan Faisal I. Al Musallam Anwar A. Al Osaimi Talal A. S. Al Nafisi

28

KWD

Sector

Beta

Managing Director :Adnan A. Al Bahar

36

Ratio Comparison: Company

Chairman: Adnan A. Al Bahar

40

KWD 11,566.05 Million

Market Capitalization:

24 20

Auditors: Al Aiban Al Osaimi & Partners-Ernst & Young Rodl Middle East

16

Email: info@tii.com WebSite: www.tii.com

6 4 2 0 -2 -4 -6 5/20

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

Quarterly Income Data 8,000 6,000

Adnan A. Al Bahar

KWD '000

Al Salhia Real Estate Co.

13.68%

12.21% Public Institution for Social Security

7.36%

4,000 2,000 0 -2,000 -4,000 -6,000 -8,000

Q2/2010

Q1/2010

Q4/2009

Q3/2009

Q2/2009

Q1/2009

Q2/2008

Q1/2008

Others

66.75%

Revenues

Gross Profit

Net Profit

Half Yearly Financial Data

Total Assets

30/06/2010

30/06/2009

Change %

2,594

551

370.78

1,329

2,016

-34.08

-3,554

-4,857

N/M

2,856

4,160

-31.35

615

5,710

-89.23

Current Assets

21,385

38,966

-45.12

Current Liabilities

72,456

82,282

-11.94

200,000

KWD '000

Income Data (KWD '000) 160,000

Revenues Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 0

2009

2008

2007

2006

2005

Cash Account Receivable

Total Liabilities

Owners Equity

Working Capital

-51,071

-43,316

N/M

Total Assets

92,933

122,100

-23.89

40,000

Total Liabilities

72,456

82,282

-11.94

30,000

Capital

49,222

49,222

0.00

20,000

Reserves

-5,222

-3,975

N/M

10,000

Owners Equity

11,345

28,867

-60.70

KWD '000

Yearly Income Data

0

Cash Flow Data (KWD '000)

-10,000 -20,000 -30,000

2009

2008

2007

2006

2005

Cash Flow From Operating Activities

1,092

-5,154

N/M

From Investing Activities

1,499

5,972

-74.90

From Financing Activities

-4,438

-12,473

N/M

-741

-5,336

N/M

894

-2,868

N/M

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow


The Securities House Co.|Financial Services Last Closing:

KWD

130.00 (11/07/2012)

Activities

52-Week High:

KWD

130.00 (13/07/2011)

The company is engaged in trading in securities and portfolio management on behalf of others.

52-Week Low:

KWD

130.00 (28/09/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

1-Week

0.00%

-1.05%

1-Month

0.00%

-5.13%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

0.00%

0.00%

-5.10%

5-Year

-72.07%

0.00%

-52.53%

KWD 68.00 Million

Paid Up Capital:

Daily Market Performance

638.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

8

45

247

3.16%

0.31%

0.04%

Board Members:

160

Market

0.20

P/E

0.00

-7.33

41.72

P/B

6.52

0.69

1.31

P/R

0.00

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-24.14

-2.38

0.78

ROE

-403.48

-9.64

3.40

-

-31.31

6.34

Net Margin

1.00

Current Ratio

0.56

0.92

0.85

Equity/Assets

5.98

25.68

23.16

Abdurrahman A. Boodai Hamad J. Al Omar Badr N. A. Al Hamidi

140

KWD

Sector

Beta

Managing Director :Aiman A. Boodai

180

Ratio Comparison: Company

Chairman: Aiman A. Boodai

200

KWD 82,942.08 Million

Market Capitalization:

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Rodl Middle East

120 100

Email: info@sh.com.kw

80

WebSite: www.sh.com.kw

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 15,000 10,000

Alam Al Maseela for General Trading Co.

KWD '000

5,000

11.34%

Ahmad S. Al Shaye'

Kuwait Finance House

16.24%

9.96%

Abdullah Y. Al Ghanem Sons

6.70%

0 -5,000 -10,000 -15,000 -20,000 -25,000 -30,000 -35,000

Q3/2010

Q2/2010

Others

Revenues

55.76%

Q3/2009

Gross Profit

Q2/2009

Q1/2009

Q2/2008

Net Profit

30/09/2010

320,000

KWD '000

Q4/2009

9-Month Financial Data

Total Assets

30/09/2009

Change %

Income Data (KWD '000)

280,000 240,000

Revenues

200,000

Gross Profit

160,000

Gen Admin Expenses

1,156

1,064

1,049

1.43

-2,593

-4,396

N/M

Cash

5,747

7,902

-27.27

Inventories

1,514

1,415

7.00

Account Receivable

6,716

6,856

-2.04

Current Assets

107,944

126,329

-14.55

Current Liabilities

191,295

177,497

7.77

Working Capital

-83,351

-51,168

N/M

60,000

Total Assets

212,499

278,274

-23.64

40,000

Total Liabilities

193,779

206,188

-6.02

20,000

Capital

68,000

68,000

0.00

Reserves

11,981

14,012

-14.49

Owners Equity

12,716

64,513

-80.29

120,000

Net Profit

80,000 40,000 0

Balance Sheet Data (KWD '000) 2009

2008

2007

Total Liabilities

2006

2005

Owners Equity

Yearly Income Data

KWD '000

Q1/2010

0 -20,000

Cash Flow Data (KWD '000) -40,000 -60,000

2009

2008

2007

2006

Revenues Gross Profit Net Profit

2005

Cash Flow From Operating Activities

-1,574

-5,401

N/M

From Investing Activities

16,846

2,657

534.02

From Financing Activities

-17,859

-21,573

N/M

-2,586

-24,317

N/M

-2,364

N/M

Increase (Decrease) in Cash Net Cash Flow

-842


Industrial & Financial Investments Co.|Financial Services Last Closing:

KWD

25.00 (11/07/2012)

Activities

52-Week High:

KWD

49.00 (30/11/2011)

52-Week Low:

KWD

21.00 (06/02/2012)

To undertake investment, management, financing, and commercial transactions related to industrial projects in Kuwait and abroad for its own or others'.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

1-Week

0.00%

-1.05%

1-Month

0.00%

-5.13%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

-34.22%

0.00%

-5.10%

5-Year

-86.78%

0.00%

-52.53%

KWD 45.00 Million

Paid Up Capital:

Daily Market Performance

406.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

45

158

543

0.39%

0.04%

0.01%

Board Members:

32

Market

0.87

P/E

-0.86

-7.33

41.72

P/B

0.45

0.69

1.31

P/R

-11.81

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-11.21

-2.38

0.78

ROE

-51.60

-9.64

3.40 6.34

Net Margin

1.00

1,365.85

-31.31

Current Ratio

2.07

0.92

0.85

Equity/Assets

21.72

25.68

23.16

Mahmoud A. Al Jaafar Abdulwahhab A. Maarafi Adwan M. A. Al Adwani Abdullatif M. Janahi Husein A. Jowhar

28

KWD

Sector

Beta

Managing Director :Dr. Taleb A. Ali

36

Ratio Comparison: Company

Chairman: Dr. Taleb A. Ali

40

KWD 10,164.30 Million

Market Capitalization:

24

Auditors: Deloitte Al Fahad, Al Wazzan & Co. Al Ahli Bureau

20 16

Email: info@ific.net WebSite: www.ific.net

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,000

18.27%

1,000

Dewan Al Omda Trading Co.

KWD '000

Commercial Real Estate Co. & Subsidiaries

8.04% Zinno Centre for Trading Co.

7.50% Jiblah Holding Co.

6.98%

0 -1,000 -2,000 -3,000 -4,000 -5,000 -6,000

Q4/2011

Q3/2011

Others

Revenues

59.21%

180,000

KWD '000

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

2011

2010

Change %

-861

-2,217

N/M

2,888

2,431

18.80

-11,760

-11,525

N/M

Income Data (KWD '000)

160,000 140,000

Revenues

120,000

Gross Profit

100,000 80,000

Gen Admin Expenses

60,000

Net Profit

40,000

Balance Sheet Data (KWD '000)

20,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

2,144

2,034

5.41

Account Receivable

10,307

15,382

-32.99

Current Assets

48,460

55,889

-13.29

Current Liabilities

23,385

71,097

-67.11

Working Capital

Yearly Income Data

KWD '000

Q1/2011

Yearly Financial Data

Total Assets

0

Q2/2011

Total Assets

25,075

-15,208

N/M

104,941

126,385

-16.97

20,000

Total Liabilities

79,048

86,376

-8.48

16,000

Capital

44,997

44,997

0.00

22,789

36,884

-38.21

12,000

General Reserves

8,000

Owners Equity

4,000

Cash Flow Data (KWD '000)

0 -4,000

Cash Flow From Operating Activities

-254

1,881

N/M

-8,000

From Investing Activities

8,410

-68

N/M

From Financing Activities

-8,172

-2,002

N/M

-16

-189

N/M

107

N/M

-12,000

2011

2010

2009

2008

2007

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow

-107


Securities Group Co.|Financial Services Last Closing:

KWD

118.00 (11/07/2012)

Activities

52-Week High:

KWD

240.00 (21/08/2011)

52-Week Low:

KWD

102.00 (04/06/2012)

The company is engaged in trading in securities quoted in Kuwait and other GCC Countries; in addition to investment portfolio management and financing; conducting research studies, providing financial and consulting services on its behalf and on behalf of others.

Price Performance: Company

1-Day

Sector

Market

1.72%

-0.61%

0.25% 0.14%

1.72%

-1.05%

1-Month

1.72%

-5.13%

-3.37%

3-Month

-48.70%

0.00%

-4.81%

1-Year

-50.84%

0.00%

-5.10%

5-Year

-73.49%

0.00%

-52.53%

1-Week

KWD 25.53 Million

Paid Up Capital:

Daily Market Performance

254.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

22

90

403

1.15%

0.11%

0.02%

128 Board Members:

124

Ratio Comparison: Sector

Market

0.14

P/E

1.00

36.89

-7.33

41.71

P/B

0.60

0.69

1.31

P/R

10.29

2.59

2.21

D/Y

8.48

28.51

5.62

ROA

-7.96

-2.38

0.78

-19.22

-9.64

3.40

-332.30

-31.30

6.34

ROE Net Margin Current Ratio

0.15

0.92

0.85

Equity/Assets

41.39

25.68

23.16

Bader S. Al Ahmad Abdullah Y . A. Al Babtain Nouf S. A. Al Sabah

120

KWD

Company

Beta

Chairman: Ali Y. Al Oudhi

132

KWD 30,081.98 Million

Market Capitalization:

Auditors: Al Bazie & Co. First Audit

116 112

Email: info@sg.com.kw

108

WebSite: www.sg.com.kw

400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000

4,000

KWD '000

Al Sharq Holding Co.

47.01%

2,000

0

-2,000

-4,000

-6,000

Q3/2011

Q2/2011

Others

Q1/2011

Revenues

52.99%

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Q1/2009

Net Profit

9-Month Financial Data

Total Assets

31/12/2011

31/12/2010

Change %

-1,400

1,219

N/M

509

510

-0.20

-2,496

327

N/M

Cash

8,494

4,177

103.35

Account Receivable

2,142

4,154

-48.44

Current Assets

10,660

8,359

27.53

Current Liabilities

71,538

60,872

17.52

200,000

KWD '000

Income Data (KWD '000) 160,000

Revenues Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 0

2010

2009

2008

Total Liabilities

2007

2006

Owners Equity

KWD '000

Yearly Income Data

Working Capital

-60,878

-52,513

N/M

Total Assets

122,074

123,866

-1.45

60,000

Total Liabilities

71,538

60,872

17.52

50,000

Capital

25,528

25,528

0.00

40,000

Reserves

17,170

17,170

0.00

30,000

Owners Equity

50,524

62,994

-19.80

-55.49

20,000

Cash Flow Data (KWD '000)

10,000

Cash Flow From Operating Activities

0 -10,000

2010

2009

2008

2007

Revenues Gross Profit Net Profit

2006

993

2,231

From Investing Activities

1,749

-3,932

N/M

From Financing Activities

-3,808

3,434

N/M

Increase (Decrease) in Cash

-1,066

1,732

N/M

585

54.70

Net Cash Flow

905


International Finance Co.|Financial Services Last Closing:

KWD

84.00 (11/07/2012)

52-Week High:

KWD

124.00 (29/01/2012)

52-Week Low:

KWD

80.00 (10/07/2012)

Activities The company is engaged in providing credit facilities for the financing of consumer goods in accordance with Islamic Shari'ah.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

1.20%

-1.05%

1-Month

-12.50%

-5.13%

-3.37%

3-Month

-15.16%

0.00%

-4.81%

1-Year

-23.64%

0.00%

-5.10%

5-Year

-80.86%

0.00%

-52.53%

1-Week

KWD 46.57 Million

Paid Up Capital:

Daily Market Performance

464.00 Million

Outstanding Shares:

Market

GCC

78

98

Managing Director :Jasim H. Zainal

19

367

0.14%

0.02%

96

Board Members:

1.49%

Sector Rank Share

Sector

Market

0.26

P/E

-3.10

-7.33

41.71

P/B

0.34

0.69

1.31

P/R

14.80

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-9.04

-2.38

0.78

Net Margin

1.00

-11.03

-9.64

-477.10

-31.30

Current Ratio

3.53

0.92

Equity/Assets

81.93

25.68

92

KWD

Company

Beta

Ammar A. T. Hajjia Emad A. Al Eisa Rami K. Abdullah

94

Ratio Comparison:

ROE

Chairman: Jasim H. Zainal

100

KWD 39,047.15 Million

Market Capitalization:

90 88

Auditors: Anwar Al Qatami & Co. Grant Thornton Moore Stephens

86

Email: admin@ifc-kw.com

84

WebSite: www.ifc-kw.com

12,000,000 10,000,000 8,000,000 6,000,000 0.85 4,000,000 2,000,000 23.16 0 3.40 6.35

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000

4,000

KWD '000

Al Deera Holding Co.

International Financial Advisors Co.

19.58%

21.57% Al Bab Commercial Co.

8.07%

2,000

0

-2,000

-4,000

-6,000

Global Macro Fund

22.95%

Q1/2012

Others

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

27.82%

Revenues

31/03/2012

31/03/2011

Change %

1,843

-1,239

N/M

Gen Admin Expenses

275

120

129.17

Net Profit

391

-2,027

N/M

Cash

5,724

2,963

93.18

Account Receivable

3,516

1,138

208.96

Current Assets

51,979

61,761

-15.84

Current Liabilities

14,728

11,163

31.94

180,000

Income Data (KWD '000)

KWD '000

160,000 140,000

Revenues

120,000

Gross Profit

100,000 80,000 60,000 40,000

Balance Sheet Data (KWD '000)

20,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

Yearly Income Data

KWD '000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

Total Assets

37,251

50,598

-26.38

139,217

90,357

54.07

16,000

Total Liabilities

24,207

15,070

60.63

12,000

Capital

80,288

46,572

72.40

7,507

13,855

-45.82

114,063

75,287

51.50

8,000

Reserves

4,000

Owners Equity

0

Cash Flow Data (KWD '000)

-4,000

Cash Flow From Operating Activities

-8,000 -12,000 -16,000

2011

2010

2009

2008

2007

3,466

5,091

-31.92

From Investing Activities

435

715

-39.16

From Financing Activities

-3,987

-8,251

N/M

-85

-2,446

N/M

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow


Kuwait Financial Center|Financial Services Last Closing:

KWD

120.00 (11/07/2012)

Activities

52-Week High:

KWD

138.00 (16/10/2011)

52-Week Low:

KWD

91.00 (15/08/2011)

The company is engaged in providing credit facilities, foreign exchange, in addition to real estate investment, shares and equity participation in other companies.

Price Performance: Company

1-Day

Sector

Market

1.69%

-0.61%

0.25% 0.14% -3.37%

1-Week

1.69%

-1.05%

1-Month

7.14%

-5.13%

3-Month

7.14%

0.00%

-4.81%

1-Year

-3.23%

0.00%

-5.10%

5-Year

-65.51%

0.00%

-52.53%

KWD 53.13 Million

Paid Up Capital:

Daily Market Performance

480.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

11

57

306

2.20%

0.21%

0.03%

Rank

Sector

116

1.00

P/E

17.95

-7.33

41.71

P/B

0.66

0.69

1.31

P/R

5.02

2.59

2.21

D/Y

7.94

28.51

5.62

ROA

2.21

-2.38

0.78

ROE

3.66

-9.64

3.40

Net Margin

27.98

-31.30

6.35

Current Ratio

17.21

0.92

0.85

Equity/Assets

60.28

25.67

23.16

Faisal A. Al Jallal Ayman A. Al Shaye Fahad Y. Al Jouan Fawzi I. Al Makimi Adel M. Al Ghannam

114

Market

2.08

Managing Director :Dherar Y. Al Ghanim Board Members:

KWD

Company

CEO::Manaf A. Al Hajri

118

Ratio Comparison: Beta

Chairman: Dherar Y. Al Ghanim

120

KWD 57,696.24 Million

Market Capitalization:

112

Auditors: Anwar Al Qatami & Co. Grant Thornton Al Fahad & Co. Deloitte & Touche

110 108

Email: info@markaz.com WebSite: www.markaz.com

2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000 8,000

KWD '000

National Industries Group Holding Co.

11.54% Al Khair National for Stocks & Real Estate Co.

9.67%

6,000 4,000 2,000 0 -2,000

Others

-4,000

Q1/2012

78.79%

Q4/2011

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

5,079

888

471.96

Gen Admin Expenses

1,524

1,246

22.31

Net Profit

2,823

-748

N/M

Cash

2,461

2,731

-9.89

Account Receivable

3,710

4,101

-9.53

78,818

68,833

14.51

4,580

14,394

-68.18

200,000

KWD '000

Income Data (KWD '000) 160,000

Revenues Gross Profit

120,000 80,000 40,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Current Assets

Owners Equity

Current Liabilities Working Capital

KWD '000

Yearly Income Data

Total Assets

74,238

54,439

36.37

145,529

130,136

11.83 29.16

40,000

Total Liabilities

54,396

42,114

30,000

Capital

53,130

53,130

0.00

20,000

Reserves

38,184

40,694

-6.17

Owners Equity

87,728

87,048

0.78

10,000

Cash Flow Data (KWD '000)

0 -10,000 -20,000

2011

2010

2009

2008

2007

Cash Flow From Operating Activities

-602

5,761

N/M

From Investing Activities

-151

-1,100

N/M

From Financing Activities Increase (Decrease) in Cash

Revenues Gross Profit Net Profit

Net Cash Flow

-442

-1,925

N/M

-1,218

2,703

N/M

1,783

-2,087

N/M


Kuwait & Middle East Financial Investment Co.|Financial Services Last Closing:

KWD

46.50 (11/07/2012)

52-Week High:

KWD

102.00 (06/05/2012)

52-Week Low:

KWD

39.50 (05/07/2012)

Activities The company is engaged in providing investment activities and managing investment portfolios for its own account and for others'.

Price Performance: Company

Sector

Market

0.00%

-0.61%

0.25%

1-Week

10.71%

-1.05%

0.14%

1-Month

-16.97%

-5.13%

-3.37%

3-Month

-54.42%

0.00%

-4.81%

1-Year

-7.00%

0.00%

-5.10%

5-Year

-90.78%

0.00%

-52.53%

1-Day

KWD 26.38 Million

Paid Up Capital:

Daily Market Performance

261.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Hamed H. Al Sanea

72

KWD 12,145.38 Million

Market Capitalization:

Market

GCC

41

146

521

0.46%

0.05%

0.01%

68

Managing Director :Hamed H. Al Sanea Board Members:

64

Sanjeev Paijal Prakash Mohan Herschel Post Jehad S. Al Humaidhi Ahmad M. Dhulfaqqar

60

Ratio Comparison: Sector

Market

0.75

P/E

-1.15

-7.33

41.71

P/B

0.53

0.69

1.31

P/R

2.54

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-19.57

-2.38

0.78

ROE

-46.12

-9.64

3.40 6.35

Net Margin

1.00

-220.48

-31.30

Current Ratio

2.34

0.92

0.85

Equity/Assets

42.44

25.67

23.16

56

KWD

Company

Beta

52

Auditors: Ernst & Young Middle East Deloitte Al Fahad Al Wazzan & Co.

48 44

Email: info@kmefic.com.kw WebSite: www.kmefic.com.kw

35,000 30,000 25,000 20,000 15,000 10,000 5,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,000

KWD '000

0

Others

25.07%

-2,000

-4,000

-6,000

-8,000

Al Ahli United Bank

Q1/2012

74.93%

Q4/2011

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

1,312

860

52.56

622

811

-23.30

35

-1,243

N/M

Cash

1,955

2,780

-29.68

Account Receivable

8,757

9,167

-4.47

12,550

15,179

-17.32

5,366

3,527

52.14

120,000

KWD '000

Income Data (KWD '000) 100,000

Revenues

80,000

Gross Profit

60,000

Gen Admin Expenses

40,000

Net Profit

20,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Current Assets

Owners Equity

Current Liabilities Working Capital

Yearly Income Data 30,000 25,000

KWD '000

20,000 15,000 10,000 5,000

11,652

Total Assets

53,953

62,970

-14.32

Total Liabilities

29,450

27,601

6.70

Capital

26,381

26,381

0.00

Reserves

14,530

14,658

-0.87

Owners Equity

22,898

33,588

-31.83

Cash Flow Data (KWD '000)

0

Cash Flow From Operating Activities

-5,000 -10,000 -15,000

7,184

-38.35

2011

2010

2009

2008

2007

337

-256

N/M

From Investing Activities

5

-253

N/M

From Financing Activities

-353

-369

N/M

-11

-879

N/M

-435

N/M

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow

134


Aref Investment Group|Financial Services Last Closing:

KWD

52.00 (05/07/2012)

Activities

52-Week High:

KWD

52.00 (13/07/2011)

The company is engaged in investment activities, credit facility and foreign exchange transactions in Kuwait.

52-Week Low:

KWD

52.00 (13/07/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.02%

0.02% 1.24%

1-Week

0.00%

3.34%

1-Month

0.00%

-5.55%

-4.39%

3-Month

0.00%

0.00%

-4.63%

1-Year

0.00%

0.00%

-5.68%

5-Year

-85.17%

0.00%

-51.99%

KWD 106.13 Million

Paid Up Capital:

Daily Market Performance

1060.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mohammad S. Al Omar

80

KWD 55,134.61 Million

Market Capitalization:

Market

GCC

13

59

310

2.01%

0.20%

0.03%

70

Board Members:

Adnan M. Al Wazzan Mohammed A. Al Qassar Shaheen H. Al Ghanem Khaled Y. Al Shamlan Mansour A. Abu Obaid

60

Ratio Comparison: Sector

Market

1.82

P/E

-0.48

-5.69

40.40

P/B

0.42

0.69

1.31

P/R

1.39

2.47

2.21

D/Y

0.00

28.74

5.66

ROA

-18.23

-3.00

0.80

ROE

-87.54

-12.10

3.46 6.51

Net Margin

1.00

-287.86

-40.27

Current Ratio

0.50

0.87

0.85

Equity/Assets

20.83

24.78

23.14

KWD

Company

Beta

50 40

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Rodl Middle East

30

Email: info@arefgroup.com WebSite: www.arefgroup.com

6 4 2 0 -2 -4 -6 5/20

5/27

6/3

6/10

6/17

Shareholders

6/24

7/1

Quarterly Income Data 40,000

20,000

29.55%

KWD '000

Others

Public Institution for Social Security

17.37%

0

-20,000

-40,000

-60,000

-80,000

Q3/2010

Q2/2010

Kuwait Finance House

Revenues

53.08%

KWD '000

800,000

600,000

Revenues

500,000

Gross Profit

400,000 300,000

Gen Admin Expenses

200,000

Net Profit

100,000

Gross Profit

Q2/2009

Q1/2009

Q1/2008

Net Profit

30/09/2010

30/09/2009

Change %

10,554

13,735

-23.16

4,325

6,369

-32.09

-20,303

-17,072

N/M

Balance Sheet Data (KWD '000) 2009

2008

2007

Total Liabilities

2006

2005

Owners Equity

44,625

38,904

14.71

Account Receivable

Cash

136,693

180,313

-24.19

Current Assets

221,437

277,488

-20.20

Current Liabilities

447,182

491,865

-9.08

Working Capital

Yearly Income Data 200,000 160,000 120,000

KWD '000

Q3/2009

Income Data (KWD '000)

700,000

-225,745

-214,377

N/M

Total Assets

626,468

780,859

-19.77

Total Liabilities

447,182

491,865

-9.08

Capital

106,129

106,129

0.00

13,271

14,335

-7.42

130,469

245,082

-46.77

Reserves

80,000 40,000

Owners Equity

0

Cash Flow Data (KWD '000)

-40,000

Cash Flow From Operating Activities

-80,000 -120,000 -160,000

Q4/2009

9-Month Financial Data

Total Assets

0

Q1/2010

2009

2008

2007

2006

2005

-10,014

26,250

N/M

From Investing Activities

49,908

-18,871

N/M

From Financing Activities

-20,396

6,710

N/M

19,966

15,677

27.36

-13,603

-45,884

N/M

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow


Al-Aman Investment Co.|Financial Services Last Closing:

KWD

26.00 (11/07/2012)

Activities

52-Week High:

KWD

44.00 (03/05/2012)

52-Week Low:

KWD

21.50 (12/01/2012)

Al-Aman Investment Co. (ALAMAN) is engaged in residential and commercial real estate investment, financial advisory services, and credit facilities in addition to asset management.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

0.00%

-1.05%

1-Month

-16.13%

-5.13%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

-37.35%

0.00%

-5.10%

5-Year

-85.05%

0.00%

-52.53%

1-Week

KWD 48.63 Million

Paid Up Capital:

Daily Market Performance

486.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

39

143

518

0.48%

0.05%

0.01%

CEO::Muhammad A. M. Al Qahtani

33

Managing Director :Adel J. A. Al Nijadah Board Members:

32

Yousuf A. Boodai Abdullatief M. Al Shaye Yousuf M. Al Qannai Mishari A. Boodai

31

Ratio Comparison: Sector

Market

1.69

P/E

-6.22

-7.33

41.71

P/B

0.63

0.69

1.31

P/R

12.42

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-4.52

-2.38

0.78

ROE

-10.15

-9.64

-199.80

-31.30

Net Margin

1.00

Current Ratio

1.07

0.92

Equity/Assets

44.56

25.67

KWD

Company

Beta

30

Auditors: Bader & Co. PricewaterhouseCoopers Al Ahli Audit Bureau

29 28

Email: info@alaman.com.kw

27

WebSite: www.alaman.com.kw

20,000,000 16,000,000 6.35 12,000,000 8,000,000 0.85 4,000,000 23.16 0 3.40

5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

43.48%

Al Safwa Holding Group Co.

6.57%

7/8

2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000

Q1/2012

Q4/2011

Others

Q3/2011

Revenues

49.95%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 80,000

KWD '000

7/1

Quarterly Income Data

Securities House Co.

31/03/2012

31/03/2011

Change %

630

955

-34.03

Income Data (KWD '000)

70,000 60,000

Revenues

50,000

Gross Profit

40,000 30,000

Gen Admin Expenses

130

176

-26.14

20,000

Net Profit

-97

71

N/M

Cash

4,207

6,490

-35.18

Account Receivable

1,196

1,075

11.26

Current Assets

25,917

31,220

-16.99

Current Liabilities

24,280

26,171

-7.23

10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

Yearly Income Data 16,000 12,000 8,000

KWD '000

Chairman: Abdulaziz D. Al Dakheel

34

KWD 12,644.19 Million

Market Capitalization:

1,637

5,049

-67.58

Total Assets

44,961

49,012

-8.27

Total Liabilities

24,593

26,542

-7.34

Capital

48,632

48,632

0.00

4,069

3,584

13.53

20,036

22,071

-9.22

Reserves

4,000 0

Owners Equity

-4,000

Cash Flow Data (KWD '000)

-8,000 -12,000

Cash Flow From Operating Activities

822

254

223.62

-16,000

From Investing Activities

-163

-46

N/M

From Financing Activities

-2,440

-118

N/M

Increase (Decrease) in Cash

-1,780

90

N/M

212

3.30

-20,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Net Cash Flow

219


First Investment Co.|Financial Services Last Closing:

KWD

136.00 (11/07/2012)

Activities

52-Week High:

KWD

164.00 (25/04/2012)

The company is engaged in investment and financial services in compliance with Islamic Sharee'a.

52-Week Low:

KWD

92.00 (14/08/2011)

Price Performance: Company

Sector

Market

0.00%

-0.61%

0.25%

1-Week

-2.86%

-1.05%

0.14%

1-Month

-5.56%

-5.13%

-3.37%

3-Month

-2.86%

0.00%

-4.81%

1-Year

33.33%

0.00%

-5.10%

5-Year

-76.23%

0.00%

-52.53%

1-Day

KWD 65.11 Million

Paid Up Capital:

Daily Market Performance

651.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

7

42

233

3.38%

0.33%

0.04%

Rank

Chairman: Mohammad M. Al Ghariba

148

KWD 88,545.66 Million

Market Capitalization:

Managing Director :Khaled S. Al Sanousi

144

Board Members:

Abdulnaser A. Al Subeeh Marzook F. H. Al Mutairi Khalifa A. Al-Ajeel Muthanna Al-Maktoum

140

Ratio Comparison: Sector

Market

1.44

1.00

P/E

20.54

-7.33

41.71

P/B

0.96

0.69

1.31

P/R

5.65

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

2.72

-2.38

0.78

ROE

4.69

-9.64

3.40 6.35

Net Margin

27.51

-31.30

Current Ratio

0.55

0.92

0.85

Equity/Assets

58.16

25.67

23.16

KWD

Company

Beta

136

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Rodl Middle East

132 128

Email: info@fic.com.kw WebSite: www.fic.com.kw

9,000,000 8,000,000 7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000

Al Watania Investments Co. Al Watania Investment Fund

8,000

KWD '000

11.49%

Kuwait Finance House

9.43%

17.80%

Fahad S. Al Humaidhi

9.18%

6,000 4,000 2,000 0 -2,000 -4,000

Q1/2012

Q4/2011

Others

Revenues

52.09%

KWD '000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

3,852

2,552

50.94

511

257

98.83

2,050

-195

N/M

15,620

5,908

164.39

2,220

2,828

-21.50

Current Assets

25,328

41,632

-39.16

Current Liabilities

46,324

114,591

-59.57

280,000

Income Data (KWD '000)

240,000 200,000

Revenues

160,000

Gross Profit Gen Admin Expenses

120,000 80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Owners Equity

Yearly Income Data

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

Working Capital

-20,996

-72,959

N/M

Total Assets

158,210

207,283

-23.67 -59.57

40,000

Total Liabilities

46,324

114,591

30,000

Capital

65,107

65,107

0.00

20,000

Reserves

4,760

7,644

-37.73

92,016

83,530

10.16

10,000

Owners Equity

0

Cash Flow Data (KWD '000)

-10,000 -20,000 -30,000

2011

2010

2009

2008

2007

Cash Flow From Operating Activities

8,614

-5,351

N/M

From Investing Activities

1,393

1,973

-29.40

From Financing Activities

-3,701

231

N/M

6,306

-3,147

N/M

-738

-215

N/M

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow


Al-Mal Investment Co.|Financial Services Last Closing:

KWD

40.50 (11/07/2012)

Activities

52-Week High:

KWD

74.00 (18/09/2011)

52-Week Low:

KWD

35.00 (25/06/2012)

Al-Mal Investment Co. (ALMAL) is engaged in a wide range of investment and financial services such as shares trading, financing of foreign trade operations along with portfolio management, foreign exchange, and precious metals in addition to managing commercial and residential real estate in favour of others in Kuwait and abroad.

Price Performance: Company

Sector

Market

-1.22%

-0.61%

0.25%

1-Week

1.25%

-1.05%

0.14%

1-Month

-2.41%

-5.13%

-3.37%

3-Month

-18.19%

0.00%

-4.81%

1-Year

-41.31%

0.00%

-5.10%

5-Year

-89.88%

0.00%

-52.53%

1-Day

KWD 52.83 Million

Paid Up Capital:

Daily Market Performance

528.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Loay J. Al-Kharafi

48

KWD 21,395.38 Million

Market Capitalization:

Market

GCC

27

109

449

0.82%

0.08%

0.01%

Managing Director :Loay J. Al-Kharafi

46

Board Members:

Dhirar M. A. Al Nisf Sulaiman T. F. Al Abduljader Khaled A. H. Al Nughaimshi

44

Ratio Comparison: Sector

Market

3.18

P/E

-0.79

-7.33

41.70

P/B

0.47

0.69

1.31

P/R

-3.74

2.59

2.21

D/Y

0.00

28.51

5.62

-19.07

-2.38

0.78

ROA

1.00

ROE

-59.31

-9.64

3.40

Net Margin

473.96

-31.29

6.35

Current Ratio

0.61

0.92

0.85

Equity/Assets

32.15

25.67

23.16

KWD

Company

Beta

42

Auditors: Anwar Al Qatami & Co. Grant Thornton UHY Fawzia M. Al Hassawi

40

Email: almal@almal.com.kw

38

WebSite: www.almalinv.com

5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 8,000 4,000

KWD '000

Others

45.81%

Abdullatif K. Al Sahli

0 -4,000 -8,000

5.63%

-12,000 -16,000 -20,000

Q1/2012

Q4/2011

Al Khair National for Stocks & Real Estate Co. 48.56%

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 240,000

31/03/2012

31/03/2011

Change %

4,309

573

652.01

218

398

-45.23

-150

-4,064

N/M

KWD '000

Income Data (KWD '000) 200,000

Revenues

160,000

Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

KWD '000

Yearly Income Data

Cash

6,837

24,460

-72.05

Account Receivable

20,367

33,932

-39.98

Current Assets

28,981

64,222

-54.87

Current Liabilities

47,475

41,701

13.85

Working Capital

-18,494

22,521

N/M

Total Assets

142,141

194,069

-26.76 -20.46

40,000

Total Liabilities

82,548

103,778

30,000

Capital

52,828

52,828

0.00

9,335

9,624

-3.00

45,695

73,198

-37.57

20,000

Reserves

10,000

Owners Equity

0

Cash Flow Data (KWD '000)

-10,000 -20,000

Cash Flow From Operating Activities

2,932

8,419

-65.17

-30,000

From Investing Activities

-3,279

-39

N/M

From Financing Activities

-1,049

-2,999

N/M

Increase (Decrease) in Cash

-1,397

5,381

N/M

-127

-418

N/M

-40,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Net Cash Flow


Gulf Investment House Co.|Financial Services Last Closing:

KWD

26.50 (11/07/2012)

Activities

52-Week High:

KWD

39.00 (02/05/2012)

52-Week Low:

KWD

20.00 (10/01/2012)

Gulf Investment House Co. (GIH) is engaged in investment activities and related financial advisory services, in compliance with Islamic Sharee'a.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

1.92%

-1.05%

1-Month

-15.88%

-5.13%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

-11.67%

0.00%

-5.10%

5-Year

-89.51%

0.00%

-52.53%

1-Week

KWD 44.22 Million

Paid Up Capital:

Daily Market Performance

421.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Adel A. Al Subaih

34

KWD 11,173.88 Million

Market Capitalization:

Market

CEO::Badr A. Al Ali

GCC

44

153

531

0.43%

0.04%

0.01%

32

Board Members:

Adel A. Al Jasem Emad Y. Al Manea Abdulaziz N. Al Marzook Waleed A. Al Ablani Abdullah F. Al Thakeb

30

Ratio Comparison: Sector

Market

1.10

P/E

-2.22

-7.33

41.70

P/B

0.60

0.69

1.31

P/R

-36.04

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-7.35

-2.38

0.78

ROE

-27.05

-9.64

1,626.13

-31.29

Net Margin

1.00

Current Ratio

0.29

0.92

Equity/Assets

27.18

25.67

KWD

Company

Beta

28

Auditors: Al Aiban Al Osaimi & Partners-Ernst & Young Rodl Middle East

26

Email: gih@gih.com.kw WebSite: www.gih.com.kw

24,000,000 20,000,000 6.35 16,000,000 12,000,000 0.85 8,000,000 4,000,000 23.16 0 3.40

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data

KWD '000

Kuwait Finance House

30.72%

Al Watania Investment Fund

5.80%

1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000 -2,200 -2,400 -2,600 -2,800 -3,000 -3,200 -3,400 -3,600 -3,800 -4,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

63.48%

Revenues

31/03/2012

31/03/2011

Change %

1,007

151

566.89

62

110

-43.64

100

-785

N/M

Cash

5,203

2,900

79.41

Account Receivable

1,440

2,759

-47.81

Current Assets

14,287

13,658

4.61

Current Liabilities

49,948

52,677

-5.18

KWD '000

140,000

Income Data (KWD '000)

120,000

Revenues

100,000 80,000

Gross Profit

60,000

Gen Admin Expenses

40,000

Net Profit

20,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

Yearly Income Data

-35,661

-39,019

N/M

Total Assets

68,587

76,176

-9.96

Total Liabilities

49,948

52,677

-5.18

15,000

Capital

44,219

44,219

0.00

10,000

Reserves

16,699

16,699

0.00

Owners Equity

18,639

23,499

-20.68

25,000 20,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

5,000 0

Cash Flow Data (KWD '000)

-5,000 -10,000

Cash Flow From Operating Activities

-15,000 -20,000 -25,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-331

3,633

N/M

From Investing Activities

1,698

1,019

66.63

From Financing Activities

-2,742

-4,823

N/M

Increase (Decrease) in Cash

-1,375

-171

N/M

159

-121

N/M

Net Cash Flow


Aayan Leasing & Investment Co.|Financial Services Last Closing:

KWD

71.00 (05/07/2012)

Activities

52-Week High:

KWD

71.00 (21/08/2011)

52-Week Low:

KWD

71.00 (13/07/2011)

Aayan Leasing & Investment Co. (AAYAN) is engaged mainly in leasing and investment services in compliance with Islamic Sharee'a.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.02%

0.02% 1.24%

1-Week

0.00%

3.34%

1-Month

0.00%

-5.55%

-4.39%

3-Month

0.00%

0.00%

-4.63%

1-Year

0.00%

0.00%

-5.68%

5-Year

-81.89%

0.00%

-51.99%

KWD 63.88 Million

Paid Up Capital:

Daily Market Performance

615.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

20

74

354

1.60%

0.16%

0.02%

Rank

Chairman: Ali M. T. Al Ghanim

110

KWD 43,716.83 Million

Market Capitalization:

CEO::Ahmad A. Al Dosary

100 Board Members:

90

Salah A. Al Khamis Sulaiman A. Al Wagayan Sh. Salman A. Al Sabah Talal M. R. Behbehani

80

Ratio Comparison: Sector

Market

0.78

P/E

-2.74

-5.69

40.40

P/B

6.03

0.69

1.31

P/R

1.64

2.47

2.21

D/Y

0.00

28.74

5.66

ROA

-5.07

-3.00

0.80

ROE

-332.49

-12.10

3.46 6.51

Net Margin

1.00

-90.72

-40.27

Current Ratio

0.34

0.87

0.85

Equity/Assets

1.53

24.78

23.14

KWD

Company

Beta

70

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Rodl Middle East

60 50

Email: inv@aayan.com

40

WebSite: www.aayan.com

6 4 2 0 -2 -4 -6 5/20

5/27

6/3

6/10

6/17

Shareholders

6/24

7/1

Quarterly Income Data 20,000 10,000

KWD '000

Al Muthanna Investment Co.

Public Institution for Ali Al Ghanim Sons Social Security General Trading & Contracting Co. 11.23%

9.68%

16.35%

Mohammad Y. A. Al Roumi

9.59%

0 -10,000 -20,000 -30,000 -40,000 -50,000

Q4/2010

Q3/2010

Others

Q2/2010

Revenues

53.15%

Q1/2010

Q4/2009

Gross Profit

Q3/2009

Q2/2009

Q1/2009

Net Profit

Yearly Financial Data

Total Assets

2010

2009

Change %

26,578

22,114

20.19

6,382

7,666

-16.75

-24,112

-73,358

N/M

Cash

46,070

31,661

45.51

Account Receivable

66,549

91,753

-27.47

Current Assets

144,590

168,270

-14.07

Current Liabilities

422,344

436,986

-3.35

600,000

KWD '000

Income Data (KWD '000) 500,000

Revenues

400,000

Gross Profit

300,000

Gen Admin Expenses

200,000

Net Profit

100,000 0

Balance Sheet Data (KWD '000) 2010

2009

2008

Total Liabilities

2007

2006

Owners Equity

Working Capital

Yearly Income Data 100,000 80,000

-268,716

N/M

475,344

510,110

-6.82

Total Liabilities

422,344

436,986

-3.35

34,209

63,882

-46.45

7,252

31,200

-76.76

Capital

60,000

KWD '000

-277,754

Total Assets

40,000

General Reserves

20,000

Owners Equity

0

7,801

Cash Flow Data (KWD '000)

-20,000 -40,000

Cash Flow From Operating Activities

21,379

48,243

-55.68

-60,000

From Investing Activities

-3,114

-10,737

N/M

From Financing Activities

-3,856

-24,568

N/M

Increase (Decrease) in Cash

14,409

12,757

12.95

Net Cash Flow

18,777

12,665

48.26

-80,000

2010

2009

2008

2007

Revenues Gross Profit Net Profit

2006


Bayan Investment Co.|Financial Services Last Closing:

KWD

36.00 (11/07/2012)

Activities

52-Week High:

KWD

44.50 (05/03/2012)

52-Week Low:

KWD

26.00 (20/07/2011)

Bayan Investment Co. (BAYANINV) is engaged in providing different investment services in various fields in Kuwait and abroad for its account and for others.

Price Performance: Company

Sector

Market

0.00%

-0.61%

0.25%

1-Week

2.85%

-1.05%

0.14%

1-Month

-1.37%

-5.13%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

14.28%

0.00%

-5.10%

5-Year

-88.53%

0.00%

-52.53%

1-Day

KWD 39.27 Million

Paid Up Capital:

Daily Market Performance

357.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mohammad H. Al Mutawa

39

KWD 12,868.02 Million

Market Capitalization:

Market

GCC

38

142

517

0.49%

0.05%

0.01%

38

Board Members:

Sh. Talal A. J. Al Sabah Aiman B. Al Sultan Fahad O. Al Saeed Fawzi D. Al Mutawa Khaled F. A. Al Mutawa

37

Ratio Comparison: Sector

Market

1.95

P/E

-2.46

-7.33

41.70

1.00

P/B

0.38

0.69

1.31

P/R

1.08

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-4.50

-2.38

0.78

ROE

-15.62

-9.64

3.40

Net Margin

6.35

-43.97

-31.29

Current Ratio

0.10

0.92

0.85

Equity/Assets

28.84

25.67

23.16

KWD

Company

Beta

36 35

Auditors: Al Waha Auditors Al Bazie & Co.

34

Email: info@bayaninvest.com WebSite: www.bayaninvest.com

800,000 700,000 600,000 500,000 400,000 300,000 200,000 100,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000 8,000

KWD '000

Qarooh Real Estate Co.

11.41% Faisal A. Al Mutawwa & Sons Co.

7.34% Behbehani Financial Co.

6,000 4,000 2,000 0

7.16%

-2,000 -4,000 -6,000

Others

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

74.09%

Revenues

31/03/2012

31/03/2011

Change %

578

158

265.82

479

469

2.13

-3,661

-3,793

N/M

1,394

983

41.81

435

456

-4.61

Account Receivable

2,493

1,779

40.13

Current Assets

6,570

7,569

-13.20 70.82

180,000

Income Data (KWD '000)

KWD '000

160,000 140,000

Revenues

120,000

Gross Profit

100,000 80,000

Gen Admin Expenses

60,000

Net Profit

40,000

Balance Sheet Data (KWD '000)

20,000 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Current Liabilities

66,807

39,109

Working Capital

-60,237

-31,540

N/M

40,000

Total Assets

116,220

68,909

68.66

30,000

Total Liabilities

67,335

39,541

70.29

20,000

Capital

39,266

39,266

0.00

10,000

Reserves

23,403

23,686

-1.19

Owners Equity

33,516

29,368

14.12

Yearly Income Data

KWD '000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

0

Cash Flow Data (KWD '000) -10,000 -20,000

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

665

-242

N/M

From Investing Activities

24

1,143

-97.90

From Financing Activities

-903

-1,063

N/M

Increase (Decrease) in Cash

-214

-278

N/M

-74

-61

N/M

Net Cash Flow


Global Investment House|Financial Services Last Closing:

KWD

48.50 (11/07/2012)

Activities

52-Week High:

KWD

51.00 (03/11/2011)

52-Week Low:

KWD

18.00 (15/08/2011)

Global Investment House (Global) is a Kuwaiti investment company engaged in providing investment services. Global offers a wide range of financial products and services including corporate finance, brokerage services, investment banking, and investment funds. Global promotes investment opportunities to local and international investors in the GCC region and internationally. Global is also a renowned provider of economic, industry and equity research in the region. The Company is listed on Kuwait, Bahrain, and Dubai stock markets as well as the London Stock Exchange (LSE).

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14% -3.37%

1-Week

0.00%

-1.05%

1-Month

0.00%

-5.13%

3-Month

0.00%

0.00%

-4.81%

1-Year

31.08%

0.00%

-5.10%

5-Year

-93.88%

0.00%

-52.53%

KWD 131.24 Million

Paid Up Capital:

Daily Market Performance

1223.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Maha K. Al Ghunaim

80

KWD 59,335.34 Million

Market Capitalization:

Market

GCC

10

55

300

2.26%

0.22%

0.03%

CEO::Badr A. Al Sumait Managing Director :Maha K. Al Ghunaim

70

Board Members:

Alan H. Smith Bambang S. Kajairi Ali A. Al Wazzan Jnaidi Masri

60

Ratio Comparison: Sector

Market

2.13

P/E

-1.28

-7.34

41.69

P/B

5.92

0.69

1.31

P/R

21.94

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-8.45

-2.38

0.78

ROE

-463.75

-9.63

3.40 6.35

Net Margin

1.00

-1,719.74

-31.27

Current Ratio

0.66

0.92

0.85

Equity/Assets

1.82

25.68

23.16

KWD

Company

Beta

50

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Anwar Al Qatami & Co. Grant Thornton

40 30

Email: global@global.com.kw WebSite: www.globalinv.net

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000

The Bank of New York International Nominees

5,000

KWD '000

11.22%

Public Institution for Social Security

9.10% Dubai Capital

0 -5,000 -10,000

7.02%

-15,000 -20,000 -25,000

Q1/2012

Others

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

72.66%

Revenues

31/03/2012

31/03/2011

Change %

2,430

-11,125

N/M

2,574

2,919

-11.82

-11,043

-22,030

N/M

68,104

68,514

-0.60

5,210

12,123

-57.02

Current Assets

287,217

355,025

-19.10

Current Liabilities

437,678

485,904

-9.93

KWD '000

1,400,000

Income Data (KWD '000)

1,200,000

Revenues

1,000,000 800,000

Gross Profit

600,000

Gen Admin Expenses

400,000

Net Profit

200,000

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Owners Equity

Working Capital

Yearly Income Data 200,000 150,000

KWD '000

100,000 50,000 0 -50,000

-150,461

-130,879

N/M

Total Assets

550,255

646,116

-14.84

Total Liabilities

512,589

561,802

-8.76

Capital

131,243

131,243

0.00

Reserves

-1,511

-156

N/M

Owners Equity

10,031

56,100

-82.12

Cash Flow Data (KWD '000)

-100,000 -150,000

Cash Flow From Operating Activities

-200,000 -250,000 -300,000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

1,595

1,849

-13.74

From Investing Activities

537

-1,273

N/M

From Financing Activities

-5,777

-2,881

N/M

Increase (Decrease) in Cash

-3,645

-2,305

N/M

-305

-7,630

N/M

Net Cash Flow


Osoul Investment Co.|Financial Services Last Closing:

KWD

65.00 (11/07/2012)

Activities

52-Week High:

KWD

77.00 (27/05/2012)

52-Week Low:

KWD

50.00 (16/08/2011)

Osoul Leasing Finance (OSOUL) is engaged in various investment activities in different sectors in Kuwait and abroad, for itself and for others.

Price Performance: Company

1-Day

Sector

Market

-4.42%

-0.61%

0.25% 0.14%

1-Week

0.00%

-1.05%

1-Month

8.33%

-5.13%

-3.37%

3-Month

1.56%

0.00%

-4.81%

1-Year

0.00%

0.00%

-5.10%

5-Year

-80.02%

0.00%

-52.53%

KWD 18.87 Million

Paid Up Capital:

Daily Market Performance

188.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Sulaiman A. Al Omairi

72

KWD 12,264.66 Million

Market Capitalization:

Market

GCC

40

145

520

0.47%

0.05%

0.01%

Managing Director :Sulaiman A. Al Omairi

70

Board Members:

Tareq B. Al Maylam Badr S. D. Al Duwaisan Musaed A. A. Al Dakheel Badr H. A. Al Rabea Abdullah N. M. Abahsen

68

Ratio Comparison: Sector

Market

1.01

1.00

P/E

19.25

-7.34

41.69

P/B

0.64

0.69

1.31

P/R

11.92

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

2.81

-2.38

0.78

ROE

3.32

-9.63

3.40 6.35

Net Margin

61.90

-31.27

Current Ratio

2.44

0.92

0.85

Equity/Assets

84.75

25.68

23.16

KWD

Company

Beta

66 64

Auditors: Bader & Co. PricewaterhouseCoopers Al Ahli Audit Bureau

62

Email: osoul@osoulnet.com WebSite: www.osoulnet.com

120,000 100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,200 1,000

International Investment Group Co.

19.10%

23.87%

800

KWD '000

Al Injazat Kuwait Trading Co.

Adel I. Y. Al Hajri

600 400 200

6.01%

0 -200 -400

Q1/2012

Q4/2011

Others

Revenues

51.02%

70,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

118

206

-42.72

Income Data (KWD '000)

60,000 50,000

Revenues

40,000

Gross Profit

30,000

Gen Admin Expenses

127

117

8.55

20,000

Net Profit

220

-239

N/M

10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

3,734

2,518

48.29

Account Receivable

1,450

2,030

-28.57

Current Assets

8,127

5,587

45.46

Current Liabilities

3,336

4,662

-28.44 417.95

Working Capital

Yearly Income Data

Total Assets Total Liabilities

16,000 12,000

Capital

8,000

KWD '000

Q3/2011

Reserves

4,000 0

Owners Equity

-4,000

4,791

925

22,630

23,217

-2.53

3,438

4,725

-27.24

18,871

34,804

-45.78

-69

-136

N/M

19,180

18,493

3.71

-88.79

Cash Flow Data (KWD '000)

-8,000 -12,000

Cash Flow From Operating Activities

454

4,049

-16,000

From Investing Activities

197

-2,875

N/M

From Financing Activities

-384

-384

N/M

Increase (Decrease) in Cash

267

790

-66.20

Net Cash Flow

-86

15

N/M

-20,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007


Kuwait Finance & Investment Co.|Financial Services Last Closing:

KWD

26.00 (11/07/2012)

Activities

52-Week High:

KWD

26.00 (13/07/2011)

Kuwait Finance & Investment Co. (KFIC) is engaged in providing investment and financing services.

52-Week Low:

KWD

26.00 (13/07/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

1-Week

0.00%

-1.05%

1-Month

0.00%

-5.13%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

0.00%

0.00%

-5.10%

5-Year

-93.64%

0.00%

-52.53%

KWD 34.15 Million

Paid Up Capital:

Daily Market Performance

313.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

48

170

566

0.31%

0.03%

0.00%

Board Members:

32

Market

0.24

P/E

-1.03

-7.34

41.69

1.00

P/B

-0.18

0.69

1.31

P/R

4.07

2.59

2.21

D/Y

51.49

28.51

5.62

ROA

-9.78

-2.38

0.78

ROE

17.68

-9.63

3.40 6.35

Net Margin

-394.25

-31.27

Current Ratio

1.93

0.92

0.85

Equity/Assets

-55.31

25.68

23.16

Tariq M. Al Bahar Rola B. Abu Muna Yasmeen M. Salama Anthony J. Dhaher Ahmad K. Al Duaisan

28

KWD

Sector

Beta

CEO::Abdulmughni A. Al Abdulmughni

36

Ratio Comparison: Company

Chairman: Saleh Y. Al Humaithey

40

KWD 8,151.65 Million

Market Capitalization:

24

Auditors: Al Humaidi & Partners Badr & Co. PricewaterhouseCoopers

20 16

Email: kfic@kfic-kw.com WebSite: www.kfic-kw.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000

19.61%

0

Abdullah H. Al Saqr & Brothers Co.

KWD '000

Ya'qoub Y. Al Humaidhi

13.14% Capital Arabia Holding Co.

8.10%

-10,000

-20,000

-30,000

Fouad M. Al Ghanem & Others

22.80%

-40,000

-50,000

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q4/2010

Q3/2010

Q2/2010

Q1/2010

Others

36.36%

Revenues

2011

2010

Change %

2,001

-23,154

N/M

1,766

2,829

-37.58

-7,889

-60,719

N/M

Cash

10,721

10,154

5.58

Account Receivable

31,126

44,448

-29.97

Current Assets

50,939

64,834

-21.43

Current Liabilities

26,369

30,298

-12.97

Working Capital

24,570

34,536

-28.86

Total Assets

80,693

101,777

-20.72

122,333

133,888

-8.63

34,148

34,148

0.00

-44,631

-35,512

N/M

KWD '000

200,000

Income Data (KWD '000)

160,000

Revenues

120,000 80,000

Gross Profit

40,000

Gen Admin Expenses

0

Net Profit

(40,000)

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

KWD '000

Yearly Income Data 40,000

Total Liabilities

20,000

Capital General Reserves

0

Owners Equity

-20,000

Cash Flow Data (KWD '000)

-40,000

Cash Flow From Operating Activities

-60,000 -80,000

Net Profit

Yearly Financial Data

Total Assets

(80,000)

Gross Profit

2011

2010

2009

2008

2007

14,452

13,656

5.83

From Investing Activities

-435

1,627

N/M

From Financing Activities

-17,250

-21,412

N/M

-3,233

-6,129

N/M

242

-17,183

N/M

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow


KIPCO Asset Management Co.|Financial Services Last Closing:

KWD

204.00 (11/07/2012)

Activities

52-Week High:

KWD

315.00 (02/05/2012)

52-Week Low:

KWD

192.00 (10/07/2012)

KIPCO Asset Management Co. (KAMCO) provides Asset Management services including brokerage, portfolio management, investment research and corporate finance.

Price Performance: Company

Sector

Market

5.15%

-0.61%

0.25%

1-Week

-10.53%

-1.05%

0.14%

1-Month

-15.00%

-5.13%

-3.37%

3-Month

-24.45%

0.00%

-4.81%

1-Year

-18.40%

0.00%

-5.10%

5-Year

-71.82%

0.00%

-52.53%

1-Day

KWD 26.33 Million

Paid Up Capital:

Daily Market Performance

239.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

15

64

337

1.86%

0.18%

0.02%

Rank

Chairman: Sh. Abdullah N. S. Al Sabah

250

KWD 48,794.15 Million

Market Capitalization:

CEO::Faisal M. Sarkhou

240

Board Members:

Sheikha Adana N. S. Al Sabah Masoud M. J. Hayat

230

Ratio Comparison: Sector

Market

0.33

P/E

-8.33

-7.34

41.69

P/B

0.59

0.69

1.32

P/R

9.31

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-4.01

-2.38

0.78

-7.12

-9.63

3.40

-111.87

-31.27

6.35

ROE Net Margin

1.00

Current Ratio

4.75

0.92

0.85

Equity/Assets

56.26

25.68

23.16

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Al Waha Auditors

220

KWD

Company

Beta

210

Email: info@kamconline.com

200

WebSite: www.kamconline.com

18,000 16,000 14,000 12,000 10,000 8,000 6,000 4,000 2,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 4,000

KWD '000

3,000

Others

22.17%

2,000 1,000 0 -1,000 -2,000 -3,000 -4,000

United Gulf Bank

Q1/2012

77.83%

Q4/2011

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 200,000

31/03/2012

31/03/2011

Change %

2,612

3,226

-19.03

1,271

1,176

8.08

402

214

87.85

7,411

8,769

-15.49

460

435

5.75

22,483

25,713

-12.56

4,735

3,927

20.58 -18.53

KWD '000

Income Data (KWD '000) 160,000

Revenues Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

KWD '000

Yearly Income Data

Total Assets

17,748

21,786

146,243

161,781

-9.60 -12.60

60,000

Total Liabilities

63,235

72,350

50,000

Capital

26,330

26,330

0.00

40,000

Reserves

25,267

25,559

-1.14

Owners Equity

82,279

88,715

-7.25

30,000 20,000

Cash Flow Data (KWD '000)

10,000 0 -10,000

2011

2010

2009

2008

2007

Cash Flow From Operating Activities

1,118

582

92.10

From Investing Activities

3,006

1,038

189.60

From Financing Activities

-3,826

-3,842

N/M

298

-2,222

N/M

116

622.41

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow

838


National International Co. (Holding)|Financial Services Last Closing:

KWD

34.00 (11/07/2012)

Activities

52-Week High:

KWD

72.00 (17/05/2012)

52-Week Low:

KWD

27.00 (17/08/2011)

National International Co. (NIH) is engaged in various investment activities including owning stocks and shares in Kuwaiti and foreign companies.

Price Performance: Company

1-Day

Sector

Market

4.61%

-0.61%

0.25% 0.14%

1.49%

-1.05%

1-Month

-34.62%

-5.13%

-3.37%

3-Month

-44.27%

0.00%

-4.81%

1-Year

-20.00%

0.00%

-5.10%

5-Year

-84.70%

0.00%

-52.53%

1-Week

KWD 21.26 Million

Paid Up Capital:

Daily Market Performance

206.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

50

175

576

0.27%

0.03%

0.00%

56

Managing Director :Ali A. Al Baghli Board Members:

52

Musaed A. Al Osaimi Samer M. E. Abbushi Abeer A. A. Al Ghanem Sulaiman A. A. Al Othman Naif A. S. Ahmad

48

Ratio Comparison: Sector

Market

0.08

1.00

P/E

49.75

-7.34

41.69

P/B

0.19

0.69

1.32

P/R

2.19

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

0.31

-2.38

0.78

ROE

0.38

-9.63

3.40

Net Margin

4.39

-31.27

6.35

Current Ratio

1.65

0.92

0.85

Equity/Assets

83.42

25.68

23.16

KWD

Company

Beta

44 40

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Baker Tilly Kuwait

36 32

Email: aw-nih@qualitynet.net WebSite:

160,000 140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

Others

Al Saif Al Watania Co.

13.06%

Q1/2012

Q4/2011

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 70,000

KWD '000

Q3/2011

Revenues

51.97%

31/03/2012

31/03/2011

Change %

58

-414

N/M

81

90

-10.00

-22

-472

N/M

44.03

Income Data (KWD '000)

60,000 50,000

Revenues

40,000

Gross Profit

30,000

Gen Admin Expenses

20,000

Net Profit

10,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

1,086

754

Account Receivable

1,026

1,103

-6.98

Current Assets

2,385

2,787

-14.42

Current Liabilities

1,444

2,262

-36.16 79.24

Working Capital

Yearly Income Data

Total Assets Total Liabilities

12,000 10,000

KWD '000

7/8

3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000

Global Investment House

8,000

Capital

6,000

Reserves

4,000

Owners Equity

2,000

941

525

44,879

44,463

0.94

7,444

8,262

-9.90

21,263

21,263

0.00

319

319

0.00

37,436

36,201

3.41

-58

-26

N/M

77

-194

N/M

19

-220

N/M

6

-354

N/M

Cash Flow Data (KWD '000)

0 -2,000

Cash Flow From Operating Activities

-4,000

From Investing Activities

-6,000 -8,000

7/1

Quarterly Income Data

34.97%

0

Chairman: Ali A. Al Baghli

60

KWD 7,015.42 Million

Market Capitalization:

2011

2010

2009

2008

2007

From Financing Activities Increase (Decrease) in Cash

Revenues Gross Profit Net Profit

Net Cash Flow


Housing Finance Co.|Financial Services Last Closing:

KWD

38.50 (11/07/2012)

Activities

52-Week High:

KWD

39.00 (02/10/2011)

52-Week Low:

KWD

28.00 (14/09/2011)

Housing Finance Co. (ISKAN) is engaged in providing real estate and industrial loans as well as other kinds of loans, providing leasing services to its customers, trading and developing real estates and lands, in addition to setting up investment funds and investing the company's surplus funds in different investment portfolios.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14% -3.37%

1-Week

0.00%

-1.05%

1-Month

0.00%

-5.13%

3-Month

0.00%

0.00%

-4.81%

1-Year

10.00%

0.00%

-5.10%

5-Year

-78.04%

0.00%

-52.53%

KWD 29.81 Million

Paid Up Capital:

Daily Market Performance

293.00 Million

Outstanding Shares:

Market

GCC

152

55

43

529

0.43%

0.04%

0.01%

50

Sector Rank Share

Market

0.15

1.00

P/E

-2.28

-7.34

41.69

P/B

0.79

0.69

1.32

P/R

1.36

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-3.39

-2.38

0.78

ROE

-34.38

-9.63

3.40

Net Margin

-59.31

-31.27

6.35

Current Ratio

6.31

0.92

0.85

Equity/Assets

9.87

25.68

23.16

Salah A. Al Waheeb

35

Auditors: Baker Tilly Kuwait Al Aiban Al Osaimi & Partners Ernst & Young

30

Email: info@iskan.com.kw

25

WebSite: www.iskan.com.kw

40

KWD

Sector

Beta

Board Members:

45

Ratio Comparison: Company

Chairman: Sh. Abdulla J. A. Al Sabah

60

KWD 11,285.04 Million

Market Capitalization:

20 6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000

22.16%

KWD '000

4,000

Others

United Gulf Bank

14.75%

Jazeera Al Dhahab Real Estate Co.

7.81%

2,000 0 -2,000 -4,000 -6,000

Public Institution for Social Security

24.88%

-8,000

Q3/2011

Awfar Land Real Estate Co.

Q2/2011

30.40%

Revenues

KWD '000

280,000

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Q1/2009

Net Profit

30/09/2011

30/09/2010

Change %

1,386

2,946

-52.95

1,220

431

183.06

-1,515

39

N/M

Income Data (KWD '000)

240,000 200,000

Revenues

160,000

Gross Profit Gen Admin Expenses

120,000 80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 2010

2009

2008

Total Liabilities

2007

2006

Cash

2,020

698

189.40

Account Receivable

2,513

3,814

-34.11

31,206

39,152

-20.30

4,948

10,149

-51.25

Current Assets

Owners Equity

Current Liabilities Working Capital

26,258

29,003

-9.46

Total Assets

145,597

193,259

-24.66

25,000

Total Liabilities

131,234

155,288

-15.49

20,000

Capital

29,812

29,812

0.00

6,362

7,315

-13.03

14,364

22,160

-35.18

Yearly Income Data

KWD '000

Q4/2010

9-Month Financial Data

Total Assets

0

Q1/2011

15,000

Reserves

10,000

Owners Equity

5,000

Cash Flow Data (KWD '000)

0

Cash Flow From Operating Activities

-5,000 -10,000 -15,000

2010

2009

2008

2007

2006

-213

13,217

N/M

From Investing Activities

20,444

7,690

165.85

From Financing Activities

-18,714

-22,929

N/M

1,517

-2,021

N/M

560

N/M

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow

-1,553


Al Madar Finance & Investment Co.|Financial Services Last Closing:

KWD

51.00 (11/07/2012)

Activities

52-Week High:

KWD

51.00 (13/07/2011)

The company is engaged in providing investment and financing activities in accordance to Islamic sharia.

52-Week Low:

KWD

51.00 (13/07/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

1-Week

0.00%

-1.05%

1-Month

0.00%

-5.13%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

0.00%

0.00%

-5.10%

5-Year

-82.47%

0.00%

-52.53%

KWD 36.74 Million

Paid Up Capital:

Daily Market Performance

355.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Badr K. Al Bahar

80

KWD 18,135.55 Million

Market Capitalization:

Market

GCC

31

124

478

0.69%

0.07%

0.01%

Managing Director :Badr K. Al Bahar

70

Board Members:

Mubarak N. Al Majroob Fawwaz A. Al Saeed Mubarak F. Quwaidi Farouq O. Al Asfour Nader H. S. Aleisa

60

Ratio Comparison: Sector

Market

-0.05

P/E

-1.01

-7.35

41.68

1.00

P/B

0.67

0.69

1.32

P/R

-5.16

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-17.22

-2.38

0.78

ROE

-73.65

-9.63

3.40

Net Margin

6.35

565.51

-31.26

Current Ratio

0.89

0.92

0.85

Equity/Assets

23.38

25.68

23.16

KWD

Company

Beta

50 40

Auditors: Moore Stephens Al Nisf & Co. Rodl Middle East

30

Email: info@almadar-fi.com WebSite: www.almadar-fi.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,000

KWD '000

0

Others

23.97%

Adeem Investment Co. & Others

5.34%

-2,000

-4,000

-6,000

-8,000

-10,000

Q3/2010

Istihwaz Holding Co.

Q2/2010

Q1/2010

Q4/2009

Q3/2009

Q2/2009

Q1/2009

Q1/2008

70.69%

Revenues

Gross Profit

Net Profit

9-Month Financial Data

Total Assets 200,000

30/09/2010

30/09/2009

Change %

-44

885

N/M

170

379

-55.15

-4,260

-1,406

N/M

-8.23

KWD '000

Income Data (KWD '000) 160,000

Revenues Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 0

2009

2008

2007

Total Liabilities

2006

2005

Owners Equity

3,994

4,352

Account Receivable

49,403

54,256

-8.94

Current Assets

70,937

81,874

-13.36

Current Liabilities

80,076

76,816

4.24

Working Capital

Yearly Income Data

-9,139

5,058

N/M

115,487

129,784

-11.02

Total Liabilities

81,224

77,854

4.33

Capital

36,736

36,736

0.00

5,277

5,807

-9.13

27,003

47,849

-43.57

Total Assets

25,000 20,000 15,000

KWD '000

Cash

Reserves

10,000 5,000

Owners Equity

0

Cash Flow Data (KWD '000)

-5,000 -10,000

Cash Flow From Operating Activities

4,961

29,439

-83.15

-15,000

From Investing Activities

3,878

-4,175

N/M

From Financing Activities

-6,113

-22,084

N/M

Increase (Decrease) in Cash

2,726

3,179

-14.25

Net Cash Flow

2,402

1,062

126.18

-20,000

2009

2008

2007

2006

Revenues Gross Profit Net Profit

2005


Al-Deera Holding Co.|Financial Services Last Closing:

KWD

32.00 (11/07/2012)

Activities

52-Week High:

KWD

49.00 (22/03/2012)

52-Week Low:

KWD

19.00 (11/08/2011)

The company is engaged in owning stocks and shares in Kuwaiti or non-Kuwaiti companies and participating in the establishment and management of these companies, as well as owning industrial patents and investing in financial, real estate and investment portfolios.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

-3.04%

-1.05%

1-Month

-8.58%

-5.13%

-3.37%

3-Month

-14.67%

0.00%

-4.81%

1-Year

6.66%

0.00%

-5.10%

5-Year

-94.15%

0.00%

-52.53%

1-Week

KWD 74.45 Million

Paid Up Capital:

Daily Market Performance

739.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

24

99

434

0.90%

0.09%

0.01%

Rank

Chairman: Abdulwahab A. Al-Nakib

40

KWD 23,652.80 Million

Market Capitalization:

Managing Director :Abdulwahab A. Al-Nakib

38

Board Members:

Rasem N. Al Dhouq Turki N. Al Mutawwa Amer A. Al Mutairi

36

Ratio Comparison: Sector

Market

2.61

P/E

-1.44

-7.35

41.68

P/B

0.41

0.69

1.32

P/R

-56.86

2.59

2.21

D/Y

0.00

28.51

5.62

-13.40

-2.38

0.78

-28.13

-9.63

3.40

3,936.06

-31.25

6.35

ROA ROE Net Margin

1.00

Current Ratio

0.30

0.92

0.85

Equity/Assets

47.63

25.68

23.16

KWD

Company

Beta

34

Auditors: Grant Thornton Al Qatami Al Aiban & Partners UHY Fawzia M. Al Hassawi

32

Email: info@aldeeraholding.com

30

WebSite: www.aldeeraholding.com

5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 8,000 6,000

11.97%

Al Shamiyah Investment Co.

4,000

KWD '000

Al Dahia Investment Co.

11.97%

Tilal Investment Co.

13.64%

Kuwait Holding Co.

11.25%

2,000 0 -2,000 -4,000 -6,000 -8,000 -10,000 -12,000

Q1/2012

Q4/2011

Others

Q3/2011

Revenues

51.17%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 240,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 200,000

Revenues

160,000 120,000 80,000

2,835

9.95

998

852

17.14

Gen Admin Expenses

300

184

63.04

-2,001

-2,168

N/M

Cash

799

872

-8.37

Inventories

491

616

-20.29

8,352

12,866

-35.08

13,950

19,141

-27.12 19.59

Net Profit

40,000 0

3,117

Gross Profit

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Account Receivable

Owners Equity

Current Assets Current Liabilities

46,693

39,043

Working Capital

-32,743

-19,902

N/M

40,000

Total Assets

122,207

149,326

-18.16

20,000

Total Liabilities

61,453

62,732

-2.04

Capital

74,446

74,446

0.00

1,000

36,410

-97.25

Long Term Debts

13,666

22,768

-39.98

Owners Equity

58,208

84,891

-31.43

KWD '000

Yearly Income Data

0

Reserves

-20,000 -40,000

Cash Flow Data (KWD '000) -60,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-1,253

1,903

N/M

From Investing Activities

1,136

-185

N/M

From Financing Activities

-126

-1,387

N/M

Increase (Decrease) in Cash

-243

331

N/M

138

-248

N/M

Net Cash Flow


Al Safat Investment Co.|Financial Services Last Closing:

KWD

100.00 (11/07/2012)

Activities

52-Week High:

KWD

110.00 (20/03/2012)

52-Week Low:

KWD

60.00 (07/02/2012)

The company is engaged in investing in various sectors through shareholding in other companies, portfolio and fund management, providing loans, brokerage and other related activities.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14% -3.37%

1-Week

0.00%

-1.05%

1-Month

0.00%

-5.13%

3-Month

0.00%

0.00%

-4.81%

1-Year

17.64%

0.00%

-5.10%

5-Year

-64.66%

0.00%

-52.53%

KWD 77.30 Million

Paid Up Capital:

Daily Market Performance

771.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Faisal H. M. Al Shaiji

160

KWD 77,184.80 Million

Market Capitalization:

Market

GCC

9

49

261

2.94%

0.29%

0.04%

140

Board Members:

Khaldoon A. Al Sanea Fahad A. S. Al Mukhaizem Abdulmohsen S. M. Al Meshaan Abdullatif M. A. Al Dabbous Mesh'al O. A. Al Najdi Abdulmohsen S. M. Al Meshan

120

Ratio Comparison: Sector

Market

2.48

P/E

-1.79

-7.35

41.67

P/B

1.27

0.69

1.32

P/R

-2.24

2.59

2.21

D/Y

1.00

0.00

28.51

5.62

ROA

-32.50

-2.38

0.78

ROE

-71.17

-9.62

3.40

Net Margin

125.05

-31.23

6.35

Current Ratio

0.24

0.92

0.85

Equity/Assets

45.66

25.67

23.16

KWD

Company

Beta

100 80

Auditors: Moore Stephens Al Nisf & Co. Al Ateeqi Auditors

60

Email: info@alsafatinvest.com

6 4 2 0 -2 -4 -6

WebSite: www.alsafatinvest.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 4,000 0

KWD '000

Al Safwa Holding Group Co. Sh. Mohammad S. Al 13.37% Thani

6.04% Al Soor Al Tasea Co.

6.03%

Al Qadisiyya Holding Co.

5.86%

-4,000 -8,000 -12,000 -16,000 -20,000 -24,000 -28,000

Q3/2011

Others

Q2/2011

68.71%

Q1/2011

Revenues

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Q1/2009

Net Profit

9-Month Financial Data

Total Assets 240,000

30/09/2011

30/09/2010

Change %

-6,953

-1,857

N/M

929

559

66.19

-9,123

-3,951

N/M

KWD '000

Income Data (KWD '000) 200,000

Revenues

160,000

Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000 0

Balance Sheet Data (KWD '000) 2010

2009

2008

Total Liabilities

2007

2006

Owners Equity

KWD '000

Yearly Income Data

Cash

4,594

5,207

-11.77

Account Receivable

9,302

11,543

-19.41

Current Assets

15,942

22,158

-28.05

Current Liabilities

65,307

63,940

2.14

Working Capital

-49,365

-41,782

N/M

Total Assets

132,678

170,940

-22.38

40,000

Total Liabilities

66,771

65,371

2.14

30,000

Capital

77,298

77,298

0.00

20,000

Reserves

-16,908

-10,962

N/M

10,000

Owners Equity

60,585

105,300

-42.46

0

Cash Flow Data (KWD '000)

-10,000

Cash Flow From Operating Activities

-20,000 -30,000

2010

2009

2008

2007

2006

-630

12,993

N/M

From Investing Activities

726

942

-22.93

From Financing Activities

-3,869

-9,154

N/M

1,512

4,781

-68.37

-1,185

1,478

N/M

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow


Al Salam Group Holding Co.|Financial Services Last Closing:

KWD

244.00 (11/07/2012)

Activities

52-Week High:

KWD

285.00 (07/05/2012)

52-Week Low:

KWD

29.00 (17/08/2011)

The company is engaged in owning shares in other companies, participating in the establishment, lending, and managing of these companies. It also owns patents, trademarks, royalties or any other rights related to the industry. The industrial patent rights are franchised to other companies. The company also has substantial investments in real estate & movable property for carrying out its operations.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

1-Week

1.66%

-1.05%

1-Month

5.17%

-5.13%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

617.64%

0.00%

-5.10%

5-Year

-21.25%

0.00%

-52.53%

KWD 24.00 Million

Paid Up Capital:

Daily Market Performance

232.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Abdulla A. Marafi

250

KWD 56,608.00 Million

Market Capitalization:

Market

GCC

12

58

308

2.16%

0.21%

0.03%

CEO::Mamdouh A. Al Sharbini Managing Director :Abdulla A. Marafi

240

Board Members:

Hasan D. Al Shimaly Sabah S. Al Sabah

230

Ratio Comparison: Sector

Market

2.19

1.00

P/E

13.03

-7.35

41.67

P/B

1.87

0.69

1.32

P/R

12.46

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

13.17

-2.38

0.78

ROE

14.37

-9.63

Net Margin

95.64

-31.23

Current Ratio

3.39

0.92

Equity/Assets

91.66

25.67

KWD

Company

Beta

Auditors: Rodl Middle East HLB Kuwaiti Accountant

220 210

Email: info@alsalamholding.com

200

WebSite: www.alsalamholding.com

10,000,000 8,000,000 6,000,000 4,000,000 0.85 2,000,000 23.16 0 3.40 6.35

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

KWD '000

Quarterly Income Data

Others

26.00%

Kuwait City Holding Co.

5,000 4,800 4,600 4,400 4,200 4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

74.00%

Revenues

45,000

31/03/2012

31/03/2011

Change %

80

143

-44.06

26

111

-76.58

330

32

931.25

1,031

2

51,450.00

Income Data (KWD '000)

40,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

35,000

Revenues

30,000

Gross Profit

25,000 20,000

Gen Admin Expenses

15,000

Net Profit

10,000

Balance Sheet Data (KWD '000)

5,000 0

Gross Profit

2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

KWD '000

Yearly Income Data

Account Receivable

1,939

3,683

-47.35

Current Assets

9,314

10,594

-12.08

Current Liabilities

2,748

5,691

-51.71

Working Capital

6,566

4,903

33.92

32,993

37,182

-11.27

5,000

Total Assets

4,000

Total Liabilities

3,000 2,000

17,318

-84.10

24,000

0.00

694

639

8.61

30,241

19,863

52.25

Cash Flow From Operating Activities

1,763

-40

N/M

From Investing Activities

1,542

From Financing Activities

-2,325

Reserves

1,000

Owners Equity

0

Cash Flow Data (KWD '000)

-1,000 -2,000 -3,000

2,753 24,000

Capital

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Increase (Decrease) in Cash

980

-40

N/M

Net Cash Flow

-41

-109

N/M


Ekttitab Holding Co.|Financial Services Last Closing:

KWD

69.00 (11/07/2012)

52-Week High:

KWD

136.00 (14/02/2012)

52-Week Low:

KWD

19.00 (21/11/2011)

Price Performance: Company

1-Day

Sector

Market

1.47%

-0.61%

0.25% 0.14%

2.98%

-1.05%

1-Month

-18.83%

-5.13%

-3.37%

3-Month

-34.91%

0.00%

-4.81%

1-Year

146.42%

0.00%

-5.10%

5-Year

-68.90%

0.00%

-52.53%

1-Week

Activities The company is engaged in owning shares in kuwaiti/non-kuwaiti companies and participating in the establishment, managing, and acting as a guarantor for these companies. Owns industrial patents such as industrial trade marks, royalties or any other related rights and franchises them to other companies or uses them in/outside Kuwait. It further owns real estate and movable property to conduct its operations and invests surplus funds in real estate, the portfolios of which are managed by specialized companies.

KWD 51.70 Million

Paid Up Capital:

Daily Market Performance

508.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

21

83

379

1.34%

0.13%

0.02%

Rank

Chairman: Emad H. Neamah

92

KWD 35,093.47 Million

Market Capitalization:

88 Board Members:

84

Abdulmohsen S. Hasan Anaam J. Haidar Mohammed Y. Al Fahad

80

Ratio Comparison: Sector

Market

2.22

P/E

1.00

22.54

-7.35

41.67

P/B

1.37

0.69

1.32

P/R

13.94

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

4.68

-2.38

0.78

ROE Net Margin

6.06

-9.63

61.83

-31.23

Current Ratio

2.30

0.92

Equity/Assets

77.25

25.67

KWD

Company

Beta

76

Auditors: Badr & Co. PricewaterhouseCoopers Al-Ateeqi Certified Accountants

72 68

Email: info@ektettab.com

64

WebSite: www.ektettab.com

14,000,000 12,000,000 10,000,000 8,000,000 6,000,000 0.85 4,000,000 2,000,000 23.16 0 3.40 6.35

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 3,000

KWD '000

2,000

Al Madina Finance & Investment Co.

25.13%

1,000 0 -1,000 -2,000 -3,000 -4,000 -5,000

Others

Q1/2012

74.87%

Q4/2011

Q3/2011

Revenues

KWD '000

80,000

60,000

Revenues

50,000

Gross Profit

40,000 30,000

Gen Admin Expenses

20,000

Net Profit

10,000

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

2,347

-2,429

N/M

134

78

71.79

1,881

-2,600

N/M

4,598

3,800

21.00

108

267

-59.55

17,405

16,661

4.47

7,568

8,487

-10.83 20.34

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

Yearly Income Data

Total Assets Total Liabilities

20,000

KWD '000

Gross Profit

Q3/2010

Income Data (KWD '000)

70,000

15,000

Capital

10,000

Reserves

5,000

Owners Equity

0

9,837

8,174

33,270

29,469

12.90

7,568

8,487

-10.83

22,862

51,700

-55.78

868

1,183

-26.63

25,702

20,981

22.50

Cash Flow Data (KWD '000)

-5,000

Cash Flow From Operating Activities

-10,000 -15,000

Q1/2011

3-Month Financial Data

Total Assets

0

Q2/2011

From Investing Activities 2011

2010

2009

2008

2007

From Financing Activities Increase (Decrease) in Cash

Revenues Gross Profit Net Profit

Net Cash Flow

1,656

-41

N/M

181

1,676

-89.20

264

-98

N/M

2,101

1,537

36.69

-201

-99

N/M


Al Qurain Holding Co.|Financial Services Last Closing:

KWD

22.00 (11/07/2012)

Activities

52-Week High:

KWD

28.50 (13/09/2011)

52-Week Low:

KWD

18.50 (15/11/2011)

The company plans to establish an alliance with Iraqi partners and technical partners to invest in various sectors such as entertainment, service companies, agencies, and light industries.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

1-Week

0.00%

-1.05%

1-Month

0.00%

-5.13%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

-15.39%

0.00%

-5.10%

5-Year

-80.00%

0.00%

-52.53%

KWD 29.65 Million

Paid Up Capital:

Daily Market Performance

296.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

51

177

582

0.25%

0.02%

0.00%

32 Board Members:

28

Ratio Comparison: Sector

Market

Beta

1.86

P/E

-2.85

-7.35

41.67

1.00

P/B

0.30

0.69

1.32

P/R

-3.64

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-8.61

-2.38

0.78

ROE

-10.44

-9.63

3.40

Net Margin

127.65

-31.23

6.35

Current Ratio

0.97

0.92

0.85

Equity/Assets

82.49

25.67

23.16

Hani F. M. Abdurrahman Mohammad A. A. Obaid Saleh F. M. Al Waheeb

24

KWD

Company

Chairman: Duaij K. M. Al Sabah

36

KWD 6,522.71 Million

Market Capitalization:

Auditors: Ernst & Young Al Aiban Al Osaimi & Partners Badr Al Bazie & Co.

20 16

Email: info@qurainholding.com

12

WebSite: www.qurainholding.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data

KWD '000

Al Zamorrada Holding Co. & Others

42.57%

Pearl of Kuwait Real Estate Co.

6.59%

1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000 -2,200 -2,400 -2,600 -2,800 -3,000 -3,200 -3,400 -3,600 -3,800 -4,000

Q3/2011

Q2/2011

Others

Q1/2011

Revenues

50.84%

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Q1/2009

Net Profit

9-Month Financial Data

Total Assets

30/09/2011

30/09/2010

Change %

-612

774

N/M

67

72

-6.94

-790

1,319

N/M

350

87

302.30

Current Assets

3,974

3,881

2.40

Current Liabilities

4,095

87

4,606.90

120,000

KWD '000

Income Data (KWD '000) 100,000

Revenues

80,000

Gross Profit

60,000

Gen Admin Expenses

40,000

Net Profit

20,000 0

Balance Sheet Data (KWD '000) 2010

2009

2008

2007

2006

Cash Account Receivable

Total Liabilities

Owners Equity

Working Capital

Yearly Income Data

Total Assets Total Liabilities

10,000 5,000

Capital

KWD '000

0

Reserves

-5,000 -10,000

Owners Equity

-15,000

3,794

N/M

28,506

-6.70 3.24

4,657

4,511

29,649

29,649

0.00

1,199

965

24.25

21,939

23,995

-8.57

Cash Flow Data (KWD '000)

-20,000 -25,000

Cash Flow From Operating Activities

-30,000

From Investing Activities

-35,000

-121 26,596

2010

2009

2008

2007

Revenues Gross Profit Net Profit

2006

-278

-330

N/M

487

4,056

-87.99

From Financing Activities

-4,090

-3,874

N/M

Increase (Decrease) in Cash

-3,881

-147

N/M

-230

-145

N/M

Net Cash Flow


Sokouk Holding Co.|Real Estate Last Closing:

KWD

19.50 (11/07/2012)

Activities

52-Week High:

KWD

36.00 (22/02/2012)

52-Week Low:

KWD

14.50 (04/01/2012)

The company is engaged in owning shares of Joint Stock & Limited Liability companies and participating in the establishment, managing, and acting as a guarantor for these companies. It also owns industrial patents such as industrial trade marks, royalties or any other related rights and franchises them to other companies / uses them within or outside Kuwait as well as owning real estate and movable property to conduct its operations. It further invests surplus funds in investment and real estate portfolios managed by specialized companies.

Price Performance: Company

1-Day

Sector

Market

-2.50%

0.40%

0.25% 0.14%

-13.34%

0.47%

1-Month

-13.34%

-4.12%

-3.37%

3-Month

-13.34%

0.00%

-4.81%

1-Year

-2.50%

0.00%

-5.10%

5-Year

-87.99%

0.00%

-52.53%

1-Week

KWD 100.00 Million

Paid Up Capital:

Daily Market Performance

1000.00 Million

Outstanding Shares:

Sector Rank Share

Market

20

118

467

0.07%

0.01%

1.04

1.00

P/E

-2.20

17.78

41.67

P/B

0.37

1.02

1.32

P/R

0.00

3.94

2.21

D/Y

0.00

3.15

5.62

ROA

-12.43

2.30

0.78

ROE

-16.79

5.75

-

22.66

2.20

0.62

Equity/Assets

74.05

40.16

KWD

Market

2.27

Current Ratio

Abdullah S. Al Kleeb Hamad M. Al Ateeqi Mohammad M. R. Al Hajri

22

Beta

Net Margin

Board Members:

23 22.5

Ratio Comparison: Sector

CEO::Firas F. Al Bahar

23.5

GCC

0.25%

Company

Chairman: Fawaz S. A. Al Ahmed

24

KWD 19,500.00 Million

Market Capitalization:

21.5

Auditors: Al-Bazie & Co. Al Waha Auditing Office

21 20.5

Email: info@sokouk.com

20

WebSite: www.sokouk.com

18,000,000 16,000,000 14,000,000 12,000,000 10,000,000 8,000,000 0.85 6,000,000 4,000,000 2,000,000 23.16 0 3.40 6.35

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 0 -1,000

KWD '000

Others

45.70%

First Kuwaiti Co. for General Trading & Contracting

5.50%

-2,000 -3,000 -4,000 -5,000 -6,000 -7,000 -8,000

Q1/2012

Q4/2011

Aref Investment Group Co.

Revenues

48.80%

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

174

174

0.00

-109

-1,405

N/M

Cash

1,183

1,692

-30.08

Account Receivable

6,492

4,241

53.08

Current Assets

39,409

39,327

0.21

Current Liabilities

17,876

12,093

47.82

Working Capital

21,533

27,234

-20.93

Total Assets

71,367

75,496

-5.47

30,000

Total Liabilities

17,972

12,171

47.66

20,000

Capital

100,000

100,000

0.00

10,000

Reserves

4,458

4,458

0.00

52,847

62,332

-15.22

28.70

180,000

Income Data (KWD '000)

160,000

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

140,000

Revenues

120,000

Gross Profit

100,000 80,000

Gen Admin Expenses

60,000

Net Profit

40,000

Balance Sheet Data (KWD '000)

20,000 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

KWD '000

Q3/2011

Owners Equity

0

Cash Flow Data (KWD '000)

-10,000

Cash Flow From Operating Activities

-20,000 -30,000

2011

2010

2009

2008

2007

1,103

857

From Investing Activities

-727

-80

N/M

From Financing Activities

-141

-423

N/M

234

355

-34.08

-221

-514

N/M

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow


Al-Madina For Finance and Investment Co.|Financial Services Last Closing:

KWD

52.00 (11/07/2012)

52-Week High:

KWD

102.00 (15/02/2012)

52-Week Low:

KWD

28.00 (10/08/2011)

Activities The company is engaged mainly in selling consumer goods based on murabaha and musawama contracts, leasing and financing operations in addition to investing the group's funds in murabaha investments with local Islamic financial institutions, as well as issuing and managing investment funds and portfolios in compliance with Islamic sharee'a.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

-1.89%

-1.05%

1-Month

-10.35%

-5.13%

-3.37%

3-Month

-30.67%

0.00%

-4.81%

1-Year

44.44%

0.00%

-5.10%

5-Year

-89.80%

0.00%

-52.53%

1-Week

KWD 40.71 Million

Paid Up Capital:

Daily Market Performance

384.00 Million

Outstanding Shares:

Market

GCC

115

60

Managing Director :Mohammad D. Al Shamali

30

461

0.07%

0.01%

58

Board Members:

0.76%

Sector Rank Share

Sector

54

Market

Beta

1.96

P/E

-7.38

-7.35

41.67

P/B

0.31

0.69

1.32

P/R

157.29

2.59

2.21

D/Y

0.00

28.51

5.62

ROA

-1.88

-2.38

0.78

Net Margin

1.00

-4.27

-9.63

-2,132.28

-31.23

Current Ratio

0.46

0.92

Equity/Assets

44.08

25.67

KWD

Company

Meshaal M. A. Al Sabah Rashed S. Al Ajmi Abdurraouf T. Abdulsayyed

56

Ratio Comparison:

ROE

Chairman: Mohammad D. Al Shamali

62

KWD 19,976.53 Million

Market Capitalization:

52 50

Auditors: Deloitte Al Fahad Al Wazzan & Co. Al Ateeqi Certified Accountants

48

Email: info@almadinainvest.com

46

WebSite: www.almadinainvest.com

18,000,000 16,000,000 14,000,000 12,000,000 10,000,000 8,000,000 0.85 6,000,000 4,000,000 2,000,000 23.16 0 3.40 6.35

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data

KWD '000

Kuwait City Holding Co.

16.37% Al Salam Group Co.

5.76%

Al Saif Al Watania Co.

5.65%

2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000 -2,200 -2,400 -2,600 -2,800 -3,000 -3,200 -3,400 -3,600 -3,800 -4,000

Q1/2012

Others

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

72.22%

Revenues

Gross Profit

Net Profit

3-Month Financial Data

Total Assets 200,000

31/03/2012

31/03/2011

Change %

862

687

25.47

748

444

68.47

-586

-430

N/M

KWD '000

Income Data (KWD '000) 160,000

Revenues Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 35,000 30,000

KWD '000

25,000

2,715

842

222.45

Account Receivable

12,694

13,568

-6.44

Current Assets

33,044

33,874

-2.45

Current Liabilities

71,375

70,297

1.53

Working Capital

-38,331

-36,423

N/M

Total Assets

143,953

144,538

-0.40

Total Liabilities

71,538

70,499

1.47

Capital

40,707

40,707

0.00

6,241

6,754

-7.60

63,451

66,782

-4.99

-611

2,056

N/M

949

63

1,406.35

Reserves

20,000 15,000

Owners Equity

10,000

Cash Flow Data (KWD '000)

5,000

Cash Flow From Operating Activities

0 -5,000 -10,000

Cash

From Investing Activities 2011

2010

2009

2008

2007

From Financing Activities Increase (Decrease) in Cash

Revenues Gross Profit Net Profit

Net Cash Flow

-1,880 338

239

41.42

-119

-365

N/M


Noor Financial Investment|Financial Services Last Closing:

KWD

29.00 (11/07/2012)

Activities

52-Week High:

KWD

29.00 (13/07/2011)

52-Week Low:

KWD

29.00 (13/07/2011)

The company is engaged in providing financial consultancy services, trading in local and international stocks, providing loans, issuing guarantees, as well as managing investment funds and portfolios.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

1-Week

0.00%

-1.05%

1-Month

0.00%

-5.13%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

0.00%

0.00%

-5.10%

5-Year

-94.08%

0.00%

-52.53%

KWD 75.00 Million

Paid Up Capital:

Daily Market Performance

734.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Abdullatif A. Al Asfour

44

KWD 21,295.60 Million

Market Capitalization:

Market

GCC

28

110

450

0.81%

0.08%

0.01%

40

Managing Director :Abdullatif A. Al Asfour Board Members:

36

Khalifa A. K. Al-Sabah Faisal A. Al Nasar Riyad S. Al Idreesi

32

Ratio Comparison: Sector

Market

1.80

P/E

0.00

-7.35

41.66

P/B

0.33

0.69

1.32

P/R

-9.80

2.59

2.21

D/Y

0.00

28.51

5.62

-14.45

-2.38

0.78

-60.17

-9.62

3.40

1,800.14

-31.22

6.35

ROA ROE Net Margin

1.00

Current Ratio

0.59

0.92

0.85

Equity/Assets

24.02

25.67

23.16

KWD

Company

Beta

28

Auditors: Anwar Al-Qatami & Co. Grant Thornton Deloitte Al Fahad Al Wazzan & Co.

24 20

Email: info@noorinvestment.com

16

WebSite: www.noorinvestment.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 20,000 15,000

KWD '000

Others

49.20%

10,000 5,000 0 -5,000 -10,000 -15,000 -20,000

Q3/2010

Q2/2010

National Industries Group Holding Co.

Revenues

50.80%

KWD '000

Q3/2009

Gross Profit

Q2/2009

Q1/2009

Q1/2008

Net Profit

30/09/2010

30/09/2009

Change %

6,765

7,482

-9.58

1,870

2,927

-36.11

-11,750

189

N/M

Cash

13,442

17,470

-23.06

Account Receivable

55,180

58,126

-5.07

Current Assets

110,153

137,312

-19.78

Current Liabilities

186,918

187,163

-0.13

350,000

Income Data (KWD '000)

300,000 250,000

Revenues

200,000

Gross Profit

150,000

Gen Admin Expenses

100,000

Net Profit

50,000

Balance Sheet Data (KWD '000) 2009

2008

2007

Total Liabilities

2006

2005

Owners Equity

Working Capital

-76,765

-49,851

N/M

Total Assets

270,767

319,029

-15.13

80,000

Total Liabilities

187,278

187,354

-0.04

40,000

Capital

75,000

75,000

0.00

Reserves

-5,579

-5,076

N/M

Owners Equity

65,044

113,460

-42.67

Yearly Income Data

KWD '000

Q4/2009

9-Month Financial Data

Total Assets

0

Q1/2010

0 -40,000

Cash Flow Data (KWD '000)

-80,000

Cash Flow From Operating Activities

-120,000 -160,000

2009

2008

2007

2006

Revenues Gross Profit Net Profit

2005

-1,655

664

N/M

From Investing Activities

6,636

14,111

-52.97

From Financing Activities

-6,846

-13,893

N/M

Increase (Decrease) in Cash

-1,866

883

N/M

Net Cash Flow

-2,221

4,197

N/M


Tamdeen Investment Co.|Financial Services Last Closing:

KWD

156.00 (11/07/2012)

Activities

52-Week High:

KWD

204.00 (25/04/2012)

52-Week Low:

KWD

146.00 (29/09/2011)

The company is engaged in providing financial advisory services, trading in local & international securities, borrowing & lending, issuing guarantees, managing investment funds and portfolios in addition to investing surplus funds in portfolios managed by specialized companies.

Price Performance: Company

Sector

Market

0.00%

-0.61%

0.25%

1-Week

1.29%

-1.05%

0.14%

1-Month

-3.71%

-5.13%

-3.37%

3-Month

-12.36%

0.00%

-4.81%

1-Year

-17.03%

0.00%

-5.10%

5-Year

-77.72%

0.00%

-52.53%

1-Day

KWD 31.19 Million

Paid Up Capital:

Daily Market Performance

299.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Meshal J. Al Marzouq

176

KWD 46,793.76 Million

Market Capitalization:

Market

GCC

16

65

344

1.78%

0.17%

0.02%

CEO::Meshal J. Al Marzouq

172

Board Members:

Abdulaziz A. Al Ghanem Mohammad M. Al Marzouq Hisham F. Al Ghanem

168

Ratio Comparison: Sector

Market

1.58

1.00

P/E

12.27

-7.35

41.66

P/B

0.51

0.69

1.32

P/R

5.05

2.59

2.21

D/Y

4.47

28.51

5.62

ROA

2.76

-2.38

0.78

4.16

-9.62

3.40

41.14

-31.22

6.35

ROE Net Margin Current Ratio

0.26

0.92

0.85

Equity/Assets

66.31

25.67

23.16

KWD

Company

Beta

164

Auditors: First Audit Deloitte Al Fahad Al Wazzan & Co.

160

Email: tamdeen@tamdeen.com.kw

156

WebSite: www.tamdeen.com.kw

200,000 160,000 120,000 80,000 40,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 5,000 4,000

KWD '000

Others

33.63% Fath Al Khair Group Co.

15.00%

3,000 2,000 1,000 0 -1,000 -2,000

Q1/2012

Q4/2011

Al Tamdeen Real Estate Co.

Q3/2011

Revenues

51.37%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

4,140

3,517

17.71

181

165

9.70

2,921

2,230

30.99

Cash

7,077

7,571

-6.52

Account Receivable

4,853

3,582

35.48

Current Assets

11,931

11,153

6.98

Current Liabilities

46,523

57,641

-19.29

240,000

KWD '000

Income Data (KWD '000) 200,000

Revenues

160,000

Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

KWD '000

Yearly Income Data

Working Capital

-34,592

-46,488

N/M

Total Assets

138,391

158,149

-12.49 -19.25

16,000

Total Liabilities

46,619

57,736

14,000

Capital

31,185

31,185

0.00

Reserves

37,113

47,188

-21.35

91,772

100,412

-8.60

N/M

12,000 10,000

Long Term Debts

8,000

Owners Equity

6,000

Cash Flow Data (KWD '000)

4,000 2,000 0

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

1,122

-395

From Investing Activities

-95

2,924

N/M

From Financing Activities

-753

-884

N/M

275

1,645

-83.28

-152

-244

N/M

Increase (Decrease) in Cash Net Cash Flow


Kuwait Bahrain International Exchange Co.|Financial Services Last Closing:

KWD

184.00 (11/07/2012)

Activities

52-Week High:

KWD

310.00 (08/04/2012)

52-Week Low:

KWD

184.00 (11/07/2012)

The company is engaged in foreign currency trading, transfers, traveler cheques and precious metals as well as investing excess funds in investment portfolios managed by specialized companies.

Price Performance: Company

1-Day

Sector

Market

-4.17%

-0.61%

0.25% 0.14%

-4.17%

-1.05%

1-Month

-19.30%

-5.13%

-3.37%

3-Month

-35.44%

0.00%

-4.81%

1-Year

-27.85%

0.00%

-5.10%

5-Year

-24.24%

0.00%

-52.53%

1-Week

KWD 4.62 Million

Paid Up Capital:

Daily Market Performance

46.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

47

168

562

0.32%

0.03%

0.00%

Board Members:

230

Sector

Market

0.55

Abdulaziz A. Zalzalah Derbas M. Al Omar Husein A. S. Al Naser

220

1.00

P/E

11.43

-7.35

41.66

P/B

1.36

0.69

1.32

P/R

3.98

2.59

2.21

D/Y

5.98

28.52

5.62

ROA

8.89

-2.38

0.78

ROE

11.91

-9.62

3.40

Net Margin

34.85

-31.22

6.35

Current Ratio

4.55

0.92

0.85

Equity/Assets

74.67

25.67

23.16

KWD

Company

Managing Director :Ali A. Zalzalah

240

Ratio Comparison: Beta

Chairman: Abdulmajeed A. Zalzalah

250

KWD 8,500.80 Million

Market Capitalization:

Auditors: Al Faraj Auditing Office Rodl Middle East Ali Al-Hasawi & Partners

210 200

Email: kbiec@qualitynet.net

190

WebSite:

10,000 8,000 6,000 4,000 2,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 600

Industrial & Financial Investments Co.

12.04%

KWD '000

Salwa Y. Jasem

11.05% Others

8.67% Hashem A. A. Zalzalah

5.76%

400

200

0

Q1/2012

Q4/2011

West Gulf Real Estate Co.

62.47%

Revenues

18,000

KWD '000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

515

339

51.92

121

116

4.31

179

20

795.00

7,873

8,019

-1.82

80

22

263.64

Income Data (KWD '000)

16,000 14,000

Revenues

12,000

Gross Profit

10,000 8,000

Gen Admin Expenses

6,000

Net Profit

4,000

Balance Sheet Data (KWD '000)

2,000 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Owners Equity

Yearly Income Data

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

Current Assets

8,321

8,439

-1.40

Current Liabilities

1,827

2,122

-13.90

Working Capital

6,494

6,317

2.80

Total Assets

8,368

8,482

-1.34

2,400

Total Liabilities

2,120

2,378

-10.85

2,000

Capital

4,620

4,620

0.00

1,600

Reserves

913

851

7.29

1,200

Owners Equity

6,248

6,104

2.36

Cash Flow Data (KWD '000)

800

Cash Flow From Operating Activities

400 0

From Investing Activities 2011

2010

2009

2008

2007

63

126.98

862

115.89

2,004

925

116.65

157

71

121.13

From Financing Activities Increase (Decrease) in Cash

Revenues Gross Profit Net Profit

143 1,861

Net Cash Flow


Taiba Kuwaiti Holding Co.|Financial Services Last Closing:

KWD

95.00 (11/07/2012)

52-Week High:

KWD

116.00 (13/07/2011)

52-Week Low:

KWD

95.00 (05/07/2012)

Activities

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

-5.00%

-1.05%

1-Month

-8.66%

-5.13%

-3.37%

3-Month

-16.67%

0.00%

-4.81%

1-Year

-18.11%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

Damac Kuwaiti Holding Co. (DAMACKWT) is engaged in owning shares of kuwaiti or foreign joint stock and limited liabilities companies, as well as participating in establishing, managing, financing, and acting as guarantor for these companies against others; owning industrial patents such as industrial trade marks, royalties or any other related rights and franchises them to other companies / uses them in Kuwait and abroad, owning real estate and movable property essential to conduct its operations. Damac Kuwaiti Holding Co. also invests its surplus funds in real estate portfolios managed by specialized companies.

KWD 18.00 Million

Paid Up Capital:

Daily Market Performance

180.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

34

128

488

0.65%

0.06%

0.01%

Board Members:

Market

0.19

1.00

P/E

6.90

-7.35

41.66

P/B

0.87

0.69

1.32

P/R

6.16

2.59

2.21

D/Y

0.00

28.52

5.62

ROA

11.90

-2.38

0.78

ROE

12.59

-9.62

3.40

Net Margin

89.24

-31.22

6.35

Current Ratio

6.86

0.92

0.85

Equity/Assets

94.49

25.67

23.16

KWD

Sector

Beta

Managing Director :Hussain A. Sajwani

106

Ratio Comparison: Company

Chairman: Nabeel M. A. Abdurrasool

108

KWD 17,100.00 Million

Market Capitalization:

104

Adel M. T. Jawwad

102

Auditors: Grant Thornton Anwar Al-Qatami & Co. UHY Fawzia M. Al Hassawi Auditors & Consultant

100

Email: tayeb@damacgroup.com

98

WebSite: www.damacholding.com

96

20,000 16,000 12,000 8,000 4,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,000

Others

KWD '000

1,000

Hussein A. Sajwani 7.00%

31.07%

Orient Grand Ltd.

5.85%

Oracle Invest Ltd. Co.

5.08%

0 -1,000 -2,000 -3,000 -4,000 -5,000 -6,000

Q1/2012

Q4/2011

Dirayah General Trading Co.

Q3/2011

Revenues

51.00%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

1,980

778

154.50

4

6

-33.33

1,875

664

182.38

Cash

479

335

42.99

Account Receivable

269

59

355.93

Current Assets

7,880

6,779

16.24

Current Liabilities

1,148

2,026

-43.34 41.64

60,000

KWD '000

Income Data (KWD '000) 50,000

Revenues

40,000

Gross Profit

30,000

Gen Admin Expenses

20,000

Net Profit

10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

KWD '000

Yearly Income Data

Total Assets

20,000

Total Liabilities

16,000

Capital

12,000

Reserves

8,000

Owners Equity

4,000

6,732

4,753

20,830

19,706

5.70

1,148

2,526

-54.55

18,000

18,000

0.00

2,047

2,047

0.00

19,683

17,179

14.58

Cash Flow Data (KWD '000)

0 -4,000

Cash Flow From Operating Activities

698

754

-7.43

-8,000

From Investing Activities

394

-204

N/M

From Financing Activities

-1,000

-581

N/M

92

-32

N/M

648

91.82

-12,000

2011

2010

2009

2008

2007

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow

1,243


Kuwait Syrian Holding Co.|Financial Services Last Closing:

KWD

27.00 (11/07/2012)

Activities

52-Week High:

KWD

36.00 (14/09/2011)

52-Week Low:

KWD

22.00 (12/06/2012)

Kuwait Syrian Holding Co. is engaged in owning shares of kuwaiti or foreign joint stock and limited liabilities companies, as well as participating in establishing, managing, financing, and acting as guarantor for these companies against others.

Price Performance: Company

1-Day

Sector

Market

-1.82%

-0.61%

0.25% 0.14%

1-Week

-1.82%

-1.05%

1-Month

10.20%

-5.13%

-3.37%

3-Month

-3.58%

0.00%

-4.81%

1-Year

-18.19%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

KWD 30.00 Million

Paid Up Capital:

Daily Market Performance

300.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Fawzan M. Al-Faris

34

KWD 8,100.00 Million

Market Capitalization:

Market

GCC

49

171

567

0.31%

0.03%

0.00%

32

Board Members:

Hamad A. Al-Ameeri Nawaf A. Al-Rasheed Al-Bader Jarallah H. Al Jarallah Fawzi K. Al Musallam Mahmoud A. Al-Nouri Ahmad M. H. Husein Rasheed N. H. Al Eisa

30

Ratio Comparison: Sector

Market

2.44

P/E

-3.55

-7.35

41.66

P/B

0.31

0.69

1.32

P/R

13.61

2.59

2.21

D/Y

0.00

28.52

5.62

ROA

-5.00

-2.38

0.78

ROE

-8.79

-9.62

3.40

Net Margin

1.00

-383.53

-31.22

6.35

Current Ratio

3.03

0.92

0.85

Equity/Assets

56.89

25.67

23.16

KWD

Company

Beta

28 26

Auditors: KPMG Safi Al-Mutawa & Partners Allied Accountants Abdullatif Al-Majid & Co. Email: mail@ksh.com.kw

200,000 160,000 120,000 80,000 40,000 0

WebSite: www.ksh.com.kw

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 800 600

13.58%

400

KWD '000

Mohammad A. Al Sheikha Souad M. Al Khorafi & Sons Co.Sabah

7.98%Al Amanah Investment Co.

7.96% National Industries Group Holding Co.

7.91%

200 0 -200 -400 -600 -800 -1,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

62.57%

Revenues

45,000

KWD '000

31/03/2012

31/03/2011

Change %

284

-32

N/M

53

104

-49.04

-479

-463

N/M

2,280

3,761

-39.38

320

343

-6.71

11,959

13,954

-14.30

3,942

403

878.16

Income Data (KWD '000)

40,000 35,000

Revenues

30,000

Gross Profit

25,000 20,000

Gen Admin Expenses

15,000

Net Profit

10,000

Balance Sheet Data (KWD '000)

5,000 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

8,017

13,551

-40.84

Total Assets

45,647

51,200

-10.85

5,000

Total Liabilities

10,027

10,887

-7.90

4,000

Capital

30,000

30,000

0.00

-158

1,946

N/M

25,969

30,204

-14.02

Yearly Income Data

KWD '000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

3,000

Reserves

2,000

Owners Equity

1,000

Cash Flow Data (KWD '000)

0 -1,000

Cash Flow From Operating Activities

-181

-37

N/M

-2,000

From Investing Activities

-526

112

N/M

-707

75

N/M

-336

N/M

-3,000

2011

2010

2009

2008

2007

From Financing Activities Increase (Decrease) in Cash

Revenues Gross Profit Net Profit

Net Cash Flow

-643


Strategia Investment Co.|Financial Services Last Closing:

KWD

92.00 (11/07/2012)

Activities

52-Week High:

KWD

92.00 (10/07/2012)

52-Week Low:

KWD

57.00 (25/06/2012)

Strategia Investment Co. (STRATEGIA) is engaged in investing for its own account and on behalf of its clients, in addition to managing portfolios and investment funds.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

8.23%

-1.05%

1-Month

29.57%

-5.13%

-3.37%

3-Month

22.66%

0.00%

-4.81%

1-Year

13.58%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

KWD 15.00 Million

Paid Up Capital:

Daily Market Performance

150.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mish'al N. Habeeb

95

KWD 13,800.00 Million

Market Capitalization:

Market

GCC

36

137

506

0.53%

0.05%

0.01%

90

Managing Director :Mish'al N. Habeeb Board Members:

85

Saud A. Al Mansour Amani I. Al Omani Hassan K. Bey Ghazi A. Al Osaimi

80

Ratio Comparison: Sector

Market

1.19

1.00

P/E

115.00

-7.35

41.66

P/B

0.99

0.69

1.32

P/R

8.03

2.59

2.21

D/Y

0.00

28.52

5.62

ROA

0.85

-2.38

0.78

ROE

0.86

-9.62

3.40

Net Margin

6.98

-31.22

6.35

Current Ratio

7.40

0.92

0.85

Equity/Assets

97.97

25.67

23.16

KWD

Company

Beta

75

Auditors: Ernst & Young Al Aiban, Al Osaimi & Partners Baker Tilly Kuwait

70 65

Email: info@strategia.com

60

WebSite: www.strategia.com.kw

140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,400 1,200

Kuwait Investment Authority

15.79%

KWD '000

National Industries Group Holding Co.

11.28% Al Ghanem Industries Co.

Al Madina Finance & Investment Co.

7.89%

22.94%

1,000 800 600 400 200 0 -200 -400

Q1/2012

Q4/2011

Others

Revenues

42.09%

KWD '000

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2011

Change %

410

452

-9.29

57

50

14.00

209

109

91.74

Cash

1,978

8,655

-77.15

Cash & Balance

1,978

8,655

-77.15

150

225

-33.33

2,130

9,377

-77.28

288

7,224

-96.01

14,166

21,761

-34.90

288

7,224

-96.01

15,000

15,000

0.00

196

975

-79.90

13,878

14,537

-4.53

Income Data (KWD '000)

28,000 24,000

Revenues

20,000

Gross Profit

16,000

Gen Admin Expenses

12,000

Net Profit

8,000 4,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Inventories

Owners Equity

Account Receivable Current Assets

Yearly Income Data

Current Liabilities Total Assets

2,000 0

KWD '000

Q1/2011

31/03/2012

32,000

Total Liabilities

-2,000

Capital

-4,000

Reserves

-6,000

Long Term Debts

-8,000

Owners Equity

-10,000 -12,000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

-126

-169

N/M

-1,028

-4,936

N/M

-1,154

-5,132

N/M

-150

-184

N/M

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

-27


Kuwait China Investment Co.|Financial Services Last Closing:

KWD

60.00 (11/07/2012)

Activities

52-Week High:

KWD

73.00 (06/03/2012)

Kuwait China Investment Co. (KCIC) is engaged in investment activities and other related financial services.

52-Week Low:

KWD

48.00 (16/08/2011)

Price Performance: Company

Sector

Market

0.00%

-0.61%

0.25%

1-Week

1.69%

-1.05%

0.14%

1-Month

-6.25%

-5.13%

-3.37%

3-Month

-7.70%

0.00%

-4.81%

1-Year

-10.45%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

KWD 80.00 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

776.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

17

66

346

1.78%

0.17%

0.02%

Rank

Chairman: Omar Q. Al Ghanem

68

KWD 46,587.36 Million

Managing Director :Ahmad A. Al Hamad

66

Board Members:

Noora S. Al Fassam Abdulaziz A. Al shaiya Talal J. Al Khorafi Fahad K. Al Zamami Prince Naif S. M. Al Kabeer

64

Ratio Comparison: Sector

Market

1.68

P/E

-7.12

-7.35

41.65

P/B

0.56

0.69

1.32

P/R

-13.01

2.59

2.21

D/Y

0.00

28.52

5.62

ROA

-6.97

-2.38

0.78

ROE

-7.81

-9.62

3.40 6.35

Net Margin

1.00

182.69

-31.22

Current Ratio

8.68

0.92

0.85

Equity/Assets

89.22

25.67

23.16

KWD

Company

Beta

62

Auditors: Al Aiban & Al Osaimi & Co. Ernst & Young Rodl Middle East

60

Email: office@kcic-asia.com WebSite: www.kcic-asia.com

500,000 400,000 300,000 200,000 100,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000 4,000 2,000

KWD '000

Kuwait Investment Authority

15.00% Al Ghanem Industries Co.

7.50%

0 -2,000 -4,000 -6,000 -8,000 -10,000 -12,000 -14,000

Others

Q1/2012

77.50%

Q4/2011

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q4/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 100,000

31/03/2012

31/03/2011

Change %

5,803

2,592

123.88

347

302

14.90

4,607

1,872

146.10

2,185

18,503

-88.19

58,620

77,280

-24.15

6,751

16,934

-60.13

KWD '000

Income Data (KWD '000) 80,000

Revenues Gross Profit

60,000

Gen Admin Expenses

40,000

Net Profit

20,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

2008

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities

Yearly Income Data 15,000

60,346

-14.05

93,901

109,280

-14.07

6,751

16,934

-60.13

80,000

80,000

0.00

2,565

3,028

-15.29

83,780

89,348

-6.23

-383

-2,441

N/M

405

2,765

-85.35

Capital

10,000

KWD '000

51,869

Total Assets Total Liabilities

20,000

Reserves

5,000 0

Long Term Debts

-5,000

Owners Equity

-10,000

Cash Flow Data (KWD '000)

-15,000 -20,000 -25,000

Working Capital

Cash Flow From Operating Activities 2011

2010

2009

2008

From Investing Activities From Financing Activities

Revenues Gross Profit Net Profit

Increase (Decrease) in Cash Net Cash Flow

-474 -18

-151

N/M

-1,510

-726

N/M


Manafae Investment Co.|Financial Services Last Closing:

KWD

59.00 (11/07/2012)

Activities

52-Week High:

KWD

73.00 (01/12/2011)

52-Week Low:

KWD

49.00 (09/04/2012)

Manafae Investment Co. (MANAFAE) is engaged in providing investment services, fund management, consultancy, feasibility studies, acting as an intermediary for the granting of loans, in addition to providing financing services and other financial activities in accordance to Islamic Sharia.

Price Performance: Company

Sector

Market

0.00%

-0.61%

0.25%

1-Week

0.00%

-1.05%

0.14%

1-Month

-1.67%

-5.13%

-3.37%

3-Month

15.68%

0.00%

-4.81%

1-Year

-9.24%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

KWD 20.09 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

200.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Eid H. S. Al-Nesafey

60

KWD 11,846.37 Million Market

GCC

42

149

525

0.45%

0.04%

0.01%

CEO::Talal M. A. Al Mutawwa

59.5 Board Members:

59

Ahmad S. A. Al Hashan Sh. Ali M. A. Al Sabah Khaled A. O. Al Saeed Ayman M. A. Al Mutair Mohammad A. Al Hobail

58.5

Ratio Comparison: Sector

Market

0.36

P/E

-5.20

-7.35

41.65

P/B

0.56

0.69

1.32

P/R

-71.36

2.59

2.21

D/Y

0.00

28.52

5.62

ROA

-10.46

-2.38

0.78

ROE

-10.75

-9.62

3.40 6.35

Net Margin

1.00

1,372.29

-31.22

Current Ratio

22.22

0.92

0.85

Equity/Assets

97.35

25.67

23.16

KWD

Company

Beta

58 57.5

Auditors: Al Aiban Al Osaimi & Co. Ernst & Young Al Waha Auditing Office

57 56.5

Email: info@manafae.com WebSite: www.manafae.com

1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 600 400 200

KWD '000

KIPCO Asset Management Co.

30.52% Al Imtiaz Investment Co.

14.40%

0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000

Q1/2012

Q4/2011

Others

Revenues

55.08%

35,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q4/2010

25,000

Revenues

20,000

Gross Profit

15,000

Gen Admin Expenses

10,000

Net Profit

5,000

Net Profit

31/03/2012

31/03/2011

Change %

281

162

73.46

234

265

-11.70

38

-411

N/M

6,027

6,519

-7.55

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities

Yearly Income Data

KWD '000

Q1/2010

Income Data (KWD '000)

30,000

14,488

575

519

10.79

12,201

13,969

Total Assets

21,771

25,135

-13.38

575

519

10.79

20,088

20,088

0.00

1,516

1,516

0.00

21,195

24,615

-13.89

-500

2,072

N/M

42

1,494

-97.19

-502

3,566

N/M

-65

-254

N/M

3,000

Capital

2,000

Reserves

1,000

Long Term Debts

0

-11.82

12,776

-12.66

Total Liabilities

Owners Equity

-1,000

1,046

Working Capital

4,000

Cash Flow Data (KWD '000)

-2,000 -3,000

Q2/2010

3-Month Financial Data

Total Assets

0

Q3/2011

Cash Flow From Operating Activities 2011

2010

2009

2008

From Investing Activities From Financing Activities

Revenues Gross Profit Net Profit

Increase (Decrease) in Cash Net Cash Flow

-43


Gulf North Africa Holding Co.|Financial Services Last Closing:

KWD

35.50 (11/07/2012)

Activities

52-Week High:

KWD

62.00 (22/03/2012)

52-Week Low:

KWD

33.50 (26/06/2012)

Gulf North Africa Holding Co. (GNAHC) is engaged in owning shares of kuwaiti or foreign joint stock and limited liabilities companies, as well as participating in establishing, managing, financing, and acting as guarantor for these companies against others; owning industrial patents such as industrial trade marks, royalties or any other related rights and franchises them to other companies / uses them in Kuwait and abroad, owning real estate and movable property essential to conduct its operations. Gulf North Africa Holding Co. also invests its surplus funds in real estate portfolios managed by specialized companies.

Price Performance: Company

Sector

Market

0.00%

-0.61%

0.25%

1-Week

-13.42%

-1.05%

0.14%

1-Month

-19.32%

-5.13%

-3.37%

3-Month

-29.00%

0.00%

-4.81%

1-Year

-36.61%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

KWD 15.00 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

145.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

53

184

599

0.20%

0.02%

0.00%

Rank

44

Saud A. S. Al Osaimi Basel J. Y. Al Obaid Abdurrahman H. N. Al Nisf Ahmad I. T. Al Dosary Ahmad A. A. Al Shayea Mazen A. A. Al Ghareeb

42

Market

Beta

1.31

P/E

-2.20

-7.35

41.65

P/B

0.33

0.69

1.32

P/R

13.92

2.59

2.21

D/Y

14.16

28.52

5.62

ROA

-14.82

-2.38

0.78

ROE

-14.93

-9.62

3.40

-633.15

-31.22

6.35

Net Margin

Managing Director :Talal J. M. Al Khorafi Board Members:

1.00

Current Ratio

63.42

0.92

0.85

Equity/Assets

99.22

25.67

23.16

KWD

Sector

CEO::Abdulaziz J. M. Al Failakawi

46

Ratio Comparison: Company

Chairman: Talal J. M. Al Khorafi

48

KWD 5,163.12 Million

40 38

Auditors: Horwath Al Muhanna & Co. Grant Thornton

36

Email: info@gnahc.com

1,200,000 1,000,000 800,000 600,000 400,000 200,000 0

WebSite: www.gnahc.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 800 600 400 200

KWD '000

MENA Real Estate Co.Al Imtiaz Investment 12.41% Co.

10.77%

Mohammad A. Al Khorafi & Sons Co.

Gulf Finance House Co.

15.67%

9.85%

0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000 -2,200 -2,400

Q1/2012

Q4/2011

Others

Revenues

51.30%

28,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

90

20

350.00

Income Data (KWD '000)

24,000 20,000

Revenues

16,000

Gross Profit

12,000

Gen Admin Expenses

132

167

-20.96

Net Profit

-46

-151

N/M

3,821

6,667

-42.69

116

88

31.82

5,454

8,999

-39.39

86

1,087

-92.09 -32.15

8,000 4,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

Yearly Income Data

KWD '000

Q3/2011

Total Assets

5,000

Total Liabilities

4,000

Capital

3,000

Reserves

2,000

7,912 18,881

-16.04

125

1,162

-89.24

15,000

15,000

0.00

1,151

789

45.88

15,729

17,719

-11.23

-67

-131

N/M

Long Term Debts

1,000

Owners Equity

0

Cash Flow Data (KWD '000)

-1,000 -2,000 -3,000

5,368 15,853

Cash Flow From Operating Activities 2011

2010

2009

Revenues Gross Profit Net Profit

2008

From Investing Activities

1

From Financing Activities

-46

Increase (Decrease) in Cash Net Cash Flow

-47

N/M

-192

-178

N/M

-67

-129

N/M


Amwal International Investment Co.|Financial Services Last Closing:

KWD

100.00 (11/07/2012)

Activities

52-Week High:

KWD

100.00 (10/07/2012)

52-Week Low:

KWD

64.00 (13/07/2011)

Amwal International Investment Co. (AMWAL) is engaged in investing in real estate, industrial, agricultural and other economic sectors; managing funds, portfolios and real estate on behalf of others; providing brokerage and financing services and loans; trading in foreign exchange markets and precious metals, in addition to providing financial consultancy services and establishing as well as managing funds.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

1.01%

-1.05%

1-Month

56.25%

-5.13%

-3.37%

3-Month

56.25%

0.00%

-4.81%

1-Year

56.25%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

KWD 18.06 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

180.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

32

125

480

0.69%

0.07%

0.01%

Rank

Chairman: Badr F. A. Al Rezaihan

100

KWD 18,055.10 Million

CEO::Yousuf S. Al Eisa

95

Managing Director :Badr F. A. Al Rezaihan Board Members:

90

Ammar A. Al Khodeiri Esam A. Al Muhaidib Mansour S. Al Nassar Badr A. Abl

85

Ratio Comparison: Sector

Market

-0.08

1.00

P/E

-22.07

-7.35

41.65

P/B

1.00

0.69

1.32

P/R

-56.96

2.59

2.21

D/Y

0.00

28.52

5.62

ROA

-4.44

-2.38

0.78

ROE

-4.51

-9.62

3.40 6.35

Net Margin

258.04

-31.22

Current Ratio

2.67

0.92

0.85

Equity/Assets

98.47

25.67

23.16

KWD

Company

Beta

80

Auditors: Deloitte & Touche Al Fahad, Al Wazzan & Co. Al Ahli Auditing Office

75 70

Email: info@amwal-invest.com

65

WebSite: www.amwal-invest.com

100 80 60 40 20 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,000 800

10.78%

19.68%

600

KWD '000

Al Mawarid Int'l for General Trade & Contracting

Al Fowzan Holding Co. Al Muhaidib Holding 10.78% Co.

Ali Y. A. Al Matrouk Co.

9.02%

400 200 0 -200 -400 -600 -800

Q1/2012

Q4/2011

Others

Revenues

49.74%

28,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

108

160

-32.50

Income Data (KWD '000)

24,000 20,000

Revenues

16,000

Gross Profit

12,000

Gen Admin Expenses

36

90

-60.00

Net Profit

17

-32

N/M

Cash

532

247

115.38

Account Receivable

111

75

48.00

Current Assets

647

341

89.74

Current Liabilities

242

1,082

-77.63

8,000 4,000 0

Balance Sheet Data (KWD '000) 2011

2010

Total Liabilities

2009

2008

Owners Equity

Working Capital

Yearly Income Data

KWD '000

Q3/2011

Total Assets

6,000

Total Liabilities

4,000

Capital

2,000

Reserves

0

-741

N/M

20,046

-8.15 -75.44

281

1,144

18,055

18,055

0.00

110

62

77.42

18,132

18,902

-4.07

Long Term Debts

-2,000

Owners Equity

-4,000

Cash Flow Data (KWD '000)

-6,000 -8,000

405 18,413

2011

2010

2009

Revenues Gross Profit Net Profit

2008

Cash Flow From Operating Activities

-139

210

N/M

From Investing Activities

-363

-344

N/M

From Financing Activities

1

Increase (Decrease) in Cash Net Cash Flow

-501 -71

-134

N/M

-437

N/M


Al-Masar Leasing & Investment Co.|Financial Services Last Closing:

KWD

42.50 (05/07/2012)

Activities

52-Week High:

KWD

42.50 (13/07/2011)

52-Week Low:

KWD

42.50 (13/07/2011)

Al-Masar Leasing & Investment Co. (MASAR) is engaged primarily in providing leasing and investment services which complies with Islamic Sharia provisions.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.02%

0.02% 1.24%

1-Week

0.00%

3.34%

1-Month

0.00%

-5.55%

-4.39%

3-Month

0.00%

0.00%

-4.63%

1-Year

0.00%

0.00%

-5.68%

5-Year

0.00%

0.00%

-51.99%

KWD 16.05 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

160.00 Million

Outstanding Shares:

Market

GCC

179

60

Managing Director :Ahmad A. A. Al Osaimi

54

579

0.03%

0.00%

55

Board Members:

0.25%

Sector Rank Share

Chairman: Jamal A. Y. Al Saleem

65

KWD 6,821.25 Million

Sector

45

Market

-0.02

P/E

-2.05

-5.69

40.40

1.00

P/B

0.45

0.69

1.31

P/R

1.81

2.47

2.21

D/Y

0.00

28.74

5.66

ROA

-9.98

-3.00

0.80

ROE

-21.76

-12.10

3.46

Net Margin

6.51

-86.91

-40.27

Current Ratio

0.24

0.87

0.85

Equity/Assets

45.87

24.78

23.14

KWD

Company

Beta

Waleed A. A. Al Ruwaih Hanan Y. A. Al Kandari Eisa H. A. Eisa Mohammad F. A. Al Neamah

50

Ratio Comparison:

40

Auditors: Al Aiban & Al Osaimi & Co. Ernst & Young Baker Tilly Kuwait

35 30

Email: info@masarinvest.com

25

WebSite: www.masarinvest.com

6 4 2 0 -2 -4 -6 5/20

5/27

6/3

6/10

6/17

6/24

Shareholders

Quarterly Income Data

10.94% Gulf Investment House

10.22%

26.12%

Awqaf Public Foundation

7.60%

KWD '000

Kuwait Real Estate Holding Co.

Kuwait Investment Co.

1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000

Q4/2010

Q3/2010

Others

Revenues

45.12%

KWD '000

Q1/2010

Gross Profit

Income Data (KWD '000)

30,000 25,000

Revenues

20,000

Gross Profit

15,000

Gen Admin Expenses

10,000

Net Profit

5,000

5,138

959 -3,906

Balance Sheet Data (KWD '000) 2010

2009

Total Liabilities

Cash

1,612

Account Receivable

2,006

Current Assets

Owners Equity

Current Liabilities

5,565 15,013

Working Capital

-9,448

Total Assets

35,781

6,000

Total Liabilities

15,013

4,000

Capital

16,050

Yearly Income Data

General Reserves 2,000

Owners Equity

740 18,180

Cash Flow Data (KWD '000)

0

Cash Flow From Operating Activities

-2,000

From Investing Activities -4,000

2010

Q4/2009

Net Profit

2009

35,000

KWD '000

Q2/2010

Yearly Financial Data

Total Assets

0

7/1

2009

From Financing Activities Increase (Decrease) in Cash

Revenues Gross Profit Net Profit

Net Cash Flow

3,066 -4,447 758 -622 3,197

Change %


Alimtiaz Investment Co.|Financial Services Last Closing:

KWD

86.00 (11/07/2012)

52-Week High:

KWD

192.00 (14/07/2011)

52-Week Low:

KWD

79.00 (25/06/2012)

Activities Alimtiaz Investment Co. is engaged in investments and other related financial services.

Price Performance: Company

1-Day

Sector

Market

1.17%

-0.61%

0.25% 0.14%

0.00%

-1.05%

1-Month

-12.25%

-5.13%

-3.37%

3-Month

-24.57%

0.00%

-4.81%

1-Year

-53.77%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

KWD 113.36 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

1118.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Ghanem S. M. Al Kawari

108

KWD 96,222.05 Million Market

GCC

5

35

216

3.67%

0.36%

0.05%

104

Managing Director :Ali A. Al Zabid Board Members:

100

Dr. Khaled I. Al Sulaiti Dr. Khaled M. Boodai Salman M. Al Alwan Fawaz K. Al Marzouq Mohammad B. Al Mutair Mohammad A. Al Saad

96

Ratio Comparison: Sector

Market

2.53

P/E

0.00

-7.35

41.65

1.00

P/B

0.39

0.69

1.32

P/R

0.00

2.59

2.21

D/Y

11.63

28.50

5.62

ROA

0.00

-2.38

0.78

ROE

0.00

-9.62

-

-31.22

Net Margin Current Ratio

1.20

0.92

Equity/Assets

59.29

25.66

KWD

Company

Beta

92 88

Auditors: RSM Al Bazie & Co. Moore Stephens International-Al Nisf & Co.

84 80

Email: info@alimtiaz.com

12,000,000 10,000,000 8,000,000 6.35 6,000,000 0.85 4,000,000 2,000,000 23.16 0

WebSite: www.alimtiaz.com

3.40

5/27

6/3

6/10

6/17

6/24

7/1

Shareholders

7/8

Quarterly Income Data 12,000

10,000

KWD '000

Barwa Real Estate Co.

24.40%

Public Institution for Social Security

6.59% Khaled S. Al Eisa

5.11%

8,000

6,000

4,000

2,000

0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q4/2010

Q4/2009

Others

63.90%

Revenues

31/03/2012

700,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets Income Data (KWD '000)

600,000 500,000

Revenues

400,000

Gross Profit

300,000

Gen Admin Expenses

200,000

Net Profit

100,000 0

Gross Profit

11,099

1,519 751

Balance Sheet Data (KWD '000) 2011

2010

2009

Cash

20,012

Inventories Total Liabilities

Owners Equity

KWD '000

Yearly Income Data

Account Receivable

117,553

Current Assets

159,508

Current Liabilities

133,396

Working Capital

26,112

140,000

Total Assets

412,706

120,000

Total Liabilities

136,407

100,000

Capital

113,362

80,000

Reserves

60,000

Long Term Debts

40,000

Owners Equity

20,000 0

47,790

244,679

Cash Flow Data (KWD '000) 2011

2010

Revenues Gross Profit Net Profit

2009

Cash Flow From Operating Activities

-38,890

From Investing Activities

14,941

From Financing Activities

15,517

Increase (Decrease) in Cash

-8,432

Net Cash Flow

-1,141

Change %


Kuwait Insurance Co.|Insurance Last Closing:

KWD

280.00 (11/07/2012)

Activities

52-Week High:

KWD

325.00 (18/12/2011)

To provide all types of insurance coverage.

52-Week Low:

KWD

265.00 (04/09/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

0.58%

0.25% 0.14%

1-Week

0.00%

0.59%

1-Month

0.00%

-11.66%

-3.37%

3-Month

-6.67%

0.00%

-4.81%

1-Year

-9.68%

0.00%

-5.10%

5-Year

-47.17%

0.00%

-52.53%

KWD 19.40 Million

Paid Up Capital:

Daily Market Performance

189.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

3

60

320

1.08%

0.20%

0.03%

Rank

Chairman: Mohammed S. Behbehani

290

KWD 53,024.72 Million

Market Capitalization:

288

Board Members:

Fouad A. Al Bahar Manaf M. A. Al Hamad Ali M. Behbehani Jassim M. Boodai Talal M. Behbehani

286

Ratio Comparison: Sector

Market

0.25

0.28

1.00

P/E

12.20

21.64

41.65

P/B

1.12

1.71

1.32

P/R

1.95

1.40

2.21

D/Y

7.16

5.49

5.62

ROA

3.57

2.90

0.78

ROE

9.16

7.96

3.40 6.35

Net Margin

15.95

6.70

Current Ratio

3.06

1.14

0.85

Equity/Assets

39.02

36.56

23.16

KWD

Company

Beta

284

Auditors: Deloitte & Touche Al Fahad Al Wazzan & Co. Al Ahli Audit Bureau

282

Email: info@kic-kw.com WebSite: www.kic-kw.com

10,000 8,000 6,000 4,000 2,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 12,000

Mohammad Saleh & Redha Y. Behbehani Co.

KWD '000

10,000

Mohammad S. Y. 7.40% Behbehani Public Institution for 5.18% Social Security

5.15% Bibi H. A. Marafie

5.05%

8,000

6,000

4,000

2,000

0

Others

Q1/2012

77.22%

Q4/2011

Q3/2011

Gross Premiums

KWD '000

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

31/03/2011

Change %

Gross Premiums

8,036

6,951

15.61

Underwriting Profit

2,258

2,263

-0.22

979

993

-1.41

2,263

-0.22

Income Data (KWD '000)

160,000 140,000 120,000 100,000 80,000

Gen Admin Expenses

60,000

Net Profit

40,000

2,258

Balance Sheet Data (KWD '000)

20,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

6,679

2,681

149.12

Account Receivable

12,792

17,089

-25.14

Current Assets

60,985

61,424

-0.71

Current Liabilities

19,909

15,619

27.47

Working Capital

Yearly Income Data

41,076

45,805

-10.32

121,616

123,426

-1.47

Total Liabilities

74,158

74,737

-0.77

Capital

19,404

19,404

0.00

Reserves

26,896

28,414

-5.34

Owners Equity

47,458

48,690

-2.53

Total Assets

35,000 30,000 25,000

KWD '000

Q3/2010

31/03/2012

180,000

20,000 15,000 10,000

Cash Flow Data (KWD '000)

5,000 0 -5,000 -10,000

Q1/2011

3-Month Financial Data

Total Assets

0

Q2/2011

2011

2010

2009

2008

2007

Cash Flow From Operating Activities

1,611

1,872

-13.94

From Investing Activities

1,977

-4,740

N/M

From Financing Activities

-181

-4,409

N/M

3,407

-7,277

N/M

1,545

-34.17

Increase (Decrease) in Cash Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow

1,017


National Slaughter House Co.|Consumer Goods Last Closing:

KWD

156.00 (11/07/2012)

Activities

52-Week High:

KWD

285.00 (31/05/2012)

52-Week Low:

KWD

126.00 (13/06/2012)

The company is engaged in establishing, managing, and developing the central slaughter house and livestock market in the Al Jahra province, as well as importing and selling all kinds of livestock, establishing factories processing meat and its by products, in addition to investing in companies with similar activities and investing its surplus funds in portfolios.

Price Performance: Company

Sector

Market

6.84%

1.35%

0.25%

1-Week

14.70%

2.70%

0.14%

1-Month

14.70%

3.48%

-3.37%

3-Month

1.29%

0.00%

-4.81%

1-Year

1.29%

0.00%

-5.10%

5-Year

-27.78%

0.00%

-52.53%

1-Day

KWD 2.89 Million

Paid Up Capital:

Daily Market Performance

28.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

7

185

602

0.74%

0.02%

0.00%

Rank

Chairman: Imad A. Al Essa

156

KWD 4,505.28 Million

Market Capitalization:

152

Managing Director :Saleh A. Al Namash Board Members:

148

Abdulsalam A. R. Al Shati

144

Ratio Comparison: Sector

Market

0.23

1.00

P/E

8.52

12.13

41.66

P/B

1.23

1.52

1.31

P/R

3.78

0.70

2.21

D/Y

5.13

5.05

5.63

ROA

13.53

6.54

0.78

ROE

14.43

12.54

3.40

Net Margin

44.38

5.74

6.35

Current Ratio

10.89

1.35

0.85

Equity/Assets

93.71

52.15

23.14

-

11.09

30.73

Debt/Equity

KWD

Company

Beta

Auditors: First Audit Chartered Accountant Al Waha Auditing Office

140 136

Email:

132

WebSite:

128 350,000 300,000 250,000 200,000 150,000 100,000 50,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data

KWD '000

400

Others

14.21%

Global Investment House

33.28%

Mohammad A. Al Khorafi & Sons Co. 9.35%

200

0

Q1/2012

Q4/2011

Kuwait Real Estate Co.

Revenues

43.16%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 4,000

KWD '000

Q3/2011

31/03/2012

31/03/2011

Change %

39.42

Income Data (KWD '000)

3,500 3,000

Revenues

336

241

2,500

Gross Profit

246

173

42.20

32

36

-11.11

179

97

84.54

2,514

1,823

37.90

46

18

155.56

2,560

1,986

28.90

2,000

Gen Admin Expenses

1,500

Net Profit

1,000 500 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

235

335

-29.85

Working Capital

2,325

1,651

40.82

1,200

Total Assets

3,911

3,480

12.39

1,000

Total Liabilities

246

344

-28.49

2,888

2,888

0.00

186

136

36.76

3,665

3,136

16.87

273

337

-18.99

10

4

150.00

KWD '000

Yearly Income Data

800

Capital

600

Reserves Long Term Debts

400

Owners Equity

200 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

-231

Increase (Decrease) in Cash

283

110

157.27

Net Cash Flow

220

140

57.14


Al Ahleia Insurance Co.|Insurance Last Closing:

KWD

400.00 (11/07/2012)

Activities

52-Week High:

KWD

514.30 (22/03/2012)

To provide all types of insurance coverage, including reinsurance.

52-Week Low:

KWD

380.00 (05/06/2012)

Price Performance: Company

1-Day

Sector

Market

0.00%

0.58%

0.25% 0.14%

1-Week

0.00%

0.59%

1-Month

3.89%

-11.66%

-3.37%

3-Month

-16.01%

0.00%

-4.81%

1-Year

-13.41%

0.00%

-5.10%

5-Year

-8.01%

0.00%

-52.53%

KWD 18.95 Million

Paid Up Capital:

Daily Market Performance

185.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

2

50

267

1.51%

0.27%

0.04%

Rank

Chairman: Sulaiman H. Al Dalali

400

KWD 74,122.80 Million

Market Capitalization:

398

Managing Director :Sulaiman H. Al Dalali Board Members:

396

Abdulaziz A. Al Jassar Imad J. Al Saqer Abdullah M. Al Sa'ad Ahmad Y. Al Ghanim Imad M. Al Bahar Adel M. A. Al Ghanim Abdulmohsen J. Al Khorafi

394

Ratio Comparison: Sector

Market

0.39

0.28

1.00

P/E

9.74

21.64

41.66

P/B

0.88

1.71

1.32

P/R

2.29

1.40

2.21

D/Y

5.95

5.49

5.62

ROA

4.98

2.90

0.78

ROE

9.01

7.96

3.40

Net Margin

23.56

6.70

6.35

Current Ratio

0.87

1.14

0.85

Equity/Assets

55.35

36.56

23.16

392

KWD

Company

Beta

390 388

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Allied Accountants - Abdullatif Al Majid & Co.

386

Email: aic@qualitynet.com

180,000 160,000 140,000 120,000 100,000 80,000 60,000 40,000 20,000 0

WebSite: www.alahleia.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 14,000 12,000

KWD '000

National Industries Group Holding Co.

12.92% Mohammad A. Al Bahar

6.21%

Qutaiba Y. A. Al Ghanem

5.70%

10,000 8,000 6,000 4,000 2,000 0 -2,000 -4,000

Others

Q1/2012

75.17%

Q4/2011

Q3/2011

Gross Premiums

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

31/03/2011

Change %

Gross Premiums

5,468

5,489

-0.38

Underwriting Profit

1,420

1,379

2.97

853

947

-9.93

1,420

1,379

2.97

Income Data (KWD '000)

160,000

KWD '000

Q3/2010

31/03/2012

180,000

140,000 120,000 100,000 80,000

Gen Admin Expenses

60,000

Net Profit

40,000

Balance Sheet Data (KWD '000)

20,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

601

1,194

-49.66

Account Receivable

41,027

38,029

7.88

Current Assets

59,059

56,428

4.66

Current Liabilities

68,207

65,328

4.41

Working Capital

Yearly Income Data

KWD '000

Q1/2011

3-Month Financial Data

Total Assets

0

Q2/2011

Total Assets

-9,148

-8,900

N/M

152,753

145,462

5.01

35,000

Total Liabilities

68,207

65,328

4.41

30,000

Capital

18,051

17,191

5.00

Reserves

43,722

41,601

5.10

Owners Equity

84,546

80,134

5.51

25,000 20,000 15,000

Cash Flow Data (KWD '000)

10,000

Cash Flow From Operating Activities

5,000 0 -5,000

2011

2010

2009

2008

2007

1,806

5,016

-64.00

From Investing Activities

-1,433

-4,841

N/M

From Financing Activities

40 414

175

136.57

1,069

1,315

-18.71

Increase (Decrease) in Cash Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow


Livestock Transport & Trading Co.|Consumer Goods Last Closing:

KWD

184.00 (11/07/2012)

Activities

52-Week High:

KWD

295.00 (19/07/2011)

52-Week Low:

KWD

172.00 (27/03/2012)

Livestock transport and trading, as well as animal feed. Purchase of farms, pastures and barn hangers and acquisition of land and sea means of transportation used in related activities.

Price Performance: Company

Sector

Market

0.00%

1.35%

0.25%

1-Week

0.00%

2.70%

0.14%

1-Month

0.00%

3.48%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

-31.86%

0.00%

-5.10%

5-Year

-52.83%

0.00%

-52.53%

1-Day

KWD 21.66 Million

Paid Up Capital:

Daily Market Performance

210.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Bader S. Al Jarralah

280

KWD 38,697.59 Million

Market Capitalization:

Market

GCC

2

79

370

6.34%

0.14%

0.02%

Managing Director :Bader S. Al Jarralah

240

Board Members:

Rasha F. Al Ameer Ahmad F. Al Zibn Mohammad S. Al Osaimi Marzouk F. H. Al Mutairi Abdulkareem M. A. Al Saeed

200

Ratio Comparison: Sector

Market

0.67

1.00

P/E

-15.06

12.13

41.67

P/B

0.90

1.52

1.31

P/R

0.56

0.70

2.21

D/Y

0.00

5.05

5.63

ROA

-5.34

6.54

0.78

ROE

-5.97

12.55

3.40

Net Margin

-3.74

5.74

6.35

Current Ratio

11.48

1.35

0.85

Equity/Assets

89.47

52.14

23.14

-

11.09

30.73

Debt/Equity

KWD

Company

Beta

160

Auditors: Baker Tilly Dr. Saud Al Humaidi & Partners PKF Boursly

120

Email: livestk@kltt.com.kw WebSite: www.kltt.com.kw

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 24,000 20,000

KWD '000

Others

38.18% Public Institution for Social Security

10.27%

16,000 12,000 8,000 4,000 0 -4,000 -8,000

Q1/2012

Q4/2011

Kuwait Investment Authority

Q3/2011

Revenues

51.55%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Revenues

10,060

16,455

-38.86

Gross Profit

-1,689

-1,398

N/M

489

497

-1.61

1,395

-1,423

N/M

Cash

7,096

7,577

-6.35

Inventories

5,147

6,138

-16.15

60,000

KWD '000

Income Data (KWD '000) 50,000 40,000 30,000

Gen Admin Expenses

20,000

Net Profit

10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

16,676

9,078

83.70

Current Assets

36,488

36,690

-0.55

Current Liabilities

3,178

3,374

-5.81

Working Capital

33,310

33,316

-0.02

80,000

Total Assets

48,092

50,863

-5.45

60,000

Total Liabilities

5,065

5,078

-0.26

Capital

21,659

21,659

0.00

Reserves

23,693

23,626

0.28

43,027

45,784

-6.02

Yearly Income Data

KWD '000

Account Receivable

40,000

Long Term Debts

20,000

Owners Equity

0

Cash Flow Data (KWD '000) -20,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-1,568

1,054

N/M

From Investing Activities

-161

-6,626

N/M

From Financing Activities

-66

-65

N/M

-1,794

-5,637

N/M

1,079

-287

N/M

Increase (Decrease) in Cash Net Cash Flow


Kuwait Reinsurance Co.|Insurance Last Closing:

KWD

192.00 (11/07/2012)

Activities

52-Week High:

KWD

209.40 (13/07/2011)

The company is engaged in providing all types of reinsurance and investment activities.

52-Week Low:

KWD

192.00 (04/07/2012)

Price Performance: Company

1-Day

Sector

Market

0.00%

0.58%

0.25% 0.14%

1-Week

0.00%

0.59%

1-Month

-8.31%

-11.66%

-3.37%

3-Month

-8.31%

0.00%

-4.81%

1-Year

-8.31%

0.00%

-5.10%

5-Year

-14.28%

0.00%

-52.53%

KWD 12.25 Million

Paid Up Capital:

Daily Market Performance

122.00 Million

Outstanding Shares:

Market

GCC

101

208

4

436

0.09%

0.01%

206

Board Members:

0.48%

204

Dr. Ali H. Al Bahar Khaled S. A. Al Hasan

Sector Rank Share Ratio Comparison:

Sector

202

Market

0.01

0.28

1.00

P/E

11.84

21.65

41.66

P/B

0.63

1.71

1.32

P/R

0.87

1.40

2.21

D/Y

2.81

5.49

5.62

ROA

1.99

2.90

0.78

ROE

5.32

7.96

3.40

Net Margin

7.36

6.70

6.35

Current Ratio

10.54

1.14

0.85

Equity/Assets

37.41

36.56

23.16

KWD

Company

Beta

Chairman: Fahad R. H. Al Ibrahim

210

KWD 23,520.00 Million

Market Capitalization:

Auditors: Al Waha Auditors Al Aiban Al Osaimi & Partners Ernst & Young

200 198

Email: kuwaitre@kuwaitre.com

196

WebSite: www.kuwaitre.com

194 10,000 8,000 6,000 4,000 2,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000 8,000

KWD '000

Others

14.90% Kuwait Investment Co.

10.00%

Al Ahlia Insurance Co.

30.00%

Kuwait Insurance Co.

6,000 4,000 2,000

5.10%

0 -2,000 -4,000

Q1/2012

Transatlantic Re Insurance Co. - New York40.00%

Q4/2011

Q3/2011

Gross Premiums

Q2/2011

Q1/2011

Q3/2010

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

100,000

31/03/2011

Change %

2.50

KWD '000

Income Data (KWD '000) 80,000

Gross Premiums

7,184

7,009

60,000

Underwriting Profit

482

-1,245

N/M

40,000

Gen Admin Expenses

290

284

2.11

Net Profit

611

-992

N/M

Cash

30,007

28,490

5.32

Account Receivable

36,442

34,673

5.10

Current Assets

66,449

63,163

5.20

6,306

2,212

185.08

Working Capital

60,143

60,951

-1.33

Total Assets

99,826

95,658

4.36

35,000

Total Liabilities

62,480

59,710

4.64

30,000

Capital

11,660

11,000

6.00

Reserves

18,209

18,220

-0.06

Owners Equity

37,345

35,948

3.89

N/M

20,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Liabilities

KWD '000

Yearly Income Data

25,000 20,000 15,000

Cash Flow Data (KWD '000)

10,000

Cash Flow From Operating Activities

5,000 0 -5,000

2011

2010

2009

2008

2007

-215

-1,084

From Investing Activities

6,176

-1,704

N/M

From Financing Activities

-1

-325

N/M

5,959

-3,113

N/M

164

-1,507

N/M

Increase (Decrease) in Cash Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow


First Takaful Insurance Co.|Insurance Last Closing:

KWD

61.00 (11/07/2012)

52-Week High:

KWD

134.00 (29/12/2011)

52-Week Low:

KWD

61.00 (03/07/2012)

Activities The company is engaged in providing various types of insurance including Takaful insurance.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.58%

0.25% 0.14%

0.00%

0.59%

1-Month

-34.41%

-11.66%

-3.37%

3-Month

-50.00%

0.00%

-4.81%

1-Year

-12.86%

0.00%

-5.10%

5-Year

-85.48%

0.00%

-52.53%

1-Week

KWD 10.00 Million

Paid Up Capital:

Daily Market Performance

100.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

6

180

591

0.12%

0.02%

0.00%

95

Managing Director :Khalil I. Al Shami Board Members:

90

Osama A. Al Abduljaleel Rami K. Abdullah Ahmad M. Al Khaled Saad A. Al Wazzan Saleh S. Al Salmi

85

Ratio Comparison: Sector

Market

0.66

0.28

1.00

P/E

-5.00

21.65

41.66

P/B

0.71

1.71

1.32

P/R

0.96

1.40

2.21

D/Y

0.00

5.49

5.62

ROA

-8.74

2.90

0.78

ROE

-14.29

7.96

3.40

Net Margin

6.35

-19.30

6.70

Current Ratio

19.39

1.14

0.85

Equity/Assets

61.17

36.56

23.16

80

KWD

Company

Beta

75

Auditors: Anwar Al Qatami & Partners - Grant Thornton UHY Fawzia M. Al Hassawi

70 65

Email: info@firsttakaful.com WebSite: www.firsttakaful.com

1,600 1,400 1,200 1,000 800 600 400 200 0 5/27

6/3

6/10

6/17

6/24

Shareholders

Others

22.83%

15.16%

Watheeqa Holding Co.

7.48%

Al Dahia Investment Co.

23.10%

Q1/2012

31.44%

Q4/2011

Q2/2011

Q1/2011

Q3/2010

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data 31/03/2012

16,000

KWD '000

Q3/2011

Gross Premiums

Total Assets

31/03/2011

Change %

1,060

945

12.17

-365

-506

N/M

3

3

0.00

75

1

7,400.00

Income Data (KWD '000)

14,000 12,000

Gross Premiums

10,000

Underwriting Profit

8,000

Gen Admin Expenses

6,000

Net Profit

4,000 2,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

1

1

0.00

Account Receivable

1,469

1,405

4.56

Current Assets

1,474

1,410

4.54

76

127

-40.16 8.96

Current Liabilities Working Capital

Yearly Income Data

Total Assets Total Liabilities

7,000 6,000

Capital

5,000

KWD '000

7/8

3,500 3,300 3,100 2,900 2,700 2,500 2,300 2,100 1,900 1,700 1,500 1,300 1,100 900 700 500 300 100 -100 -300 -500 -700 -900 -1,100 -1,300 -1,500

Kuwait Finance House

4,000

Reserves

3,000

Owners Equity

2,000

1,398

1,283

13,965

13,646

2.34

5,423

3,817

42.07

10,000

10,000

0.00

843

843

0.00

8,542

9,828

-13.09

Cash Flow Data (KWD '000)

1,000 0 -1,000 -2,000

7/1

Quarterly Income Data

KWD '000

Al Deera Holding Co.

0

Chairman: Khalil I. Al Shami

100

KWD 6,100.00 Million

Market Capitalization:

2011

2010

2009

2008

2007

Cash Flow From Operating Activities

-87

-94

N/M

From Investing Activities

139

94

47.87

From Financing Activities

-52

Increase (Decrease) in Cash Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow

-3


Kuwait Food Co. - Americana|Consumer Goods Last Closing:

KWD

1320.00 (11/07/2012)

Activities

52-Week High:

KWD

1560.00 (13/07/2011)

52-Week Low:

KWD

1220.00 (03/06/2012)

Manufacturing of foodstuffs, beverages and other consumer goods; import, wholesale and retail sale of the same in the State of Kuwait and other Arab countries.

Price Performance: Company

1-Day

Sector

Market

1.53%

1.35%

0.25% 0.14%

3.12%

2.70%

1-Month

3.12%

3.48%

-3.37%

3-Month

-7.05%

0.00%

-4.81%

1-Year

-14.29%

0.00%

-5.10%

5-Year

-44.08%

0.00%

-52.53%

1-Week

KWD 40.20 Million

Paid Up Capital:

Daily Market Performance

391.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Marzouq N. Al Khorafi

1320

KWD 516,323.28 Million

Market Capitalization:

Market

GCC

1

13

82

84.54%

1.91%

0.26%

Managing Director :Marzouq N. Al Khorafi

1300

Board Members:

Abdulla M. Al Saad Mohanad M. Al Khorafi Mohamed A. Al-Sederawi Sh. Abdullah S. Al Sabah Faisal N. Al Khorafi

1280

Ratio Comparison: Sector

Market

1.35

1.00

P/E

10.71

12.30

41.69

P/B

1.84

1.54

1.31

P/R

0.69

0.71

2.21

D/Y

4.92

4.97

5.63

ROA

7.74

6.54

0.78

ROE

17.16

12.54

3.40

Net Margin

6.46

5.74

6.35

Current Ratio

1.14

1.35

0.85

Equity/Assets

45.08

52.15

23.14

Debt/Equity

12.42

11.09

30.73

KWD

Company

Beta

1260

Auditors: United Accountants Deloitte Al Fahad Al Wazzan & Co.

1240

Email: info@americana-group.com WebSite: www.americana-group.com

140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 200,000

KWD '000

160,000

Others

33.20%

120,000

80,000

40,000

0

Al Khair National for Stocks & Real Estate Co. 66.80%

Q1/2012

Q4/2011

Q3/2011

Sales

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 600,000

31/03/2012

31/03/2011

Change %

194,366

168,872

15.10

36,191

32,230

12.29

881

769

14.56

16,119

15,945

1.09

70,758

48,635

45.49

107,442

86,854

23.70

KWD '000

Income Data (KWD '000) 500,000

Sales

400,000

Gross Profit

300,000

Gen Admin Expenses

200,000

Net Profit

100,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

KWD '000

Yearly Income Data

99,966

91,715

9.00

Current Assets

278,166

227,204

22.43

Current Liabilities

244,698

210,090

16.47

33,468

17,114

95.56

Working Capital

800,000

Total Assets

622,833

599,785

3.84

700,000

Total Liabilities

306,739

278,239

10.24

40,200

40,200

0.00

-10,842

18,967

N/M

600,000

Capital

500,000 400,000

Reserves

300,000

Long Term Debts

200,000

Owners Equity

100,000 0

34,872

44,816

-22.19

280,788

286,436

-1.97

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

25,233

20,390

23.75

From Investing Activities

-13,072

-1,384

N/M

From Financing Activities

7,176

-13,920

N/M

Increase (Decrease) in Cash

19,337

5,086

280.20

Net Cash Flow

26,735

29,015

-7.86


Kuwait Real Estate Co.|Real Estate Last Closing:

KWD

48.00 (11/07/2012)

Activities

52-Week High:

KWD

63.00 (06/03/2012)

52-Week Low:

KWD

43.50 (21/08/2011)

The company is engaged in various real estate activities including the sale & purchase, leasing & renting of land and buildings, development & construction of buildings, in addition to investing in similar companies and projects.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

-1.04%

0.47%

1-Month

-5.89%

-4.12%

-3.37%

3-Month

-14.29%

0.00%

-4.81%

1-Year

-4.00%

0.00%

-5.10%

5-Year

-74.12%

0.00%

-52.53%

1-Week

KWD 90.67 Million

Paid Up Capital:

Daily Market Performance

905.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

9

71

355

0.55%

0.16%

0.02%

Board Members:

51

Sector

Market

2.31

1.04

1.00

120.03

17.78

41.66

P/B

0.38

1.02

1.32

P/R

3.88

3.94

2.21

D/Y

0.00

3.15

5.62

ROA

0.21

2.30

0.78

ROE

0.32

5.75

3.40

Net Margin

3.24

22.66

6.35

P/E

Current Ratio

1.94

0.62

0.85

Equity/Assets

65.29

40.16

23.16

4.55

30.55

30.73

Debt/Equity

Mishari A. Al Dakheel Ahmad F. Al Qattami Othman A. Al Sumait Khalid S. Al Sbeita Musaed Al Suwailem Marzooq J. Al Bahar

50

KWD

Company

Managing Director :Ibraheem S. Al Therban

52

Ratio Comparison: Beta

49 48

Auditors: Anwar Al Qatami & Co. Grant Thornton Moore Stephens Al Nisf & Co.

47

Email:

4,500,000 4,000,000 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0

WebSite:

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data

Mohammad A. Al Bahar

KWD '000

Kuwait International Investment Co.

13.63%

Chairman: Ibraheem S. Al Therban

53

KWD 43,456.32 Million

Market Capitalization:

11.15% Dewan Al Omda Trading Co.

9.59%

3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

65.63%

Revenues

Gross Profit

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Revenues

2,802

2,807

-0.18

Gross Profit

1,815

1,823

-0.44

189

245

-22.86

1,246

1,893

-34.18

506

6,217

-91.86

1,343

2,921

-54.02

16,732

17,155

-2.47

240,000

KWD '000

Income Data (KWD '000) 200,000 160,000 120,000

Gen Admin Expenses

80,000

Net Profit

40,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets

Yearly Income Data 30,000 20,000

KWD '000

8,614

7,473

15.27

Working Capital

8,118

9,682

-16.15

175,747

164,457

6.87

Total Liabilities

60,997

50,620

20.50

Capital

90,671

90,671

0.00

Reserves

18,817

46,660

-59.67

114,750

113,837

0.80

Cash Flow From Operating Activities

-1,785

1,390

N/M

From Investing Activities

-5,189

1,098

N/M N/M

Total Assets

40,000

10,000 0 -10,000

Long Term Debts

-20,000

Owners Equity

-30,000 -40,000 -50,000

Current Liabilities

5,226

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

4,000

-545

-2,973

1,942

N/M

2,188

2,245

-2.54


Kuwait Hotels Co.|Consumer Services Last Closing:

KWD

214.00 (11/07/2012)

Activities

52-Week High:

KWD

290.00 (28/09/2011)

52-Week Low:

KWD

162.00 (29/05/2012)

The company is engaged in construction, operation and rent of hotels, chalets, office and residential buildings and exhibitions in Kuwait and abroad in addition to importation of furniture and foodstuffs.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.59%

0.25% 0.14%

0.00%

-0.69%

1-Month

32.09%

0.50%

-3.37%

3-Month

-23.58%

0.00%

-4.81%

1-Year

-19.25%

0.00%

-5.10%

5-Year

-5.85%

0.00%

-52.53%

1-Week

KWD 5.78 Million

Paid Up Capital:

Daily Market Performance

56.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mohammad A. Al Saqqaf

220

KWD 12,076.66 Million

Market Capitalization:

Market

GCC

12

147

522

1.63%

0.04%

0.01%

210

Board Members:

Abdulrazak A. Marafi Ibrahim A. Al Mannai Abdulwahab N. Al Oraifan Runaimah A. M. Al Matar Rashed H. Hamada Khaled A. Al Mubaraki

200

Ratio Comparison: Sector

Market

-0.02

1.00

P/E

-17.60

128.30

41.65

P/B

2.13

1.63

1.32

P/R

1.08

0.94

2.21

D/Y

0.00

5.00

5.62

ROA

-5.41

0.39

0.78

ROE

-12.12

1.27

3.40

-6.12

0.73

6.35

Net Margin Current Ratio

0.84

0.60

0.85

Equity/Assets

44.63

30.70

23.15

-

85.00

30.70

Debt/Equity

KWD

Company

Beta

190 180

Auditors: Al Aiban Al Osaimi & Co. Ernst & Young Al Waha Chartered Accountants

170

Email: f.almusallam@khc.com.kw

2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0

WebSite: www.khc.com.kw

5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

17.47%

7/8

Quarterly Income Data

Burgan Fund for Shares United Real Estate Co.

7/1

14.80% Tarfan General Trading & Contracting Co.

10.93%

Al Ahlia Insurance Co. 19.31%

4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

37.48%

Revenues

18,000

KWD '000

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

16,000 14,000

Revenues

12,000 10,000 8,000 6,000 4,000

3,109

3,854

-19.33

Gross Profit

791

891

-11.22

Gen Admin Expenses

595

689

-13.64

Net Profit

194

219

-11.42

1,378

1,012

36.17

520

609

-14.61

Account Receivable

2,780

4,144

-32.92

Current Assets

4,811

5,918

-18.71

Current Liabilities

5,730

6,867

-16.56

-919

-949

N/M

12,680

14,382

-11.83 -13.98

Balance Sheet Data (KWD '000)

2,000 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Yearly Income Data

Working Capital Total Assets

16,000 14,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

12,000

Total Liabilities

7,017

8,157

10,000

Capital

5,775

5,775

0.00

622

1,146

-45.72

5,659

6,869

-17.62

8,000 6,000

Reserves

4,000

Long Term Debts

2,000

Owners Equity

0

Cash Flow Data (KWD '000)

-2,000 -4,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

197

-19

N/M

From Investing Activities

Cash Flow From Operating Activities

-6

-172

N/M

From Financing Activities

N/M

-3

-22

Increase (Decrease) in Cash

188

-213

N/M

Net Cash Flow

437

393

11.20


Sultan Center Food Products Co.|Consumer Services Last Closing:

KWD

104.00 (11/07/2012)

Activities

52-Week High:

KWD

140.00 (03/11/2011)

52-Week Low:

KWD

93.00 (23/08/2011)

Construction and management of shopping centers, recreational areas and restaurants, in addition to import, marketing of consumer goods and manufacturing of foodstuff.

Price Performance: Company

1-Day

Sector

Market

1.96%

0.59%

0.25% 0.14%

0.00%

-0.69%

1-Month

4.00%

0.50%

-3.37%

3-Month

-1.89%

0.00%

-4.81%

1-Year

0.00%

0.00%

-5.10%

5-Year

-82.41%

0.00%

-52.53%

1-Week

KWD 57.88 Million

Paid Up Capital:

Daily Market Performance

564.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Ayman B. S. Eisa

106

KWD 58,713.82 Million

Market Capitalization:

Market

GCC

6

56

303

7.94%

0.22%

0.03%

105

Managing Director :Ayman B. S. Eisa Board Members:

104

Fawzi H. S. Al Eisa Victor D. J. Aleez Wesley Right

103

Ratio Comparison: Sector

Market

1.30

P/E

-1.71

125.47

41.63

1.00

P/B

1.49

1.63

1.31

P/R

0.23

0.94

2.21

D/Y

0.00

5.00

5.63

ROA

-12.20

0.40

0.78

ROE

-87.11

1.30

3.40

Net Margin

-13.46

0.75

6.35

Current Ratio

0.19

0.60

0.85

Equity/Assets

14.01

30.72

23.14

Debt/Equity

39.07

85.04

30.72

KWD

Company

Beta

102

Auditors: Al Bazie & Co. Al Waha Auditing Office

101 100

Email: nabil@sultan-center.com

99

WebSite: www.sultan-center.com

2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 80,000

60,000

KWD '000

Abdullah S. Al Eissa 9.47% Jameel S. Al Eisa

8.28%

Faisal S. Al Eisa

7.34%

Khaled S. Al Eisa

40,000

20,000

6.47%

0

-20,000

-40,000

Q1/2012

Others

Q4/2011

68.43%

Revenues

350,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

300,000 250,000

Revenues

61,037

59,206

3.09

200,000

Gross Profit

11,153

10,149

9.89

150,000

Gen Admin Expenses

100,000

Net Profit

50,000 0

11,002 755

-2,919

N/M

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

6,456

6,797

-5.02

Inventories

18,971

15,673

21.04

Account Receivable

10,889

18,622

-41.53

Current Assets

41,242

51,518

-19.95 3.19

Current Liabilities

Yearly Income Data

KWD '000

Q3/2011

Working Capital

217,227

210,517

-175,985

-158,999

N/M

350,000

Total Assets

281,227

314,184

-10.49

300,000

Total Liabilities

241,580

242,153

-0.24

Capital

57,883

57,883

0.00

150,000

Reserves

26,814

26,814

0.00

100,000

Long Term Debts

15,393

25,016

-38.47

Owners Equity

39,394

71,769

-45.11

250,000 200,000

50,000 0 -50,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-514

-5,522

N/M

From Investing Activities

4,097

-2,607

N/M

From Financing Activities

-5,287

6,840

N/M

Increase (Decrease) in Cash

-1,704

-1,289

N/M

2,906

798

264.16

Net Cash Flow


Salhiah Real Estate Co.|Real Estate Last Closing:

KWD

275.00 (11/07/2012)

Activities

52-Week High:

KWD

275.00 (12/06/2012)

52-Week Low:

KWD

200.00 (06/10/2011)

The company is engaged in various real estate activities, in particular the owning and renting of commercial property, including hotel projects such as owning Le Meridian Hotel, Kuwait.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

1-Week

1.85%

0.47%

1-Month

7.84%

-4.12%

-3.37%

3-Month

17.52%

0.00%

-4.81%

1-Year

28.50%

0.00%

-5.10%

5-Year

-39.44%

0.00%

-52.53%

KWD 51.27 Million

Paid Up Capital:

Daily Market Performance

496.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Ghazi F. Al Nafisi

276

KWD 136,527.33 Million

Market Capitalization:

Market

GCC

2

25

175

1.73%

0.51%

0.07%

Managing Director :Ghazi F. Al Nafisi

272

Board Members:

Anwar A. Al Osaimi Ahmad F. Al Zaben Marzook F. H. Al Mutairi Yousuf E. Al Othman Abdulaziz G. Al Nafisi Abdurrahman A. Al Babtain

268

Ratio Comparison: Sector

Market

0.45

1.04

1.00

P/E

17.98

17.79

41.67

P/B

1.04

1.02

1.32

P/R

3.15

3.94

2.21

D/Y

5.72

3.14

5.62

ROA

2.65

2.30

0.78

ROE

5.79

5.75

3.40

17.51

22.67

6.35

Net Margin Current Ratio

0.15

0.62

0.85

Equity/Assets

45.83

40.16

23.16

Debt/Equity

29.19

30.55

30.73

KWD

Company

Beta

264 260

Auditors: Al Aiban Al Osaimi & Partners-Ernst & Young Rodl Middle East

256

Email: info@salhia.com

600,000 500,000 400,000 300,000 200,000 100,000 0

WebSite: www.salhia.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 12,000

10,000

KWD '000

Ghazi F. Al Nafisi

16.32%

Al Zaben Global General Trading

6.17% Eissa A. Al Othman

5.85%

8,000

6,000

4,000

2,000

0

Q1/2012

Others

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

71.66%

Revenues

350,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

-4.15

Income Data (KWD '000)

300,000 250,000

Revenues

11,342

11,833

200,000

Gross Profit

6,820

7,345

-7.15

150,000

Gen Admin Expenses

1,442

1,674

-13.86

Net Profit

2,287

1,866

22.56

3,807

7,796

-51.17

359

311

15.43

9,748

7,995

21.93

17,297

16,102

7.42

18,591

513.79

100,000 50,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets

Yearly Income Data 50,000 40,000

Current Liabilities

114,110

Working Capital

-96,813

-2,489

N/M

Total Assets

286,373

212,737

34.61

Total Liabilities

152,420

82,114

85.62

20,000

Capital

51,272

40,593

26.31

10,000

Reserves

38,246

39,314

-2.72

30,000

KWD '000

Gross Profit

0

Long Term Debts

-10,000

Owners Equity

-20,000 -30,000 -40,000

38,310

63,523

-39.69

131,236

115,283

13.84

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

380

3,393

-88.80

From Investing Activities

-415

-46

N/M

From Financing Activities

5,560

-3,737

N/M

Increase (Decrease) in Cash

5,525

-390

N/M

Net Cash Flow

5,581

5,575

0.11


Pearl of Kuwait Real Estate Co.|Real Estate Last Closing:

KWD

35.00 (11/07/2012)

Activities

52-Week High:

KWD

62.50 (14/07/2011)

52-Week Low:

KWD

26.00 (13/06/2012)

The company is engaged in investing, and trading in all types of real estate projects, including the construction of buildings by the company or others in Kuwait and abroad.

Price Performance: Company

1-Day

Sector

Market

6.06%

0.40%

0.25% 0.14%

1-Week

18.64%

0.47%

1-Month

20.68%

-4.12%

-3.37%

3-Month

7.69%

0.00%

-4.81%

1-Year

-37.78%

0.00%

-5.10%

5-Year

-91.26%

0.00%

-52.53%

KWD 10.07 Million

Paid Up Capital:

Daily Market Performance

100.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

38

189

611

0.04%

0.01%

0.00%

Ratio Comparison: Sector

0.70

1.04

1.00

P/E

-1.42

17.79

41.66

P/B

0.72

1.02

1.32

P/R

0.81

3.94

2.21

D/Y

0.00

3.14

5.62

ROA

-5.01

2.30

0.78

ROE

-51.10

5.75

3.40

Net Margin

-57.23

22.67

6.35

Current Ratio

0.25

0.62

0.85

Equity/Assets

9.81

40.16

23.16

-

30.55

30.73

Debt/Equity

34

Board Members:

32

Abdullah I. Ashkanani Khaled A. S. Al Saleh Fahad B. A. Al Mulla

Market

Beta

KWD

Company

Chairman: Mahdi M. Haider

36

KWD 3,520.86 Million

Market Capitalization:

30

Auditors: Al Bazie & Co. Al Waha Auditors

28

Email: mail@pearl.com.kw WebSite: www.pearl.com.kw

1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data

KWD '000

Others

40.27%

Office of debts management & settlement

6.50%

2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000 -2,200 -2,400 -2,600 -2,800 -3,000

Q1/2012

Q4/2011

Al Zamorrada Holding Co. & Others

Q3/2011

Revenues

53.24%

Q2/2011

Q1/2011

Gross Profit

Q4/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

2,318

850

172.71

75

107

-29.91

1,250

-1,164

N/M

Cash

534

477

11.95

Account Receivable

851

668

27.40

Current Assets

10,940

8,411

30.07

Current Liabilities

44,012

41,330

6.49

100,000

KWD '000

Income Data (KWD '000) 80,000

Revenues

60,000

Gross Profit

40,000

Gen Admin Expenses Net Profit

20,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

-33,072

-32,919

N/M

Total Assets

49,645

50,445

-1.59

6,000

Total Liabilities

44,036

41,348

6.50

4,000

Capital

10,066

25,165

-60.00

35

1,393

-97.49

4,869

7,276

-33.08

KWD '000

Yearly Income Data

2,000

Reserves

0

Long Term Debts

-2,000

Owners Equity

-4,000

Cash Flow Data (KWD '000)

-6,000 -8,000 -10,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-275

-162

N/M

From Investing Activities

-202

135

N/M

From Financing Activities

-356

-979

N/M

-833

-1,005

N/M

683

701

-2.57

Increase (Decrease) in Cash Net Cash Flow


Tamdeen Real Estate Co.|Real Estate Last Closing:

KWD

226.00 (11/07/2012)

Activities

52-Week High:

KWD

265.00 (13/07/2011)

52-Week Low:

KWD

212.00 (05/10/2011)

To provide various real estate investment activities in Kuwait and abroad. Investing the company's surplus funds in specialized financial portfolios, as well as establishing, and managing of real estate investment funds.

Price Performance: Company

Sector

Market

-1.74%

0.40%

0.25%

1-Week

-0.88%

0.47%

0.14%

1-Month

-0.88%

-4.12%

-3.37%

3-Month

-2.59%

0.00%

-4.81%

1-Year

-13.08%

0.00%

-5.10%

5-Year

-55.61%

0.00%

-52.53%

1-Day

KWD 37.31 Million

Paid Up Capital:

Daily Market Performance

371.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

7

44

246

1.06%

0.31%

0.04%

Rank

Chairman: Mohammed J. Al Marzook

230

KWD 83,870.18 Million

Market Capitalization:

Managing Director :Mohammed J. Al Marzook

228

Board Members:

Abdulwahab M. Al Marzook Sh. Majed J. Al Sabah Mohammed F. Al Ghanem Osama A. Alabduljalil Ziyad H. Al Qisi

226

Ratio Comparison: Sector

Market

1.17

1.04

1.00

P/E

19.41

17.78

41.66

P/B

0.85

1.02

1.32

P/R

9.17

3.94

2.21

D/Y

3.55

3.14

5.62

ROA

1.60

2.30

0.78

ROE

4.37

5.75

47.26

22.67

Net Margin Current Ratio

0.78

0.62

Equity/Assets

36.65

40.16

Debt/Equity

61.10

30.54

KWD

Company

Beta

224 222

Auditors: UHY Fawzia M. Al Hassawi Anwar Al Qatami & Co. Grant Thornton

220

Email: info@tamdeen.com WebSite: www.tamdeen.com

12,000,000 10,000,000 8,000,000 6.35 6,000,000 0.85 4,000,000 2,000,000 23.16 0 3.40

30.73

5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

14.50% Mishaal J. K. Al Marzook

20.23%

13.93%

Fath Al Khair Group Co.

5,000 4,800 4,600 4,400 4,200 4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000

Q1/2012

Others

25.00%

Q4/2011

Q3/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Gross Profit

Net Profit

3-Month Financial Data

Total Assets 400,000

KWD '000

Q2/2011

26.34%

Revenues

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

350,000 300,000

Revenues

2,246

2,392

-6.10

250,000

Gross Profit

1,505

1,607

-6.35

873

804

8.58

2,217

1,719

28.97

200,000 150,000

Gen Admin Expenses

100,000

Net Profit

50,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 18,000 16,000 14,000

KWD '000

7/8

Quarterly Income Data

United American Real Estate Services Co. Al Salmia United Real Estate Co.

7/1

12,000 10,000 8,000 6,000

1,824

10,110

-81.96

Account Receivable

24,383

37,560

-35.08

Current Assets

49,030

73,098

-32.93

Current Liabilities

63,042

81,281

-22.44

Working Capital

-14,012

-8,183

N/M

Total Assets

270,135

304,834

-11.38

Total Liabilities

-16.44

125,286

149,927

Capital

37,312

37,312

0.00

Reserves

18,439

16,737

10.17

Long Term Debts

60,500

67,000

-9.70

Owners Equity

99,010

104,703

-5.44

Cash Flow Data (KWD '000)

4,000 2,000 0

Cash

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-57

-1,010

N/M

From Investing Activities

-966

2,880

N/M

From Financing Activities

928

-438

N/M

-95

1,432

N/M

-824

-466

N/M

Increase (Decrease) in Cash Net Cash Flow


Ajial Real Estate Entertainment Co.|Real Estate Last Closing:

KWD

158.00 (11/07/2012)

Activities

52-Week High:

KWD

164.00 (09/05/2012)

52-Week Low:

KWD

97.00 (21/08/2011)

The company is engaged in real estate, commercial, construction and entertainment business in addition to its related activities, which includes rental, purchase and sale of land and buildings, and managing real estate investment funds for its own account and others'.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

-1.25%

0.47%

1-Month

0.00%

-4.12%

-3.37%

3-Month

33.89%

0.00%

-4.81%

1-Year

31.66%

0.00%

-5.10%

5-Year

-59.54%

0.00%

-52.53%

1-Week

KWD 17.64 Million

Paid Up Capital:

Daily Market Performance

175.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

16

93

413

0.35%

0.10%

0.01%

162 Board Members:

160

Bader Y. Al Salman Sh. Ali A. Al Sabah Waleed A. Al Nisf

158

Ratio Comparison: Sector

Market

0.42

1.04

1.00

-12.43

17.78

41.66

P/B

0.24

1.02

1.32

P/R

5.93

3.94

2.21

D/Y

0.00

3.14

5.62

ROA

-0.66

2.30

0.78

-1.94

5.75

3.40

-47.70

22.67

6.35

P/E

ROE Net Margin Current Ratio

0.68

0.62

0.85

Equity/Assets

34.07

40.16

23.16

Debt/Equity

81.92

30.54

30.72

KWD

Company

Beta

156

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Rodl Middle East

154 152

Email: info@ajial-realestate.com

150

WebSite: www.ajial-realestate.com

100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

23.09% Sh. Salem J. Al Sabah 17.34%

Q1/2012

Q4/2011

Q3/2011

Revenues

59.57%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

330

274

20.44

368

286

28.67

91

-763

N/M

14,749

14,403

2.40

525

616

-14.77

Current Assets

20,292

23,149

-12.34

Current Liabilities

30,024

28,951

3.71

280,000

KWD '000

7/8

4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000

Others

Income Data (KWD '000)

240,000 200,000

Revenues

160,000

Gross Profit Gen Admin Expenses

120,000 80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Owners Equity

Working Capital

Yearly Income Data 12,000

KWD '000

7/1

Quarterly Income Data

Majas General Trading Co.

0

Chairman: Khaled O. A. Al Othman

164

KWD 27,719.68 Million

Market Capitalization:

-9,732

-5,802

N/M

Total Assets

336,797

227,981

47.73

Total Liabilities

4.06

128,600

123,582

8,000

Capital

17,640

17,640

0.00

4,000

Reserves

21,434

34,604

-38.06

Long Term Debts

94,000

87,000

8.05

58,494

96.17

N/M

0

Owners Equity

-4,000

114,745

Cash Flow Data (KWD '000) -8,000 -12,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-2,614

724

From Investing Activities

-5,256

-6,806

N/M

From Financing Activities

6,919

5,716

21.05

-951

-366

N/M

103

88.35

Increase (Decrease) in Cash Net Cash Flow

194


Al Massaleh Real Estate Co.|Real Estate Last Closing:

KWD

89.00 (11/07/2012)

52-Week High:

KWD

134.00 (08/05/2012)

52-Week Low:

KWD

64.00 (20/07/2011)

Activities The company is engaged in various types of real estate projects and its related management activities. Invest its excess liquidity in investment funds.

Price Performance: Company

Sector

Market

5.95%

0.40%

0.25%

1-Week

5.95%

0.47%

0.14%

1-Month

-6.32%

-4.12%

-3.37%

3-Month

-2.20%

0.00%

-4.81%

1-Year

17.10%

0.00%

-5.10%

5-Year

-47.93%

0.00%

-52.53%

1-Day

KWD 23.57 Million

Paid Up Capital:

Daily Market Performance

215.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Hamad F. H. Al Eisa

104

KWD 19,186.26 Million

Market Capitalization:

Market

GCC

21

119

469

0.24%

0.07%

0.01%

100

Board Members:

Hasan B. Al Houri Eman M. Dashti Muayyed H. M. Al Saleh Abdullatif A. A. Al Tamar Tareq A. A. Al Kandari

96

Ratio Comparison: Sector

Market

0.53

1.04

1.00

P/E

4.59

17.79

41.66

P/B

0.44

1.02

1.32

P/R

1.39

3.94

2.21

D/Y

7.87

3.14

5.62

ROA

2.99

2.30

0.78

ROE

9.53

5.75

3.40 6.35

Net Margin

30.27

22.67

Current Ratio

0.27

0.62

0.85

Equity/Assets

31.37

40.16

23.16

Debt/Equity

65.80

30.54

30.72

KWD

Company

Beta

92 88

Auditors: Al Bazie & Co. Abdurrahman Al Qoud & Partners

84

Email: info@almassaleh.com WebSite: www.almassaleh.com

5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000

Al Massaleh Kuwaiti Development Holding Co.

KWD '000

5,000

40.40% Kuwait Co. for Process Plant Construction & Contracting

10.23%

4,000 3,000 2,000 1,000 0 -1,000

Q1/2012

Q4/2011

Others

Revenues

49.37%

KWD '000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

4,579

1,885

142.92

730

629

16.06

1,885

-61

N/M

3,547

6,104

-41.89

111

98

13.27

Account Receivable

4,972

6,362

-21.85

Current Assets

8,899

13,617

-34.65 1.09

140,000

Income Data (KWD '000)

120,000

Revenues

100,000 80,000

Gross Profit

60,000

Gen Admin Expenses

40,000

Net Profit

20,000

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Current Liabilities

Yearly Income Data 14,000 12,000

32,646

32,294

Working Capital

-23,747

-18,677

N/M

Total Assets

139,686

135,546

3.05

Total Liabilities

79,096

78,915

0.23

8,000

Capital

23,565

23,565

0.00

6,000

Reserves

8,885

8,409

5.66

Long Term Debts

28,837

27,532

4.74

Owners Equity

43,824

40,077

9.35

10,000

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

4,000 2,000 0 -2,000 -4,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

372

3,486

-89.33

From Investing Activities

-1,687

-1,070

N/M

From Financing Activities

433

-1,093

N/M

-881

1,322

N/M

2,092

773

170.63

Increase (Decrease) in Cash Net Cash Flow


Al Arabiya Real Estate Co.|Real Estate Last Closing:

KWD

33.50 (11/07/2012)

Activities

52-Week High:

KWD

53.00 (29/02/2012)

52-Week Low:

KWD

27.00 (11/01/2012)

The company is engaged in commercial real estate operations, construction and related activities which include rental, purchase and sale of land and property.

Price Performance: Company

Sector

Market

1.51%

0.40%

0.25%

1-Week

3.07%

0.47%

0.14%

1-Month

-4.29%

-4.12%

-3.37%

3-Month

-5.64%

0.00%

-4.81%

1-Year

0.00%

0.00%

-5.10%

5-Year

-78.82%

0.00%

-52.53%

1-Day

KWD 50.98 Million

Paid Up Capital:

Daily Market Performance

505.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Emad J. Bokhamseen

38

KWD 16,925.04 Million

Market Capitalization:

Market

GCC

24

129

489

0.21%

0.06%

0.01%

37

Managing Director :Emad J. Bokhamseen Board Members:

36

Tawfeq S. Al Bahar Raed J. Bukhamseen Mohammad W. Al Muhanna

35

Ratio Comparison: Sector

Market

2.57

1.04

1.00

P/E

-7.45

17.79

41.66

P/B

0.25

1.02

1.32

P/R

2.77

3.94

2.21

D/Y

0.00

3.14

5.62

ROA

-1.36

2.30

0.78

-3.39

5.75

3.40

-37.20

22.67

6.35

ROE Net Margin Current Ratio

0.36

0.62

0.85

Equity/Assets

39.99

40.16

23.16

Debt/Equity

89.39

30.54

30.72

KWD

Company

Beta

34

Auditors: Deloitte Al Fahad Al Wazzan & Co. Baker Tilly Kuwait

33 32

Email: info@arec-kwt.com

31

WebSite: www.arec-kwt.com

3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 4,000 3,000

23.74%

Al Nujoom Real Estate Co.

KWD '000

Barari Al Kuwait Trading Co.

10.67% Al Imad Real Estate Co.

9.48%

2,000 1,000 0 -1,000 -2,000 -3,000 -4,000

Q1/2012

Q4/2011

Others

Q3/2011

Revenues

56.11%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

1,088

935

16.36

117

147

-20.41

-660

-670

N/M

1,144

2,147

-46.72

8

11

-27.27

Account Receivable

11,599

11,657

-0.50

Current Assets

14,316

17,711

-19.17 66.70

200,000

KWD '000

Income Data (KWD '000) 160,000

Revenues Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Current Liabilities

Yearly Income Data 14,000 12,000

24,135

-25,918

-6,424

N/M

Total Assets

167,513

170,655

-1.84

Total Liabilities

1.10

100,524

99,434

8,000

Capital

50,984

50,984

0.00

6,000

Reserves

11,783

13,729

-14.17

Long Term Debts

59,881

74,964

-20.12

Owners Equity

66,989

71,209

-5.93

10,000

KWD '000

40,234

Working Capital

4,000 2,000 0 -2,000 -4,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

155

749

-79.31

From Investing Activities

177

3,333

-94.69

From Financing Activities

-191

-2,332

N/M

Increase (Decrease) in Cash

141

1,751

-91.95

Net Cash Flow

659

386

70.73


Union Real Estate Co.|Real Estate Last Closing:

KWD

100.00 (11/07/2012)

Activities

52-Week High:

KWD

122.00 (13/02/2012)

52-Week Low:

KWD

89.00 (14/06/2012)

The company is engaged in various real-estate activities primarily trading, leasing and renting of land & buildings, in addition to construction of real estate projects directly or through others, management of real estate on behalf of others. The company is also engaged in Trading of shares, bonds and securities of companies with similar activities, as well as investing its surplus funds in investment portfolios.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

1-Week

5.26%

0.47%

1-Month

9.89%

-4.12%

-3.37%

3-Month

-9.10%

0.00%

-4.81%

1-Year

-12.29%

0.00%

-5.10%

5-Year

-52.71%

0.00%

-52.53%

KWD 20.10 Million

Paid Up Capital:

Daily Market Performance

185.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Faisal S. Al Eisa

100

KWD 18,591.70 Million

Market Capitalization:

Market

GCC

22

122

474

0.24%

0.07%

0.01%

98

Board Members:

Abdulrahman A. Al Sultan Ali K. Al Obeid

96

Ratio Comparison: Sector

Market

0.05

1.04

1.00

P/E

13.07

17.79

41.66

P/B

0.62

1.02

1.32

P/R

9.95

3.94

2.21

D/Y

7.00

3.14

5.62

ROA

4.60

2.30

0.78

4.70

5.75

3.40

76.12

22.67

6.35

ROE Net Margin Current Ratio

5.18

0.62

0.85

Equity/Assets

97.83

40.16

23.16

-

30.54

30.72

Debt/Equity

KWD

Company

Beta

Auditors: Adnan Al Hazeem & Partners Al Waha Auditing Office

94

Email: info@itehad.com

92

WebSite: www.itehad07.com

180,000 160,000 140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 600

12.80%

Sultan Bin Essa Sons Co.

12.69%

KWD '000

Petroleum Services Co.

Hamoud Z. Al Khaled Co.

6.99% Shamsan General Trading Co. 6.89%

400

200

0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

Revenues

60.63%

KWD '000

40,000

30,000

Revenues

25,000

Gross Profit

20,000 15,000

Gen Admin Expenses

10,000

Net Profit

5,000

31/03/2011

Change %

424

434

-2.30

392 55

30.91

282

319

-11.60

1,760

1,780

-1.12

60

59

1.69

670

493

35.90

2,491

2,333

6.77 26.25

72

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

Yearly Income Data

KWD '000

31/03/2012 Income Data (KWD '000)

35,000

Working Capital

5,000

Total Assets

4,000

Total Liabilities

3,000

381 1,952

2.97

30,902

27,500

12.37

670

542

23.62

20,101

0.00

5,393

5,241

2.90

30,232

26,958

12.14

431

253

70.36

4

177

-97.74

Increase (Decrease) in Cash

434

430

0.93

Net Cash Flow

317

339

-6.49

Reserves

1,000

481 2,010

20,101

Capital

2,000

Long Term Debts

0

Owners Equity

-1,000 -2,000 -3,000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities


Al Enmaa Real Estate Co.|Real Estate Last Closing:

KWD

88.00 (11/07/2012)

52-Week High:

KWD

116.00 (31/10/2011)

52-Week Low:

KWD

86.00 (25/06/2012)

Activities Engaged in real estate activities such as management, maintenance as well as sale of related spare parts; investing its surplus funds in trading shares of companies with similar activities in addition to managing real estate investment funds.

Price Performance: Company

Sector

Market

0.00%

0.40%

0.25%

1-Week

-1.13%

0.47%

0.14%

1-Month

-3.30%

-4.12%

-3.37%

3-Month

-7.37%

0.00%

-4.81%

1-Year

-15.39%

0.00%

-5.10%

5-Year

-42.26%

0.00%

-52.53%

1-Day

KWD 45.05 Million

Paid Up Capital:

Daily Market Performance

450.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Emad A. Al Thaqeb

93

KWD 39,647.08 Million

Market Capitalization:

Market

GCC

13

77

366

0.50%

0.15%

0.02%

92

Board Members:

Fouad A. Al Wehaib Anwar B. Al Ghaith Ibrahim A. Al Saq'abi Ziad T. Al Mukhaizeem Tareq F. H. Al Shayea

91

Ratio Comparison: Sector

Market

1.21

1.04

1.00

P/E

32.62

17.79

41.66

P/B

0.74

1.02

1.32

P/R

1.94

3.94

2.21

D/Y

0.00

3.14

5.62

ROA

1.34

2.30

0.78

ROE

2.05

5.75

3.40

Net Margin

5.40

22.67

6.35

Current Ratio

1.06

0.62

0.85

Equity/Assets

65.40

40.16

23.15

-

30.54

30.72

Debt/Equity

KWD

Company

Beta

90 89

Auditors: Al Aiban Al Osaimi & Partner-Ernst & Young Rodl Middle East

88

Email: enmaa@enmaa.com WebSite: www.enmaa.com

1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data

KWD '000

Others

37.31%

Public Authority for Minors Affairs

5.11%

6,000 5,800 5,600 5,400 5,200 5,000 4,800 4,600 4,400 4,200 4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0

Q1/2012

Q4/2011

Kuwait Finance House

Q3/2011

Revenues

57.58%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 100,000

31/01/2012

31/01/2011

Change %

KWD '000

Income Data (KWD '000) 80,000

5,670

3,312

71.20

60,000

Revenues Gross Profit

956

800

19.50

40,000

Gen Admin Expenses

208

177

17.51

Net Profit

448

445

0.67

20,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

2008

2007

Cash

409

1,672

-75.54

2,692

3,513

-23.37

Account Receivable

13,034

9,301

40.14

Current Assets

22,113

18,951

16.69

Current Liabilities

20,772

22,536

-7.83

1,341

-3,585

N/M

Inventories Total Liabilities

Owners Equity

KWD '000

Yearly Income Data

Working Capital

30,000

Total Assets

82,235

79,511

3.43

25,000

Total Liabilities

28,452

26,037

9.28

Capital

45,053

45,053

0.00

Reserves

11,921

12,145

-1.84

53,783

53,473

0.58

20,000 15,000 10,000

Long Term Debts

5,000

Owners Equity

0 -5,000 -10,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-528

-551

N/M

From Investing Activities

Cash Flow From Operating Activities

961

1,600

-39.94

From Financing Activities

-770

-1,139

N/M

Increase (Decrease) in Cash Net Cash Flow

-338

-90

N/M

1,086

738

47.15


Al Mabanee Co.|Real Estate Last Closing:

KWD

1120.00 (11/07/2012)

Activities

52-Week High:

KWD

1180.00 (04/07/2012)

52-Week Low:

KWD

700.01 (21/08/2011)

The company is engaged in construction of precast buildings and other construction work. Setting up factories necessary to realize its objectives. Owning and trading of securities and bonds of real estate companies in Kuwait and abroad.

Price Performance: Company

1-Day

Sector

Market

-1.76%

0.40%

0.25% 0.14%

1-Week

-5.09%

0.47%

1-Month

12.00%

-4.12%

-3.37%

3-Month

14.28%

0.00%

-4.81%

1-Year

43.25%

0.00%

-5.10%

5-Year

34.68%

0.00%

-52.53%

KWD 61.12 Million

Paid Up Capital:

Daily Market Performance

607.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

1

11

62

8.64%

2.52%

0.34%

Board Members:

1120

Sector

Market

1.38

1.04

1.00

P/E

32.38

17.76

41.65

P/B

4.46

1.01

1.32

P/R

17.92

3.93

2.21

D/Y

0.41

3.16

5.62

ROA

6.50

2.30

0.78

ROE

13.78

5.75

3.40

Net Margin

6.35

55.33

22.67

Current Ratio

0.32

0.62

0.85

Equity/Assets

47.19

40.16

23.15

Debt/Equity

61.74

30.53

30.72

Abdullah A. Al Shaye' Ahmad W. Al Arrabi Azzam A. Al Fulaij Mohammad R. Al Mutairi Ayman A. Al Shayea

1080

KWD

Company

CEO::Fatimah M. Al Badr

1160

Ratio Comparison: Beta

Chairman: Mohammad Abdulaziz Al Shaye'

1200

KWD 680,744.96 Million

Market Capitalization:

1040

Auditors: Al Fahad Al Marzook Deloitte & Touche Ernst & Young Al Aiban Al Osaimi & Partners

1000 960

Email: info@mabanee.com WebSite: www.mabanee.com

1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000

Al Durra National Co. for Real Estate & Others

KWD '000

8,000

20.01%

Al Shayea United Co.

Oriental Investment Co.

35.79%

6.64%

6,000

4,000

2,000

0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

37.56%

Revenues

320,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

280,000 240,000

Revenues

9,599

9,273

3.52

200,000

Gross Profit

6,882

6,735

2.18

358

340

5.29

6,017

5,776

4.17

Cash

8,013

5,878

36.32

Account Receivable

9,192

6,738

36.42

Current Assets

17,205

12,616

36.37

Current Liabilities

53,502

35,579

50.38

160,000

Gen Admin Expenses

120,000

Net Profit

80,000 40,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

-36,297

-22,963

N/M

Total Assets

323,295

267,796

20.72

40,000

Total Liabilities

170,742

135,487

26.02

35,000

Capital

55,563

55,563

0.00

Reserves

31,741

28,346

11.98

20,000

Long Term Debts

94,192

85,877

9.68

15,000

Owners Equity

132,309

15.30

-8.79

Yearly Income Data

KWD '000

Gross Profit

30,000 25,000

5,000 0

152,553

Cash Flow Data (KWD '000)

10,000

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

5,860

6,425

From Investing Activities

-12,329

-9,493

N/M

From Financing Activities

4,738

1,409

236.27

-1,731

-1,660

N/M

7,304

1.74

Increase (Decrease) in Cash Net Cash Flow

7,431


Injazzat Real Estate Dev. Co.|Real Estate Last Closing:

KWD

58.00 (11/07/2012)

52-Week High:

KWD

102.00 (11/07/2011)

52-Week Low:

KWD

57.00 (03/07/2012)

Activities The company is engaged in various types of real estate investments activities.

Price Performance: Company

Sector

Market

0.00%

0.40%

0.25%

1-Week

0.00%

0.47%

0.14%

1-Month

-7.94%

-4.12%

-3.37%

3-Month

-24.68%

0.00%

-4.81%

1-Year

-41.42%

0.00%

-5.10%

5-Year

-77.40%

0.00%

-52.53%

1-Day

KWD 34.56 Million

Paid Up Capital:

Daily Market Performance

340.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mohammad A. Al Shaya

66

KWD 19,761.12 Million

Market Capitalization:

Market

GCC

19

117

465

0.25%

0.07%

0.01%

65

Managing Director :Mohammad I. Al Farhan Board Members:

64

Mohammad A. M. Al Marzooq Hamad J. Al Saqer

63

Ratio Comparison: Sector

Market

0.78

1.04

1.00

P/E

-3.75

17.76

41.65

P/B

0.40

1.01

1.32

P/R

9.09

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

-3.80

2.30

0.78

ROE Net Margin

-10.72

5.75

-242.09

22.67

Current Ratio

0.17

0.62

Equity/Assets

35.43

40.16

Debt/Equity

64.66

30.53

KWD

Company

Beta

61

Auditors: Anwar Al Qatami & Co. Grant Thornton Al Aiban Al Osaimi & Partners Ernst & Young

60

Email: info@injazzat.com

59

WebSite: www.injazzat.com

62

24,000,000 20,000,000 16,000,000 12,000,000 0.85 8,000,000 4,000,000 23.15 0 3.40 6.35

30.72

5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

18.81% Securities Group Co.

8.90%

Al Raed Investment Fund

24.88%

7/8

Quarterly Income Data

Abdullah H. Al Saqr & Brothers Co.

Al Shayea United Co.

7/1

5.18%

2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000 -2,200 -2,400 -2,600 -2,800 -3,000 -3,200 -3,400 -3,600 -3,800 -4,000

Q1/2012

Q4/2011

Others

Q3/2011

Revenues

42.23%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Revenues

575

447

28.64

Gross Profit

462

341

35.48

33

42

-21.43

-425

1

N/M

200,000

KWD '000

Income Data (KWD '000) 160,000 120,000

Gen Admin Expenses

80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

3,209

6,306

-49.11

Account Receivable

5,636

15,817

-64.37

Current Assets

8,845

22,123

-60.02

53,150

94,811

-43.94

Current Liabilities

Yearly Income Data

-44,305

-72,688

N/M

Total Assets

138,562

164,650

-15.84

Total Liabilities

84,888

105,310

-19.39

15,000

Capital

34,565

34,565

0.00

10,000

Reserves

15,531

15,488

0.28

Long Term Debts

31,738

10,500

202.27

Owners Equity

49,088

54,559

-10.03

25,000 20,000

KWD '000

Working Capital

5,000 0 -5,000 -10,000

Cash Flow Data (KWD '000)

-15,000

Cash Flow From Operating Activities

-20,000 -25,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

42

-1,408

N/M

From Investing Activities

11,702

-548

N/M

From Financing Activities

-12,624

-1,276

N/M

-880

-3,232

N/M

684

-56.43

Increase (Decrease) in Cash Net Cash Flow

298


Investors Holding Group Co.|Real Estate Last Closing:

KWD

19.00 (11/07/2012)

Activities

52-Week High:

KWD

25.50 (06/05/2012)

52-Week Low:

KWD

10.50 (23/08/2011)

The company is engaged in investment and trading in real estate projects in addition to participating in real estate funds in accordance to Islamic Sharee'a.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

1-Week

2.70%

0.47%

1-Month

0.00%

-4.12%

-3.37%

3-Month

22.58%

0.00%

-4.81%

1-Year

31.03%

0.00%

-5.10%

5-Year

-85.06%

0.00%

-52.53%

KWD 107.00 Million

Paid Up Capital:

Daily Market Performance

1065.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Barraa A. Al Janaei

19.6

KWD 20,241.84 Million

Market Capitalization:

Market

GCC

18

113

458

0.26%

0.08%

0.01%

19.2

Managing Director :Husain A. Al Khorafi Board Members:

18.8

Hussain A.M. Zaman Barraa A. B. Al Jannaei Fatima I. N. Al Sula

18.4

Ratio Comparison: Sector

Market

2.53

1.04

1.00

P/E

-1.01

17.75

41.64

P/B

0.63

1.01

1.32

P/R

2.45

3.93

2.21

D/Y

0.00

3.16

5.62

-33.29

2.30

0.78

ROA ROE Net Margin

-62.46

5.75

-242.02

22.67

Current Ratio

1.64

0.62

Equity/Assets

53.30

40.16

-

30.53

Debt/Equity

KWD

Company

Beta

18

Auditors: PKF Boursly & Co. Rodl Middle East

17.6 17.2

Email: info@ig.com.kw

16.8

WebSite: www.ig.com.kw

35,000,000 30,000,000 25,000,000 20,000,000 0.85 15,000,000 10,000,000 5,000,000 23.15 0 3.40 6.35

30.72

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 8,000

Grand Real Estate Projects

KWD '000

4,000

44.78%

0

-4,000

-8,000

-12,000

-16,000

Q1/2012

Q4/2011

Others

Revenues

55.22%

KWD '000

140,000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

90

-3,635

N/M

-28

-3,871

N/M

-20.00

Income Data (KWD '000)

120,000

Revenues

100,000 80,000

Gross Profit

60,000

Gen Admin Expenses

40,000

Net Profit

20,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

8

10

Account Receivable

3,421

3,597

-4.89

Current Assets

3,762

3,898

-3.49

Current Liabilities

2,300

1,727

33.18

Working Capital

1,462

2,171

-32.66

Total Assets

60,061

78,516

-23.50

15,000

Total Liabilities

26,828

26,520

1.16

10,000

Capital

107,000

107,000

0.00

3,685

4,123

-10.62

32,015

52,107

-38.56

-261

-1,176

N/M

Yearly Income Data

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

5,000

Reserves

0

Long Term Debts

-5,000

Owners Equity

-10,000

Cash Flow Data (KWD '000)

-15,000 -20,000 -25,000

Cash Flow From Operating Activities 2011

2010

2009

2008

2007

From Investing Activities From Financing Activities

Revenues Gross Profit Net Profit

Increase (Decrease) in Cash Net Cash Flow

4 33 -64 -118

-4

N/M

-219

N/M


International Resorts Co.|Real Estate Last Closing:

KWD

39.50 (11/07/2012)

Activities

52-Week High:

KWD

69.00 (14/03/2012)

The company is engaged in sales, purchase, and development of real estate and land in Kuwait and overseas.

52-Week Low:

KWD

25.00 (21/08/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

-1.25%

0.47%

1-Month

-19.39%

-4.12%

-3.37%

3-Month

-36.30%

0.00%

-4.81%

1-Year

3.94%

0.00%

-5.10%

5-Year

-81.55%

0.00%

-52.53%

1-Week

KWD 15.45 Million

Paid Up Capital:

Daily Market Performance

154.00 Million

Outstanding Shares:

Market

GCC

54

179

Managing Director :Nidal K. Al Masoud

36

590

52

Board Members:

0.08%

0.02%

0.00%

50

Abdullah A. Al Asfoor Khaled A. Al Attal

Sector Rank Share

Chairman: Nidal K. Al Masoud

56

KWD 6,102.04 Million

Market Capitalization:

48

Ratio Comparison: Sector

Market

2.46

1.04

1.00

P/E

-2.39

17.75

41.64

P/B

0.47

1.01

1.32

P/R

-5.47

3.93

2.21

0.00

3.16

5.62

-10.48

2.30

0.78

D/Y ROA ROE

-19.82

5.75

Net Margin

228.32

22.67

Current Ratio

1.42

0.62

Equity/Assets

52.89

40.16

-

30.53

Debt/Equity

KWD

Company

Beta

Auditors: Anwar Al Qatami & Co. Grant Thornton UHY Fawzia M. Al Hassawi

46 44 42

Email: ircku@qualitynet.net

40 WebSite:

38

70,000,000 60,000,000 50,000,000 40,000,000 0.85 30,000,000 20,000,000 23.15 10,000,000 0 3.40 6.35

30.72

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 200 0 -200

KWD '000

Kuwait International Investment Co.

13.62%

Kuwait Real Estate Co.

8.23%

-400 -600 -800 -1,000 -1,200 -1,400 -1,600

Others

Q1/2012

78.15%

Q4/2011

Q3/2011

Revenues

KWD '000

35,000

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

-50

-138

N/M

34

29

17.24

-179

-259

N/M

Income Data (KWD '000)

30,000 25,000

Revenues

20,000

Gross Profit

15,000

Gen Admin Expenses

10,000

Net Profit

5,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

189

32

490.63

Account Receivable

13,517

13,563

-0.34

Current Assets

16,232

17,329

-6.33

Current Liabilities

11,398

10,671

6.81

Working Capital

4,834

6,658

-27.40

Total Assets

24,302

26,292

-7.57

3,000

Total Liabilities

11,449

10,726

6.74

2,000

Capital

15,448

15,448

0.00

1,000

Reserves

213

2,109

-89.90

12,854

15,567

-17.43

273

-2

N/M

From Financing Activities

-49

-2

N/M

Increase (Decrease) in Cash

224

-5

N/M

-269

N/M

Yearly Income Data

KWD '000

Q1/2011

3-Month Financial Data

Total Assets

0

Q2/2011

0

Long Term Debts

-1,000

Owners Equity

-2,000

Cash Flow Data (KWD '000)

-3,000 -4,000

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

From Investing Activities

Net Cash Flow

-107


The Commercial Real Estate Co.|Real Estate Last Closing:

KWD

73.00 (11/07/2012)

Activities

52-Week High:

KWD

97.00 (11/04/2012)

52-Week Low:

KWD

69.00 (18/07/2011)

The companies main activities are real estate services, agriculture, industrial and commercial works including contracting and construction of roads and buildings, real estate and land trading as well as investing in financial portfolios and establishing and managing real estate portfolios and funds for its own and for others, in accordance to Islamic sharia.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

-6.42%

0.47%

1-Month

-12.05%

-4.12%

-3.37%

3-Month

-23.16%

0.00%

-4.81%

1-Year

-2.67%

0.00%

-5.10%

5-Year

-67.17%

0.00%

-52.53%

1-Week

KWD 183.48 Million

Paid Up Capital:

Daily Market Performance

1755.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Abdulfattah M. R. Maarafi

84

KWD 128,130.70 Million

Market Capitalization:

Market

GCC

4

29

188

1.63%

0.47%

0.06%

Managing Director :Abdulfattah M. R. Maarafi

82

Board Members:

Ibrahim M. Al Ghanim Abdulaziz M. Al Hassawi Sh. Fahad Y. Al Sabah Talal J. Al Bahar Ali M. Al Musa Faisal I. Al Musallam

80

Ratio Comparison: Sector

Market

1.28

1.04

1.00

P/E

13.63

17.75

41.64

P/B

0.51

1.01

1.32

P/R

5.87

3.93

2.21

D/Y

6.82

3.16

5.62

ROA

2.41

2.30

0.78

ROE

3.74

5.75

3.40

43.06

22.67

6.35

Net Margin Current Ratio

1.83

0.62

0.85

Equity/Assets

64.43

40.16

23.15

Debt/Equity

36.74

30.53

30.72

KWD

Company

Beta

78 76

Auditors: Moore Stephens Al Nisf & Co. Deloitte Al Fahad Al Wazzan & Co.

74

Email: info@altijaria.com

8,000,000 7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0

WebSite: www.altijaria.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 14,000

KWD '000

12,000

Kuwait Finance House

9.00%

10,000 8,000 6,000 4,000 2,000 0

Others

-2,000

91.00%

-4,000

Q1/2012

Q4/2011

Q3/2011

Revenues

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

2,550

4,150

-38.55

518

555

-6.67

224

1,352

-83.43

18,151

1,957

827.49

Account Receivable

26,494

29,087

-8.91

Current Assets

55,156

50,025

10.26

Current Liabilities

30,086

93,490

-67.82

Working Capital

25,070

-43,465

N/M

450,000

Income Data (KWD '000)

400,000

KWD '000

Q1/2011

3-Month Financial Data

Total Assets

350,000

Revenues

300,000

Gross Profit

250,000 200,000

Gen Admin Expenses

150,000

Net Profit

100,000

Balance Sheet Data (KWD '000)

50,000 0

Q2/2011

2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

KWD '000

Yearly Income Data 60,000

Total Assets

390,453

410,233

-4.82

50,000

Total Liabilities

123,567

166,353

-25.72

40,000

Capital

183,481

183,481

0.00

30,000

Reserves

53,730

51,322

4.69

92,440

71,890

28.59

251,585

243,880

3.16

Long Term Debts

20,000

Owners Equity

10,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

10,888

7,360

47.93

From Investing Activities

-3,196

-5,339

N/M

From Financing Activities

N/M

-2,574

-3,988

Increase (Decrease) in Cash

5,119

-1,966

N/M

Net Cash Flow

2,250

3,922

-42.63


Sanam Real Estate Co.|Real Estate Last Closing:

KWD

58.00 (11/07/2012)

Activities

52-Week High:

KWD

78.00 (21/12/2011)

The company is engaged in sales, purchase, and development of real estate and land for its own and for others.

52-Week Low:

KWD

48.50 (01/11/2011)

Price Performance: Company

Sector

Market

0.00%

0.40%

0.25%

1-Week

1.75%

0.47%

0.14%

1-Month

-4.92%

-4.12%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

-6.46%

0.00%

-5.10%

5-Year

-76.72%

0.00%

-52.53%

1-Day

KWD 12.22 Million

Paid Up Capital:

Daily Market Performance

121.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Tareq K. Boursly

61

KWD 7,036.10 Million

Market Capitalization:

Market

GCC

35

174

575

0.09%

0.03%

0.00%

60.5 Board Members:

60

Wael J. M. Al Moosa Fahad J. N. Al Arbash Waleed H. Al Sumait

59.5

Ratio Comparison: Sector

Market

0.27

1.04

1.00

P/E

-2.99

17.75

41.64

P/B

0.62

1.01

1.32

P/R

-15.71

3.93

2.21

D/Y

0.00

3.16

5.62

-19.30

2.30

0.78

ROA ROE

-20.86

5.75

3.40

Net Margin

525.89

22.67

6.35

Current Ratio

2.52

0.62

0.85

Equity/Assets

92.54

40.16

23.15

-

30.53

30.72

Debt/Equity

KWD

Company

Beta

59

Auditors: Adnan Al Hazeem & Co. Dr. Saud H. Al Humaidi Office

58.5 58

Email: sanam@sanamre.com

57.5

WebSite: www.sanamre.com

400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 400 200 0

Wafrah International Investment Co.

KWD '000

-200

14.15%

Wafra Fund

Al Rushdan Commercial Projects Co.

12.85%

14.17%

Jasem M. Al Mousa

8.50%

-400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000 -2,200 -2,400

Q1/2012

Q4/2011

Others

Revenues

50.33%

28,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

73

-61

N/M

Income Data (KWD '000)

24,000 20,000

Revenues

16,000

Gross Profit

12,000

Gen Admin Expenses

34

45

-24.44

Net Profit

23

-126

N/M

8,000 4,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

Yearly Income Data

Total Assets Total Liabilities

2,000 1,000

Capital

0

KWD '000

Q3/2011

-1,000

Reserves

-2,000

Long Term Debts

-3,000

Owners Equity

-4,000

20

5.00

4

178

-97.75

2,238

3,011

-25.67

889

1,832

-51.47

1,349

1,179

14.42

12,206

14,569

-16.22 -50.89

912

1,857

12,219

12,219

0.00

149

1,268

-88.25

11,295

12,712

-11.15

Cash Flow Data (KWD '000)

-5,000 -6,000 -7,000

21

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-3

-8

N/M

From Investing Activities

319

-869

N/M

From Financing Activities

-319

869

N/M

-4

-8

N/M

7

-5

N/M

Increase (Decrease) in Cash Net Cash Flow


Aayan Real Estate Co.|Real Estate Last Closing:

KWD

79.00 (11/07/2012)

Activities

52-Week High:

KWD

95.00 (21/05/2012)

52-Week Low:

KWD

52.00 (24/01/2012)

The company is engaged in owning, trading, and renting real estates, in addition to trading in building materials, stocks, building resorts, tourist villages, and preparing feasibility studies in the real estate field and managing properties in favor of others.

Price Performance: Company

Sector

Market

0.00%

0.40%

0.25%

1-Week

5.33%

0.47%

0.14%

1-Month

-2.47%

-4.12%

-3.37%

3-Month

17.91%

0.00%

-4.81%

1-Year

31.66%

0.00%

-5.10%

5-Year

-66.16%

0.00%

-52.53%

1-Day

KWD 39.58 Million

Paid Up Capital:

Daily Market Performance

392.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

15

88

395

0.39%

0.12%

0.02%

Board Members:

82

Sector

Market

1.11

1.04

1.00

P/E

12.44

17.75

41.64

P/B

0.43

1.01

1.32

P/R

4.20

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

1.95

2.30

0.78

ROE

3.47

5.75

3.40 6.35

Net Margin

33.73

22.67

Current Ratio

1.85

0.62

0.85

Equity/Assets

56.26

40.16

23.15

Debt/Equity

19.25

30.53

30.72

Mansour H. Al Mubarak Salah A. Al Khamis Adel S. Al Daeij Yousuf Y. Al Omar Khaled Z. M. Al Tawwari

80

KWD

Company

CEO::Yousuf Y. Y. Al Omar

84

Ratio Comparison: Beta

78

Auditors: Al Aiban Al Osaimi & Co. Ernst & Young Al Hamidi & Co.

76 74

Email: info@aayanre.com WebSite: www.aayanre.com

8,000,000 7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

Others

Q1/2012

Q4/2011

Q3/2011

Revenues

56.85%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

2,719

556

389.03

239

166

43.98

1,667

-760

N/M

Cash

14,337

12,550

14.24

Account Receivable

32,967

28,223

16.81

Current Assets

73,824

77,376

-4.59

Current Liabilities

39,923

60,822

-34.36 104.79

160,000

KWD '000

7/8

2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000

Aayan Finance & Investment Co.

Income Data (KWD '000)

140,000 120,000

Revenues

100,000

Gross Profit

80,000 60,000

Gen Admin Expenses

40,000

Net Profit

20,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

Yearly Income Data

KWD '000

7/1

Quarterly Income Data

43.15%

0

Chairman: Ahmad A. Al Dosary

86

KWD 31,030.88 Million

Market Capitalization:

Total Assets

33,901

16,554

127,713

137,194

-6.91

16,000

Total Liabilities

54,514

66,368

-17.86

14,000

Capital

39,585

37,700

5.00

6,243

6,238

0.08

Long Term Debts

13,833

5,299

161.05

Owners Equity

71,856

69,462

3.45

12,000

Reserves

10,000 8,000 6,000

Cash Flow Data (KWD '000)

4,000 2,000 0

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

6,205

1,445

329.41

From Investing Activities

965

-115

N/M

From Financing Activities

-2,298

-1,314

N/M

4,872

16

30,350.00

907

537

68.90

Increase (Decrease) in Cash Net Cash Flow


Aqar Real Estate Investments Co.|Real Estate Last Closing:

KWD

79.00 (11/07/2012)

52-Week High:

KWD

102.00 (08/05/2012)

52-Week Low:

KWD

73.00 (09/04/2012)

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

-5.96%

0.47%

1-Month

-12.23%

-4.12%

-3.37%

3-Month

2.59%

0.00%

-4.81%

1-Year

-12.23%

0.00%

-5.10%

5-Year

-36.33%

0.00%

-52.53%

1-Week

Activities The company is engaged in trading, developing land and real estates, establishing, operating, and investing in hotels, motels, tourist resorts in addition to trading in shares and bonds of real estate companies as well as performing real estate consultancy services.

KWD 23.43 Million

Paid Up Capital:

Daily Market Performance

231.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Moosa A. M. Abu Thalib

100

KWD 18,287.79 Million

Market Capitalization:

Market

GCC

23

123

476

0.23%

0.07%

0.01%

96

Board Members:

Sameer I. H. Habaib Yousuf M. H. Al Sarraf Raed A. Al Moumin

92

Ratio Comparison: Sector

Market

0.05

1.04

1.00

P/E

-9.24

17.75

41.64

P/B

0.84

1.01

1.32

P/R

23.15

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

-8.64

2.30

0.78

-9.12

5.75

3.40

-250.63

22.67

6.35

ROE Net Margin Current Ratio

1.95

0.62

0.85

Equity/Assets

94.77

40.16

23.15

1.06

30.53

30.72

Debt/Equity

KWD

Company

Beta

88

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young BDO Burgan Ali Al Hassawi & Co.

84

Email: aqar@qualitynet.net

80

WebSite:

1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 600 400

Coast Investment & Development Co.

KWD '000

200

19.95%

Al Shall General Trading Est. & Subsidiaries

29.03%

Yousuf Z. Y. Al Zibn

8.54%

0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600

Q1/2012

Q4/2011

Others

Revenues

42.48%

KWD '000

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2011

Change %

82

108

-24.07

Gen Admin Expenses

76

98

-22.45

Net Profit

-7

72

N/M

1,773

2,002

-11.44

27

3,331

-99.19

1,800

5,333

-66.25

922

2,829

-67.41

Income Data (KWD '000)

24,000 20,000

Revenues

16,000

Gross Profit

12,000 8,000 4,000

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

Yearly Income Data

KWD '000

Q1/2011

31/03/2012

28,000

878

2,504

-64.94

22,909

27,579

-16.93

1,156

3,636

-68.21

23,425

23,425

0.00

1,227

1,227

0.00

230

730

-68.49

21,711

23,887

-9.11

Cash Flow From Operating Activities

33

-27

N/M

From Investing Activities

26

8

225.00

From Financing Activities

-2,049

-43

N/M

Increase (Decrease) in Cash

-1,989

-62

N/M

8

-54

N/M

Total Assets

3,000

Total Liabilities

2,000

Capital Reserves

1,000

Long Term Debts Owners Equity

0

Cash Flow Data (KWD '000)

-1,000 -2,000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Net Cash Flow


Kuwait Real Estate Holding Co.|Real Estate Last Closing:

KWD

72.00 (11/07/2012)

Activities

52-Week High:

KWD

89.72 (16/05/2012)

The company is engaged in developing, managing, operating, and investing in real estate.

52-Week Low:

KWD

62.00 (09/07/2012)

Price Performance: Company

Sector

Market

7.46%

0.40%

0.25%

1-Week

2.85%

0.47%

0.14%

1-Month

-5.79%

-4.12%

-3.37%

3-Month

-9.72%

0.00%

-4.81%

1-Year

4.84%

0.00%

-5.10%

5-Year

-80.16%

0.00%

-52.53%

1-Day

KWD 14.22 Million

Paid Up Capital:

Daily Market Performance

139.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mohammad B. Al Mutair

78

KWD 10,028.66 Million

Market Capitalization:

Market

GCC

31

160

545

0.13%

0.04%

0.01%

76

Board Members:

Naji A. Al Abdulhadi Faisal A. Al Osaimi Firas Y. Al Ghanim Mishaal A. A. Al Nassar Nawwaf B. H. Al Ameem

74

Ratio Comparison: Sector

Market

0.64

1.04

1.00

P/E

-0.98

17.75

41.64

P/B

0.69

1.01

1.32

P/R

-1.38

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

-22.30

2.30

0.78

ROE

-70.51

5.75

3.40

Net Margin

6.35

141.35

22.67

Current Ratio

0.29

0.62

0.85

Equity/Assets

31.63

40.16

23.15

Debt/Equity

55.31

30.53

30.72

72

KWD

Company

Beta

70

Auditors: Al Ateeqi Moore Stephens Al Nisf & Partners

68

Email: info@alaqaria.com WebSite: www.alaqaria.com

20,000 16,000 12,000 8,000 4,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,000

17.43%

Al Durra National Co. for Real Estate

0

KWD '000

Kuwait Investment Co.

16.48% Al Imtiaz Investment Co.

9.21% Al Imtiaz Al Oula Holding Co.

-2,000

-4,000

-6,000

20.51%

-8,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

36.36%

Revenues

KWD '000

80,000

31/03/2012

31/03/2011

Change %

-82

600

N/M

242

336

-27.98

-658

-388

N/M

3,604

3,256

10.69

2

3

-33.33

468

1,434

-67.36

6,090

9,515

-36.00 -22.38

Income Data (KWD '000)

70,000 60,000

Revenues

50,000

Gross Profit

40,000 30,000

Gen Admin Expenses

20,000

Net Profit

10,000

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

Yearly Income Data

KWD '000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

Working Capital

20,690

26,655

-14,600

-17,140

N/M

46,039

60,174

-23.49

6,000

Total Assets

4,000

Total Liabilities

31,458

34,527

-8.89

Capital

31,500

31,500

0.00

3,064

3,064

0.00

8,053

5,050

59.47

14,560

25,619

-43.17

2,000 0 -2,000

Reserves

-4,000

Long Term Debts

-6,000

Owners Equity

-8,000 -10,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

2,830

-127

N/M

From Investing Activities

Cash Flow From Operating Activities

7

1,996

-99.65

From Financing Activities

-260

-377

N/M

2,578

1,492

72.79

-48

-18

N/M

Increase (Decrease) in Cash Net Cash Flow


Al-Mazaya Holding Co.|Real Estate Last Closing:

KWD

68.00 (11/07/2012)

Activities

52-Week High:

KWD

93.00 (20/03/2012)

52-Week Low:

KWD

51.00 (21/08/2011)

The company is engaged in owning shares and establishing Kuwaiti or overseas joint stock companies in addition to investing surplus funds in financial and real estate portfolios.

Price Performance: Company

Sector

Market

-1.45%

0.40%

0.25%

1-Week

0.00%

0.47%

0.14%

1-Month

-8.11%

-4.12%

-3.37%

3-Month

-19.05%

0.00%

-4.81%

1-Year

-6.85%

0.00%

-5.10%

5-Year

-83.10%

0.00%

-52.53%

1-Day

KWD 64.93 Million

Paid Up Capital:

Daily Market Performance

613.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Rashid Y. Al Nafisi

78

KWD 41,714.60 Million

Market Capitalization:

Market

GCC

12

76

362

0.53%

0.15%

0.02%

CEO::Naif A. Al Oudhi

76

Board Members:

Abdulaziz B. Al-Loughani Mohammed K. O. Al-Othman Mohammed E. M. Al Ateeqi

74

Ratio Comparison: Sector

Market

1.64

1.04

1.00

P/E

-3.00

17.75

41.63

P/B

0.51

1.01

1.32

P/R

0.44

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

-5.51

2.30

0.78

ROE

-16.94

5.75

3.40

Net Margin

-14.77

22.68

6.35

Current Ratio

1.13

0.62

0.85

Equity/Assets

32.52

40.16

23.15

Debt/Equity

46.22

30.53

30.72

KWD

Company

Beta

72

Auditors: Al Bazie & Co. Al Waha Auditing Office

70

Email: info@mazayarealestate.com

68

WebSite: www.mazayarealestate.com

700,000 600,000 500,000 400,000 300,000 200,000 100,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 100,000

80,000

KWD '000

Global Macro Fund

25.12%

National Ranges Co. 16.44%

60,000

40,000

20,000

0

-20,000

Q1/2012

Q4/2011

Others

Revenues

58.44%

350,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

300,000 250,000

Revenues

7,505

901

732.96

200,000

Gross Profit

2,482

700

254.57

150,000

Gen Admin Expenses

30

30

0.00

100,000

Net Profit

950

-967

N/M

Cash

20,041

16,106

24.43

Account Receivable

17,654

16,806

5.05

Current Assets

143,401

150,863

-4.95

Current Liabilities

127,000

169,644

-25.14

50,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

Yearly Income Data 160,000 140,000 120,000

KWD '000

Q3/2011

100,000 80,000 60,000

-18,781

N/M

252,795

314,096

-19.52

Total Liabilities

165,297

205,911

-19.72

Capital

64,932

64,932

0.00

Reserves

16,457

16,060

2.47

Long Term Debts

38,000

36,000

5.56

82,207

99,409

-17.30

Owners Equity

40,000

Cash Flow Data (KWD '000)

20,000 0 -20,000

16,401

Total Assets

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-3,325

-7,468

N/M

From Investing Activities

2,060

-89

N/M

From Financing Activities

-948

3,434

N/M

-2,213

-4,123

N/M

1,624

-88

N/M

Increase (Decrease) in Cash Net Cash Flow


Al-Dar National Real Estate|Real Estate Last Closing:

KWD

28.00 (11/07/2012)

Activities

52-Week High:

KWD

43.50 (08/05/2012)

52-Week Low:

KWD

12.00 (15/08/2011)

Real estate trading & management, own and manage hotels, tourist resorts, health clubs, shopping malls and residential complexes, holding auctions, investing in "B. O. T." projects, preparing studies & providing real estate consultations, investment in financial and real estate portfolios, representing and acquiring foreign companies agencies, investment in real estate shares and bonds, real estate maintenance, organize real estate exhibitions.

Price Performance: Company

Sector

Market

-3.45%

0.40%

0.25%

1-Week

1.81%

0.47%

0.14%

1-Month

-9.68%

-4.12%

-3.37%

3-Month

60.00%

0.00%

-4.81%

1-Year

60.00%

0.00%

-5.10%

5-Year

-82.72%

0.00%

-52.53%

1-Day

KWD 42.00 Million

Paid Up Capital:

Daily Market Performance

411.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

28

150

526

0.15%

0.04%

0.01%

Rank

30 Board Members:

29

Ratio Comparison: Sector

Market

1.76

1.04

1.00

-3,835.62

17.75

41.63

P/B

0.74

1.01

1.32

P/R

9.80

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

0.00

2.30

0.78

ROE

-0.02

5.75

Net Margin

-0.26

22.68

P/E

Current Ratio

0.14

0.62

Equity/Assets

18.70

40.16

-

30.53

Debt/Equity

Eyad A. Al Homoud Abdulmohsen M. H. Al Kandari Abdullah M. Zaidan

28

KWD

Company

Beta

Chairman: Husein A. Jowhar

31

KWD 11,509.79 Million

Market Capitalization:

Auditors: Deloitte Al Fahad Al Wazzan & Co. Baker Tilly Kuwait

27 26

Email: info@adnrec.com

25

WebSite: www.adnrec.com

18,000,000 16,000,000 14,000,000 12,000,000 10,000,000 8,000,000 0.85 6,000,000 4,000,000 2,000,000 23.15 0 3.40 6.35

30.72

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 5,000 4,000

KWD '000

Al Awal Holding Co.

17.15%

Dar Investment Co. & Subsidiaries

Hameed A. Al Shebah

8.50%

20.45%

Al Dar Holding Co.

3,000 2,000 1,000

5.71%

0 -1,000 -2,000

Q1/2012

Q4/2011

Others

Q3/2011

Revenues

48.19%

Q2/2011

Q1/2011

Gross Profit

Q4/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

148

568

-73.94

80

68

17.65

32

111

-71.17

582

562

3.56

Account Receivable

1,830

1,047

74.79

Current Assets

9,316

9,902

-5.92 1.14

120,000

KWD '000

Income Data (KWD '000) 100,000

Revenues

80,000

Gross Profit

60,000

Gen Admin Expenses

40,000

Net Profit

20,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Current Liabilities

Yearly Income Data 10,000 5,000

KWD '000

67,198

66,441

-57,882

-56,539

N/M

Total Assets

82,759

82,078

0.83

Total Liabilities

67,284

66,551

1.10

Capital

42,000

42,000

0.00

Working Capital

0 -5,000 -10,000

Reserves

-15,000

Long Term Debts Owners Equity

-20,000 -25,000 -30,000

2,660

15,475

15,527

-0.33

26

130.77

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities

60

From Investing Activities Revenues Gross Profit Net Profit

-24

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

60

2

2,900.00

-63

-15

N/M


Al-Themar International Holding Co.|Real Estate Last Closing:

KWD

90.00 (11/07/2012)

52-Week High:

KWD

102.00 (13/07/2011)

52-Week Low:

KWD

79.00 (14/11/2011)

Activities The company is engaged in lands and real estate trading, developing and establishing residential and commercial complexes in addition to trading in shares and bonds locally and internationally.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

1-Week

0.00%

0.47%

1-Month

4.65%

-4.12%

-3.37%

3-Month

3.44%

0.00%

-4.81%

1-Year

-11.77%

0.00%

-5.10%

5-Year

-29.69%

0.00%

-52.53%

KWD 101.25 Million

Paid Up Capital:

Daily Market Performance

1012.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Sh. Athbi S. A. Al Sabah

90

KWD 91,125.00 Million

Market Capitalization:

Market

GCC

6

40

229

1.16%

0.34%

0.05%

89

Board Members:

Mohammad M. Al Neama

88

Ratio Comparison: Sector

1.04

1.00

P/E

209.50

17.75

41.63

P/B

0.94

1.01

1.32

P/R

39.36

3.93

2.21

D/Y

5.56

3.16

5.62

ROA

0.28

2.30

0.78

ROE

0.45

5.75

3.40

18.79

22.68

6.35

Net Margin Current Ratio

0.17

0.62

0.85

Equity/Assets

61.50

40.16

23.15

-

30.53

30.72

Debt/Equity

Auditors: Al Waha Auditing Office Al Watani Auditors

Market

0.32

KWD

Company

Beta

87

Email: info@althemar.net

86

WebSite: www.althemar.net

7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 8,000 6,000

KWD '000

Al Sharq Holding Co.

37.80%

Al Ahli Bank of Kuwait

6.12%

Securities Group Co.

5.31%

4,000 2,000 0 -2,000 -4,000 -6,000

Q4/2011

Q3/2011

Others

Q2/2011

Revenues

50.77%

Q1/2011

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets 240,000

2011

2010

Change %

2,315

7,924

-70.78

84

84

0.00

435

5,975

-92.72

2,871

1,493

92.30

KWD '000

Income Data (KWD '000) 200,000

Revenues

160,000

Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

908

22.58

8,900

17.80 -0.32

60,282

60,476

Working Capital

-49,798

-51,576

N/M

24,000

Total Assets

156,860

165,198

-5.05

20,000

Total Liabilities

16,000

Capital

12,000

General Reserves

8,000

Long Term Debts

Yearly Income Data

KWD '000

1,113 10,484

4,000

Owners Equity

0 -4,000

60,390

60,561

-0.28

101,250

101,250

0.00

96,470

104,637

-7.81

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-1,456

-4,234

N/M

From Investing Activities

Cash Flow From Operating Activities

8,014

3,092

159.18

From Financing Activities

-5,179

-76

N/M

1,378

-1,219

N/M

-1,195

-1,356

N/M

Increase (Decrease) in Cash Net Cash Flow


Grand Real Estate Projects|Real Estate Last Closing:

KWD

17.50 (05/07/2012)

Activities

52-Week High:

KWD

17.50 (13/07/2011)

52-Week Low:

KWD

17.50 (13/07/2011)

The company is engaged in trading and development of real estate both inside and outside Kuwait. Establishing operating renting hotels, motels, tourist resorts in addition to trading in shares and bonds of real estate companies inside and outside Kuwait and performing all the other consultancy services.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.15%

0.02% 1.24%

1-Week

0.00%

1.34%

1-Month

0.00%

-4.58%

-4.39%

3-Month

0.00%

0.00%

-4.63%

1-Year

0.00%

0.00%

-5.68%

5-Year

-94.99%

0.00%

-51.99%

KWD 37.53 Million

Paid Up Capital:

Daily Market Performance

374.00 Million

Outstanding Shares:

Market

GCC

26

36

182

585

24

Board Members:

0.08%

0.02%

0.00%

22

Saad I. M. Ibrahim Mubarak H. Al Janaei Abduljaleel A. A. Al Qannai

Sector Rank Share

Chairman: Dr. Bashir S. T. Al Rashidi

28

KWD 6,556.55 Million

Market Capitalization:

20

Ratio Comparison: Sector

Market

1.79

1.04

1.00

P/E

-0.54

18.16

40.40

P/B

1.69

1.01

1.31

P/R

-0.26

3.95

2.21

D/Y

0.00

3.16

5.66

ROA

-16.57

2.22

0.80

ROE

-335.86

5.57

3.46

50.99

22.29

6.51

Net Margin Current Ratio

0.24

0.62

0.85

Equity/Assets

4.93

40.02

23.14

-

30.55

30.59

Debt/Equity

KWD

Company

Beta

18

Auditors: Rodl Middle East PKF Boresly & Co.

16 14 12

Email: mail@grandq8.com

10

WebSite: www.grandq8.com

6 4 2 0 -2 -4 -6 5/20

5/27

6/3

6/10

6/17

Shareholders

6/24

7/1

Quarterly Income Data 8,000 4,000

22.90%

KWD '000

Gulf Monetary Group

International Investment Group Co.

14.42%

Investors Bank

7.35%

0 -4,000 -8,000 -12,000 -16,000 -20,000 -24,000 -28,000

Q3/2011

Q2/2011

Others

Q1/2011

Revenues

55.33%

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Q1/2009

Net Profit

3-Month Financial Data

Total Assets 200,000

31/03/2011

31/03/2010

Change %

-3,827

139

N/M

235

217

8.29

-2,070

-3,255

N/M

KWD '000

Income Data (KWD '000) 160,000

Revenues Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 0

2010

2009

2008

Total Liabilities

2007

2006

Owners Equity

Cash

251

1,504

-83.31

Account Receivable

1,570

2,613

-39.92

Current Assets

3,613

6,977

-48.22

13,175

13,541

-2.70

Current Liabilities Working Capital

-9,562

-6,564

N/M

Total Assets

84,868

126,082

-32.69

40,000

Total Liabilities

50,967

58,802

-13.32

30,000

Capital

37,535

45,480

-17.47

Reserves

-1,004

11,291

N/M

6,621

33,291

-80.11

-1,382

112

N/M

KWD '000

Yearly Income Data

20,000 10,000

Long Term Debts

0

Owners Equity

-10,000

Cash Flow Data (KWD '000)

-20,000 -30,000 -40,000

Cash Flow From Operating Activities 2010

2009

2008

2007

2006

From Investing Activities From Financing Activities

Revenues Gross Profit Net Profit

Increase (Decrease) in Cash Net Cash Flow

74 -124

N/M

214

61

250.82

-330

-245

N/M

285


Tijara & Realestate Investment Co.|Real Estate Last Closing:

KWD

39.00 (11/07/2012)

Activities

52-Week High:

KWD

47.00 (13/03/2012)

52-Week Low:

KWD

30.00 (02/10/2011)

The company is engaged in trading of land and properties, constructing and leasing of residential and commercial complexes, carrying out maintenance works and managing of hotels, health clubs and tourist resorts, as well as managing and investing in companies with similar activities. The company carries out its activities in accordance with lslamic Sharia

Price Performance: Company

Sector

Market

2.63%

0.40%

0.25%

1-Week

1.29%

0.47%

0.14%

1-Month

-3.71%

-4.12%

-3.37%

3-Month

5.40%

0.00%

-4.81%

1-Year

9.85%

0.00%

-5.10%

5-Year

-77.59%

0.00%

-52.53%

1-Day

KWD 38.45 Million

Paid Up Capital:

Daily Market Performance

378.00 Million

Outstanding Shares:

Sector

Share

Market

26

135

500

0.05%

0.01%

Ratio Comparison: Sector

0.69

1.04

1.00

P/E

-2.18

17.75

41.63

P/B

0.44

1.01

1.32

P/R

7.98

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

-9.44

2.30

0.78

-20.09

5.75

3.40

-366.88

22.68

6.35

ROE Net Margin Current Ratio

0.22

0.62

0.85

Equity/Assets

47.01

40.16

23.15

-

30.53

30.72

Debt/Equity

40

Board Members:

39

Sheikha Yasmeen M. J. Al Sabah Saad N. Faraj Abdulwahab A. Al Oudhi

Market

Beta

KWD

Company

CEO::Tareq F. Al Othman

GCC

0.19%

Rank

Chairman: Sh. Ali A. K. Al Sabah

41

KWD 14,772.89 Million

Market Capitalization:

38

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Rodl Middle East Ali Al Hassawi & Co.

37

Email: info@tijara.com.kw WebSite: www.tijara.com.kw

2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,000

KWD '000

1,000

Majas General Trading Co.

Others

23.60%

29.60%

0 -1,000 -2,000 -3,000 -4,000 -5,000 -6,000 -7,000

Q1/2012

Q4/2011

Sh. Salem J. Al Sabah

Q3/2011

Revenues

46.80%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Revenues

433

429

0.93

Gross Profit

359

391

-8.18

Gen Admin Expenses

190

145

31.03

-331

508

N/M

2,780

7,084

-60.76

162

499

-67.54

8,283

12,950

-36.04

37,795

20,275

86.41

100,000

Change %

KWD '000

Income Data (KWD '000) 80,000 60,000 40,000

Net Profit

20,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

-29,512

-7,325

N/M

Total Assets

71,911

77,729

-7.48

8,000

Total Liabilities

38,105

37,186

2.47

6,000

Capital

38,446

38,446

0.00

4,000

Reserves

6,383

6,363

0.31

2,000

Long Term Debts 33,806

40,543

-16.62

KWD '000

Yearly Income Data

0

Owners Equity

-2,000

Cash Flow Data (KWD '000)

-4,000 -6,000

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-428

20

N/M

From Investing Activities

5

2,604

-99.81

From Financing Activities

-512

-381

N/M

-935

2,243

N/M

223

272

-18.01

Increase (Decrease) in Cash Net Cash Flow


Last Closing:

Activities

52-Week High: 52-Week Low: Price Performance: Company

Sector

Market

-2.41%

0.40%

0.25%

1-Week

2.53%

0.47%

0.14%

1-Month

-6.90%

-4.12%

-3.37%

3-Month

-41.31%

0.00%

-4.81%

1-Year

-26.37%

0.00%

-5.10%

5-Year

-67.86%

0.00%

-52.53%

1-Day

Paid Up Capital:

Daily Market Performance

Outstanding Shares: Market Capitalization: Sector

Market

GCC

Rank

Board Members:

Share Ratio Comparison: Company

Beta

Sector

Market

0.29

1.04

1.00

-25.78

17.75

41.63

P/B

0.38

1.01

1.32

P/R

2.03

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

-1.15

2.30

0.78

ROE

-1.46

5.75

3.40

Net Margin

-7.87

22.68

6.35

Current Ratio

1.82

0.62

0.85

Equity/Assets

78.88

40.16

23.15

9.07

30.53

30.72

P/E

Debt/Equity

Shareholders

Change %


Arkan Al-Kuwait Real Estate Co.|Real Estate Last Closing:

KWD

74.00 (11/07/2012)

52-Week High:

KWD

108.00 (14/06/2012)

52-Week Low:

KWD

51.00 (21/08/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

-2.64%

0.47%

1-Month

-22.11%

-4.12%

-3.37%

3-Month

-7.50%

0.00%

-4.81%

1-Year

23.33%

0.00%

-5.10%

5-Year

-57.48%

0.00%

-52.53%

1-Week

Activities The company is engaged in managing, operating, and maintaining real estate owned by the company or by others, participating in real estate portfolios managed by specialized real estate investment managers, in addition to investing surplus funds in stock investments. All company's activities are in compliance with Islamic Sharia.

KWD 22.12 Million

Paid Up Capital:

Daily Market Performance

218.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

25

132

494

0.21%

0.06%

0.01%

Board Members:

92

Sector

Market

0.37

1.04

1.00

P/E

20.04

17.75

41.63

P/B

0.65

1.01

1.32

P/R

13.42

3.93

2.21

D/Y

6.83

3.16

5.62

ROA

2.08

2.30

0.78

ROE

3.22

5.75

3.40 6.35

Net Margin

67.00

22.68

Current Ratio

0.10

0.62

0.85

Equity/Assets

64.49

40.16

23.15

-

30.53

30.72

Debt/Equity

Ahmad A. Al Farhan Mish'al Y. Al Zayed Saleh T. Al Khamis Fawwaz O. M. Al Ayyar

88

KWD

Company

Managing Director :Bader S. Al Ameeri

96

Ratio Comparison: Beta

Chairman: Walid A. Al Mannai

100

KWD 16,188.61 Million

Market Capitalization:

84 80

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Al Humaidi & Partners

76

Email: realestate@arkanalkuwait.com WebSite: www.arkanalkuwait.com

70,000 60,000 50,000 40,000 30,000 20,000 10,000 0 5/27

6/3

6/10

6/17

6/24

7/1

Shareholders

7/8

Quarterly Income Data 1,200 1,000 800 600

22.57%

Kuwait Finance House

11.15%

First Investment Co.

400

KWD '000

Gulf Investment House

28.86%

200 0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000

Q2/2012

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q2/2010

Q1/2010

Others

37.42%

Revenues

30/04/2012

30/04/2011

Change %

Revenues

341

292

16.78

Gross Profit

316

245

28.98

26

15

73.33

429

1,002

-57.19

1,215

1,319

-7.88

116

291

-60.14

1,330

1,776

-25.11

13,548

10,459

29.53

45,000

Income Data (KWD '000)

KWD '000

40,000 35,000 30,000 25,000 20,000

Gen Admin Expenses

15,000

Net Profit

10,000

Balance Sheet Data (KWD '000)

5,000 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

Yearly Income Data

KWD '000

Net Profit

Half Yearly Financial Data

Total Assets

0

Gross Profit

Total Assets

-12,218

-8,683

N/M

38,886

36,083

7.77 29.34

4,000

Total Liabilities

13,810

10,677

3,000

Capital

22,117

22,117

0.00

2,000

Reserves

1,569

1,424

10.18

1,000

Long Term Debts 25,076

25,407

-1.30

-67.13

0

Owners Equity

-1,000

Cash Flow Data (KWD '000)

-2,000 -3,000

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

281

855

From Investing Activities

-3,816

-1,899

N/M

From Financing Activities

3,697

880

320.11

162

-164

N/M

598

-33.95

Increase (Decrease) in Cash Net Cash Flow

395


ALARGAN International Real Estate Company|Real Estate Last Closing:

KWD

164.00 (11/07/2012)

Activities

52-Week High:

KWD

190.00 (31/05/2012)

52-Week Low:

KWD

106.00 (18/12/2011)

ALARGAN International Real Estate Company (ARGAN) is engaged in owning and selling lands, real estate, and shares of real estate companies, managing hotels and health clubs, establishing and managing investment funds, owning commercial markets and building the infrastructure of related projects using build, operate, and transfer (BOT) scheme, in addition to preparing research and providing consultancy in the field of real estate.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

1-Week

0.00%

0.47%

1-Month

5.12%

-4.12%

-3.37%

3-Month

2.50%

0.00%

-4.81%

1-Year

2.50%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

KWD 26.50 Million

Paid Up Capital:

Daily Market Performance

256.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

10

74

360

0.53%

0.16%

0.02%

185 Board Members:

180

Ratio Comparison: Sector

Market

Beta

0.12

1.04

1.00

P/E

6.68

17.75

41.63

P/B

0.62

1.01

1.32

P/R

3.49

3.93

2.21

D/Y

6.10

3.16

5.62

ROA

5.55

2.30

0.78

9.22

5.75

3.40

52.19

22.68

6.35

ROE Net Margin

Faisal K. Al-Mashaan Abdulaziz K. Al-Abdulrazzak Haitham S. H. Al Khaled

175

Current Ratio

0.88

0.62

0.85

Equity/Assets

60.17

40.16

23.15

Debt/Equity

19.90

30.53

30.72

KWD

Company

Chairman: Khaled K. M. Al Khadeer

190

KWD 42,028.28 Million

Market Capitalization:

Auditors: Al-Waha Auditing Office Albazie & Co.

170 165

Email: alargan@alargan.com

160

WebSite: www.alargan.com

320,000 280,000 240,000 200,000 160,000 120,000 80,000 40,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000 8,000

KWD '000

Gulf Insurance Co.

Khaled K. Al Mashaan

11.97%

22.75%

Ibrahim A. A. Al Munjam

6.46%

Abu Al Hasaniya Real Estate Co.

6,000 4,000 2,000 0

5.28%

-2,000 -4,000 -6,000

Q1/2012

Q4/2011

Others

Q3/2011

Revenues

53.54%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

2,874

1,518

89.33

851

744

14.38

1,354

361

275.07

Cash

906

484

87.19

Inventories

273

279

-2.15

4,488

2,908

54.33

Current Assets

24,759

20,079

23.31

Current Liabilities

28,041

20,750

35.14

Working Capital

-3,282

-671

N/M

113,463

107,150

5.89 -0.42

120,000

KWD '000

Income Data (KWD '000) 100,000

Revenues

80,000

Gross Profit

60,000

Gen Admin Expenses

40,000

Net Profit

20,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Account Receivable

Owners Equity

KWD '000

Yearly Income Data 28,000

Total Assets

24,000

Total Liabilities

44,516

44,706

20,000

Capital

26,500

26,500

0.00

16,000

Reserves

7,552

6,349

18.95

12,000

Long Term Debts

13,588

17,088

-20.48

Owners Equity

68,270

61,858

10.37

8,000 4,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

408

761

-46.39

From Investing Activities

2,735

-732

N/M

From Financing Activities

N/M

-2,824

-225

Increase (Decrease) in Cash

319

-196

N/M

Net Cash Flow

728

787

-7.50


Abyaar Real Estate Development Co.|Real Estate Last Closing:

KWD

40.00 (11/07/2012)

Activities

52-Week High:

KWD

53.00 (05/03/2012)

52-Week Low:

KWD

21.50 (18/07/2011)

Abyaar Real Estate Development Co. (ABYAAR) is engaged in owning, trading, developing, and managing properties and land; owning and trading in real estate companies' shares and bonds in its favor only; owning, managing, renting, and leasing of hotels, health clubs, and tourist resorts, preparing and providing studies and consultations in various real estate fields. ABYAAR also invests its surplus funds in investment and real estate portfolios managed by specialized companies. Abyaar Real Estate Development Co. activities are carried out in accordance to Islamic Sharia.

Price Performance: Company

Sector

Market

0.00%

0.40%

0.25%

1-Week

2.56%

0.47%

0.14%

1-Month

-8.05%

-4.12%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

53.84%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

KWD 105.59 Million

Paid Up Capital:

Daily Market Performance

1048.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Marzouk R. Al Rashdan

46

KWD 41,926.60 Million

Market Capitalization:

Market

GCC

11

75

361

0.53%

0.16%

0.02%

Managing Director :Husein Al Basiri

44

Board Members:

Saeed M. Al Ameeri Faisal J. Al Gharaballi

42

Ratio Comparison: Sector

Market

2.77

1.04

1.00

P/E

229.10

17.75

41.63

P/B

0.40

1.01

1.32

P/R

4.66

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

0.07

2.30

0.78

ROE

0.18

5.75

Net Margin

2.03

22.68

Current Ratio

0.73

0.62

Equity/Assets

40.19

40.16

-

30.53

Debt/Equity

KWD

Company

Beta

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Rodl Middle East

40

Email: info@abyaar.com

38

WebSite: www.abyaar.com

16,000,000 14,000,000 12,000,000 10,000,000 8,000,000 0.85 6,000,000 4,000,000 2,000,000 23.15 0 3.40 6.35

30.72

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000 5,000

KWD '000

Aayan Finance & Investment Co.

17.65% Marzook Al Rashdan

9.00%

Rashed A. Al Rashdan

8.25%

4,000 3,000 2,000 1,000 0 -1,000 -2,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

65.10%

Revenues

KWD '000

320,000

31/03/2012

31/03/2011

Change %

20

198

-89.90

146

195

-25.13

-947

-873

N/M

-28.21

Income Data (KWD '000)

280,000 240,000

Revenues

200,000

Gross Profit

160,000

Gen Admin Expenses

120,000

Net Profit

80,000 40,000

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash

1,377

1,918

33,512

28,779

16.45

Current Assets

104,461

118,243

-11.66

Current Liabilities

142,950

143,968

-0.71

Account Receivable Total Liabilities

Owners Equity

Working Capital

-38,489

-25,725

N/M

Total Assets

259,440

274,119

-5.35

30,000

Total Liabilities

155,182

175,078

-11.36

20,000

Capital

110,728

105,592

4.86

10,000

Reserves

1,293

3,507

-63.13

104,257

99,040

5.27

N/M

Yearly Income Data

KWD '000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

Long Term Debts

0

Owners Equity

-10,000

Cash Flow Data (KWD '000) -20,000 -30,000

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-4,845

558

From Investing Activities

-76

-148

N/M

From Financing Activities

5,028

-449

N/M

107

-40

N/M

68

N/M

Increase (Decrease) in Cash Net Cash Flow

-101


Munshaat Real Estate Projects Co.|Real Estate Last Closing:

KWD

28.00 (11/07/2012)

Activities

52-Week High:

KWD

45.00 (11/07/2011)

52-Week Low:

KWD

21.50 (13/11/2011)

Munshaat Real Estate Projects Co. (MUNSHAAT) is engaged in establishing and managing real estate funds, providing consultancy for real estate projects and supervising the development and construction of these projects, establishing of local and regional companies which serve the aims and strategic plans of MUNSHAAT in order to achieve integration and versatility in investments, buying and selling of Real Estate companies' shares, in addition to its contribution in the investment projects through B.O.T scheme.

Price Performance: Company

1-Day

Sector

Market

-3.45%

0.40%

0.25% 0.14%

-1.76%

0.47%

1-Month

-17.65%

-4.12%

-3.37%

3-Month

-1.76%

0.00%

-4.81%

1-Year

-37.78%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

KWD 32.20 Million

Paid Up Capital:

Daily Market Performance

322.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

33

167

561

0.11%

0.03%

0.00%

Rank

Managing Director :Hamad M. Al Ateeqi

Ratio Comparison: Sector

1.88

1.04

1.00

P/E

-0.77

17.74

41.63

P/B

0.34

1.01

1.32

P/R

0.59

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

-5.83

2.30

0.78

ROE

-44.15

5.75

Net Margin

-77.21

22.68

Current Ratio

0.21

0.62

Equity/Assets

13.22

40.16

-

30.53

Debt/Equity

32

Board Members:

30

Khaled A. Al Ghanem Eisa N. Al Eisa Humoud S. Al Sabah

Market

Beta

KWD

Company

Chairman: Jasem M. B. Al Duwekh

34

KWD 9,016.00 Million

Market Capitalization:

28

Auditors: Al Humaidi & Co. Al Aiban Al Osaimi & Partners

26

Email: info@munshaat.com WebSite: www.munshaat.com

32,000,000 28,000,000 24,000,000 20,000,000 16,000,000 0.85 12,000,000 8,000,000 4,000,000 23.15 0 3.40 6.35

30.72

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000

KWD '000

4,000

Aref Investment Group Co.

Sokouk Holding Co.

25.17%

27.67%

2,000 0 -2,000 -4,000 -6,000 -8,000 -10,000

Q1/2012

Q4/2011

Others

Revenues

47.16%

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

280,000

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

31/03/2011

Change %

117.22

Income Data (KWD '000)

240,000 200,000

Revenues

4,036

1,858

160,000

Gross Profit

600

-1,216

N/M

120,000

Gen Admin Expenses

628

571

9.98

Net Profit

911

-961

N/M

11,178

6,239

79.16

1,798

3,698

-51.38

80,000 40,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

33,239

25,528

30.21

159,979

137,862

16.04

-126,740

-112,334

N/M

Total Assets

201,716

209,197

-3.58

60,000

Total Liabilities

175,432

169,280

3.63

40,000

Capital

32,200

32,200

0.00

20,000

Reserves

12,937

12,896

0.32

26,657

38,487

-30.74

Yearly Income Data

KWD '000

Q3/2011

Long Term Debts

0

Owners Equity

-20,000

Cash Flow Data (KWD '000) -40,000 -60,000

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-1,540

-494

N/M

From Investing Activities

3,558

136

2,516.18

From Financing Activities

425

-74

N/M

2,709

-453

N/M

671

263.64

Increase (Decrease) in Cash Net Cash Flow

2,440


First Dubai for Real Estate Development Co.|Real Estate Last Closing:

KWD

36.50 (11/07/2012)

Activities

52-Week High:

KWD

46.00 (07/05/2012)

52-Week Low:

KWD

20.00 (21/08/2011)

First Dubai For Real Estate Development Co. (FIRSTDUBAI) is engaged in land and real estate trading; constructing, managing, and maintaining buildings, residential and commercial complex, and shopping malls; owning, trading in local and international shares and bonds; organizing real estate exhibitions and auctions; owning, managing, renting, and leasing hotels, health clubs, and tourist attractions; establishing and managing real estate funds, preparing research and providing consultancy in the real estate field in addition to investing its surplus funds in real estate portfolios managed by specialized companies.

Price Performance: Company

Sector

Market

1.38%

0.40%

0.25%

1-Week

-1.36%

0.47%

0.14%

1-Month

-9.88%

-4.12%

-3.37%

3-Month

4.28%

0.00%

-4.81%

1-Year

46.00%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

KWD 100.00 Million

Paid Up Capital:

Daily Market Performance

998.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Siraj S. M. Al Bakr

43

KWD 36,454.74 Million

Market Capitalization:

Market

GCC

14

82

376

0.46%

0.14%

0.02%

42 Board Members:

41

Naif A. Al Oudhi

40

Ratio Comparison: Sector

Market

1.80

1.04

1.00

P/E

-2.47

17.74

41.63

P/B

0.78

1.01

1.32

P/R

31.43

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

-22.34

2.30

0.78

ROE

-31.45

5.75

3.40

-1,274.14

22.69

6.35

Net Margin Current Ratio

1.84

0.62

0.85

Equity/Assets

71.03

40.16

23.15

-

30.53

30.72

Debt/Equity

KWD

Company

Beta

Auditors: Al Bazie & Co. Al Waha Auditing Office

39 38

Email: info@1stdubai.com

37

WebSite: www.1stdubai.com

36 2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,000 0

KWD '000

Others

23.07% Global Investment House

13.95%

-2,000 -4,000 -6,000 -8,000 -10,000 -12,000 -14,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Mazaya Holding Co.

62.98%

Revenues

140,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

645

129

400.00

43

39

10.26

Income Data (KWD '000)

120,000

Revenues

100,000 80,000

Gross Profit

60,000

Gen Admin Expenses

140

93

50.54

Net Profit

-98

-436

N/M

2,092

77

2,616.88

151

809

-81.33

Current Assets

29,130

35,140

-17.10

Current Liabilities

15,810

25,362

-37.66

40,000 20,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Owners Equity

Yearly Income Data

Working Capital

13,320

9,778

36.22

Total Assets

66,155

91,986

-28.08 -37.66

Total Liabilities

100,000

KWD '000

Gross Profit

80,000

Capital

60,000

Reserves

40,000

Long Term Debts

20,000

Owners Equity

0

25,362 100,000

0.00

1,433

1,002

43.01

46,988

61,337

-23.39

Cash Flow Data (KWD '000)

-20,000 -40,000

15,810 100,000

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-578

-179

N/M

From Investing Activities

200

2

9,900.00

From Financing Activities

-14

-177

N/M

Increase (Decrease) in Cash

-392

-354

N/M

Net Cash Flow

-106

-7

N/M


Kuwait Business Town Real Estate Co.|Real Estate Last Closing:

KWD

17.50 (11/07/2012)

Activities

52-Week High:

KWD

29.00 (25/12/2011)

52-Week Low:

KWD

17.50 (01/04/2012)

Kuwait Business Town Real Estate Co. (KBT) is engaged in owning, trading, and developing of owned real estate and lands, carrying out maintenance work on buildings and real estate, organizing real estate exhibitions & auctions, owning & managing commercial markets & residential compounds, laying the infrastructure for residential, commercial, and industrial areas & projects through B.O.T (Build, Operate, Transfer) scheme, in addition to preparing research and providing consultancy services in the real estate field and investing its surplus funds in investment portfolios managed by specialized companies.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

1-Week

0.00%

0.47%

1-Month

0.00%

-4.12%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

-37.50%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

KWD 78.57 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

784.00 Million

Outstanding Shares:

Market

GCC

26

27

139

508

24

Board Members:

0.17%

0.05%

0.01%

22

Hamed M. M. Mustafa Salem K. M. Al Hassawi Eisa A. R. Murad Noor Y. M. Al Shams Abdulameer M. A. Al Jazzaf

Sector Rank Share

Chairman: Yasser H. Y. Abulhasan

28

KWD 13,728.02 Million

20

Ratio Comparison: Sector

Market

0.26

1.04

1.00

P/E

-1.97

17.74

41.62

P/B

0.19

1.01

1.32

P/R

-3.47

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

-4.72

2.30

0.78

ROE

-9.81

5.75

3.40 6.35

Net Margin

175.95

22.69

Current Ratio

0.37

0.62

0.85

Equity/Assets

48.10

40.16

23.15

Debt/Equity

10.65

30.53

30.72

KWD

Company

Beta

18 16 12

Auditors: Al Aiban Al Osaimi Ernt & Young Al Bazie & Co.

10

Email: info@kbt.com.kw

14

WebSite: www.kbt.com.kw

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 3,000 2,000

KWD '000

Others

29.47%

Public Institution for Social Security

6.00% Al Qurain Holding Co.

1,000 0 -1,000 -2,000 -3,000

30.51%

-4,000 -5,000

Q3/2011

Al Zamorrada Holding Co.

Q2/2011

34.02%

Revenues

KWD '000

Gross Profit

Q2/2010

Q1/2010

Q1/2009

Net Profit

30/09/2010

Change %

-2,003

2,203

N/M

153

130

17.69

-1,997

2,293

N/M

Cash

524

3,181

-83.53

Account Receivable

298

1,636

-81.78

Current Assets

25,318

31,481

-19.58

Current Liabilities

69,051

49,010

40.89

Income Data (KWD '000)

120,000

Revenues

100,000

Gross Profit

80,000 60,000

Gen Admin Expenses

40,000

Net Profit

20,000

Balance Sheet Data (KWD '000) 2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 6,000 4,000 2,000

KWD '000

Q3/2010

30/09/2011

140,000

0 -2,000 -4,000

Working Capital

-43,733

-17,529

N/M

Total Assets

147,615

134,189

10.01

Total Liabilities

76,613

57,006

34.39

Capital

78,569

78,569

0.00

Reserves

7,471

6,678

11.87

Long Term Debts

7,563

7,996

-5.42

71,002

77,174

-8.00

-347

-203

N/M

Owners Equity

-6,000

Cash Flow Data (KWD '000)

-8,000 -10,000 -12,000

Q4/2010

9-Month Financial Data

Total Assets

0

Q1/2011

Net Cash Flow 2010

2009

2008

Revenues Gross Profit Net Profit

2007


Manazel Holding Co.|Financial Services Last Closing:

KWD

28.00 (11/07/2012)

Activities

52-Week High:

KWD

43.50 (08/05/2012)

52-Week Low:

KWD

15.00 (09/01/2012)

Manazel Holding Co. (MANAZELHOLD) is engaged in the development and trading of real estates and lands, seeking investment opportunities locally, regionally, and globally, as well as investing surplus funds in investment and real estate portfolios.

Price Performance: Company

Sector

Market

0.00%

-0.61%

0.25%

1-Week

3.70%

-1.05%

0.14%

1-Month

-9.68%

-5.13%

-3.37%

3-Month

36.58%

0.00%

-4.81%

1-Year

40.00%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

KWD 71.50 Million

Paid Up Capital:

Daily Market Performance

715.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Adnan A. Al Nisf

34

KWD 20,020.00 Million

Market Capitalization:

Market

GCC

29

114

460

0.76%

0.07%

0.01%

CEO::Adnan A. Al Nisf

32

Board Members:

Abdulaziz N. Al Humaidhi Abdullah M. Baaraki Ibrahim A. Sakhi

30

Ratio Comparison: Sector

Market

2.93

P/E

-1.80

-7.35

41.62

1.00

P/B

0.56

0.69

1.32

P/R

-2.39

2.59

2.21

D/Y

0.00

28.50

5.62

ROA

-9.72

-2.38

0.78

ROE

-30.77

-9.62

Net Margin

132.24

-31.21

Current Ratio

0.23

0.92

Equity/Assets

31.58

25.66

Debt/Equity

97.71

62.11

KWD

Company

Beta

28

Auditors: Al Faraj Auditors Rodl Middle East

26

Email: info@manazelholding.com

24

WebSite: www.manazelholding.com

50,000,000 45,000,000 40,000,000 35,000,000 30,000,000 25,000,000 0.85 20,000,000 15,000,000 10,000,000 23.15 5,000,000 0 3.40 6.35

30.72

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,000

Dar Investment Co. & Subsidiaries

KWD '000

0

25.55% Sawwaf International Real Estate Co.

13.85%

-2,000

-4,000

-6,000

-8,000

-10,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

Revenues

60.60%

31/03/2012

31/03/2011

Change %

48

86

-44.19

239

148

61.49

-740

-890

N/M

Cash

2,742

2,465

11.24

Account Receivable

2,320

1,113

108.45

6,407

6,094

5.14

27,811

27,176

2.34

KWD '000

160,000

Income Data (KWD '000)

140,000 120,000

Revenues

100,000

Gross Profit

80,000 60,000

Gen Admin Expenses

40,000

Net Profit

20,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Current Assets

Owners Equity

Current Liabilities

Yearly Income Data

Working Capital

-21,404

-21,082

N/M

Total Assets

114,169

122,275

-6.63 5.33

Total Liabilities

68,077

64,634

8,000

Capital

71,500

71,500

0.00

4,000

Reserves

425

681

-37.59

35,235

32,735

7.64

47,410

-23.94

12,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

0

Long Term Debts

-4,000

Owners Equity

-8,000 -12,000 -16,000

36,060

Cash Flow Data (KWD '000)

Cash Flow From Operating Activities 2011

2010

2009

2008

2007

From Investing Activities

514

276

86.23

-304

-1,038

N/M

272

-536

N/M

-279

N/M

From Financing Activities Revenues Gross Profit Net Profit

Increase (Decrease) in Cash Net Cash Flow

-258


Real Estate Asset Management Co.|Real Estate Last Closing:

KWD

100.00 (11/07/2012)

Activities

52-Week High:

KWD

136.00 (13/07/2011)

52-Week Low:

KWD

100.00 (21/06/2012)

The Real Estate Asset Management Co. (REAM) is engaged in owning and managing real estates as well as providing real estate consultancy, brokerage, and valuation services in addition to maintenance and security services.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

0.00%

0.47%

1-Month

-23.08%

-4.12%

-3.37%

3-Month

-25.38%

0.00%

-4.81%

1-Year

-26.48%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

KWD 10.45 Million

Paid Up Capital:

Daily Market Performance

103.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Faisal A. Al Matar

132

KWD 10,399.00 Million

Market Capitalization:

Market

GCC

30

157

542

0.13%

0.04%

0.01%

CEO::Adel A. Al Subih

128

Managing Director :Adel A. Al Subih Board Members:

124

Hamad A. Al Barjas Waleed M. Al Naser Abdullah A. Al Suwailem Hamed A. Al Oudi Saoud A. Al Rumaih

120

Ratio Comparison: Sector

Market

0.09

1.04

1.00

P/E

23.91

17.74

41.62

P/B

0.67

1.01

1.32

P/R

4.04

3.93

2.21

D/Y

4.99

3.16

5.62

ROA

2.44

2.30

0.78

ROE

2.81

5.75

3.40 6.35

Net Margin

16.88

22.69

Current Ratio

2.58

0.62

0.85

Equity/Assets

86.81

40.16

23.15

-

30.53

30.72

Debt/Equity

116

KWD

Company

Beta

112

Auditors: Grant Thornton Anwar Al Qatami & Co. Albazie & Co.

108 104

Email: ream@ream.com.kw WebSite: www.ream.com.kw

12,000 10,000 8,000 6,000 4,000 2,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 800

14.14%

KWD '000

Aswaq Central Markets Co. Awqaf Public Foundation

9.00%

Al Imtiaz Investment Co.

30.40%

Others

600

400

6.46% 200

0

Q1/2012

Q4/2011

Public Authority for Minors Affairs

Revenues

40.00%

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

Revenues

727

574

26.66

Gross Profit

457

357

28.01

Gen Admin Expenses

264

223

18.39

166

252

-34.13

746

1,017

-26.65

18,000

Income Data (KWD '000)

16,000

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

14,000 12,000 10,000 8,000 6,000

Net Profit

4,000

Balance Sheet Data (KWD '000)

2,000 0

Q3/2011

2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

KWD '000

Yearly Income Data

Account Receivable

1,826

817

123.50

Current Assets

4,799

4,422

8.53

Current Liabilities

1,859

1,807

2.88

Working Capital

2,940

2,615

12.43

17,845

18,039

-1.08

2,270

2,176

4.32

10,450

10,450

0.00

1,547

1,430

8.18

15,491

15,784

-1.86

2,800

Total Assets

2,400

Total Liabilities

2,000

Capital

1,600

Reserves

1,200

Long Term Debts

800

Owners Equity

400 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities

-529

-52

N/M

751

351

113.96

Increase (Decrease) in Cash

221

299

-26.09

Net Cash Flow

273

201

35.82

From Investing Activities Revenues Gross Profit Net Profit

From Financing Activities


MENA Real Estate Co.|Real Estate Last Closing:

KWD

37.50 (11/07/2012)

Activities

52-Week High:

KWD

43.00 (29/05/2012)

52-Week Low:

KWD

28.50 (20/11/2011)

MENA Real Estate Co. (MENA) is engaged in developing and implementing large real estate projects and providing profitable investment tools which corresponds with its investment objectives. The company also provides real estate advisory services in addition to establishing and managing of companies and different projects locally, regionally and internationally.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14%

1-Week

4.16%

0.47%

1-Month

2.73%

-4.12%

-3.37%

3-Month

20.96%

0.00%

-4.81%

1-Year

10.29%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

KWD 19.65 Million

Paid Up Capital:

Daily Market Performance

194.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Dr. Fuad A. Al Omar

41

KWD 7,276.84 Million

Market Capitalization:

Market

GCC

34

173

573

0.09%

0.03%

0.00%

CEO::Shaker I. Y. Al Shatr

40

Managing Director :Dr. Fuad A. Al Omar Board Members:

39

Tareq A. Al Jasem Majed D. Al Ohali Mohammad A. Al Rowaih Meshaal J. Al Roumi Shabnan F. Al Mutairi Abdulghani A. Al Abdulghani Yousuf F. Al Shayea

38

Ratio Comparison: Sector

Market

0.85

1.04

1.00

P/E

-2.50

17.74

41.62

P/B

0.42

1.01

1.32

P/R

-4.99

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

-11.25

2.30

0.78

ROE

-16.90

5.75

3.40

Net Margin

200.14

22.69

6.35

Current Ratio

0.73

0.62

0.85

Equity/Assets

66.59

40.16

23.15

-

30.53

30.72

Debt/Equity

KWD

Company

Beta

37 36 35

Auditors: Howarth Al Muhanna & Co. Anwar Al Qattami & Co.

34

Email: info@mena-realestate.com

280,000 240,000 200,000 160,000 120,000 80,000 40,000 0

WebSite: www.mena-realestate.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,000

Kuwait Finance & Investment Co. Al Daw Investment 12.96% Co.

KWD '000

0

7.01% Zamil Group Holding Co.

5.48% Securities House Co.

5.41%

-1,000 -2,000 -3,000 -4,000 -5,000 -6,000

Q4/2011

Others

Q3/2011

69.14%

Revenues

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

2011

2010

Change %

-1,457

-4,091

N/M

408

308

32.47

-2,916

-6,080

N/M

1,163

3,016

-61.44

Account Receivable

1,569

2,357

-33.43

Current Assets

4,088

5,923

-30.98 45.11

40,000

KWD '000

Q1/2011

Yearly Financial Data

Total Assets Income Data (KWD '000)

35,000 30,000

Revenues

25,000

Gross Profit

20,000 15,000

Gen Admin Expenses

10,000

Net Profit

5,000 0

Q2/2011

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Current Liabilities

5,568

3,837

Working Capital

-1,480

2,086

N/M

8,000

Total Assets

25,910

28,749

-9.88

6,000

Total Liabilities

KWD '000

Yearly Income Data

4,000

8,571

8,903

-3.73

19,650

19,650

0.00

17,254

19,735

-12.57

Cash Flow From Operating Activities

-326

-3,042

N/M

From Investing Activities

-286

3,950

N/M

-773

N/M

Capital

2,000 0

General Reserves

-2,000

Long Term Debts Owners Equity

-4,000 -6,000 -8,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

From Financing Activities

-1,240

Increase (Decrease) in Cash

-1,853

135

N/M

-614

-778

N/M

Net Cash Flow


Al Mudon Intl. Real Estate Co.|Real Estate Last Closing:

KWD

220.00 (11/07/2012)

Activities

52-Week High:

KWD

238.00 (13/07/2011)

Al Mudon Intl. Real Estate Co. (ALMUDON) is engaged in the investing in real estate sector and securities.

52-Week Low:

KWD

220.00 (23/01/2012)

Price Performance: Company

1-Day

Sector

Market

0.00%

0.40%

0.25% 0.14% -3.37%

1-Week

0.00%

0.47%

1-Month

0.00%

-4.12%

3-Month

0.00%

0.00%

-4.81%

1-Year

-7.57%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

KWD 10.00 Million

Paid Up Capital:

Daily Market Performance

100.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

17

108

448

0.28%

0.08%

0.01%

Board Members:

280

Sector

Market

0.12

1.04

1.00

-19.26

17.74

41.62

P/B

1.43

1.01

1.32

P/R

11.97

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

-6.48

2.30

0.78

-7.40

5.75

3.40

-62.13

22.69

6.35

P/E

ROE Net Margin Current Ratio

0.37

0.62

0.85

Equity/Assets

87.51

40.16

23.15

-

30.53

30.72

Debt/Equity

Soud M. M. Al Azmi Salah M. Al Kandari Wali A. Dawlati

240

KWD

Company

Managing Director :Mohammad S. Al Oudah

320

Ratio Comparison: Beta

Chairman: Adnan Y. Bu Rahmah

360

KWD 22,000.00 Million

Market Capitalization:

200

Auditors: Al Aiban Al Osaimi & Co. Ernst & Young

160

Email: info@almudon.com.kw

120

WebSite: www.almudon.com.kw

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,400 1,200 1,000

KWD '000

800 600 400 200 0 -200 -400 -600 -800 -1,000 -1,200

Q1/2012

Q4/2011

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 24,000

31/03/2012

31/03/2011

Change %

157

107

46.73

105

95

10.53

-1,179

13

N/M

22

3

633.33

429

1,620

-73.52

1,155

4,310

-73.20

KWD '000

Income Data (KWD '000) 20,000

Revenues

16,000

Gross Profit

12,000

Gen Admin Expenses

8,000

Net Profit

4,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

KWD '000

Yearly Income Data

Total Assets

8,000

Total Liabilities

7,000

Capital

6,000

N/M -18.84

1,170

4,318

-72.90

10,000

0.00

2,291

2,277

0.61

15,431

16,090

-4.10

-78

-9

N/M

From Financing Activities

88

-11

N/M

Increase (Decrease) in Cash

10

-21

N/M

-102

-93

N/M

Long Term Debts

4,000

Owners Equity

3,000

Cash Flow Data (KWD '000)

2,000 1,000 0

-2,690 21,726

10,000

Reserves

5,000

-726 17,633

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

From Investing Activities

Net Cash Flow


Real Estate Trade Centers Co.|Real Estate Last Closing:

KWD

37.50 (11/07/2012)

52-Week High:

KWD

140.00 (20/07/2011)

52-Week Low:

KWD

33.00 (02/07/2012)

Price Performance: Company

1-Day

Sector

Market

7.14%

0.40%

0.25% 0.14%

1.35%

0.47%

1-Month

-18.48%

-4.12%

-3.37%

3-Month

-26.48%

0.00%

-4.81%

1-Year

-65.28%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

Market

GCC

188

50

Managing Director :Talal A. Dashti

37

607

0.02%

0.00%

48

Board Members:

0.05%

Sector

Market

0.79

1.04

1.00

P/E

-62.02

17.74

41.62

P/B

0.20

1.02

1.32

P/R

0.00

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

-0.23

2.30

0.78

ROE

-0.33

5.75

3.40

-

22.69

6.35

Net Margin Current Ratio

0.05

0.62

0.85

Equity/Assets

71.15

40.16

23.15

-

30.53

30.72

Debt/Equity

44

KWD

Company

Aminah A. S. Al Shatti Fadel A. A. Behbehani Rasheed A. M. Abduljader Adel M. A. Abdullah Mohammad A. Dashti

46

Ratio Comparison: Beta

Chairman: Talal A. Dashti

52

KWD 4,155.75 Million Sector

Share

Daily Market Performance

110.00 Million

Outstanding Shares:

Rank

Real Estate Trade Centers Co. (MARAKEZ) is engaged in owning and selling lands, real estate, and shares of real estate companies, managing hotels and health clubs, establishing and managing investment funds, owning commercial markets and building the infrastructure of related projects using build, operate, and transfer (BOT) scheme, in addition to offering consultancy services in the real estate sector.

KWD 11.55 Million

Paid Up Capital:

Market Capitalization:

Activities

42 40

Auditors: Rodl Middle East Baker Tilly Kuwait - Dr. Saud Al Humaidi & Partners

38 36

Email: info@marakezkw.com

700,000 600,000 500,000 400,000 300,000 200,000 100,000 0

WebSite: www.marakezkw.com

5/27

6/3

6/10

6/17

6/24

7/1

Shareholders

7/8

Quarterly Income Data

KWD '000

350

150

-50

-250

Q1/2012

Q4/2011

Revenues

Gross Profit

Q1/2011

Q4/2010

Net Profit

31/03/2012

31/03/2011

Change %

-31

-178

N/M

13

25

-48.00

-64

-238

N/M

8

22

-63.64

Account Receivable

33

32

3.13

Current Assets

50

54

-7.41 202.87

32,000

KWD '000

Q2/2011

3-Month Financial Data

Total Assets Income Data (KWD '000)

28,000 24,000

Revenues

20,000

Gross Profit

16,000

Gen Admin Expenses

12,000

Net Profit

8,000 4,000 0

Q3/2011

Balance Sheet Data (KWD '000) 2011

2010

Cash Inventories

Total Liabilities

Owners Equity

Current Liabilities

1,057

349

Working Capital

-1,007

-295

N/M

6,000

Total Assets

28,952

28,810

0.49

5,000

Total Liabilities

4,000

Capital

3,000

Reserves

2,000

Long Term Debts

KWD '000

Yearly Income Data

1,000

Owners Equity

0 -1,000

8,354

7,357

13.55

11,550

10,500

10.00

3,194

3,119

2.40

20,598

21,453

-3.99

1

-478

N/M

Cash Flow Data (KWD '000) 2011

2010

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

-1

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

1

-480

N/M

-32

-44

N/M


Kuwait Remal Real Estate Co.|Real Estate Last Closing:

KWD

330.00 (11/07/2012)

Activities

52-Week High:

KWD

485.00 (22/01/2012)

52-Week Low:

KWD

230.00 (14/12/2011)

Kuwait Remal Real Estate Co. (REMAL) is engaged in owning, trading, and developing of owned real estate and lands, carrying out maintenance work on buildings and real estate, organizing real estate exhibitions & auctions, owning & managing commercial markets & residential compounds, laying the infrastructure for residential, commercial, and industrial areas & projects through B.O.T (Build, Operate, Transfer) scheme, in addition to preparing research and providing consultancy services in the real estate field and investing its surplus funds in investment portfolios managed by specialized companies.

Price Performance: Company

1-Day

Sector

Market

-1.50%

0.40%

0.25% 0.14%

-2.95%

0.47%

1-Month

-12.00%

-4.12%

-3.37%

3-Month

-2.95%

0.00%

-4.81%

1-Year

3.12%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

KWD 22.00 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

212.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mohammad A. A. Al Nassar

380

KWD 69,960.00 Million Market

GCC

8

52

273

0.89%

0.26%

0.04%

Managing Director :Mohammad A. A. Al Nassar

370

Board Members:

Khaled Al Sahl

360

Ratio Comparison: Sector

Market

0.86

1.04

1.00

P/E

10.38

17.74

41.62

P/B

1.57

1.01

1.32

P/R

8.42

3.93

2.21

D/Y

0.00

3.16

5.62

ROA

8.63

2.30

0.78

ROE

15.09

5.75

Net Margin

81.13

22.69

Current Ratio

0.32

0.62

Equity/Assets

57.21

40.16

Debt/Equity

61.60

30.53

KWD

Company

Beta

Auditors: Badr Al Bazie & Partners

350

Email: ceo@remalkw.com

340

WebSite: www.remalkw.com

330

10,000,000 8,000,000 6,000,000 4,000,000 0.85 2,000,000 23.15 0 3.40 6.35

30.72

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,200 2,000

Al Raed Investment Fund

KWD '000

1,800 1,600 1,400 1,200 1,000 800

5.20%

600

Others

400

94.80%

200 0

Q1/2012

Q4/2011

Q3/2011

Revenues

80,000

KWD '000

Q1/2011

Gross Profit

Q4/2010

Q1/2009

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

2,150

2,150

0.00

60

67

-10.45

1,754

1,748

0.34

1,193

35

3,308.57

253

104

143.27

1,446

139

940.29 -15.57

Income Data (KWD '000)

70,000 60,000

Revenues

50,000

Gross Profit

40,000 30,000

Gen Admin Expenses

20,000

Net Profit

10,000 0

Q2/2011

Balance Sheet Data (KWD '000) 2011

2010

2009

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

4,457

5,279

Working Capital

-3,011

-5,140

N/M

12,000

Total Assets

78,039

71,485

9.17

10,000

KWD '000

Yearly Income Data

Total Liabilities

33,393

34,509

-3.23

8,000

Capital

22,000

20,000

10.00

6,000

Reserves

56.03

4,000 2,000 0

4,862

3,116

Long Term Debts

27,500

27,500

0.00

Owners Equity

44,646

36,977

20.74

2,116

2,232

-5.20

-2,242

N/M

Cash Flow Data (KWD '000) 2011

2010

Revenues Gross Profit Net Profit

2009

Cash Flow From Operating Activities From Investing Activities

-2,000

From Financing Activities

997

Increase (Decrease) in Cash

1,113

-10

N/M

Net Cash Flow

2,319

2,333

-0.60


The National Industries Group|Financial Services Last Closing:

KWD

208.00 (11/07/2012)

Activities

52-Week High:

KWD

280.00 (13/11/2011)

52-Week Low:

KWD

192.00 (14/08/2011)

The company is engaged in constructing industrial plants for the Group's own account as well as others; management and leasing of equipment and machines and undertaking of other commercial activities; to invest in and acquire shares in similar companies in Kuwait and abroad.

Price Performance: Company

Sector

Market

0.00%

-0.61%

0.25%

1-Week

-0.96%

-1.05%

0.14%

1-Month

-1.89%

-5.13%

-3.37%

3-Month

-8.78%

0.00%

-4.81%

1-Year

-9.57%

0.00%

-5.10%

5-Year

-84.04%

0.00%

-52.53%

1-Day

KWD 129.51 Million

Paid Up Capital:

Daily Market Performance

1261.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

2

17

113

10.01%

0.97%

0.13%

Rank

Chairman: Saad M. Al Saad

220

KWD 262,487.47 Million

Market Capitalization:

Managing Director :Soud M. Al Osaimi

216

Board Members:

Abdulaziz I. Al Rabia Khaled A. Al Rashed Salah K. Al Fulaij Ali M. Behbahani Maha K. Al Ghunaim Fahad M. Al Rajaan Hosam F. Al Khorafi

212

Ratio Comparison: Sector

Market

2.45

1.00

P/E

-12.34

-7.35

41.61

P/B

0.63

0.69

1.32

P/R

2.45

2.59

2.21

D/Y

0.00

28.50

5.62

ROA

-1.38

-2.38

0.78

ROE

-5.09

-9.63

3.40

Net Margin

-19.89

-31.22

6.36

Current Ratio

0.67

0.92

0.85

Equity/Assets

27.17

25.66

23.15

Debt/Equity

94.99

62.06

30.71

KWD

Company

Beta

208 204

Auditors: Anwar Al Qattami & Co. Grant Thornton Abdullatif Al Majid & Co. Allied Accountants Email: nigroup@nig.com.kw

5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0

WebSite: www.nigroup.net

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 30,000

Al Khair National for Stocks & Real Estate Co. & Others

KWD '000

20,000

10.10% Kuwait Cement Co.

8.92%

Public Institution for Social Security

7.32%

10,000 0 -10,000 -20,000 -30,000 -40,000

Q1/2012

Others

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

73.65%

Sales

Gross Profit

Net Profit

3-Month Financial Data

Total Assets 2,000,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 1,600,000

Sales

1,200,000 800,000

27,425

24,132

13.65

Gross Profit

6,309

4,817

30.97

Gen Admin Expenses

5,220

5,025

3.88

9,421

1,941

385.37

Cash

33,898

35,634

-4.87

Inventories

23,757

19,633

21.01

Net Profit

400,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Account Receivable

Owners Equity

Current Assets Current Liabilities

KWD '000

Yearly Income Data

Working Capital

70,989

57,623

23.20

375,581

435,539

-13.77 -20.23

560,358

702,509

-184,777

-266,970

N/M

1,538,361

1,590,625

-3.29 -2.69

300,000

Total Assets

200,000

Total Liabilities

966,629

993,352

100,000

Capital

129,510

129,510

0.00

15,394

57,686

-73.31

Long Term Debts

397,030

148,344

167.64

Owners Equity

417,975

428,617

-2.48

Reserves

0 -100,000 -200,000 -300,000

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-1,183

9,504

N/M

From Investing Activities

15,956

1,271

1,155.39

From Financing Activities

-13,230

-18,574

N/M

Increase (Decrease) in Cash

1,543

-7,799

N/M

Net Cash Flow

5,312

-4,021

N/M


Kuwait Pipes Industries & Oil Services Co.|Basic Material Last Closing:

KWD

112.00 (30/05/2012)

Activities

52-Week High:

KWD

200.00 (15/06/2011)

52-Week Low:

KWD

106.00 (28/05/2012)

To manufacture, import and maintain various types of pipes, carryout engineering and oil services, maintenance and construction of oil plants, in addition to providing technical and other related consultancy services.

Price Performance: Company

Sector

Market

1.81%

0.86%

0.54%

1-Week

1.81%

1.59%

-1.98%

1-Month

-6.67%

0.00%

-2.00%

3-Month

-11.12%

0.00%

1.86%

1-Year

-40.43%

0.00%

-2.09%

5-Year

-73.58%

0.00%

-45.68%

1-Day

KWD 22.53 Million

Paid Up Capital:

Daily Market Performance

225.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Adel M. Behbehani

124

KWD 25,236.18 Million

Market Capitalization:

Market

GCC

5

105

430

3.85%

0.10%

0.01%

122

Managing Director :Adel M. Al Jaarallah Board Members:

120

Riyad I. Al Saleh Sulaiman K. Al Fulaij Ahmad S. Al Ya'qoub Muhammad A. Al Jazzaf Abdulkarim A. I. Al Muttawa

118

Ratio Comparison: Sector

Market

2.77

P/E

-3.67

37.12

50.51

1.00

P/B

1.19

1.18

1.34

P/R

0.28

4.37

2.26

D/Y

0.00

8.43

4.33

ROA

-4.59

1.85

0.66

ROE

-49.78

3.19

2.88

Net Margin

5.68

-11.70

11.77

Current Ratio

1.10

1.92

0.87

Equity/Assets

9.21

57.89

23.09

270.58

49.00

31.73

Debt/Equity

KWD

Company

Beta

116 114

Auditors: Deloitte Al Fahad Al Wazzan & Co. Baker Tilly Kuwait

112 110

Email: kpios@kpios.com WebSite: www.kpios.com

1,000,000 800,000 600,000 400,000 200,000 0 4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

5/27

Quarterly Income Data 30,000

KWD '000

25,000

Al Khair National for Stocks & Real Estate Co.

15.82%

20,000 15,000 10,000 5,000 0

Others

84.18%

-5,000

Q4/2011

Q3/2011

Q2/2011

Sales

Q1/2011

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets 240,000

2011

2010

Change %

KWD '000

Income Data (KWD '000) 200,000

Sales

160,000 120,000 80,000

55,799

62.23

7,483

1,538

386.54

Gen Admin Expenses

2,558

2,605

-1.80

Cost of Sales

40,000 0

90,523

Gross Profit

Net Profit 2011

2010

2009

2008

2007

Owners Equity

Yearly Income Data

KWD '000

80,000 60,000 40,000

N/M

9,920

10,821

-8.33

60,155

76,756

-21.63

Account Receivable

81,025

64,746

25.14

Current Assets

161,765

169,706

-4.68

Current Liabilities

147,693

139,133

6.15

14,072

30,573

-53.97

Total Assets

230,921

238,002

-2.98

Total Liabilities

207,377

203,345

1.98

22,533

22,533

0.00

Capital

20,000

387

Inventories

Working Capital

100,000

54,261

-10,590

Balance Sheet Data (KWD '000)

Cash Total Liabilities

83,040

53.04

0

General Reserves

-20,000

Long Term Debts

57,561

62,073

-7.27

-40,000

Owners Equity

21,273

31,942

-33.40

-916

-11,481

N/M

-60,000

2011

2010

2009

2008

2007

Cash Flow Data (KWD '000)

Cash Flow From Operating Activities Sales

Gross Profit Net Profit

From Investing Activities

-5,341

1,585

N/M

From Financing Activities

5,357

8,178

-34.49

-901

-1,718

N/M

1,945

4,844

-59.85

Increase (Decrease) in Cash Net Cash Flow


Kuwait Cement Co.|Industrial Last Closing:

KWD

380.00 (11/07/2012)

Activities

52-Week High:

KWD

570.00 (13/07/2011)

52-Week Low:

KWD

375.00 (24/06/2012)

The company is engaged in manufacturing and marketing of normal and portland sulfur-resisting cement for industrial purposes in addition to all other types of cement.

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14%

-2.57%

1.50%

1-Month

-5.00%

-3.05%

-3.37%

3-Month

-15.56%

0.00%

-4.81%

1-Year

-33.34%

0.00%

-5.10%

5-Year

-64.88%

0.00%

-52.53%

1-Week

KWD 63.77 Million

Paid Up Capital:

Daily Market Performance

618.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Rashed A. Al Rashed

412

KWD 235,054.70 Million

Market Capitalization:

Market

GCC

3

21

126

1.84%

0.87%

0.12%

CEO::Abdulmuttalib I. Behbahani

408

Managing Director :Rashed A. Al Rashed Board Members:

404

Abdullah M. Al Saad Khaled A. M. Al Rabia Hamad A. Al Busairi Adel M. Al Roumi Mishal Y. Al Derbas Yousuf B. A. Al Khorafi Basil S. A. Al Rashid Ya'qoub Y. A. Al Saqr

400

Ratio Comparison: Sector

Market

1.26

1.03

1.00

P/E

16.20

10.39

41.61

P/B

1.55

1.65

1.32

P/R

3.81

1.85

2.21

D/Y

3.94

5.03

5.62

ROA

5.49

8.56

0.78

ROE

9.57

15.86

3.40

23.51

18.03

6.36

Current Ratio

1.12

1.35

0.85

Equity/Assets

57.33

53.97

23.15

Debt/Equity

40.67

34.67

30.70

Net Margin

KWD

Company

Beta

396 392 388

Auditors: Moore Stephens Al Nisf & Partners Deloitte Al Fahad Al Wazzan & Co.

384 700,000 600,000 500,000 400,000 300,000 200,000 100,000 0

Email: alcement@kuwait-cement.com WebSite: www.kuwait-cement.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 20,000

National Industries Group Holding Co.

KWD '000

16,000

26.77%

Al Rashed Trading & Industry Co.

Kuwait Investment Authority

7.46%

12,000

8,000

29.36% 4,000

0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

36.41%

Sales

31/03/2012

31/03/2011

18,850

13,496

39.67

5,077

7,170

-29.19

795

814

-2.33

5,127

4,879

5.08

Cash

12,737

17,902

-28.85

Inventories

18,073

22,125

-18.31

Account Receivable

15,136

11,247

34.58

Current Assets

55,196

62,812

-12.13

Current Liabilities

49,431

40,428

22.27

5,765

22,384

-74.24

Total Assets

264,398

249,075

6.15

Total Liabilities

112,814

103,144

9.38

Capital

63,766

60,729

5.00

Reserves

72,561

72,030

0.74

61,651

61,052

0.98

151,584

145,931

3.87

KWD '000

400,000

Change %

Income Data (KWD '000)

350,000 300,000

Sales

250,000

Gross Profit

200,000 150,000

Gen Admin Expenses

100,000

Net Profit

50,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

Working Capital

100,000 80,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

60,000

Long Term Debts

40,000

Owners Equity

20,000

Cash Flow Data (KWD '000) 0

2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

4,350

3,903

11.45

From Investing Activities

-3,931

-2,815

N/M

From Financing Activities

-3,893

3,645

N/M

Increase (Decrease) in Cash

-3,474

4,732

N/M

4,805

6,830

-29.65

Net Cash Flow


Refrigeration Industries & Storage Co.|Industrial Last Closing:

KWD

154.00 (11/07/2012)

Activities

52-Week High:

KWD

250.00 (13/07/2011)

52-Week Low:

KWD

122.00 (10/04/2012)

Establishing and leasing of cold stores and storage space, undertaking of industrial operations pertinent to refrigeration industries, including the production, installation, maintenance of central air conditioning units.

Price Performance: Company

1-Day

Sector

Market

-2.54%

1.25%

0.25% 0.14%

-1.29%

1.50%

1-Month

-8.34%

-3.05%

-3.37%

3-Month

24.19%

0.00%

-4.81%

1-Year

-38.40%

0.00%

-5.10%

5-Year

-61.06%

0.00%

-52.53%

1-Week

KWD 8.94 Million

Paid Up Capital:

Daily Market Performance

88.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

26

140

509

0.11%

0.05%

0.01%

166

Managing Director :Saleh A. S. Al Mukhlaf Board Members:

164

Husein S. Al Sheikh Abdullah Al Babtain Jasem Al Musallam

162

Ratio Comparison: Sector

Market

0.36

1.03

1.00

P/E

-4.16

10.39

41.61

P/B

0.89

1.65

1.32

P/R

1.08

1.85

2.21

D/Y

3.10

5.03

5.62

ROA

-15.74

8.56

0.78

ROE

-21.51

15.86

3.40

Net Margin

-25.87

18.03

6.36

Current Ratio

2.51

1.35

0.85

Equity/Assets

73.18

53.97

23.15

-

34.67

30.70

Debt/Equity

KWD

Company

Beta

160

Auditors: Al Waha Auditing Office Ernst & Young Al Aiban Al Osaimi & Partners

158 156

Email: info@ric.com.kw

154

WebSite: www.ric.com.kw

1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

43.55%

Heirs of Shaker A. Al Kadhmi

5.90%

Public Institution for Social Security

5.28%

7/8

4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000

Q1/2012

Q4/2011

Others

Q3/2011

Sales

45.27%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 28,000

KWD '000

7/1

Quarterly Income Data

Al Sharq Holding Co.

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

24,000 20,000

Sales

3,047

2,676

13.86

16,000

Gross Profit

854

506

68.77

12,000

Gen Admin Expenses

542

440

23.18

374

95

293.68

Cash

2,465

6,180

-60.11

Inventories

6,685

5,240

27.58

Account Receivable

2,941

4,116

-28.55

12,091

15,650

-22.74

8,000

Net Profit

4,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Assets

Yearly Income Data

KWD '000

Chairman: Saleh A. S. Al Mukhlaf

168

KWD 13,631.46 Million

Market Capitalization:

Current Liabilities

4,825

3,792

27.24

Working Capital

7,266

11,858

-38.72

16,000

Total Assets

20,826

23,421

-11.08

12,000

Total Liabilities

5,585

4,445

25.65

Capital

8,940

8,514

5.00

Reserves

9,699

9,699

0.00

15,241

18,976

-19.68

8,000

Long Term Debts

4,000

Owners Equity

0

Cash Flow Data (KWD '000) -4,000

2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

576

1,873

-69.25

From Investing Activities

-1,167

798

N/M

From Financing Activities

242

-1

N/M

-349

2,670

N/M

631

244

158.61

Increase (Decrease) in Cash Net Cash Flow


Gulf Cable & Electrical Ind. Co.|Industrial Last Closing:

KWD

1200.00 (11/07/2012)

Activities

52-Week High:

KWD

1620.00 (14/09/2011)

Manufacturing and supply of all types of electric cables and other related products.

52-Week Low:

KWD

1100.00 (21/06/2012)

Price Performance: Company

1-Day

Sector

Market

1.69%

1.25%

0.25% 0.14%

1-Week

3.44%

1.50%

1-Month

3.44%

-3.05%

-3.37%

3-Month

-4.77%

0.00%

-4.81%

1-Year

-22.08%

0.00%

-5.10%

5-Year

-57.84%

0.00%

-52.53%

KWD 20.99 Million

Paid Up Capital:

Daily Market Performance

209.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Badr N. Al Khorafi

1220

KWD 251,917.20 Million

Market Capitalization:

Market

GCC

2

19

117

1.97%

0.93%

0.13%

Managing Director :Badr N. Al Khorafi

1200

Board Members:

Juhail M. Al-Juhail Bader M. Al Juan Sabah K. Al Ghunaim Jamal N. H. Al Fallah Muhammad S. M. Al Saad Yousuf I. Y. Al Raqm

1180

Ratio Comparison: Sector

Market

1.52

1.03

1.00

P/E

6.44

10.40

41.63

P/B

1.51

1.65

1.32

P/R

2.27

1.85

2.21

D/Y

6.08

5.02

5.62

ROA

16.46

8.56

0.78

ROE

23.43

15.86

3.40

Net Margin

35.16

18.03

6.35

Current Ratio

1.91

1.35

0.85

Equity/Assets

70.25

53.97

23.15

Debt/Equity

15.55

34.68

30.70

KWD

Company

Beta

1160

Auditors: Anwar Al Qatami & Co. Grant Thornton UHY Fawziah M. Al Hassawi

1140

Email: info@gulfcable.com

120,000 100,000 80,000 60,000 40,000 20,000 0

WebSite: www.gulfcable.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 35,000

Al Khair National for Stocks & Real Estate Co.

KWD '000

30,000

37.51%

25,000 20,000 15,000 10,000 5,000 0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

62.49%

Sales

KWD '000

350,000

31/03/2012

31/03/2011

Change %

21,468

29,580

-27.42

3,290

8,911

-63.08

862

909

-5.17

5,885

47.46

Income Data (KWD '000)

300,000 250,000

Sales

200,000

Gross Profit

150,000

Gen Admin Expenses

100,000

Net Profit

50,000

8,678

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

KWD '000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

Cash

10,466

7,484

39.85

Inventories

35,593

47,254

-24.68

Account Receivable

26,665

31,782

-16.10

Current Assets

81,221

88,433

-8.16

91,568

-53.58

Current Liabilities

42,505

Working Capital

38,716

-3,135

N/M

237,522

304,587

-22.02 -32.16

120,000

Total Assets

100,000

Total Liabilities

70,220

103,510

80,000

Capital

20,993

20,993

0.00

60,000

Reserves

62,518

52,964

18.04

Long Term Debts

40,000

Owners Equity

20,000 0

25,950

10,364

150.39

166,868

200,806

-16.90

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

6,531

-7,859

N/M

From Investing Activities

Cash Flow From Operating Activities

-1,079

8,515

N/M

From Financing Activities

-7,985

-4,337

N/M

Increase (Decrease) in Cash

-2,534

-3,681

N/M

1,932

6,829

-71.71

Net Cash Flow


Heavy Engineering Ind. & Shipbuilding Co.|Industrial Last Closing:

KWD

188.00 (11/07/2012)

Activities

52-Week High:

KWD

380.00 (10/08/2011)

52-Week Low:

KWD

178.00 (25/06/2012)

The company is engaged in shipbuilding and repairs, cleaning of waterways, ports, as well as seaports-related maintenance and construction works.

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14%

1-Week

2.17%

1.50%

1-Month

1.07%

-3.05%

-3.37%

3-Month

-36.28%

0.00%

-4.81%

1-Year

-41.25%

0.00%

-5.10%

5-Year

-62.71%

0.00%

-52.53%

KWD 16.35 Million

Paid Up Capital:

Daily Market Performance

163.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

14

89

398

0.24%

0.11%

0.02%

Rank

Chairman: Juhail M. Juhail

212

KWD 30,734.99 Million

Market Capitalization:

208 Board Members:

204

Husein M. Behbehani Azzam A. Al Fulaij Ghazi A. A. Al Roumi

200

Ratio Comparison: Sector

Market

1.15

1.03

1.00

P/E

9.32

10.40

41.63

P/B

0.94

1.65

1.32

P/R

0.34

1.85

2.21

D/Y

5.32

5.02

5.62

ROA

3.30

8.56

0.78

ROE

10.08

15.86

3.40

3.66

18.03

6.35

Net Margin Current Ratio

1.03

1.35

0.85

Equity/Assets

32.75

53.97

23.15

-

34.68

30.70

Debt/Equity

KWD

Company

Beta

196

Auditors: Baker Tilly Kuwait Deloitte Al Fahad Al Wazzan & Co.

192 188

Email: chairman@heisco.com

184

WebSite: www.heisco.com

2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 28,000 24,000

KWD '000

Al Wataniya Investment Fund

14.83%

Others

33.59%

National Investments Co.

6.78%

20,000 16,000 12,000 8,000 4,000 0 -4,000

Q1/2012

Q4/2011

Al Khair National for Stocks & Real Estate Co. 44.80%

Q3/2011

Sales

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

22,440

18,929

18.55

1,729

603

186.73

997

1,004

-0.70

750

1,077

-30.36

Cash

2,486

1,219

103.94

Inventories

7,498

5,317

41.02

Account Receivable

34,564

26,118

32.34

Current Assets

62,678

46,654

34.35

Current Liabilities

60,858

44,872

35.63

1,820

1,782

2.13

Total Assets

99,901

81,351

22.80

Total Liabilities

67,183

51,256

31.07

Capital

16,348

16,348

0.00

7,684

5,954

29.06

32,718

30,096

8.71

100,000

Change %

KWD '000

Income Data (KWD '000) 80,000

Sales Gross Profit

60,000

Gen Admin Expenses

40,000

Net Profit

20,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

Working Capital

100,000

KWD '000

80,000 60,000

Reserves Long Term Debts

40,000

Owners Equity

20,000

1,154

Cash Flow Data (KWD '000) 0

2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-695

9,529

N/M

From Investing Activities

-1,021

-3,729

N/M

From Financing Activities

3,243

-6,420

N/M

Increase (Decrease) in Cash

1,527

-619

N/M

Net Cash Flow

2,302

1,155

99.31


Contracting & Marine Services Co.|Oil & Gas Last Closing:

KWD

154.00 (11/07/2012)

Activities

52-Week High:

KWD

250.00 (13/07/2011)

The company is engaged in marine and oil contracting, services and maintenance works.

52-Week Low:

KWD

114.00 (04/06/2012)

Price Performance: Company

1-Day

Sector

Market

2.66%

-0.42%

0.25% 0.14%

-1.29%

-0.86%

1-Month

4.05%

-2.66%

-3.37%

3-Month

10.00%

0.00%

-4.81%

1-Year

-38.40%

0.00%

-5.10%

5-Year

-63.32%

0.00%

-52.53%

1-Week

KWD 20.79 Million

Paid Up Capital:

Daily Market Performance

207.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Hisham S. Al Otaibi

160

KWD 31,952.38 Million

Market Capitalization:

Market

GCC

5

86

390

8.70%

0.12%

0.02%

155

Managing Director :Hisham S. Al Otaibi Board Members:

150

Abdulaziz R. Al Rashed Abdulaziz H. Al Jarallah Ayman B. Al Banwan Abdullah I. A. Al Eisa Osama A. A. Al Abduljaleel Ahmad S. A. Al Muneefi

145

Ratio Comparison: Sector

Market

0.59

1.00

P/E

21.50

-154.40

41.63

P/B

0.74

0.83

1.32

P/R

0.51

0.26

2.21

D/Y

3.09

4.96

5.62

ROA

0.81

-0.22

0.78

ROE

3.46

-0.54

3.40

Net Margin

2.39

-0.17

6.35

Current Ratio

0.89

0.98

0.85

Equity/Assets

23.47

41.29

23.15

118.29

53.39

30.70

Debt/Equity

140

KWD

Company

Beta

135

Auditors: Al Bazie & Co. Al Waha Auditing Office

130 125

Email: cms@qualitynet.net

80,000 70,000 60,000 50,000 40,000 30,000 20,000 10,000 0

WebSite:

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 18,000 16,000 14,000

KWD '000

Bayan Investment Co.

19.78%

National Industries Group Holding Co.

17.32%

12,000 10,000 8,000 6,000 4,000

Others

2,000

29.52%

0 -2,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Kuwait Cement Co.

33.38%

Sales

31/03/2012

31/03/2011

Change %

14,341

16,556

-13.38

2,778

3,249

-14.50

998

943

5.83

205

379

-45.91

13,791

10,057

37.13

3,888

3,676

5.77

Account Receivable

17,976

24,840

-27.63

Current Assets

36,240

39,595

-8.47

Current Liabilities

40,766

43,920

-7.18

Working Capital

-4,526

-4,325

N/M

183,094

198,029

-7.54

KWD '000

160,000

Income Data (KWD '000)

140,000 120,000

Sales

100,000

Gross Profit

80,000 60,000

Gen Admin Expenses

40,000

Net Profit

20,000

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Yearly Income Data

KWD '000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

70,000

Total Assets

60,000

Total Liabilities

96,805

113,269

-14.54

50,000

Capital

20,786

19,796

5.00

40,000

Reserves

7,260

7,082

2.51

30,000

Long Term Debts

50,833

60,667

-16.21

20,000

Owners Equity

42,975

42,419

1.31

58.21

10,000 0

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

10,788

6,819

From Investing Activities

-1,952

-19,124

N/M N/M

From Financing Activities

-5,171

11,041

Increase (Decrease) in Cash

3,665

-1,264

N/M

Net Cash Flow

5,773

7,744

-25.45


Kuwait Portland Cement Co.|Industrial Last Closing:

KWD

860.00 (11/07/2012)

52-Week High:

KWD

1220.00 (26/07/2011)

52-Week Low:

KWD

640.00 (22/01/2012)

Activities Trading through import and export of bulk and packaged cement. Erection, operation, management and rental of stores required for cement export and distribution.

Price Performance: Company

Sector

Market

0.00%

1.25%

0.25%

1-Week

0.00%

1.50%

0.14%

1-Month

-2.28%

-3.05%

-3.37%

3-Month

-2.28%

0.00%

-4.81%

1-Year

-25.87%

0.00%

-5.10%

5-Year

-41.55%

0.00%

-52.53%

1-Day

KWD 9.09 Million

Paid Up Capital:

Daily Market Performance

90.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

7

48

258

0.61%

0.29%

0.04%

Rank

Chairman: Khaled A. Al Saqer

880

KWD 78,177.44 Million

Market Capitalization:

875 Board Members:

870

Ahmad M. Al Asfour Nabeel E. A. Al Othman Mohammad A. Bahman Adnan N. Al Qattami

865

Ratio Comparison: Sector

Market

2.10

1.03

1.00

P/E

14.30

10.40

41.63

P/B

1.20

1.65

1.32

P/R

1.64

1.85

2.21

D/Y

7.56

5.02

5.62

ROA

7.26

8.56

0.78

ROE

8.36

15.86

3.40 6.35

Net Margin

11.49

18.03

Current Ratio

6.25

1.35

0.85

Equity/Assets

86.85

53.97

23.15

-

34.68

30.70

Debt/Equity

KWD

Company

Beta

860

Auditors: Moore Stephens Al Nisf & Partners Al Ateeqi Chartered Accountants

855 850

Email:

845

WebSite: www.portlandkw.com

400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 16,000 14,000

KWD '000

Abdullah H. Al Saqr & Brothers Co.

13.56%

Barrak A. Al Babtain

8.20%

12,000 10,000 8,000 6,000 4,000 2,000 0 -2,000

Others

Q1/2012

78.24%

Q4/2011

Q3/2011

Sales

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 100,000

31/03/2012

31/03/2011

14,890

11,599

28.37

3,011

2,012

49.65

450

431

4.41

2,256

-673

N/M

23,227

27,418

-15.29

5,220

2,540

105.51 51.08

Change %

KWD '000

Income Data (KWD '000) 80,000

Sales

60,000

Gross Profit

40,000

Gen Admin Expenses Net Profit

20,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

10,594

7,012

Current Assets

55,581

58,229

-4.55

Current Liabilities

8,895

5,998

48.30

Working Capital

46,686

52,231

-10.62

70,000

Total Assets

75,320

80,448

-6.37

60,000

Total Liabilities

9,904

7,687

28.84

Yearly Income Data

KWD '000

Account Receivable

50,000

Capital

40,000 30,000

Reserves

20,000

Long Term Debts

10,000

Owners Equity

0 -10,000

9,090

8,264

10.00

22,668

27,217

-16.71

65,415

72,762

-10.10

500

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

2,161

1,270

70.16

From Investing Activities

Cash Flow From Operating Activities

-130

-321

N/M

From Financing Activities

-500

-276

N/M

Increase (Decrease) in Cash

1,531

673

127.49

Net Cash Flow

2,723

1,992

36.70


Shuaiba Industrial Co.|Industrial Last Closing:

KWD

164.00 (11/07/2012)

Activities

52-Week High:

KWD

216.00 (06/05/2012)

Producing and trading in paper materials. Importing and exporting in tools and materials necessary for paper works.

52-Week Low:

KWD

136.00 (09/07/2012)

Price Performance: Company

1-Day

Sector

Market

6.49%

1.25%

0.25% 0.14%

-1.21%

1.50%

1-Month

-13.69%

-3.05%

-3.37%

3-Month

-20.28%

0.00%

-4.81%

1-Year

-6.42%

0.00%

-5.10%

5-Year

-37.27%

0.00%

-52.53%

1-Week

KWD 6.14 Million

Paid Up Capital:

Daily Market Performance

60.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

29

162

548

0.08%

0.04%

0.01%

200 Board Members:

190

Ratio Comparison: Sector

Market

Beta

0.35

1.03

1.00

P/E

9.00

10.40

41.63

P/B

0.67

1.65

1.32

P/R

0.94

1.85

2.21

D/Y

5.53

5.02

5.62

ROA

6.28

8.56

0.78

7.42

15.86

10.43

18.03

ROE Net Margin Current Ratio

3.93

1.35

Equity/Assets

84.65

53.97

5.45

34.68

Debt/Equity

Esam K. Ebl Mashan M. Al Meshawah Khaled A. Al Abdulghani

180

KWD

Company

Chairman: Adel J. Al Sanea

210

KWD 9,841.97 Million

Market Capitalization:

Auditors: Al Dar International Moore Stephens Al Nisf & Partners

170 160

Email: info@sic-kwt.com

150

WebSite: www.sic-kwt.com

28,000,000 24,000,000 20,000,000 16,000,000 0.85 12,000,000 8,000,000 4,000,000 23.15 0 3.40 6.35

30.70

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 3,000 2,800 2,600 2,400

KWD '000

Others

44.77%

2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0

Q1/2012

Q4/2011

Al Safwa Holding Group Co.

Sales

55.23%

18,000

KWD '000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

16,000 14,000

Sales

12,000 10,000 8,000 6,000 4,000

2,605

2,212

17.77

Gross Profit

546

403

35.48

Gen Admin Expenses

145

109

33.03

Net Profit

325

235

38.30

Cash

1,437

2,081

-30.95

Inventories

2,112

3,402

-37.92

Account Receivable

2,075

1,885

10.08

Current Assets

6,135

7,667

-19.98

Current Liabilities

1,561

2,199

-29.01

Working Capital

4,574

5,468

-16.35

17,405

16,315

6.68

Balance Sheet Data (KWD '000)

2,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

12,000

Total Assets

10,000

Total Liabilities

2,672

2,662

0.38

8,000

Capital

5,845

5,845

0.00

6,000

Reserves

2,935

2,738

7.20

803

208

286.06

14,734

13,653

7.92

Long Term Debts

4,000

Owners Equity

2,000 0

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-640

235

N/M

From Investing Activities

-104

-161

N/M

From Financing Activities

514

-284

N/M

-230

-210

N/M

306

281

8.90

Increase (Decrease) in Cash Net Cash Flow


Metal & Recycling Co.|Industrial Last Closing:

KWD

142.00 (11/07/2012)

Activities

52-Week High:

KWD

144.00 (15/05/2012)

52-Week Low:

KWD

102.00 (21/08/2011)

Trading in scrap vehicles and equipment, spare parts and commercial industrial projects scrap. Carrying out all commercial activities, export and production related to the wasters and scrap in Kuwait and abroad.

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14%

1-Week

7.57%

1.50%

1-Month

9.23%

-3.05%

-3.37%

3-Month

33.96%

0.00%

-4.81%

1-Year

36.53%

0.00%

-5.10%

5-Year

-82.74%

0.00%

-52.53%

KWD 8.26 Million

Paid Up Capital:

Daily Market Performance

75.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

27

155

538

0.08%

0.04%

0.01%

Board Members:

138

Sector

Market

1.56

1.03

1.00

-28.54

10.40

41.63

P/B

0.56

1.65

1.32

P/R

0.64

1.85

2.21

D/Y

0.00

5.02

5.62

ROA

-1.57

8.56

0.78

ROE

-1.97

15.86

3.40

Net Margin

-2.24

18.03

6.35

P/E

Current Ratio

4.54

1.35

0.85

Equity/Assets

79.39

53.97

23.15

-

34.68

30.70

Debt/Equity

Dr. Hamad M. J. Al Matar Khalil I. Al Jiaan Rashad R. Sanaqrat

136

KWD

Company

Managing Director :Tareq I. Al Mousa

140

Ratio Comparison: Beta

Auditors: Al Waha Auditing Office Al Bazie & Co.

134 132

Email: mrc@mrc.com.kw

130

WebSite: www.mrckw.com

80,000 70,000 60,000 50,000 40,000 30,000 20,000 10,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

Others

Capital Group Co.

5.29%

7/8

5,000 4,800 4,600 4,400 4,200 4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000

Q1/2012

Q4/2011

Public Warehousing Co.

Q3/2011

Sales

48.40%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 35,000

KWD '000

7/1

Quarterly Income Data

46.31%

31/03/2012

31/03/2011

Change %

-13.18

Income Data (KWD '000)

30,000 25,000

Sales

3,649

4,203

20,000

Gross Profit

617

607

1.65

15,000

Gen Admin Expenses

169

123

37.40

62

220

-71.82

5,529

3,586

54.18

952

1,198

-20.53

10,000

Net Profit

5,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

6,972

6,366

9.52

14,028

14,363

-2.33 -21.26

3,093

3,928

Working Capital

10,935

10,435

4.79

16,000

Total Assets

23,866

24,983

-4.47

12,000

Yearly Income Data

KWD '000

Chairman: Tareq I. Al Mousa

142

KWD 10,674.42 Million

Market Capitalization:

Total Liabilities

3,328

4,155

-19.90

8,000

Capital

8,256

8,256

0.00

4,000

Reserves

1,964

1,964

0.00

18,947

19,513

-2.90

Long Term Debts

0

Owners Equity

-4,000 -8,000

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

320

709

-54.87

From Investing Activities

14

1,219

-98.85

From Financing Activities

-77

-640

N/M

Increase (Decrease) in Cash

257

1,288

-80.05

Net Cash Flow

323

422

-23.46


Kuwait Foundry Co.|Basic Material Last Closing:

KWD

345.00 (30/05/2012)

Activities

52-Week High:

KWD

545.46 (06/06/2011)

52-Week Low:

KWD

315.00 (05/04/2012)

The company is engaged in cast raw iron and other materials. Production of sanitary items and sanitary sewer, rain drainage, requirements of cast iron fittings for pressure pipes. Water valves and pumps cast iron, in addition to manufacturing fuse boxes. And to carry out all related marketing activities.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.86%

0.54% -1.98% -2.00%

2.98%

1.59%

1-Month

4.54%

0.00%

3-Month

-9.65%

0.00%

1.86%

1-Year

-36.76%

0.00%

-2.09%

5-Year

-63.40%

0.00%

-45.68%

1-Week

KWD 146.56 Million

Paid Up Capital:

Daily Market Performance

146.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

3

64

331

7.70%

0.19%

0.03%

360 Board Members:

355

Ratio Comparison: Sector

Market

0.66

1.00

P/E

-20.44

37.09

50.51

P/B

1.02

1.18

1.34

P/R

16.58

4.37

2.26

D/Y

4.79

8.43

4.33

ROA

-4.85

1.85

0.66

ROE

-4.99

3.19

2.88 5.68

Net Margin

-81.12

11.77

Current Ratio

12.05

1.92

0.87

Equity/Assets

97.24

57.88

23.09

-

49.00

31.73

Debt/Equity

Saud M. A. Al Faris Talal K. Al Ghunaim Ali M. A. Al Shaye' Mohammad R. A. Al Thuaini

350

KWD

Company

Beta

Chairman: Adel A. Al Bader

365

KWD 50,495.58 Million

Market Capitalization:

345 340

Auditors: Deloitte Al Fahad Al Wazzan & Partners Baker Tilly Kuwait

335

Email: foundry@kuwaitfoundry.com WebSite: www.kuwaitfoundry.com

80,000 70,000 60,000 50,000 40,000 30,000 20,000 10,000 0 4/15

4/22

4/29

5/6

5/13

Shareholders

Quarterly Income Data

KWD '000

2,000

9.00% Al Thuwaini Holding Co.

8.53%

34.87%

5/27

3,000

Al Tadamon Al Kuwaitia Co. & Mohammad Y. Al Nisf & Partners Co.

Others

5/20

Al Watania Investment Fund

6.74%

1,000 0 -1,000 -2,000 -3,000 -4,000 -5,000 -6,000

Q1/2012

Al Khair National for Stocks & Real Estate Co. 40.86%

Q4/2011

Sales

80,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

70,000 60,000

Sales

723

639

13.15

50,000

Gross Profit

336

270

24.44

88

87

1.15

1,394

552

152.54

40,000 30,000

Gen Admin Expenses

20,000

Net Profit

10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

305

1,306

-76.65

Inventories

2,478

2,861

-13.39

Account Receivable

2,936

1,857

58.10

Current Assets

7,951

9,234

-13.89

Current Liabilities

Yearly Income Data

Working Capital Total Assets

10,000

KWD '000

Q3/2011

8,000

Total Liabilities

6,000

Capital

4,000

Reserves

2,000

Long Term Debts

0

Owners Equity

-2,000 -4,000

660

2,980

-77.85

7,291

6,254

16.58

50,973

54,664

-6.75

1,409

3,697

-61.89

13,323

13,323

0.00

9,723

8,618

12.82

49,564

50,967

-2.75

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-1,026

-54

N/M

From Investing Activities

1,814

132

1,274.24

From Financing Activities

-682

-174

N/M

Increase (Decrease) in Cash

107

-95

N/M

Net Cash Flow

210

163

28.83


Aerated Concrete Industries Co.|Industrial Last Closing:

KWD

224.00 (11/07/2012)

Activities

52-Week High:

KWD

270.00 (03/11/2011)

52-Week Low:

KWD

190.00 (08/01/2012)

The company is engaged in the production of all types and size of aerated and non-aerated concrete; as well as import and export of all building materials; investment in bonds and shares of industrial companies in the same line of business in addition to providing technical consulting related services.

Price Performance: Company

Sector

Market

-0.89%

1.25%

0.25%

1-Week

-3.45%

1.50%

0.14%

1-Month

-5.89%

-3.05%

-3.37%

3-Month

2.75%

0.00%

-4.81%

1-Year

-13.85%

0.00%

-5.10%

5-Year

-44.44%

0.00%

-52.53%

1-Day

KWD 23.69 Million

Paid Up Capital:

Daily Market Performance

236.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

10

61

323

0.41%

0.20%

0.03%

Board Members:

236

Sector

Market

0.89

1.03

1.00

P/E

20.03

10.40

41.63

P/B

0.67

1.65

1.32

P/R

1.49

1.85

2.21

D/Y

2.23

5.02

5.62

ROA

1.09

8.56

0.78

ROE

3.34

15.86

3.40

Net Margin

7.43

18.03

6.35

Current Ratio

0.91

1.35

0.85

Equity/Assets

32.53

53.97

23.15

165.50

34.67

30.70

Debt/Equity

Waleed A. Al Khaled Faisal Y. Al Majed Ahmad F. Al Refaei Ahmad G. S. Al Khaled Faten F. Al Naqeeb

232

KWD

Company

Managing Director :Ghassan A. S. Al Khaled

240

Ratio Comparison: Beta

Chairman: Abdulaziz A. Al Ayoub

244

KWD 52,868.03 Million

Market Capitalization:

228

Auditors: Al Bazie & Co. Abdulrahman Al Qaoud & Co.

224 220

Email: WebSite: www.acico.com.kw

400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 14,000 12,000

Ghassan A. S. Al Khaled Ahmad G. A. Al Khaled

9.86%

KWD '000

13.60%

Al Raed Investment Fund

6.68% Hamad A. A. Al Saqr

10,000 8,000 6,000

6.08%

4,000 2,000 0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

63.78%

Sales

Gross Profit

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

10,872

9,791

11.04

4,350

3,541

22.85

820

824

-0.49

1,443

713

102.38

Cash

2,426

2,717

-10.71

Inventories

4,989

5,451

-8.48

Account Receivable

9,234

7,764

18.93

22,401

21,801

2.75 -84.38

240,000

Change %

KWD '000

Income Data (KWD '000) 200,000

Sales

160,000

Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Assets

KWD '000

Yearly Income Data

Current Liabilities

24,543

157,087

Working Capital

-2,142

-135,286

N/M

60,000

Total Assets

242,667

240,987

0.70

50,000

Total Liabilities

159,324

158,116

0.76

40,000

Capital

23,694

22,566

5.00

30,000

Reserves

11,256

11,059

1.78

130,639

132,535

-1.43

78,936

78,671

0.34

1,156

961

20.29

-661

-277

N/M

Long Term Debts

20,000

Owners Equity

10,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Sales

Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

-405

N/M

89

279

-68.10

3,892

3,239

20.16

-406


United Industries Co.|Financial Services Last Closing:

KWD

90.00 (11/07/2012)

52-Week High:

KWD

132.00 (14/07/2011)

52-Week Low:

KWD

79.00 (12/04/2012)

Activities To subscribe in, finance, trade and manage industrial companies and trading in carpet, furniture, paints and other complementary industries. In addition to providing technical & economic consultancy services relating to industrial investment.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

1.12%

-1.05%

1-Month

3.44%

-5.13%

-3.37%

3-Month

12.50%

0.00%

-4.81%

1-Year

-29.69%

0.00%

-5.10%

5-Year

-75.77%

0.00%

-52.53%

1-Week

KWD 49.55 Million

Paid Up Capital:

Daily Market Performance

493.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Sabah M. A. Al Sabah

90

KWD 44,382.96 Million

Market Capitalization:

Market

GCC

18

69

351

1.69%

0.16%

0.02%

89.5 Board Members:

89

Shihab W. Abdulwaheed Khaled S. Al Sanea Abdussalam M. A. Al Bahar

88.5

Ratio Comparison: Sector

Market

1.56

1.00

P/E

16.94

-7.35

41.63

P/B

0.43

0.69

1.32

P/R

4.90

2.59

2.21

D/Y

0.00

28.50

5.62

ROA

1.41

-2.38

0.78

2.51

-9.63

3.40

28.92

-31.22

6.35

ROE Net Margin Current Ratio

0.12

0.92

0.85

Equity/Assets

56.25

25.66

23.15

Debt/Equity

48.37

62.06

30.70

KWD

Company

Beta

88

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Al Bazie & Co.

87.5 87

Email: uic@uickw.com

86.5

WebSite: www.uickw.com

2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

KWD '000

Quarterly Income Data

Others

28.24% KIPCO Asset Management Co.

31.69%

5,000 4,800 4,600 4,400 4,200 4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000

Q1/2012

Q4/2011

Kuwait Projects Holding Co.

Q3/2011

Revenues

40.07%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 200,000

31/03/2012

31/03/2011

Change %

4,696

3,809

23.29

356

488

-27.05

2,649

1,239

113.80

2,644

4,322

-38.82

606

291

108.25

3,250

4,937

-34.17 -44.44

KWD '000

Income Data (KWD '000) 160,000

Revenues Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

Yearly Income Data 30,000 25,000

49,244

-24,109

-44,307

N/M

Total Assets

185,619

179,104

3.64 4.99

Total Liabilities

78,837

75,088

15,000

Capital

49,547

49,547

0.00

10,000

Reserves

23,333

24,258

-3.81

20,000

KWD '000

27,359

Working Capital

5,000

Long Term Debts

0

Owners Equity

-5,000 -10,000 -15,000

50,500

25,000

102.00

104,407

98,563

5.93

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

1,839

205

797.07

From Investing Activities

Cash Flow From Operating Activities

11

22

-50.00

From Financing Activities

-2,987

-1,200

N/M

-1,136

-972

N/M

-192

-376

N/M

Increase (Decrease) in Cash Net Cash Flow


Boubyan Petrochemicals Co.|Basic Material Last Closing:

KWD

630.00 (30/05/2012)

Activities

52-Week High:

KWD

630.00 (02/04/2012)

52-Week Low:

KWD

520.00 (11/08/2011)

Manufacturing of all kinds of petrochemicals and their by-products, to sell, buy, supply, distribute, export such materials and participating in all activities related thereto. The company may participate in establishing other petrochemicals industrial companies or trading therein.

Price Performance: Company

Sector

Market

1.61%

0.86%

0.54%

1-Week

3.27%

1.59%

-1.98%

1-Month

1.61%

0.00%

-2.00%

3-Month

5.00%

0.00%

1.86%

1-Year

12.50%

0.00%

-2.09%

5-Year

-24.99%

0.00%

-45.68%

1-Day

KWD 48.51 Million

Paid Up Capital:

Daily Market Performance

483.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

1

15

106

46.42%

1.16%

0.15%

Rank

Chairman: Marzouq A. Al Ghanim

632

KWD 304,430.49 Million

Market Capitalization:

628 Board Members:

624

Saoud A. Al Babtain Khaled A. Al Mereakhi Saad A. Al Hunayyan

620

Ratio Comparison: Sector

Market

1.46

P/E

1.00

34.75

37.37

50.52

P/B

1.23

1.19

1.34

P/R

13.92

4.39

2.26

D/Y

5.56

8.43

4.33

ROA

2.07

1.85

0.66

3.54

3.19

2.88

40.06

11.76

5.68

ROE Net Margin Current Ratio

8.70

1.91

0.87

Equity/Assets

58.33

57.88

23.09

Debt/Equity

32.24

49.05

31.72

KWD

Company

Beta

616

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Al Faraj Auditing Office

612 608

Email: boubyan@boubyan.com

604

WebSite: www.boubyan.com

2,000,000 1,600,000 1,200,000 800,000 400,000 0 4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

5/27

Quarterly Income Data 18,000 16,000

KWD '000

Public Institution for Social Security Mubarak Al Dabbous 6.11% Sons Co. Ali Al Ghanim Sons General Trading & 5.52% Contracting Co.

5.45%

Al Wataniya Investment Fund

5.00%

14,000 12,000 10,000 8,000 6,000 4,000 2,000 0

Others

Q3/2011

77.92%

Q2/2011

Q1/2011

Sales

450,000

KWD '000

Gross Profit

Q2/2010

Q1/2010

Q1/2009

Net Profit

31/01/2012

31/01/2011

Change %

Income Data (KWD '000)

400,000 350,000

Sales

300,000 250,000 200,000 150,000 100,000

5,666

5,794

-2.21

Gross Profit

901

1,261

-28.55

Gen Admin Expenses

592

1,416

-58.19

Net Profit

439

16,346

-97.31

11,168

23,205

-51.87

3,289

3,492

-5.81

11,010

8,683

26.80

110,681

101,609

8.93

Balance Sheet Data (KWD '000)

50,000 2010

2009

2008

2007

2006

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets

Yearly Income Data

KWD '000

Q3/2010

9-Month Financial Data

Total Assets

0

Q4/2010

Current Liabilities

12,719

13,509

-5.85

Working Capital

97,962

88,100

11.19

60,000

Total Assets

423,662

450,414

-5.94

50,000

Total Liabilities

175,118

196,541

-10.90

40,000

Capital

48,510

48,510

0.00

30,000

Reserves

55,166

49,618

11.18

Long Term Debts

20,000

Owners Equity

10,000 0

79,660

120,032

-33.63

247,122

252,487

-2.12

Cash Flow Data (KWD '000) 2010

2009

Sales

2008

2007

Gross Profit Net Profit

2006

Cash Flow From Operating Activities

260

24,887

-98.96

From Investing Activities

19,192

-3,102

N/M

From Financing Activities

-14,870

-8,318

N/M

Increase (Decrease) in Cash

4,581

13,467

-65.98

Net Cash Flow

3,759

24,689

-84.77


Gulf Glass Manufacturing Co.|Industrial Last Closing:

KWD

700.00 (11/07/2012)

52-Week High:

KWD

1500.00 (26/01/2012)

52-Week Low:

KWD

510.00 (07/06/2012)

Activities The company is engaged in manufacturing and trading of glass bottles, household utensils and carry out all related works.

Price Performance: Company

1-Day

Sector

Market

4.47%

1.25%

0.25% 0.14%

1-Week

16.66%

1.50%

1-Month

20.68%

-3.05%

-3.37%

3-Month

-36.37%

0.00%

-4.81%

1-Year

2.94%

0.00%

-5.10%

5-Year

15.49%

0.00%

-52.53%

KWD 4.03 Million

Paid Up Capital:

Daily Market Performance

40.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

16

92

411

0.22%

0.10%

0.01%

Rank

Chairman: Husein S. H. Al Shaikh

760

KWD 28,205.10 Million

Market Capitalization:

720

Board Members:

Anwar H. M Behbehani

680

Ratio Comparison: Sector

Market

0.36

1.03

1.00

P/E

10.86

10.40

41.63

P/B

2.12

1.65

1.32

P/R

2.48

1.85

2.21

D/Y

5.72

5.02

5.62

ROA

17.85

8.56

0.78

ROE

19.51

15.86

3.40

Net Margin

22.80

18.03

6.35

Current Ratio

10.08

1.35

0.85

Equity/Assets

91.50

53.97

23.15

-

34.67

30.70

Debt/Equity

KWD

Company

Beta

640

Auditors: Al Waha Auditing Office Al Watani Auditing Office

600

Email: info@ggmc.com.kw

560

WebSite: www.ggmc.com.kw

32,000 28,000 24,000 20,000 16,000 12,000 8,000 4,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

16.13%

27.62% Al Hafez Trading Est.

7.88%

4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0

Q1/2012

Q4/2011

Al Themar International Holding Co. 48.37%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

16,000

KWD '000

Q3/2011

Sales

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

14,000 12,000

Sales

2,518

2,375

6.02

10,000

Gross Profit

848

803

5.60

6,000

Gen Admin Expenses

108

102

5.88

4,000

Net Profit

587

538

9.11

Cash

2,595

2,063

25.79

Inventories

2,949

2,649

11.33 23.51

8,000

2,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Account Receivable

2,674

2,165

Current Assets

8,218

6,877

19.50

Current Liabilities

Yearly Income Data

KWD '000

7/8

Quarterly Income Data

Al Sharq Holding Co. Others

7/1

Working Capital

815

1,145

-28.82

7,403

5,732

29.15

14,541

13,848

5.00

14,000

Total Assets

12,000

Total Liabilities

1,235

1,525

-19.02

10,000

Capital

4,030

4,030

0.00

8,000

Reserves

2,015

1,919

5.00

6,000

Long Term Debts 13,305

12,323

7.97

4,000

Owners Equity

2,000 0

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-307

880

N/M

From Investing Activities

-356

-174

N/M

From Financing Activities

-1,598

-1,497

N/M

Increase (Decrease) in Cash

-2,261

-791

N/M

998

971

2.78

Net Cash Flow


Al Hilal Cement Co.|Industrial Last Closing:

KWD

228.00 (11/07/2012)

Activities

52-Week High:

KWD

228.00 (30/05/2012)

52-Week Low:

KWD

178.00 (14/06/2012)

The company is engaged in import, storage and distribution of cement and other bulk materials in addition to, operating and managing storage silos.

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14%

1-Week

0.00%

1.50%

1-Month

4.58%

-3.05%

-3.37%

3-Month

5.55%

0.00%

-4.81%

1-Year

2.70%

0.00%

-5.10%

5-Year

-46.36%

0.00%

-52.53%

KWD 6.99 Million

Paid Up Capital:

Daily Market Performance

69.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

24

133

495

0.12%

0.06%

0.01%

Ratio Comparison: Sector

1.03

1.00

14.77

10.40

41.63

P/B

0.96

1.65

1.32

P/R

0.82

1.85

2.21

D/Y

4.39

5.02

5.62

ROA

4.72

8.56

0.78

ROE

6.48

15.86

3.40

Net Margin

5.58

18.03

6.35

P/E

226

Board Members:

224

Mathew Rozanejo Yan M. Bafe Marco Autulia

Market

0.11

Current Ratio

3.78

1.35

0.85

Equity/Assets

72.93

53.97

23.15

Debt/Equity

10.91

34.67

30.70

KWD

Company

Beta

Chairman: Salah S. H. Al Tabtabai

228

KWD 15,931.96 Million

Market Capitalization:

222

Auditors: Baker Tilly Dr. Saud Al Humaidhi & Partners Ernst & Young Al Aiban Al Osaimi & Partners

220

Email: info@hilalcement.com WebSite: www.hilalcement.com

240 200 160 120 80 40 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000

KWD '000

5,000

Boodai Projects Co.

27.27%

Others

21.73%

4,000 3,000 2,000 1,000 0 -1,000

Q1/2012

Q4/2011

Suez Cement Co.

Q3/2011

Sales

51.00%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 24,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 20,000

Sales

16,000 12,000 8,000

5,659

-0.64

842

968

-13.02

Gen Admin Expenses

443

451

-1.77

250

390

-35.90

Cash

1,739

1,341

29.68

Inventories

1,052

1,999

-47.37

Net Profit

4,000 0

5,623

Gross Profit

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Account Receivable

Owners Equity

Current Assets

KWD '000

Yearly Income Data

5,629

5,883

-4.32

12,186

10,778

13.06

Current Liabilities

3,224

2,459

31.11

Working Capital

8,962

8,319

7.73

22,847

21,582

5.86

20,000

Total Assets

16,000

Total Liabilities

5,529

4,697

17.71

Capital

6,988

6,988

0.00

Reserves

3,878

3,616

7.25

1,818

1,818

0.00

16,662

16,281

2.34

12,000

Long Term Debts

8,000

Owners Equity

4,000

Cash Flow Data (KWD '000) 0

2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

1,305

870

50.00

From Investing Activities

Cash Flow From Operating Activities

-323

-143

N/M

From Financing Activities

N/M

-146

-1,111

Increase (Decrease) in Cash

835

-384

N/M

Net Cash Flow

687

857

-19.84


Alkout Industrial Projects Co.|Basic Material Last Closing:

KWD

415.00 (30/05/2012)

Activities

52-Week High:

KWD

415.00 (04/04/2012)

52-Week Low:

KWD

340.00 (01/04/2012)

Owning shares in Kuwaiti and Non-Kuwaiti companies and participating in their management. Owning related assets and real estate, in addition to producing salt, chlorine and iron barrels for packing solid soda.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.86%

0.54% -1.98% -2.00%

0.00%

1.59%

1-Month

0.00%

0.00%

3-Month

18.57%

0.00%

1.86%

1-Year

18.57%

0.00%

-2.09%

5-Year

-31.97%

0.00%

-45.68%

1-Week

KWD 8.82 Million

Paid Up Capital:

Daily Market Performance

88.00 Million

Outstanding Shares:

Market

GCC

82

600

4

367

5.58%

0.14%

0.02%

550

Sector Rank Share

Market

0.05

P/E

9.37

37.39

50.52

1.00

P/B

1.62

1.19

1.34

P/R

2.85

4.39

2.26

D/Y

8.43

8.43

4.33

ROA

11.52

1.85

0.66

ROE

16.19

3.19

2.88

Net Margin

5.68

28.51

11.75

Current Ratio

3.66

1.91

0.87

Equity/Assets

71.14

57.88

23.09

Debt/Equity

24.49

49.05

31.72

Othman Z. Al Zahem Hamad A. Al Saqr Badr M. B. Al Sayer Riyad F. Al Anzi Salah N. Al Saqabi

450

KWD

Sector

Beta

Board Members:

500

Ratio Comparison: Company

400 350 300

Auditors: Moore Stephens Al Nisf & Partners Al Ateeqi Auditors

250

Email: mktg@alkoutprojects.com.kw WebSite: www.alkoutprojects.com

6 4 2 0 -2 -4 -6 4/15

4/22

4/29

5/6

5/13

Shareholders

KWD '000

14.03%

15.86% Jiblah Holding Co.

13.97%

Ya'qoub Y. Al Jouan

27.49%

5/20

5/27

Quarterly Income Data

Abdullah H. Al Saqr & Brothers Co. Others

Chairman: Fahad Y. Al Jouan

650

KWD 36,603.00 Million

Market Capitalization:

Boubyan Petrochemicals Co.

3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

28.66%

Sales

35,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Cash Flow Data (KWD '000)

30,000 25,000

Cash Flow From Operating Activities

1,499

1,021

46.82

20,000

From Investing Activities

-362

-171

N/M

15,000

From Financing Activities

-455

-2,199

N/M

10,000

Increase (Decrease) in Cash

682

-1,349

N/M

1,607

9.83

5,000 0

Net Cash Flow 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 14,000 12,000

KWD '000

Gross Profit

10,000 8,000 6,000 4,000 2,000 0

2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

1,765


Kuwait Packing Materials Mfg. Co.|Industrial Last Closing:

KWD

325.00 (11/07/2012)

Activities

52-Week High:

KWD

360.00 (11/07/2011)

52-Week Low:

KWD

275.00 (01/04/2012)

The company is engaged in manufacturing and trading in polystyrene packing at different sizes, i.e. packing containers, egg plates and other related products.

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14%

1-Week

0.00%

1.50%

1-Month

8.33%

-3.05%

-3.37%

3-Month

18.18%

0.00%

-4.81%

1-Year

-9.73%

0.00%

-5.10%

5-Year

-57.80%

0.00%

-52.53%

KWD 4.23 Million

Paid Up Capital:

Daily Market Performance

42.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Abdulaziz F. Al Serri

330

KWD 13,739.70 Million

Market Capitalization:

Market

GCC

25

138

507

0.11%

0.05%

0.01%

320

Board Members:

Khaled S. A. Al Ali Emad F. Al Zibn Saud A. Al Serri

310

Ratio Comparison: Sector

Market

0.03

1.03

1.00

P/E

6.30

10.40

41.64

P/B

1.20

1.65

1.32

P/R

1.68

1.85

2.21

D/Y

6.16

5.02

5.62

ROA

17.10

8.56

0.78

ROE

19.05

15.86

3.40

Net Margin

26.69

18.03

6.35

Current Ratio

5.51

1.35

0.85

Equity/Assets

89.75

53.97

23.15

1.74

34.67

30.70

Debt/Equity

300

KWD

Company

Beta

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young

290

Email: kpak@kuwaitpack.com

280

WebSite: www.kuwaitpack.com

5,000 4,000 3,000 2,000 1,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,400 2,200 2,000

KWD '000

United Family Co.

24.77%

Al Sharq Holding Co.

9.16%

Abdulaziz F. O. Al Serri

1,800 1,600 1,400 1,200 1,000

7.06%

800 600 400 200 0

Q1/2012

Q4/2011

Others

Sales

59.01%

KWD '000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

1,957

1,969

-0.61

616

640

-3.75

77

80

-3.75

236

291

-18.90

Cash

1,634

1,813

-9.87

Inventories

1,573

1,696

-7.25

Account Receivable

2,065

2,182

-5.36

Current Assets

5,272

5,691

-7.36

14,000

Income Data (KWD '000)

12,000

Sales

10,000 8,000

Gross Profit

6,000

Gen Admin Expenses

4,000

Net Profit

2,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Liabilities

Yearly Income Data

957

782

22.38

4,315

4,909

-12.10

12,758

11,383

12.08

Total Liabilities

1,308

1,275

2.59

Capital

4,228

4,228

0.00

Reserves

3,970

3,500

13.43

Working Capital Total Assets

10,000 8,000

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

6,000

Long Term Debts

4,000

199

373

-46.65

11,450

10,109

13.27

Cash Flow From Operating Activities

715

-161

N/M

From Investing Activities

252

-32

N/M

From Financing Activities

N/M

Owners Equity

2,000

Cash Flow Data (KWD '000) 0

2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

-3

-4

Increase (Decrease) in Cash

957

-229

N/M

Net Cash Flow

522

553

-5.61


Kuwait Building Materials Manufacturing Co.|Industrial Last Closing:

KWD

228.00 (11/07/2012)

Activities

52-Week High:

KWD

236.00 (11/07/2011)

The company is engaged in manufacturing of concrete bricks and construction materials in general.

52-Week Low:

KWD

226.00 (13/07/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14% -3.37%

1-Week

0.00%

1.50%

1-Month

0.00%

-3.05%

3-Month

0.00%

0.00%

-4.81%

1-Year

-3.39%

0.00%

-5.10%

5-Year

-30.91%

0.00%

-52.53%

KWD 2.89 Million

Paid Up Capital:

Daily Market Performance

28.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

31

176

580

0.05%

0.02%

0.00%

Board Members:

280

Sector

Market

0.13

1.03

1.00

P/E

23.26

10.40

41.64

P/B

1.40

1.65

1.32

P/R

2.00

1.85

2.21

D/Y

2.19

5.02

5.62

ROA

4.45

8.56

0.78

ROE

6.03

15.86

3.40

Net Margin

8.60

18.03

6.35

Current Ratio

4.09

1.35

0.85

Equity/Assets

73.81

53.97

23.15

Debt/Equity

10.84

34.67

30.70

Yacoub M. Al Asfour Ibrahim A. Shahab Khalifa A. Al Fadala Abdulmohsen S. Al Mash'an Fahad A. M. Al Ghanim

240

KWD

Company

Managing Director :Mohammad A. Al Asfour

320

Ratio Comparison: Beta

Chairman: Mohammad A. Al Asfour

360

KWD 6,583.50 Million

Market Capitalization:

200

Auditors: Anwar Al Qatami & Co. Grant Thornton Allied Accountants

160 120

Email: kbmmco@hotmail.com WebSite:

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,200

1,000

KWD '000

Kuwait Real Estate Co.

24.58%

Kuwait Cement Co.

9.79%

Ali Al Ghanim Sons General Trading & Contracting Co.

6.71%

800

600

400

200

Others

26.84% 0

Q1/2012

Kuwait Privatization Project Co.

Q4/2011

32.08%

Sales

KWD '000

7,000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

1,075

526

104.37

232

113

105.31

85

80

6.25

131

31

322.58

Income Data (KWD '000)

6,000 5,000

Sales

4,000

Gross Profit

3,000

Gen Admin Expenses

2,000

Net Profit

1,000

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash

71

133

-46.62

340

475

-28.42

Account Receivable

1,757

1,449

21.26

Current Assets

3,033

2,862

5.97

Inventories Total Liabilities

Owners Equity

Current Liabilities

741

571

29.77

Working Capital

2,292

2,291

0.04

4,000

Total Assets

6,360

6,238

1.96

3,500

Total Liabilities

1,666

1,682

-0.95 0.00

Yearly Income Data

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

3,000

Capital

2,888

2,888

2,000

Reserves

1,478

1,440

2.64

1,500

Long Term Debts

509

735

-30.75

1,000

Owners Equity

4,694

4,555

3.05

25

100

-75.00

1

-114

N/M

-17

-225

N/M

9

-240

N/M

236

126

87.30

2,500

500 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Sales

Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow


National Industries Co. For Building Material|Industrial Last Closing:

KWD

290.00 (11/07/2012)

Activities

52-Week High:

KWD

325.00 (06/12/2011)

The company is engaged in manufacturing and trading in building materials and other related products

52-Week Low:

KWD

244.00 (31/05/2012)

Price Performance: Company

1-Day

Sector

Market

9.43%

1.25%

0.25% 0.14%

1-Week

11.53%

1.50%

1-Month

11.53%

-3.05%

-3.37%

3-Month

-3.34%

0.00%

-4.81%

1-Year

-7.94%

0.00%

-5.10%

5-Year

-28.36%

0.00%

-52.53%

KWD 34.62 Million

Paid Up Capital:

Daily Market Performance

344.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Adel K. Al Subaih

300

KWD 99,996.93 Million

Market Capitalization:

Market

GCC

6

34

213

0.78%

0.37%

0.05%

Managing Director :Adel K. Al Subaih

290

Board Members:

Ahmad M. Hasan Hamad M. A. Al Saad Abdulrahman S. A. Al Farsi

280

Ratio Comparison: Sector

Market

0.60

1.03

1.00

19.88

10.40

41.65

P/B

1.21

1.65

1.32

P/R

2.44

1.85

2.21

D/Y

2.76

5.02

5.62

ROA

4.51

8.56

0.78

6.09

15.86

3.40

12.30

18.03

6.35

P/E

ROE Net Margin Current Ratio

2.28

1.35

0.85

Equity/Assets

74.07

53.97

23.15

8.71

34.67

30.70

Debt/Equity

KWD

Company

Beta

270

Auditors: Anwar Al Qatami & Co. Grant Thornton Allied Accountants

260

Email: ho@nicbm.com

250

WebSite: www.nicbm.com

320,000 280,000 240,000 200,000 160,000 120,000 80,000 40,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 12,000

KWD '000

10,000

Others

Private Environmental Services Co.

30.29%

12.65% Kuwait Environmental Services Co.

5.84%

8,000

6,000

4,000

2,000

0

Q1/2012

Q4/2011

National Industries Group Holding Co.

Sales

51.22%

140,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

5.84

Income Data (KWD '000)

120,000

Sales

10,688

10,098

80,000

Gross Profit

2,856

2,718

5.08

60,000

Gen Admin Expenses

1,225

864

41.78

Net Profit

1,415

620

128.23

100,000

40,000 20,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

KWD '000

Q3/2011

4,318

3,390

27.37

Inventories

Cash

11,532

9,795

17.73

Account Receivable

13,779

13,272

3.82

Current Assets

33,974

35,613

-4.60

Current Liabilities

14,885

26,494

-43.82

Working Capital

19,089

9,119

109.33

50,000

Total Assets

111,573

115,444

-3.35

40,000

Total Liabilities

26,933

35,764

-24.69

30,000

Capital

34,620

34,620

0.00

20,000

Reserves

3,333

2,437

36.77

7,194

4,602

56.32

82,640

77,680

6.39

Long Term Debts

10,000

Owners Equity

0 -10,000

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

5,360

5,061

5.91

From Investing Activities

-750

-4,529

N/M

From Financing Activities

-3,106

-141

N/M

Increase (Decrease) in Cash

1,504

390

285.64

Net Cash Flow

2,674

2,305

16.01


Equipment Holding Co.|Industrial Last Closing:

KWD

138.00 (11/07/2012)

Activities

52-Week High:

KWD

198.00 (02/05/2012)

52-Week Low:

KWD

48.00 (22/08/2011)

Equipment Holding Company (Equipment) is a Kuwaiti public joint stock company engaged in importing and distributing construction and industrial machines and spare parts, in addition to maintenance of heavy industrial machines and equipments. Equipment is the exclusive agent of several construction and industrial equipment manufacturers such as Bomag, Schwing, Skyjack, JCB, CompAir, Quincy, Gavardo, Alfred Karcher, Kone Crane and Power Team, Ravaglioli, Wherther, Amco Veba, Yale, Esmena and others. Equipment is an accredited mechanical and electrical contractor with the oil sector, the Ministry of Defense, the Ministry of Electricity & Water and the Fire Brigade.

Price Performance: Company

1-Day

Sector

Market

6.15%

1.25%

0.25% 0.14%

-1.43%

1.50%

1-Month

-18.83%

-3.05%

-3.37%

3-Month

25.45%

0.00%

-4.81%

1-Year

115.62%

0.00%

-5.10%

5-Year

-58.42%

0.00%

-52.53%

1-Week

KWD 13.64 Million

Paid Up Capital:

Daily Market Performance

136.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mahmood K. A. Al Jassar

170

KWD 18,823.20 Million

Market Capitalization:

Market

GCC

21

120

471

0.15%

0.07%

0.01%

165

Managing Director :Abdullah B. A. Al Mukhaizeem Board Members:

160

Sh. Hamad M. A. Al Sabah Abdullah F. A. Al Thaqeb Naser A. M. Al Sanousi

155

Ratio Comparison: Sector

Market

1.59

1.03

1.00

-16.96

10.41

41.65

P/B

1.19

1.65

1.32

P/R

0.94

1.85

2.21

D/Y

0.00

5.02

5.62

ROA

-2.59

8.56

0.78

ROE

-7.03

15.86

3.40

Net Margin

-5.52

18.03

6.35

P/E

Current Ratio

0.60

1.35

0.85

Equity/Assets

36.75

53.97

23.15

6.97

34.67

30.70

Debt/Equity

KWD

Company

Beta

150

Auditors: Anwar Al Qatami & Co. Grant Thornton UHY Fawzia M. Al Hassawi

145 140

Email: mc@equipcokuwait.com

135

WebSite: www.equipcokuwait.com

600,000 500,000 400,000 300,000 200,000 100,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 8,000

Jouzour General Trading & Contracting Co.

23.01%

6,000

KWD '000

Privacy Holding Group Co. & Subsidiaries

6.58% Majas General Trading Co.

6.58%

Kuwait Pipe Industries & Oil Services Co.

6.21%

4,000

2,000

0

-2,000

Q1/2012

Q4/2011

Others

Q3/2011

Sales

57.62%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 50,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 40,000

4,009

6,603

-39.29

30,000

Gross Profit

Sales

857

1,167

-26.56

20,000

Gen Admin Expenses

147

113

30.09

285

-35.44

Net Profit

10,000

184

Balance Sheet Data (KWD '000) 0

2011

2010

2009

2008

2007

Cash Inventories

-0.78 -14.35

9,559

11,277

-15.23

14,711

17,007

-13.50

Current Liabilities

24,563

25,702

-4.43

Working Capital

-9,852

-8,695

N/M

25,000

Total Assets

42,940

43,808

-1.98

20,000

Total Liabilities

26,468

28,045

-5.62

Capital

13,640

13,640

0.00

6,842

5,204

31.48

Owners Equity

Yearly Income Data

KWD '000

511 3,658

Current Assets

Total Liabilities

Account Receivable

507 3,133

15,000 10,000

Reserves

5,000

Long Term Debts

0

Owners Equity

-5,000 -10,000 -15,000

1,100

1,260

-12.70

15,780

15,251

3.47

470

-1,807

N/M

-248

-334

N/M N/M

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Sales

Gross Profit Net Profit

From Financing Activities

-690

2,328

Increase (Decrease) in Cash

-468

187

N/M

429

832

-48.44

Net Cash Flow


National Carpet Factory|Not Listed Last Closing:

OMR

0.20 (31/12/2009)

Activities

52-Week High:

OMR

0.20 (06/01/2009)

The company is engaged in manufacturing and marketing of carpets, rugs and plastic mats.

52-Week Low:

OMR

0.20 (06/01/2009)

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14%

1-Week

0.00%

1.50%

1-Month

0.00%

-3.05%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

9.67%

0.00%

-5.10%

5-Year

-80.76%

0.00%

-52.53%

OMR 1.34 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

1.00 Million

Outstanding Shares:

Chairman: Ahmad S. A. Ibrahim

0.32

OMR 0.27 Million Sector

Market

GCC

0.28

Rank Share

Board Members:

Jaser S. Al Aulaqi Shihab Y. Alawi Srinivasan Ramakrishnan

0.24

Ratio Comparison: Sector

Market

0.13

1.03

1.00

P/E

-5.65

10.41

41.65

P/B

1.29

1.65

1.32

P/R

7.81

1.85

2.21

D/Y ROA ROE Net Margin

0.00

5.02

5.62

-21.52

8.56

0.78

-22.73

15.86

3.40

-138.10

18.03

6.35

Current Ratio

12.73

1.35

0.85

Equity/Assets

94.66

53.97

23.15

-

34.67

30.70

Debt/Equity

KWD

Company

Beta

0.20

Auditors: KPMG Peat Marwick

0.16

Email:

0.12

WebSite:

6 4 2 0 -2 -4 -6 11/8

11/18

11/28

12/8

12/18

Shareholders

Quarterly Income Data

OMR '000

140

-60

Q2/2009

Q1/2009

Q4/2008

Sales

Gross Profit

Q1/2008

Q4/2007

Q4/2006

Net Profit

30/06/2009

800

OMR '000

Q2/2008

Half Yearly Financial Data

Total Assets

30/06/2008

Change %

Income Data (OMR '000)

700 600

Sales

500

Gross Profit

-1

300

Gen Admin Expenses

34

35

-2.86

200

Net Profit

-49

-58

N/M

173

2

8,550.00

79

66

19.70

3

1

200.00

255

69

269.57 78.71

400

100 0

2008

2007

Total Liabilities

2006

Cash

Account Receivable

Owners Equity

Current Assets Current Liabilities

Yearly Income Data

Working Capital Total Assets

40

Total Liabilities

0

N/M

830

694

19.60

538

61.15

1,337

0.00

Long Term Debts

120

120

0.00

Owners Equity

-37

157

N/M

-90

N/M

-80

Reserves

-160

418 -349

867

Capital

-120

747 -492

1,337

-40

-200

3

Balance Sheet Data (OMR '000)

Inventories

OMR '000

Q3/2008

Cash Flow Data (OMR '000) 2008

2007

2006

Cash Flow From Operating Activities

-57

From Investing Activities Sales

Gross Profit Net Profit

-10

From Financing Activities

302

Increase (Decrease) in Cash

245

-100

N/M

Net Cash Flow

-72

-83

N/M


Kuwait Gypsum Manufacturing & Trading Co.|Industrial Last Closing:

KWD

144.00 (11/07/2012)

Activities

52-Week High:

KWD

200.00 (12/06/2012)

52-Week Low:

KWD

86.00 (28/05/2012)

The company is engaged in manufacturing & trading of raw gypsum and its by-products as well as trading in all types of building materials related to gypsum manufacturing. It also trades in all types of equipment and hardware which are used in manufacturing of gypsum, in addition to investing surplus funds in investment and real estate portfolios managed by specialized companies.

Price Performance: Company

Sector

Market

7.46%

1.25%

0.25%

1-Week

16.12%

1.50%

0.14%

1-Month

-24.22%

-3.05%

-3.37%

3-Month

12.50%

0.00%

-4.81%

1-Year

4.34%

0.00%

-5.10%

5-Year

-71.77%

0.00%

-52.53%

1-Day

KWD 3.00 Million

Paid Up Capital:

Daily Market Performance

29.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Moosa A. A. Bahman

200

KWD 4,305.60 Million

Market Capitalization:

Market

GCC

33

186

603

0.03%

0.02%

0.00%

190

Managing Director :Moosa A. A. Bahman Board Members:

180

Haider I. A. Bahman Monzer A. M. Al Mailam Mohammad A. A. Bahman

170

Ratio Comparison: Sector

Market

-0.04

1.03

1.00

P/E

18.17

10.41

41.65

P/B

0.95

1.65

1.32

P/R

2.13

1.85

2.21

D/Y

4.85

5.02

5.62

ROA

4.16

8.56

0.78

5.26

15.86

3.40

11.73

18.03

6.35

ROE Net Margin Current Ratio

2.61

1.35

0.85

Equity/Assets

79.22

53.97

23.15

Debt/Equity

11.09

34.67

30.70

160

KWD

Company

Beta

Auditors: Anwar Al-Qatami & Co. Grant Thornton Adnan Al-Hazeem & Co.

150 140

Email: info@kuwaitgypsum.com

130

WebSite: www.kuwaitgypsum.com

35,000 30,000 25,000 20,000 15,000 10,000 5,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 600

14.42%

Ali H. M. Ibrahim

KWD '000

Essa & Abedali Bahman Co.

8.41%

Hadeedco Co.

8.41%

Ibrahim M. Al Maylam

8.41%

400

200

0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

Sales

60.34%

7,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

16.85

Income Data (KWD '000)

6,000 5,000

Sales

541

463

4,000

Gross Profit

145

100

45.00

3,000

Gen Admin Expenses

67

54

24.07

Net Profit

74

40

85.00

Cash

419

693

-39.54

Inventories

558

460

21.30

Account Receivable

434

491

-11.61

1,561

2,657

-41.25

2,000 1,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Assets

Yearly Income Data

KWD '000

Gross Profit

Current Liabilities

599

474

26.37

Working Capital

962

2,183

-55.93

2,400

Total Assets

5,693

6,147

-7.39

2,000

Total Liabilities

1,184

1,306

-9.34

1,600

Capital

3,000

3,000

0.00

1,200

Reserves

1,376

1,355

1.55

Long Term Debts

800

750

4,510

4,840

-6.82

Cash Flow From Operating Activities

46

264

-82.58

From Investing Activities

-6

-8

N/M

From Financing Activities

N/M

Owners Equity

400 0

500

-33.33

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

-71

-9

Increase (Decrease) in Cash

-30

247

N/M

Net Cash Flow

128

108

18.52


Qurain Petrochemical Industries Co.|Basic Material Last Closing:

KWD

218.00 (30/05/2012)

Activities

52-Week High:

KWD

228.00 (10/10/2011)

52-Week Low:

KWD

186.00 (06/06/2011)

The Qurain Petrochemical Industries Co. (ALQURAIN) is engaged in investing directly or indirectly in companies producing, trading, importing, distributing, exporting, and storing chemical and petrochemical products and its derivatives.

Price Performance: Company

Sector

Market

0.92%

0.86%

0.54%

1-Week

0.00%

1.59%

-1.98%

1-Month

0.92%

0.00%

-2.00%

3-Month

1.86%

0.00%

1.86%

1-Year

13.54%

0.00%

-2.09%

5-Year

0.00%

0.00%

-45.68%

1-Day

KWD 110.00 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

1096.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

2

21

126

36.45%

0.91%

0.12%

Ratio Comparison: Sector

P/E

1.00

13.22

37.61

50.53

P/B

1.15

1.20

1.34

P/R

11.62

4.41

2.26

D/Y

0.00

8.43

4.33

ROA

8.61

1.84

0.66

ROE

8.72

3.18

Net Margin

87.90

11.71

Current Ratio

11.46

1.91

Equity/Assets

98.81

57.85

-

49.05

Debt/Equity

220

Board Members:

218

Sulaiman A. Al Dosary Atallah A. R. Al Mutairi Abdurrahman M. Al Osaimi

Market

1.26

KWD

Company

Beta

Chairman: Sh. Mubarak A. M. Al Sabah

222

KWD 238,996.67 Million

216

Auditors: Ernst & Young Al Aiban Al Osaimi & Partners Moore Stephens Al Nisf & Partners

214

Email: info@qpic-kw.com WebSite: www.qpic-kw.com

12,000,000 10,000,000 8,000,000 6,000,000 0.87 4,000,000 2,000,000 23.08 0 2.88 5.68

31.72

4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

5/27

Quarterly Income Data 20,000

18.46%

16,000

Eastern Developments Co. & Others

KWD '000

Kuwait National Industrial Projects Co. & Others

12.23% Petrochemical Industries Co.

10.00%

12,000

8,000

4,000

0

-4,000

Q3/2011 Others

Q2/2011

Q1/2011

Revenues

59.31%

Q1/2010

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

Total Assets Change %

KWD '000

200,000 160,000 120,000 80,000 40,000 0

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 20,000

KWD '000

16,000 12,000 8,000 4,000 0 -4,000 -8,000

2010

2009

2008

Revenues Gross Profit Net Profit

2007


Salbookh Trading Co.|Industrial Last Closing:

KWD

32.50 (11/07/2012)

Activities

52-Week High:

KWD

60.00 (16/10/2011)

52-Week Low:

KWD

31.00 (28/05/2012)

Salbookh Trading Co. (SALBOOKH) is engaged in contracting, importing, transporting, trading and mining of Crushed stones and sands in addition to establishing stones quarries, owning and renting vessels and locomotives to carry out all sea freight business and other related activities.

Price Performance: Company

Sector

Market

0.00%

1.25%

0.25%

1-Week

0.00%

1.50%

0.14%

1-Month

-8.46%

-3.05%

-3.37%

3-Month

-25.29%

0.00%

-4.81%

1-Year

-42.99%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

KWD 20.48 Million

Paid Up Capital:

Daily Market Performance

198.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

32

178

584

0.05%

0.02%

0.00%

35 Board Members:

34.5

Ratio Comparison: Sector

Ahmad S. Al Raqbani Wael A. Al Khadr Shabnan F. Al Mutairi

34

Market

Beta

1.09

1.03

1.00

P/E

-7.00

10.41

41.65

P/B

0.64

1.65

1.32

P/R

0.59

1.85

2.21

D/Y

0.00

5.02

5.62

ROA

-6.01

8.56

0.78

ROE

-9.11

15.86

3.40

Net Margin

-8.38

18.03

6.35

Current Ratio

2.67

1.35

0.85

Equity/Assets

65.94

53.97

23.15

Debt/Equity

19.81

34.67

30.70

KWD

Company

Auditors: HLB Kuwaiti Accountant Auditing Rodl Middle East

33.5 33

Email: info@salbookh-group.com

32.5

WebSite: www.salbookh.com

1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

27.35%

Kuwait Industrial Projects Co.

10.50% Al Safat Investment Co. & Subsidiaries

5.45%

7/8

3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000

Q1/2012

Q4/2011

Others

Q3/2011

Sales

56.70%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 35,000

KWD '000

7/1

Quarterly Income Data

Kuwait Finance & Investment Co.

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

30,000 25,000

Sales

2,320

2,701

-14.11

20,000

Gross Profit

265

44

502.27

15,000

Gen Admin Expenses

341

229

48.91

10,000

Net Profit

-156

-752

N/M

5,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

KWD '000

Chairman: Mohammad O. Al Aiban

35.5

KWD 6,435.98 Million

Market Capitalization:

225

63

257.14

Inventories

Cash

2,974

3,682

-19.23

Account Receivable

5,132

4,780

7.36

Current Assets

8,331

8,885

-6.24

Current Liabilities

3,121

3,835

-18.62

Working Capital

5,210

5,050

3.17

15,314

19,804

-22.67 -10.18

24,000

Total Assets

20,000

Total Liabilities

16,000

Capital

12,000 8,000

Reserves

4,000

Long Term Debts Owners Equity

0 -4,000 -8,000

5,216

5,807

20,475

20,475

0.00

1,697

1,811

-6.29

2,000

1,851

8.05

10,098

13,997

-27.86

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

466

348

33.91

From Investing Activities

-45

-410

N/M

From Financing Activities

-326

-120

N/M

Increase (Decrease) in Cash

105

-250

N/M

Net Cash Flow

145

39

271.79


Ikarus Petroleum Industries Co.|Oil & Gas Last Closing:

KWD

172.00 (11/07/2012)

Activities

52-Week High:

KWD

214.00 (18/03/2012)

52-Week Low:

KWD

148.00 (18/07/2011)

Ikarus Petroleum Industries Co. (IKARUS) is engaged in chemical and petrochemical related activities as well as investing its excess funds in investment portfolios managed by other specialized companies.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.42%

0.25% 0.14%

-1.15%

-0.86%

1-Month

-4.45%

-2.66%

-3.37%

3-Month

-11.35%

0.00%

-4.81%

1-Year

10.25%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

KWD 75.00 Million

Paid Up Capital:

Daily Market Performance

749.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Nader H. S. Al Eisa

188

KWD 128,982.80 Million

Market Capitalization:

Market

GCC

1

28

186

35.13%

0.48%

0.07%

CEO::Suhail Y. Abu Qrais

184

Board Members:

Suhail Y. Abu Qrais Salah A. Al-Turkait Saud A. Al-Farhan Riyad S. Al-Edrisi

180

Ratio Comparison: Sector

Market

1.32

1.00

P/E

11.45

-151.67

41.66

P/B

0.73

0.83

1.32

P/R

9.19

0.26

2.21

D/Y

4.63

4.96

5.62

ROA

5.26

-0.23

0.78

ROE

6.39

-0.55

3.40 6.35

Net Margin

80.33

-0.17

Current Ratio

0.55

0.98

0.85

Equity/Assets

82.31

41.26

23.15

-

53.39

30.70

Debt/Equity

KWD

Company

Beta

176

Auditors: Grant Thornton Al-Qatami Al Aiban & Partners Allied Accountans Abdullatif Al Majid & Co.

172 168

Email: info@ikarus.com.kw WebSite: www.ikarus.com.kw

100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 8,000

6,000

KWD '000

Others

44.46% National Industries Co. for Building Materials & Subsidiaries

7.03%

4,000

2,000

0

-2,000

Q1/2012

Q4/2011

National Industries Group Holding Co.

Q3/2011

Sales

48.51%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 240,000

31/03/2012

31/03/2011

Change %

3,769

672

460.86

120

112

7.14

3,058

201

1,421.39

841

369

127.91

2,893

75

3,757.33

20,981

13,718

52.95 15.73

KWD '000

Income Data (KWD '000) 200,000

Sales

160,000

Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

37,884

32,735

Working Capital

-16,903

-19,017

N/M

20,000

Total Assets

214,113

171,686

24.71

10,000

Total Liabilities

37,884

32,735

15.73

Capital

75,000

75,000

0.00

6,441

4,667

38.01

176,229

138,951

26.83

KWD '000

Yearly Income Data

0 -10,000

Reserves

-20,000

Long Term Debts

-30,000

Owners Equity

-40,000 -50,000

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-5,396

4,436

N/M

From Investing Activities

791

-2,553

N/M

From Financing Activities

4,651

-3,303

N/M

47

-1,419

N/M

-311

-360

N/M

Increase (Decrease) in Cash Net Cash Flow


Boubyan International Industries Holding Co.|Financial Services Last Closing:

KWD

55.00 (11/07/2012)

52-Week High:

KWD

112.00 (26/07/2011)

52-Week Low:

KWD

53.00 (21/06/2012)

Activities Boubyan International Industries Holding Co. (BIIHC) is mainly engaged in industrial investment and other related services.

Price Performance: Company

1-Day

Sector

Market

-8.34%

-0.61%

0.25% 0.14%

-5.18%

-1.05%

1-Month

-9.84%

-5.13%

-3.37%

3-Month

-26.67%

0.00%

-4.81%

1-Year

-49.08%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

KWD 30.00 Million

Paid Up Capital:

Daily Market Performance

300.00 Million

Outstanding Shares: Market Capitalization:

Sector

Share

Market

GCC

35

131

493

0.63%

0.06%

0.01%

Rank

Chairman: Maan M. Al Rasheed

66

KWD 16,500.00 Million

64

Board Members:

Eyad J. Al Khorafi Khaled A. Al Ghanem Hamad S. Al Hamidi

62

Ratio Comparison: Sector

Market

1.35

1.00

P/E

-68.75

-7.34

41.65

P/B

0.36

0.69

1.32

P/R

0.00

2.59

2.21

D/Y

0.00

28.50

5.62

ROA

-0.40

-2.38

0.78

ROE

-0.53

-9.63

3.40

-

-31.22

6.35

Net Margin Current Ratio

0.76

0.92

0.85

Equity/Assets

76.67

25.66

23.15

-

62.06

30.70

Debt/Equity

KWD

Company

Beta

60

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young

58

Email: info@boubyanholdings.com

56

WebSite: www.boubyanholdings.com

160,000 140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000

Al Khair Al Watania for Shares & Real Estate Co.

10.00%

National Industries Group Holding Co.

10.00%

19.88%

National Investments Co.

7.73%

KWD '000

Boubyan Petrochemicals Co.

5,000 4,000 3,000 2,000 1,000 0 -1,000 -2,000

Q2/2012

Q1/2012

Others

Q1/2011

Income Data (KWD '000)

70,000 60,000

Gross Profit

50,000

Gen Admin Expenses

40,000

Net Profit

30,000

89 -889

Balance Sheet Data (KWD '000)

20,000 10,000

Cash 2011

2010

2009

Owners Equity

4,572

Inventories Account Receivable

Total Liabilities

3,195

Current Assets

19,544

Current Liabilities

20,827

Working Capital

-1,283

Total Assets

72,139

4,000

Total Liabilities

20,827

3,500

Capital

30,000

Yearly Income Data

3,000

Reserves

2,500

3,809

Long Term Debts

2,000

Owners Equity

1,500

51,312

Cash Flow Data (KWD '000)

1,000 500 0

Net Cash Flow 2011

2010

Gross Profit Net Profit

Q4/2010

Q3/2010

Net Profit

31/10/2010

80,000

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

KWD '000

Q3/2011

Gross Profit

52.39%

0

Q4/2011

2009

393

Change %


Kuwait National Cinema Co.|Consumer Services Last Closing:

KWD

880.00 (11/07/2012)

52-Week High:

KWD

1520.00 (25/08/2011)

52-Week Low:

KWD

800.00 (07/06/2012)

Activities The company is engaged in activities relating to the cinema and film industries, as well as investing surplus funds in investments and real estate portfolios in Kuwait and abroad.

Price Performance: Company

Sector

Market

-1.13%

0.59%

0.25%

1-Week

-5.38%

-0.69%

0.14%

1-Month

-3.30%

0.50%

-3.37%

3-Month

-8.34%

0.00%

-4.81%

1-Year

-13.73%

0.00%

-5.10%

5-Year

7.84%

0.00%

-52.53%

1-Day

KWD 10.11 Million

Paid Up Capital:

Daily Market Performance

99.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

4

43

235

11.88%

0.33%

0.04%

Rank

Chairman: Nawaf A. Al Marzooq

960

KWD 87,934.00 Million

Market Capitalization:

CEO::Nawaf A. Al Marzooq

940

Board Members:

Mishaal J. Al Marzouk Sh. Duaij K. A. Al Sabah Marzouk J. Al Marzouk Osama J. Bukhamseen Naif B. Al Lafi Raed J. Bukhamseen Mohammad M. Al Marzook

920

Ratio Comparison: Sector

Market

0.05

1.00

P/E

16.03

7.64

41.65

P/B

1.86

0.71

1.32

P/R

5.91

1.34

2.21

D/Y

4.55

2.90

5.62

ROA

7.48

6.04

0.78

ROE

11.57

9.27

3.40

Net Margin

36.86

17.50

6.35

Current Ratio

0.65

1.81

0.85

Equity/Assets

64.67

65.13

23.15

-

28.35

30.70

Debt/Equity

900

KWD

Company

Beta

880

Auditors: Deloitte Al Fahad Al Wazzan & Co. Baker Tilly Kuwait

860

Email: info@cinescape.com.kw

14,000 12,000 10,000 8,000 6,000 4,000 2,000 0

WebSite: www.cinescape.com.kw

5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

Others

Arab Real Estate Co.

15.59%

4,400 4,200 4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0

Q1/2012

Q4/2011

Al Tamdeen Holding Co.

Q3/2011

Revenues

43.50%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 80,000

KWD '000

7/8

Quarterly Income Data

40.91%

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

70,000 60,000

Revenues

4,097

3,265

25.48

50,000

Gross Profit

603

786

-23.28

30,000

Gen Admin Expenses

402

366

9.84

20,000

Net Profit

1,716

1,617

6.12

7,751

6,069

27.71

317

287

10.45

2,766

2,168

27.58

Current Assets

16,231

13,923

16.58

Current Liabilities

25,039

22,730

10.16

Working Capital

-8,808

-8,807

N/M

16,000

Total Assets

73,295

69,537

5.40

14,000

Total Liabilities

25,897

23,413

10.61

Capital

10,106

10,106

0.00

8,000

Reserves

19,651

19,295

1.85

6,000

Long Term Debts 47,397

46,124

2.76

40,000

10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Yearly Income Data

KWD '000

7/1

12,000 10,000

Owners Equity

4,000 2,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

2,237

1,778

25.82

From Investing Activities

Cash Flow From Operating Activities

-514

-611

N/M

From Financing Activities

-2,543

-1,597

N/M

Increase (Decrease) in Cash Net Cash Flow

-821

-431

N/M

1,836

1,662

10.47


Kuwait Hotels Co.|Consumer Services Last Closing:

KWD

162.00 (31/05/2012)

Activities

52-Week High:

KWD

290.00 (28/09/2011)

52-Week Low:

KWD

162.00 (29/05/2012)

The company is engaged in construction, operation and rent of hotels, chalets, office and residential buildings and exhibitions in Kuwait and abroad in addition to importation of furniture and foodstuffs.

Price Performance: Company

Sector

Market

0.00%

-0.72%

-0.77%

1-Week

-10.99%

-3.04%

-2.30%

1-Month

-42.15%

0.00%

-2.75%

3-Month

-42.15%

0.00%

1.09%

1-Year

-38.87%

0.00%

-2.90%

5-Year

-24.50%

0.00%

-46.10%

1-Day

KWD 5.78 Million

Paid Up Capital:

Daily Market Performance

56.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mohammad A. Al Saqqaf

280

KWD 9,142.15 Million

Market Capitalization:

Market

GCC

15

176

568

1.18%

0.03%

0.00%

260

Board Members:

Abdulrazak A. Marafi Ibrahim A. Al Mannai Abdulwahab N. Al Oraifan Runaimah A. M. Al Matar Rashed H. Hamada Khaled A. Al Mubaraki

240

Ratio Comparison: Sector

Market

0.05

1.00

P/E

-13.33

-144.49

48.98

P/B

1.62

1.75

1.33

P/R

0.82

1.03

2.24

D/Y

0.00

4.95

4.37

ROA

-5.41

-0.37

0.68

ROE

-12.12

-1.21

2.94

-6.12

-0.71

5.78

Net Margin Current Ratio

0.84

0.61

0.87

Equity/Assets

44.63

30.56

23.08

-

64.75

31.59

Debt/Equity

220

KWD

Company

Beta

200

Auditors: Al Aiban Al Osaimi & Co. Ernst & Young Al Waha Chartered Accountants

180

Email: f.almusallam@khc.com.kw

80,000 70,000 60,000 50,000 40,000 30,000 20,000 10,000 0

WebSite: www.khc.com.kw

4/22

4/29

5/6

5/13

Shareholders

KWD '000

17.47%

5/27

Quarterly Income Data

Burgan Fund for Shares United Real Estate Co.

5/20

14.80% Tarfan General Trading & Contracting Co.

10.93%

Al Ahlia Insurance Co. 19.31%

4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

37.48%

Revenues

18,000

KWD '000

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

16,000 14,000

Revenues

12,000 10,000 8,000 6,000 4,000

3,109

3,854

-19.33

Gross Profit

791

891

-11.22

Gen Admin Expenses

595

689

-13.64

Net Profit

194

219

-11.42

1,378

1,012

36.17

520

609

-14.61

Account Receivable

2,780

4,144

-32.92

Current Assets

4,811

5,918

-18.71

Current Liabilities

5,730

6,867

-16.56

-919

-949

N/M

12,680

14,382

-11.83 -13.98

Balance Sheet Data (KWD '000)

2,000 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Yearly Income Data

Working Capital Total Assets

16,000 14,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

12,000

Total Liabilities

7,017

8,157

10,000

Capital

5,775

5,775

0.00

622

1,146

-45.72

5,659

6,869

-17.62

8,000 6,000

Reserves

4,000

Long Term Debts

2,000

Owners Equity

0

Cash Flow Data (KWD '000)

-2,000 -4,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

197

-19

N/M

From Investing Activities

Cash Flow From Operating Activities

-6

-172

N/M

From Financing Activities

N/M

-3

-22

Increase (Decrease) in Cash

188

-213

N/M

Net Cash Flow

437

393

11.20


The Public Warehousing Co.|Industrial Last Closing:

KWD

400.00 (11/07/2012)

Activities

52-Week High:

KWD

435.00 (04/03/2012)

52-Week Low:

KWD

246.00 (15/08/2011)

Construction, management and renting of all types of warehouses. Storing goods under customs supervision inside and outside customs areas.

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14% -3.37%

1-Week

2.56%

1.50%

1-Month

6.66%

-3.05%

3-Month

0.00%

0.00%

-4.81%

1-Year

21.21%

0.00%

-5.10%

5-Year

-77.09%

0.00%

-52.53%

KWD 104.68 Million

Paid Up Capital:

Daily Market Performance

1001.00 Million

Outstanding Shares:

Market

GCC

15

395

Managing Director :Tarek A. S. Al Eisa

1

99

1.49%

0.20%

390

Board Members:

3.14%

Sector Rank Share

Chairman: Tarek A. S. Al Eisa

400

KWD 400,707.20 Million

Market Capitalization:

Sector

Market

2.21

1.03

1.00

P/E

15.17

10.41

41.66

P/B

0.45

1.65

1.32

P/R

0.30

1.85

2.21

D/Y

7.50

5.02

5.62

ROA

1.87

8.56

0.78

ROE

2.93

15.87

3.40

Net Margin

1.98

18.04

6.36

Current Ratio

1.21

1.35

0.85

Equity/Assets

63.86

53.96

23.15

2.68

34.69

30.71

Debt/Equity

380

KWD

Company

Beta

Jameel S. Al Eisa Aiman B. S. Al Eisa Naser M. Al Rashed Esam K. M. Al Refaei Hanadi A. I. Al Saleh

385

Ratio Comparison:

375 370 365

Auditors: Al Bazie & Co. Al Aiban Al Osaimi & Co. Ernst & Young

360

Email: kuwait@agilitylogistics.com WebSite: www.agilitylogistics.com

3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 450,000 400,000

22.44%

KWD '000

National Real Estate Co. Public Institution for Social Security

20.75%

350,000 300,000 250,000 200,000 150,000 100,000 50,000 0

Q1/2012

Q4/2011

Others

Revenues

56.81%

1,800,000

KWD '000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

1,600,000 1,400,000

Revenues

1,200,000 1,000,000 800,000 600,000

321,820

318,510

1.04

Gross Profit

87,025

88,854

-2.06

Gen Admin Expenses

30,096

27,418

9.77

7,083

7,704

-8.06

135,640

198,800

-31.77

9,388

14,142

-33.62

Account Receivable

274,942

283,616

-3.06

Current Assets

513,763

596,319

-13.84

Current Liabilities

424,369

477,783

-11.18

89,394

118,536

-24.58

1,410,191

1,484,757

-5.02 -11.15

Net Profit

400,000

Balance Sheet Data (KWD '000)

200,000 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Yearly Income Data

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

Working Capital

2,000,000

Total Assets

1,600,000

Total Liabilities

498,304

560,844

Capital

104,684

104,684

0.00

60,807

63,420

-4.12

24,147

29,052

-16.88

900,489

918,885

-2.00

1,200,000

Reserves Long Term Debts

800,000

Owners Equity

400,000

Cash Flow Data (KWD '000) 0

2011

Revenues

2010

Gross Profit

2009

2008

Net Profit

2007

Total Operating Expenses

20,690

14,480

42.89

From Investing Activities

Cash Flow From Operating Activities

-12,754

-11,039

N/M

From Financing Activities

190

-18,496

N/M

8,365

-14,441

N/M

12,428

12,785

-2.79

Increase (Decrease) in Cash Net Cash Flow


Kuwait Cable Vision|Consumer Services Last Closing:

KWD

44.50 (11/07/2012)

Activities

52-Week High:

KWD

73.00 (13/07/2011)

52-Week Low:

KWD

39.00 (10/07/2012)

The company is engaged in receiving, re-telecasting satellite channels services to subscribers as well as providing advertising services. Import and export of related equipment as well as trade therein in the State of Kuwait.

Price Performance: Company

1-Day

Sector

Market

5.95%

0.59%

0.25% 0.14%

-8.25%

-0.69%

1-Month

-8.25%

0.50%

-3.37%

3-Month

-23.28%

0.00%

-4.81%

1-Year

-39.05%

0.00%

-5.10%

5-Year

-78.58%

0.00%

-52.53%

1-Week

KWD 9.56 Million

Paid Up Capital:

Daily Market Performance

95.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

17

187

604

0.57%

0.02%

0.00%

Rank

Chairman: Emad J. Al Saqer

49

KWD 4,253.98 Million

Market Capitalization:

CEO::Khaled A. Al Khabizi

48 Board Members:

47

Saleh Y. Al Humaidi Ahmad H. Dashti Abdullah M. A. Al Sabij Waleed M. J. Al Saqr

46

Ratio Comparison: Sector

Market

0.12

P/E

-4.65

125.43

41.66

1.00

P/B

2.80

1.63

1.31

P/R

4.17

0.94

2.21

D/Y

0.00

5.00

5.63

ROA

-36.95

0.40

0.78

ROE

-60.32

1.30

3.40

Net Margin

6.35

-89.79

0.75

Current Ratio

1.73

0.60

0.85

Equity/Assets

61.27

30.72

23.14

-

85.04

30.73

Debt/Equity

45

KWD

Company

Beta

Auditors: Bader & Co. PricewaterhouseCoopers Al Ahli Audit Bureau

44 43

Email: info@kvision.tv

42

WebSite: www.kvision.tv

16,000 14,000 12,000 10,000 8,000 6,000 4,000 2,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 600 400

Al Baraka Kuwait Trading Co. Al Nujoom Real Estate 9.98% Co.

KWD '000

200

9.66%

Abdullah H. Al Saqr & Brothers Co.

Masader Al Inmaa Real Estate Co.

25.94%

9.56%

0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000

Q1/2012

Q4/2011

Others

Q3/2011

Revenues

44.86%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 12,000

31/03/2012

31/03/2011

Change %

219

67

226.87

77

76

1.32

-99

-481

N/M

675

1,679

-59.80

KWD '000

Income Data (KWD '000) 10,000

Revenues

8,000

Gross Profit

6,000

Gen Admin Expenses

4,000

Net Profit

2,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

789

1,129

-30.12

1,470

4,133

-64.43

Current Liabilities

851

2,964

-71.29

Working Capital

619

1,169

-47.05

2,476

5,668

-56.32

961

3,055

-68.54

9,560

9,560

0.00

-80

98

N/M

1,517

2,610

-41.88

255

1,013

-74.83

Current Assets

KWD '000

Yearly Income Data 2,000

Total Assets

1,000

Total Liabilities Capital

0

Reserves

-1,000

Long Term Debts

-2,000

Owners Equity

-3,000 -4,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

3

From Financing Activities

5

Increase (Decrease) in Cash

255

1,021

-75.02

Net Cash Flow

-79

-149

N/M


Eyas For Higher & Technical Education|Consumer Services Last Closing:

KWD

240.00 (11/07/2012)

Activities

52-Week High:

KWD

300.00 (13/07/2011)

The company is engaged in the establishment and management of a private university as well as schools and colleges.

52-Week Low:

KWD

240.00 (18/06/2012)

Price Performance: Company

Sector

Market

0.00%

0.59%

0.25%

1-Week

0.00%

-0.69%

0.14%

1-Month

-5.89%

0.50%

-3.37%

3-Month

-7.70%

0.00%

-4.81%

1-Year

-20.00%

0.00%

-5.10%

5-Year

-12.01%

0.00%

-52.53%

1-Day

KWD 11.00 Million

Paid Up Capital:

Daily Market Performance

110.00 Million

Outstanding Shares:

Sector Rank Share

Chairman:

256

KWD 26,400.00 Million

Market Capitalization:

Market

GCC

9

94

420

3.57%

0.10%

0.01%

254

Managing Director :Dr. Fahad A. Al Zamea Board Members:

252

Dr. Fuad A. M. Hasan Eman M. Al Humaidan Muna I. Al Dowaisan Badr N. Al Mutairi Hani Al Bashlawi

250

Ratio Comparison: Sector

Market

0.05

P/E

9.05

125.68

41.66

1.00

P/B

1.21

1.63

1.31

P/R

1.41

0.94

2.21

D/Y

4.17

5.00

5.63

ROA

8.30

0.40

0.78

ROE

14.08

1.30

3.40

Net Margin

6.35

16.42

0.75

Current Ratio

1.21

0.60

0.85

Equity/Assets

58.93

30.71

23.14

-

85.04

30.73

Debt/Equity

KWD

Company

Beta

248 246

Auditors: Al Bazie & Co. Al Waha Auditing Office

244 242

Email: info@eyasedu.com WebSite: www.eyasedu.com

3,200,000 2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

7/1

Shareholders

7/8

Quarterly Income Data 6,000

Public Institution for Social Security

KWD '000

5,000

20.00% Awqaf Public Foundation

10.00%

National United Holding Co.

Others

23.50%

4.54%

4,000 3,000 2,000 1,000 0 -1,000

Q2/2012

Q1/2012

Q4/2011

Educational Holding Group

Revenues

41.96%

Q2/2010

Q1/2010

Net Profit

28/02/2011

Revenues

5,000

4,945

1.11

Gross Profit

1,211

1,254

-3.43

330

400

-17.50

1,377

1,101

25.07

2,670

743

259.35

5

5

0.00

Account Receivable

5,675

6,339

-10.47

Current Assets

9,652

8,985

7.42

9,137

-12.73

Change %

Income Data (KWD '000)

40,000

KWD '000

Gross Profit

Q1/2011

29/02/2012

45,000

35,000 30,000 25,000 20,000

Gen Admin Expenses

15,000

Net Profit

10,000

Balance Sheet Data (KWD '000)

5,000 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Yearly Income Data

KWD '000

Q2/2011

Half Yearly Financial Data

Total Assets

0

Q3/2011

Current Liabilities

7,974

Working Capital

1,678

-152

N/M

20,000

Total Assets

37,155

39,130

-5.05

16,000

Total Liabilities

15,260

18,113

-15.75

12,000

Capital

11,000

11,000

0.00

3,562

2,894

23.08

21,896

21,017

4.18

Reserves

8,000

Long Term Debts

4,000

Owners Equity

0 -4,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

4,419

3,830

15.38

From Investing Activities

Cash Flow From Operating Activities

-93

-224

N/M

From Financing Activities

N/M

-3,076

-5,587

Increase (Decrease) in Cash

1,250

-1,981

N/M

Net Cash Flow

4,977

5,309

-6.25


Al-Safat Energy Holding|Financial Services Last Closing:

KWD

62.00 (11/07/2012)

Activities

52-Week High:

KWD

87.00 (07/05/2012)

The company is engaged in importing of computer equipment, systems and provide all related support services.

52-Week Low:

KWD

32.00 (11/08/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

-3.13%

-1.05%

1-Month

-10.15%

-5.13%

-3.37%

3-Month

-16.22%

0.00%

-4.81%

1-Year

21.56%

0.00%

-5.10%

5-Year

-51.93%

0.00%

-52.53%

1-Week

KWD 60.30 Million

Paid Up Capital:

Daily Market Performance

602.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Naser B. Al Sharhan

80

KWD 37,336.90 Million

Market Capitalization:

Market

GCC

20

80

372

1.42%

0.14%

0.02%

Managing Director :Abdulaziz Al Gharabally

76

Board Members:

Dr. Hamad M. Al Matar Adel I. Al Moawwad Hamed R. Al Bassam Talal Z. M. Al Hazzal Khaldoun A. Al Sanea

72

Ratio Comparison: Sector

Market

2.70

P/E

-3.33

-7.34

41.64

P/B

0.77

0.69

1.31

P/R

3.52

2.59

2.21

D/Y

0.00

28.50

5.63

ROA

-17.27

-2.38

0.78

ROE

-23.26

-9.63

-105.78

-31.21

Net Margin

1.00

Current Ratio

1.26

0.92

Equity/Assets

74.27

25.66

0.01

62.07

Debt/Equity

KWD

Company

Beta

68 64

Auditors: Al Ateeqi Certified Accountants Moore Stephens Al Nisf & Partners

60

Email: info@safatenergy.com WebSite: www.safatenergy.com

10,000,000 8,000,000 6.35 6,000,000 4,000,000 0.85 2,000,000 23.14 0 3.40

30.72

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000 4,000

19.38%

KWD '000

Al Safat Investment Co. Al Safwa Holding Group Co.

8.77% Danat Al Safat Food Co.

8.45%

2,000 0 -2,000 -4,000 -6,000 -8,000 -10,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

63.40%

Revenues

80,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

70,000 60,000

Revenues

3,140

4,144

-24.23

50,000

Gross Profit

898

1,044

-13.98

30,000

Gen Admin Expenses

586

650

-9.85

20,000

Net Profit

299

56

433.93

-65.90

40,000

10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

741

2,173

Inventories

3,382

3,426

-1.28

Account Receivable

5,856

7,148

-18.07 -22.49

Current Assets

Yearly Income Data

KWD '000

Gross Profit

11,564

14,920

Current Liabilities

9,206

9,426

-2.33

Working Capital

2,358

5,494

-57.08

64,992

78,494

-17.20

9,744

10,042

-2.97

60,305

60,305

0.00

1,814

1,273

42.50

20,000

Total Assets

16,000

Total Liabilities

12,000

Capital

8,000

Reserves

4,000

Long Term Debts

0

Owners Equity

-4,000 -8,000 -12,000

7

211

-96.68

48,269

58,955

-18.13

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

172

1,225

-85.96

From Investing Activities

-486

-723

N/M

From Financing Activities

34

-412

N/M

-280

89

N/M

540

660

-18.18

Increase (Decrease) in Cash Net Cash Flow


Educational Holding Group Co.|Industrial Last Closing:

KWD

95.00 (11/07/2012)

52-Week High:

KWD

130.00 (24/05/2012)

52-Week Low:

KWD

95.00 (20/07/2011)

Activities The company is engaged in establishing and managing schools, colleges, institutions and training centers for different educational levels.

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14%

0.00%

1.50%

1-Month

-13.64%

-3.05%

-3.37%

3-Month

-13.64%

0.00%

-4.81%

1-Year

-4.05%

0.00%

-5.10%

5-Year

-64.76%

0.00%

-52.53%

1-Week

KWD 24.53 Million

Paid Up Capital:

Daily Market Performance

244.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

19

105

440

0.18%

0.09%

0.01%

Board Members:

112

Sector

Market

1.06

1.03

1.00

32.36

10.41

41.64

P/B

0.80

1.65

1.31

P/R

2.40

1.85

2.21

D/Y

0.00

5.02

5.63

ROA

1.16

8.56

0.78

ROE

2.47

15.87

3.40

Net Margin

7.42

18.04

6.35

P/E

Current Ratio

0.37

1.35

0.85

Equity/Assets

47.09

53.96

23.14

-

34.69

30.72

Debt/Equity

Fahad A. F. Al Zumaei Othman I. Al Askar Anwar M. B. Al Badr

108

KWD

Company

Managing Director :Anwar M. Al Badr

116

Ratio Comparison: Beta

Chairman: Sulaiman A. S. Al Weqayan

120

KWD 23,202.90 Million

Market Capitalization:

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Rodl Middle East

104 100

Email: info@edu.com.kw

96

WebSite: www.edu.com.kw

35,000 30,000 25,000 20,000 15,000 10,000 5,000 0 5/27

6/3

6/10

6/17

6/24

7/1

Shareholders

7/8

Quarterly Income Data 4,000

18.32%

3,000

Public Institution for Social Security

KWD '000

Nuhood Development for General Trading & Contracting Co.

14.82%

Watheeqa Holding Co.

8.13%

2,000 1,000 0 -1,000

Others

-2,000

24.32%

-3,000

Q2/2012

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q2/2010

Q1/2010

Nafaes Holding Co.

34.41%

Revenues

Gross Profit

Net Profit

Half Yearly Financial Data

Total Assets 100,000

29/02/2012

28/02/2011

Change %

2,193

2,168

1.15

335

322

4.04

217

107

102.80

5,122

2,976

72.11

304

346

-12.14

3,293

4,576

-28.04

10,247

8,760

16.97 0.55

KWD '000

Income Data (KWD '000) 80,000

Revenues

60,000

Gross Profit

40,000

Gen Admin Expenses Net Profit

20,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

Yearly Income Data 12,000 8,000

KWD '000

27,661

27,510

-17,414

-18,750

N/M

Total Assets

61,677

61,300

0.62

Total Liabilities

27,661

27,510

0.55

Capital

24,530

24,530

0.00

6,645

6,597

0.73

29,045

28,280

2.71

Working Capital

4,000 0 -4,000

Reserves

-8,000

Long Term Debts Owners Equity

-12,000 -16,000 -20,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-420

-1,168

N/M

From Investing Activities

3,907

908

330.29

From Financing Activities

-741

1,182

N/M

2,746

921

198.15

422

392

7.65

Increase (Decrease) in Cash Net Cash Flow


Independent Petroleum Group|Oil & Gas Last Closing:

KWD

315.00 (11/07/2012)

Activities

52-Week High:

KWD

470.00 (11/07/2011)

52-Week Low:

KWD

285.00 (24/11/2011)

To render consulting services in the petroleum and petrochemical services sector and to carry out marketing operations and industrial projects for its own account and as an agent for others.

Price Performance: Company

Sector

Market

0.00%

-0.42%

0.25%

1-Week

-1.57%

-0.86%

0.14%

1-Month

-4.55%

-2.66%

-3.37%

3-Month

-7.36%

0.00%

-4.81%

1-Year

-30.77%

0.00%

-5.10%

5-Year

-33.69%

0.00%

-52.53%

1-Day

KWD 15.23 Million

Paid Up Capital:

Daily Market Performance

144.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

3

67

348

12.41%

0.17%

0.02%

Rank

Chairman: Khalaf A. Al Khalaf

332

KWD 45,558.45 Million

Market Capitalization:

328

Board Members:

Waleed J. Hadeed Jasem M. Al Musallam Abdulla A. Zaman Ali M. Al Radwan Samir S. S. Shamas Dirar Y. Al Ghanim Ali R. Al Badar Abdullah I. Al Kandari

324

Ratio Comparison: Sector

Market

0.16

P/E

-7.75

-152.91

41.64

1.00

P/B

0.63

0.83

1.31

P/R

0.04

0.26

2.21

D/Y

9.52

4.96

5.63

ROA

-1.63

-0.22

0.78

ROE

-8.12

-0.54

3.40

Net Margin

-0.46

-0.17

6.35

Current Ratio

1.04

0.98

0.85

Equity/Assets

20.06

41.29

23.14

Debt/Equity

12.17

53.44

30.72

KWD

Company

Beta

320 316 312

Auditors: KPMG Safi Al Mutawa & Partners Al Bazie & Co.

240,000 200,000 160,000 120,000 80,000 40,000 0

Email: general@ipg.com.kw WebSite: www.ipg.com.kw

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 450,000 400,000 350,000

KWD '000

Al Markaz Fund for Energy

10.50% Al Ahlia Insurance Co.

6.18%

United Family Co.

5.08%

300,000 250,000 200,000 150,000 100,000 50,000 0 -50,000

Others

Q1/2012

78.24%

Q4/2011

Q3/2011

Sales

Q2/2010

Q1/2010

Net Profit

31/03/2011

Change %

231,656

322,075

-28.07

1,972

1,870

5.45

547

357

53.22

1,798

1,619

11.06

Cash

22,346

10,317

116.59

Inventories

24,496

92,266

-73.45

Account Receivable

200,314

140,323

42.75

Current Assets

288,433

284,501

1.38

Current Liabilities

277,660

265,361

4.63

10,773

19,140

-43.71

Income Data (KWD '000)

400,000

KWD '000

Gross Profit

Q3/2010

31/03/2012

450,000

350,000

Sales

300,000

Gross Profit

250,000 200,000

Gen Admin Expenses

150,000

Net Profit

100,000

Balance Sheet Data (KWD '000)

50,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

KWD '000

Q1/2011

3-Month Financial Data

Total Assets

0

Q2/2011

Working Capital

1,400,000

Total Assets

360,957

334,365

7.95

1,200,000

Total Liabilities

288,541

271,129

6.42

Capital

15,225

15,225

0.00

600,000

Reserves

29,942

15,254

96.29

400,000

Long Term Debts

200,000

Owners Equity

1,000,000 800,000

0 -200,000

8,811

3,873

127.50

72,416

63,236

14.52

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

-13,869

445

N/M

From Investing Activities

Cash Flow From Operating Activities

-382

47

N/M

From Financing Activities

9,434

-4,984

N/M

-4,791

-4,495

N/M

1,030

1,395

-26.16

Increase (Decrease) in Cash Net Cash Flow


National Cleaning Co.|Industrial Last Closing:

KWD

116.00 (11/07/2012)

Activities

52-Week High:

KWD

172.00 (18/04/2012)

52-Week Low:

KWD

100.80 (21/08/2011)

Collection and transport of waste materials and undertaking of all cleaning services, in addition to trading in detergents and cleaning materials.

Price Performance: Company

Sector

Market

0.00%

1.25%

0.25%

1-Week

1.75%

1.50%

0.14%

1-Month

-3.34%

-3.05%

-3.37%

3-Month

-22.67%

0.00%

-4.81%

1-Year

-21.34%

0.00%

-5.10%

5-Year

-63.01%

0.00%

-52.53%

1-Day

KWD 20.59 Million

Paid Up Capital:

Daily Market Performance

200.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

18

104

439

0.18%

0.09%

0.01%

128 Board Members:

124

Ratio Comparison: Sector

Market

1.79

1.03

1.00

P/E

11.74

10.41

41.64

P/B

0.69

1.65

1.31

P/R

0.70

1.85

2.21

D/Y

2.15

5.02

5.63

ROA

3.57

8.56

0.78

ROE

5.85

15.87

3.40

Net Margin

5.97

18.04

6.35

Current Ratio

1.72

1.35

0.85

Equity/Assets

61.09

53.96

23.14

3.12

34.69

30.72

Debt/Equity

Khalid J. Al Sayegh Ali I. A. Dashti

120

KWD

Company

Beta

Chairman: Fuad I. Dashti

132

KWD 23,234.22 Million

Market Capitalization:

116

Auditors: Burgan BDO Ali Al Hassawi & Co. Moore Stephens Al Nisf & Partners

112

Email: ncc@ncc-kw.com

108

WebSite: www.ncc-kw.com

2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000

8,000

19.42%

KWD '000

Kuwait & Gulf Link Transport Co.

Saeed I. Dashti

17.00% Al Zamorrada Retail & Services Holding Co.

6,000

4,000

5.58% 2,000

0

Q1/2012

Q4/2011

Others

Revenues

58.00%

70,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

60,000 50,000

Revenues

8,773

7,035

24.71

40,000

Gross Profit

1,150

770

49.35

30,000

Gen Admin Expenses

443

448

-1.12

20,000

Net Profit

713

346

106.07

3,279

2,819

16.32

777

807

-3.72

Account Receivable

22,606

18,299

23.54

Current Assets

26,760

22,045

21.39

Current Liabilities

15,554

15,147

2.69

Working Capital

11,206

6,898

62.45

35,000

Total Assets

55,401

49,422

12.10

30,000

Total Liabilities

20,724

26,975

-23.17

Capital

20,594

10,297

100.00

2,999

2,831

5.93

1,057

369

186.45

33,844

21,703

55.94

10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Yearly Income Data

KWD '000

Q3/2011

25,000 20,000 15,000

Reserves

10,000

Long Term Debts Owners Equity

5,000 0 -5,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-978

2,023

N/M

From Investing Activities

-4,241

-2,749

N/M

From Financing Activities

1,317

-593

N/M

-3,903

-1,319

N/M

2,068

3,118

-33.68

Increase (Decrease) in Cash Net Cash Flow


Sultan Center Food Products Co.|Services Last Closing:

KWD

104.00 (23/05/2012)

Activities

52-Week High:

KWD

140.00 (03/11/2011)

52-Week Low:

KWD

93.00 (23/08/2011)

Construction and management of shopping centers, recreational areas and restaurants, in addition to import, marketing of consumer goods and manufacturing of foodstuff.

Price Performance: Company

Sector

Market

0.00%

0.00%

-0.23%

1-Week

4.00%

0.00%

-1.10%

1-Month

-7.15%

0.00%

0.63%

3-Month

-17.47%

0.00%

4.51%

1-Year

-8.78%

0.00%

-1.19%

5-Year

-78.44%

0.00%

-43.61%

1-Day

KWD 57.88 Million

Paid Up Capital:

Daily Market Performance

564.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Ayman B. S. Eisa

116

KWD 58,713.82 Million

Market Capitalization:

Market

GCC

16

57

305

0.73%

0.21%

0.03%

114

Managing Director :Ayman B. S. Eisa Board Members:

112

Fawzi H. S. Al Eisa Victor D. J. Aleez Wesley Right

110

Ratio Comparison: Sector

Market

0.76

0.93

1.00

10.79

12.25

14.20

P/B

1.18

1.86

1.91

P/R

5.52

7.17

2.20

D/Y

5.46

3.92

4.69

ROA

1.80

2.28

3.75

ROE

10.91

15.17

13.44

Net Margin

51.19

58.51

16.22

Loan/Deposit

81.48

86.98

79.55

Equity/Assets

16.54

15.02

27.90

P/E

KWD

Company

Beta

108

Auditors: Al Bazie & Co. Al Waha Auditing Office

106 104

Email: nabil@sultan-center.com

102

WebSite: www.sultan-center.com

6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 4/8

4/15

4/22

4/29

5/6

Shareholders

5/13

5/20

Quarterly Income Data 80,000

60,000

KWD '000

Abdullah S. Al Eissa 9.47% Jameel S. Al Eisa

8.28%

Faisal S. Al Eisa

7.34%

Khaled S. Al Eisa

40,000

20,000

6.47%

0

-20,000

-40,000

Q4/2011

Others

Q3/2011

68.43%

Revenues

350,000

KWD '000

Q1/2011

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Change %

Income Data (KWD '000)

300,000 250,000

Revenues

253,148

288,534

-12.26

200,000

Gross Profit

46,671

51,657

-9.65

150,000

Gen Admin Expenses

48,816

50,054

-2.47

100,000

Net Profit

-37,989

-34,435

N/M

0.92

50,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

8,160

8,086

Inventories

18,461

16,845

9.59

Account Receivable

14,889

15,776

-5.62

Current Assets

45,621

48,522

-5.98 10.28

Current Liabilities

Yearly Income Data

KWD '000

Q2/2011

Working Capital

225,486

204,465

-179,865

-155,943

N/M

350,000

Total Assets

289,341

314,755

-8.07

300,000

Total Liabilities

250,806

235,447

6.52

57,883

57,883

0.00

250,000

Capital

200,000 150,000

General Reserves

100,000

Long Term Debts

16,371

23,774

-31.14

Owners Equity

38,281

79,043

-51.57

50,000 0 -50,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

6,550

20,108

-67.43

From Investing Activities

-6,774

-8,040

N/M

From Financing Activities

298

-10,746

N/M

75

1,322

-94.33

5,247

9,792

-46.42

Increase (Decrease) in Cash Net Cash Flow


Al Arabi Group Holding Co.|Financial Services Last Closing:

KWD

130.00 (11/07/2012)

Activities

52-Week High:

KWD

166.00 (15/05/2012)

52-Week Low:

KWD

84.00 (28/02/2012)

Ownership of shares of Kuwaiti and foreign joint stock companies as well as of other limited liability companies, participate in the management of companies in which the group has equity and to extend loans and furnish guarantees thereto. Also engaged in the ownership and leasing of patents and industrial trade marks of companies in Kuwait and abroad.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.61%

0.25% 0.14%

-2.99%

-1.05%

1-Month

-7.15%

-5.13%

-3.37%

3-Month

20.37%

0.00%

-4.81%

1-Year

16.07%

0.00%

-5.10%

5-Year

-68.63%

0.00%

-52.53%

1-Week

KWD 13.58 Million

Paid Up Capital:

Daily Market Performance

131.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

33

127

487

0.65%

0.06%

0.01%

138 Board Members:

136

Ratio Comparison: Sector

Yousuf Al Jasem Salah M. S. Al Maosharji Abdullah M. A. Al Osaimi Abdulaziz S. A. Al Tayyar

134

Market

Beta

1.15

P/E

9.44

-7.34

41.63

1.00

P/B

0.80

0.69

1.31

P/R

0.38

2.59

2.21

D/Y

0.00

28.50

5.63

ROA

2.70

-2.38

0.78

ROE

8.44

-9.63

3.40

Net Margin

3.98

-31.22

6.35

Current Ratio

1.29

0.92

0.85

Equity/Assets

32.03

25.66

23.14

Debt/Equity

11.43

62.08

30.72

KWD

Company

Chairman: Tareq M. S. Al Maosharji

140

KWD 17,148.56 Million

Market Capitalization:

132 130

Auditors: PKF Bouresli & Co. Al Waha Certified Accountants

128

Email: arabiho@qualitynet.net WebSite: www.arabigroup.com

2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 14,000

Al Sahel Investment Fund

KWD '000

12,000

15.40% Coast Investment & Development Co.

9.94%

Others

25.48% Al Safat Holding Co.

5.06%

10,000 8,000 6,000 4,000 2,000 0

Q1/2012

Q4/2011

Mohammad S. Al Maosharji & Others

Revenues

44.12%

70,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

60,000 50,000

Revenues

12,027

9,387

28.12

40,000

Gross Profit

2,579

2,329

10.73

30,000

Gen Admin Expenses

1,753

1,708

2.63

20,000

Net Profit

179

116.76

14.53

10,000 0

388

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash

1,135

991

Inventories

11,401

11,958

-4.66

Account Receivable

26,428

23,260

13.62

Current Assets

52,766

50,287

4.93

Current Liabilities

40,883

40,115

1.91

Working Capital

11,883

10,172

16.82

50,000

Total Assets

67,239

63,476

5.93

40,000

Total Liabilities

45,346

43,519

4.20

30,000

Capital

13,583

13,583

0.00

20,000

Reserves

2,571

2,651

-3.02

Total Liabilities

Owners Equity

Yearly Income Data

KWD '000

Q3/2011

Long Term Debts

10,000

Owners Equity

0 -10,000

2,462

1,626

51.41

21,537

19,844

8.53

599

189

216.93

-319

-2

N/M

-122

N/M

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

-434

Increase (Decrease) in Cash

-153

65

N/M

979

834

17.39

Net Cash Flow


City Group Co.|Industrial Last Closing:

KWD

550.00 (11/07/2012)

Activities

52-Week High:

KWD

630.00 (03/11/2011)

52-Week Low:

KWD

430.00 (10/06/2012)

The company is engaged in land transport and complementary activities. Preparing, constructing and leasing of all types of warehouse facilities and provides all related handling services.

Price Performance: Company

1-Day

Sector

Market

10.00%

1.25%

0.25% 0.14% -3.37%

0.00%

1.50%

1-Month

27.90%

-3.05%

3-Month

0.00%

0.00%

-4.81%

1-Year

-8.34%

0.00%

-5.10%

5-Year

-33.43%

0.00%

-52.53%

1-Week

KWD 11.30 Million

Paid Up Capital:

Daily Market Performance

113.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Ya'qoub S. Y. Al Sharhan

580

KWD 62,154.40 Million

Market Capitalization:

Market

GCC

9

54

293

0.49%

0.23%

0.03%

560 Board Members:

540

Hani M. Shauqi Makund J. M. Kurdi Suhail K. Hamsy

520

Ratio Comparison: Sector

Market

0.02

1.03

1.00

-12.93

10.41

41.64

P/B

2.82

1.65

1.31

P/R

3.58

1.85

2.21

D/Y

0.00

5.02

5.63

ROA

-14.98

8.56

0.78

ROE

-21.78

15.87

3.40

Net Margin

-27.71

18.05

6.35

P/E

Current Ratio

2.84

1.35

0.85

Equity/Assets

68.78

53.96

23.14

Debt/Equity

22.13

34.69

30.72

500

KWD

Company

Beta

Auditors: Boubyan Auditing Office KPMG Safi Al Mutawa & Partners

480 460

Email: info@citygroupco.com

440

WebSite: www.citygroupco.com

8,000 7,000 6,000 5,000 4,000 3,000 2,000 1,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000 4,000

KWD '000

Boodai Projects Co.

21.72%

Abdulaziz & Jasem Commercial Co.

Others

7.44%

34.56%

2,000 0 -2,000 -4,000 -6,000 -8,000

Q1/2012

Combined Building Materials Co.

Q4/2011

36.28%

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 50,000

31/03/2012

31/03/2011

Change %

-30.20

KWD '000

Income Data (KWD '000) 40,000

Revenues

3,728

5,341

30,000

Gross Profit

1,517

854

77.63

20,000

Gen Admin Expenses

594

931

-36.20

Net Profit

909

219

315.07

3,766

4,709

-20.03

416

958

-56.58

4,396

7,043

-37.58

11,499

14,887

-22.76

Current Liabilities

4,055

8,603

-52.87

Working Capital

7,444

6,284

18.46

10,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets

KWD '000

Yearly Income Data 20,000

Total Assets

32,091

60,040

-46.55

16,000

Total Liabilities

10,021

23,084

-56.59

12,000

Capital

11,301

11,301

0.00

8,000

Reserves

11,204

10,969

2.14

4,000

Long Term Debts

0

Owners Equity

-4,000 -8,000

4,884

13,767

-64.52

22,071

26,641

-17.15

1,014

1,403

-27.73

12

-191

N/M

-485

1,392

N/M

541

2,604

-79.22

1,519

1,510

0.60

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow


National Mobile Telecommunications Co.|Telecommunication Last Closing:

KWD

2200.00 (11/07/2012)

Activities

52-Week High:

KWD

2480.00 (23/04/2012)

52-Week Low:

KWD

1880.00 (28/09/2011)

The company is engaged in providing mobile telephone and paging systems services and other related support in the State of Kuwait.

Price Performance: Company

Sector

Market

0.00%

-0.51%

0.25%

1-Week

0.00%

-1.40%

0.14%

1-Month

6.79%

0.57%

-3.37%

3-Month

1.85%

0.00%

-4.81%

1-Year

11.11%

0.00%

-5.10%

5-Year

-18.80%

0.00%

-52.53%

1-Day

KWD 50.40 Million

Paid Up Capital:

Daily Market Performance

501.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Sh. Abdullah M. S. Al Thani

2240

KWD 1,102,556.40 Million

Market Capitalization:

Market

GCC

2

4

38

8.43%

4.09%

0.56%

CEO::Abdulaziz Fakhro

2200

Board Members:

Dr. Mahmoud A. Al Kandari Fahad O. Al Saeed Dr. Naser Ma'rafia Saleh Y. Al Saqabi Sh. Mohammad A. M. Al Thani

2160

Ratio Comparison: Sector

Market

0.79

1.00

P/E

10.47

11.88

41.66

P/B

1.39

1.50

1.31

P/R

1.50

1.61

2.21

D/Y

2.27

6.87

5.63

ROA

7.19

5.34

0.78

ROE

13.32

12.63

3.40

Net Margin

6.35

14.29

13.59

Current Ratio

0.72

0.90

0.85

Equity/Assets

53.97

42.24

23.14

Debt/Equity

13.71

40.37

30.73

KWD

Company

Beta

2120 2080

Auditors: PricewaterhouseCoopers Al Aiban Al Osaimi & Co. Ernst & Young

2040

Email: info@wataniya.com WebSite: www.wataniya.com

280,000 240,000 200,000 160,000 120,000 80,000 40,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 320,000

KWD '000

280,000

Kuwait Investment Authority

Others

23.96%

23.54%

240,000 200,000 160,000 120,000 80,000 40,000 0

Q1/2012

Q4/2011

Qatar Telecommunications Co. (QTEL) 52.50%

Revenues

KWD '000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Revenues

180,315

169,861

6.15

Gross Profit

116,750

11,408

923.40

31,355

28,503

10.01

28,313

285,140

-90.07

143,349

144,016

-0.46

13,682

9,555

43.19

Account Receivable

136,694

139,155

-1.77

Current Assets

293,725

292,726

0.34 8.81

1,400,000

Change %

Income Data (KWD '000)

1,200,000 1,000,000 800,000 600,000

Gen Admin Expenses

400,000

Net Profit

200,000

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Current Liabilities

Yearly Income Data

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

Working Capital

800,000

Total Assets

700,000

Total Liabilities

409,436

376,269

-115,711

-83,543

N/M

1,464,680

1,431,597

2.31

542,464

599,620

-9.53

Capital

50,403

50,403

0.00

400,000

Reserves

91,828

89,748

2.32

300,000

Long Term Debts

108,347

198,255

-45.35

200,000

Owners Equity

790,530

761,981

3.75

600,000 500,000

100,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

73,838

87,501

-15.61

From Investing Activities

-43,141

-240,916

N/M

From Financing Activities

-1,136

64,387

N/M

Increase (Decrease) in Cash

25,032

-94,296

N/M

Net Cash Flow

79,840

66,983

19.19


Kuwait & Gulf Link Transport Co.|Industrial Last Closing:

KWD

89.00 (11/07/2012)

52-Week High:

KWD

140.00 (22/04/2012)

52-Week Low:

KWD

86.00 (24/06/2012)

Activities To provide land and sea transport for passengers and cargo, custom clearing and ship handling, packaging, maintenance and all related services, in addition to manufacturing and trading of detergents, road emergency services, and agricultural works.

Price Performance: Company

1-Day

Sector

Market

-1.12%

1.25%

0.25% 0.14%

-2.20%

1.50%

1-Month

-12.75%

-3.05%

-3.37%

3-Month

-23.28%

0.00%

-4.81%

1-Year

-34.56%

0.00%

-5.10%

5-Year

-86.09%

0.00%

-52.53%

1-Week

KWD 26.43 Million

Paid Up Capital:

Daily Market Performance

264.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

17

100

435

0.18%

0.09%

0.01%

Rank

Board Members:

104

Jassim M. J. Naseeb Ali H. Al Essa Adnan S. Al Rashed Dr. Ali I. Dashti Ya'qoub A. Y. Al Wazzan

100

Market

Beta

2.15

1.03

1.00

P/E

-3.42

10.41

41.66

P/B

0.42

1.65

1.31

P/R

0.57

1.85

2.21

D/Y

0.00

5.02

5.63

ROA

-3.51

8.56

0.78

ROE

-12.17

15.87

3.40

Net Margin

6.35

-16.54

18.05

Current Ratio

0.72

1.35

0.85

Equity/Assets

28.86

53.96

23.14

Debt/Equity

54.34

34.69

30.73

KWD

Sector

Managing Director :Saeed I. Dashti

108

Ratio Comparison: Company

Chairman: Saeed I. Dashti

112

KWD 23,520.21 Million

Market Capitalization:

96

Auditors: Moore Stephens Al Nisf & Partners Rodl Middle East

92 88

Email: info@kgl.com WebSite: www.kgl.com

2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 20,000

KWD '000

16,000

Sahara Holding Co.

11.13%

Ya'qoub A. Al Wazzan

12,000 8,000 4,000

5.97%

0 -4,000

Others

-8,000

82.90%

Q1/2012

Q4/2011

Q3/2011

Revenues

KWD '000

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

8,239

6,706

22.86

-375

-2,040

N/M

1,886

1,697

11.14

-1,986

-4,639

N/M

Cash

2,404

2,808

-14.39

Inventories

2,692

4,955

-45.67

Account Receivable

17,921

19,158

-6.46

Current Assets

52,447

66,506

-21.14 12.03

280,000

Income Data (KWD '000)

240,000 200,000

Revenues

160,000

Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Liabilities

73,142

65,289

Working Capital

-20,695

1,217

N/M

60,000

Total Assets

195,620

206,513

-5.27

50,000

Total Liabilities

135,482

143,331

-5.48

40,000

Capital

26,427

26,427

0.00

30,000

Reserves

15,624

12,781

22.24

20,000

Long Term Debts

30,676

36,593

-16.17

10,000

Owners Equity

56,452

60,476

-6.65

Yearly Income Data

KWD '000

Q1/2011

3-Month Financial Data

Total Assets

0

Q2/2011

0 -10,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

4,689

4,222

11.06

From Investing Activities

108

-2,083

N/M

From Financing Activities

-4,392

-2,035

N/M

409

-738

N/M

1,424

787

80.94

Increase (Decrease) in Cash Net Cash Flow


Kuwait Cable Vision|Services Last Closing:

KWD

48.50 (23/05/2012)

Activities

52-Week High:

KWD

96.00 (23/05/2011)

52-Week Low:

KWD

48.50 (23/05/2012)

The company is engaged in receiving, re-telecasting satellite channels services to subscribers as well as providing advertising services. Import and export of related equipment as well as trade therein in the State of Kuwait.

Price Performance: Company

1-Day

Sector

Market

-1.03%

0.00%

-0.23% -1.10% 0.63%

-8.50%

0.00%

1-Month

-16.38%

0.00%

3-Month

-23.02%

0.00%

4.51%

1-Year

-49.48%

0.00%

-1.19%

5-Year

-72.71%

0.00%

-43.61%

1-Week

KWD 9.56 Million

Paid Up Capital:

Daily Market Performance

95.00 Million

Outstanding Shares:

Sector

Share

Market

55

190

604

0.02%

0.00%

Ratio Comparison: Sector

56

Board Members:

54

Saleh Y. Al Humaidi Ahmad H. Dashti Abdullah M. A. Al Sabij Waleed M. J. Al Saqr

Market

0.76

0.93

1.00

P/E

10.79

12.25

14.20

P/B

1.18

1.86

1.91

P/R

5.52

7.17

2.20

D/Y

5.46

3.92

4.69

ROA

1.80

2.28

3.75

ROE

10.91

15.17

13.44

Net Margin

51.19

58.51

16.22

Loan/Deposit

81.48

86.98

79.55

Equity/Assets

16.54

15.02

27.90

KWD

Company

Beta

CEO::Khaled A. Al Khabizi

GCC

0.06%

Rank

Chairman: Emad J. Al Saqer

58

KWD 4,636.36 Million

Market Capitalization:

52

Auditors: Bader & Co. PricewaterhouseCoopers Al Ahli Audit Bureau

50

Email: info@kvision.tv WebSite: www.kvision.tv

10,000 8,000 6,000 4,000 2,000 0 4/8

4/15

4/22

4/29

5/6

Shareholders

5/13

5/20

Quarterly Income Data 600 400

Al Baraka Kuwait Trading Co. Al Nujoom Real Estate 9.98% Co.

KWD '000

200

9.66%

Abdullah H. Al Saqr & Brothers Co.

Masader Al Inmaa Real Estate Co.

25.94%

9.56%

0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000

Q4/2011

Q3/2011

Others

Q2/2011

Revenues

44.86%

Q1/2011

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Change %

867

576

50.52

460

359

28.13

-1,297

-2,825

N/M

420

659

-36.27

Account Receivable

1,067

1,003

6.38

Current Assets

1,492

4,538

-67.12

Current Liabilities

800

2,904

-72.45

Working Capital

692

1,634

-57.65

2,523

6,102

-58.65

905

2,989

-69.72

9,560

9,560

0.00

1,619

3,113

-47.99

1,793

-1,305

N/M

117

-3,092

N/M

12,000

KWD '000

Income Data (KWD '000) 10,000

Revenues

8,000

Gross Profit

6,000

Gen Admin Expenses

4,000

Net Profit

2,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

KWD '000

Yearly Income Data 2,000

Total Assets

1,000

Total Liabilities Capital

0

General Reserves

-1,000

Long Term Debts

-2,000

Owners Equity

-3,000 -4,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

3,835

N/M

Increase (Decrease) in Cash

-239

-562

N/M

Net Cash Flow

-423

-240

N/M

-2,149


Automated systems Co.|Technology Last Closing:

KWD

495.00 (11/07/2012)

Activities

52-Week High:

KWD

530.00 (04/06/2012)

52-Week Low:

KWD

204.00 (28/09/2011)

The company is engaged in the operation of computerised passenger reservation systems, airline settlement services and trading in automation equipment in addition to investing its surplus funds in specialized financial portfolios.

Price Performance: Company

Sector

Market

0.00%

0.00%

0.25%

1-Week

0.00%

-1.03%

0.14%

1-Month

-2.95%

-7.84%

-3.37%

3-Month

65.00%

0.00%

-4.81%

1-Year

99.59%

0.00%

-5.10%

5-Year

8.79%

0.00%

-52.53%

1-Day

KWD 4.00 Million

Paid Up Capital:

Daily Market Performance

40.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

2

116

464

28.57%

0.07%

0.01%

Managing Director :Naser M. Daloom

520

Board Members:

Ayed M. D. Al Delayi Ali H. Al Badr Sharifa A. A. Al Ibrahim Hadeel Y. Y. Al Ghunaim Talal B. Al Bahar

510

Ratio Comparison: Sector

Market

0.46

P/E

5.30

-192.88

41.66

P/B

1.65

0.96

1.31

P/R

4.32

0.81

2.21

D/Y

5.05

6.65

5.63

ROA

27.64

-0.32

0.78

ROE

31.10

-0.50

3.40

Net Margin

81.58

-0.42

6.35

Current Ratio

12.40

2.99

0.85

Equity/Assets

88.89

63.57

23.14

-

21.59

30.73

Debt/Equity

1.00

KWD

Company

Beta

500

Auditors: Bader & Co. PricewaterhouseCoopers Anwar Al Qattami & Co. Grant Thornton

490

Email: asc@asc-me.net WebSite: www.asc-me.net

90,000 80,000 70,000 60,000 50,000 40,000 30,000 20,000 10,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

Others

Jeezan Real Estate Co.

6.38%

Q1/2012

Q4/2011

68.50%

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 14,000

KWD '000

7/8

3,500 3,300 3,100 2,900 2,700 2,500 2,300 2,100 1,900 1,700 1,500 1,300 1,100 900 700 500 300 100 -100 -300 -500

Kuwait Airways Corp.

31/03/2012

31/03/2011

1,146

1,106

3.62

499

400

24.75

3,400

200

1,600.00

2,208

7,474

-70.46

199

248

-19.76

4,369

838

421.36

12,860

9,882

30.14

Change %

Income Data (KWD '000)

12,000

Revenues

10,000 8,000

Gross Profit

6,000

Gen Admin Expenses

4,000

Net Profit

2,000

209

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

1,037

900

15.22

Working Capital

11,823

8,982

31.63

6,000

Total Assets

13,538

10,642

27.21

5,000

Total Liabilities

1,504

1,348

11.57

4,000

Capital

4,004

4,004

0.00

3,000

Reserves

3,918

3,918

0.00

2,000

Long Term Debts 12,034

9,294

29.48

-234

-217

N/M

19

-2

N/M

-215

-219

N/M

263

277

-5.05

Yearly Income Data

KWD '000

7/1

Quarterly Income Data

25.12%

0

Chairman: Nabeel E. Al Lughanee

530

KWD 19,819.80 Million

Market Capitalization:

1,000

Owners Equity

0 -1,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow


National Petroleum Services Co.|Oil & Gas Last Closing:

KWD

325.00 (11/07/2012)

Activities

52-Week High:

KWD

385.00 (16/05/2012)

The company is engaged in support services for oil well drilling, preparing it for production, and other related services.

52-Week Low:

KWD

285.72 (13/07/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.42%

0.25% 0.14%

0.00%

-0.86%

1-Month

0.00%

-2.66%

-3.37%

3-Month

-7.78%

0.00%

-4.81%

1-Year

13.74%

0.00%

-5.10%

5-Year

-3.17%

0.00%

-52.53%

1-Week

KWD 5.76 Million

Paid Up Capital:

Daily Market Performance

55.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

6

126

484

4.88%

0.07%

0.01%

Board Members:

344

Market

0.51

P/E

8.93

-152.44

41.66

1.00

P/B

1.30

0.83

1.31

P/R

1.15

0.26

2.21

D/Y

7.33

4.96

5.63

ROA

11.16

-0.23

0.78

ROE

14.54

-0.55

3.40

Net Margin

12.84

-0.17

6.35

Current Ratio

2.83

0.98

0.85

Equity/Assets

76.75

41.28

23.14

-

53.44

30.73

Debt/Equity

Muhaimin A. Behbehani Manawar A. Al Nouri Hani M. E. Al Musallam

340

KWD

Sector

Beta

CEO::Khaled H. Al Saif

348

Ratio Comparison: Company

Auditors: Moore Stephens Al Nisf & Partners Al Dar International

336 332

Email: corporate@napesco.com

328

WebSite: www.napesco.com

60,000 50,000 40,000 30,000 20,000 10,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

17.64%

7/1

7/8

Quarterly Income Data

KWD '000

Al Dow Environmental Projects Co.

Chairman: Omran H. H. Hayat

352

KWD 17,911.08 Million

Market Capitalization:

Habib H. Hayat

12.75%

Afnan International Holding Group Co.

10.83% Industrial & Financial Investments Co.

22.46%

6,000 5,800 5,600 5,400 5,200 5,000 4,800 4,600 4,400 4,200 4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

36.32%

Revenues

Gross Profit

Net Profit

3-Month Financial Data

Total Assets 20,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 16,000

Revenues

12,000 8,000

3,338

4,096

-18.51

Gross Profit

704

1,002

-29.74

Gen Admin Expenses

298

305

-2.30

726

-45.87

2,077.92

Net Profit

4,000

393

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

3,354

154

Inventories

1,611

1,637

-1.59

Account Receivable

3,298

4,386

-24.81

10,194

8,454

20.58

Current Assets

Yearly Income Data

3,603

3,127

15.22

Working Capital

6,591

5,327

23.73

Total Assets

17,972

16,729

7.43

Total Liabilities

4,180

3,899

7.21

12,000

Capital

5,487

5,487

0.00

10,000

Reserves

2,436

1,940

25.57

13,793

12,830

7.51

-4

-932

N/M

-84

-11

N/M N/M

18,000 16,000 14,000

KWD '000

Current Liabilities

8,000

Long Term Debts

6,000

Owners Equity

4,000 2,000 0

250

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

-439

-446

Increase (Decrease) in Cash

-527

-1,389

N/M

756

1,146

-34.03

Net Cash Flow


The Kuwait Co. For Process Plant Cons. & Contracting|Industrial Last Closing:

KWD

345.00 (11/07/2012)

Activities

52-Week High:

KWD

385.00 (09/05/2012)

The company is engaged in engineering, commercial, and construction services.

52-Week Low:

KWD

250.00 (29/08/2011)

Price Performance: Company

1-Day

Sector

Market

1.47%

1.25%

0.25% 0.14%

-1.43%

1.50%

1-Month

4.54%

-3.05%

-3.37%

3-Month

16.94%

0.00%

-4.81%

1-Year

-5.48%

0.00%

-5.10%

5-Year

65.01%

0.00%

-52.53%

1-Week

KWD 6.30 Million

Paid Up Capital:

Daily Market Performance

61.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

20

111

451

0.17%

0.08%

0.01%

Rank

Board Members:

Market

0.91

1.03

1.00

P/E

8.91

10.41

41.66

P/B

1.22

1.65

1.31

P/R

0.70

1.85

2.21

D/Y

2.90

5.02

5.63

ROA

6.08

8.56

0.78

ROE

13.69

15.87

3.40

7.85

18.05

6.35

Net Margin Current Ratio

1.32

1.35

0.85

Equity/Assets

44.45

53.96

23.14

1.16

34.69

30.73

Debt/Equity

KWD

Sector

Beta

Managing Director :Moayyed H. M. Al Saleh

345

Ratio Comparison: Company

Chairman: Moayyed H. M. Al Saleh

350

KWD 21,066.39 Million

Market Capitalization:

340

Naser N. A. Al Saleh

335

Auditors: Deloitte Al Fahad Al Wazzan & Co. Al Ahli Auditing Bureau

330

Email: kcpc@kcpc.com.kw

325

WebSite: www.kcpc.com.kw

320

1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000

8,000

23.13%

KWD '000

Moayyed H. M. Al Saleh Najeeb H. M. Al Saleh

22.79%

6,000

4,000

2,000

0

Others

-2,000

25.61%

Q1/2012

Tasaheel Holding Co.

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

28.47%

Revenues

40,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

35,000 30,000

Revenues

9,527

5,291

80.06

25,000

Gross Profit

1,299

497

161.37

657

375

75.20

575

54

964.81

Cash

8,408

4,089

105.62

Inventories

1,396

915

52.57

Account Receivable

15,648

15,601

0.30

Current Assets

25,452

20,604

23.53

Current Liabilities

19,280

13,816

39.55

6,172

6,788

-9.07

Total Assets

38,875

33,113

17.40

Total Liabilities

20,000 15,000

Gen Admin Expenses

10,000

Net Profit

5,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

Working Capital

45,000 40,000

21,593

18,134

19.07

30,000

Capital

6,301

5,728

10.00

25,000

Reserves

7,247

6,681

8.47

35,000

KWD '000

Gross Profit

20,000

Long Term Debts

15,000

Owners Equity

10,000 5,000 0

200

2,095

-90.45

17,281

14,979

15.37

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

2,957

-193

N/M

From Investing Activities

Cash Flow From Operating Activities

-102

-102

N/M

From Financing Activities

749

-243

N/M

3,604

-538

N/M

825

292

182.53

Increase (Decrease) in Cash Net Cash Flow


Kuwait Slaughter House Co.|Consumer Goods Last Closing:

KWD

250.00 (30/05/2012)

Activities

52-Week High:

KWD

260.00 (15/11/2011)

The company is engaged in the development, investment, and administration of the central slaughterhouse and livestock market.

52-Week Low:

KWD

236.00 (30/05/2012)

Price Performance: Company

1-Day

Sector

Market

3.30%

0.64%

0.54%

-2.45%

-1.98% -2.00%

1-Week

3.30%

1-Month

-1.97%

0.00%

3-Month

-3.85%

0.00%

1.86%

1-Year

-1.97%

0.00%

-2.09%

5-Year

-25.38%

0.00%

-45.68%

KWD 3.11 Million

Paid Up Capital:

Daily Market Performance

30.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

5

178

576

1.25%

0.03%

0.00%

Board Members:

252

Sector

Market

0.07

P/E

1.00

13.16

12.86

50.58

P/B

1.94

1.53

1.34

P/R

7.12

0.69

2.26

D/Y

7.20

5.05

4.33

ROA

15.14

6.19

0.66

ROE

15.99

11.88

2.88

Net Margin

58.58

5.38

5.68

Current Ratio

5.51

1.34

0.87

Equity/Assets

94.69

52.07

23.07

-

11.09

31.75

Debt/Equity

Mohammad J. Qasem Adel H. Mirza Sulaiman B. Al Othman

250

KWD

Company

CEO::Saad F. Al Bous

254

Ratio Comparison: Beta

Chairman: Saad F. Al Bous

256

KWD 7,512.50 Million

Market Capitalization:

Auditors: First Audit Chartered Accountants Al Wehda Auditing Office

248 246

Email:

244

WebSite:

12,000 10,000 8,000 6,000 4,000 2,000 0 4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

5/27

Quarterly Income Data

Saad F. Al Boos

17.58%

KWD '000

400

Others

16.51%

Kuwait Real Estate Co. 8.83%

200

Jiblah Holding Co.

17.75% 0

Q4/2011

Q3/2011

Industrial & Financial Investments Co.

Revenues

39.34%

4,500

Q4/2010

Q3/2010

Gross Profit

3,500

Revenues

3,000 2,500 2,000 1,500

Net Profit

2011

2010

Change %

1,055

840

25.60

601

425

41.41

Gen Admin Expenses

159

164

-3.05

618

484

27.69

557

511

9.00

Balance Sheet Data (KWD '000)

500 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Yearly Income Data

KWD '000

Q1/2010

Gross Profit

Net Profit

1,000

270

559

-51.70

Current Assets

975

1,257

-22.43

Current Liabilities

177

108

63.89

Working Capital

798

1,149

-30.55

4,083

3,858

5.83

217

143

51.75

3,105

3,105

0.00

3,866

3,714

4.09

1,116

634

76.03

-604

-713

N/M

-466

-781

N/M

46

-860

N/M

819

665

23.16

Total Assets

1,200

Total Liabilities

1,000

Capital

800

General Reserves

600

Long Term Debts

400

Owners Equity

200

6

Account Receivable

1,400

0

Q2/2010

Income Data (KWD '000)

4,000

KWD '000

Q1/2011

Yearly Financial Data

Total Assets

0

Q2/2011

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow


Eyas For Higher & Technical Education|Services Last Closing:

KWD

255.00 (23/05/2012)

Activities

52-Week High:

KWD

300.00 (06/06/2011)

The company is engaged in the establishment and management of a private university as well as schools and colleges.

52-Week Low:

KWD

255.00 (14/05/2012)

Price Performance: Company

Sector

Market

0.00%

0.00%

-0.23%

1-Week

0.00%

0.00%

-1.10%

1-Month

-1.93%

0.00%

0.63%

3-Month

-1.93%

0.00%

4.51%

1-Year

-15.00%

0.00%

-1.19%

5-Year

-6.51%

0.00%

-43.61%

1-Day

KWD 11.00 Million

Paid Up Capital:

Daily Market Performance

110.00 Million

Outstanding Shares:

Sector Rank Share

Chairman:

260

KWD 28,050.00 Million

Market Capitalization:

Market

GCC

31

101

420

0.35%

0.10%

0.01%

Managing Director :Dr. Fahad A. Al Zamea

259

Board Members:

Dr. Fuad A. M. Hasan Eman M. Al Humaidan Muna I. Al Dowaisan Badr N. Al Mutairi Hani Al Bashlawi

258

Ratio Comparison: Sector

Market

0.76

0.93

1.00

P/E

10.79

12.25

14.20

P/B

1.18

1.86

1.91

P/R

5.52

7.17

2.20

D/Y

5.46

3.92

4.69

ROA

1.80

2.28

3.75

ROE

10.91

15.17

13.44

Net Margin

51.19

58.51

16.22

Loan/Deposit

81.48

86.98

79.55

Equity/Assets

16.54

15.02

27.90

KWD

Company

Beta

257

Auditors: Al Bazie & Co. Al Waha Auditing Office

256

Email: info@eyasedu.com WebSite: www.eyasedu.com

6 4 2 0 -2 -4 -6 4/8

4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

Quarterly Income Data 6,000

Public Institution for Social Security

KWD '000

5,000

20.00% Awqaf Public Foundation

10.00%

National United Holding Co.

Others

23.50%

4.54%

4,000 3,000 2,000 1,000 0 -1,000

Q2/2012

Q1/2012

Q4/2011

Educational Holding Group

Revenues

41.96%

Q4/2010

Q3/2010

Net Profit

28/02/2011

Revenues

5,000

4,945

1.11

Gross Profit

1,211

1,254

-3.43

330

400

-17.50

1,377

1,101

25.07

2,670

743

259.35

5

5

0.00

Account Receivable

5,675

6,339

-10.47

Current Assets

9,652

8,985

7.42

9,137

-12.73

Change %

Income Data (KWD '000)

40,000

KWD '000

Gross Profit

Q1/2011

29/02/2012

45,000

35,000 30,000 25,000 20,000

Gen Admin Expenses

15,000

Net Profit

10,000

Balance Sheet Data (KWD '000)

5,000 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Yearly Income Data

KWD '000

Q2/2011

Half Yearly Financial Data

Total Assets

0

Q3/2011

Current Liabilities

7,974

Working Capital

1,678

-152

N/M

20,000

Total Assets

37,155

39,130

-5.05

16,000

Total Liabilities

15,260

18,113

-15.75

12,000

Capital

11,000

11,000

0.00

3,562

2,894

23.08

21,896

21,017

4.18

Reserves

8,000

Long Term Debts

4,000

Owners Equity

0 -4,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

4,419

3,830

15.38

From Investing Activities

Cash Flow From Operating Activities

-93

-224

N/M

From Financing Activities

N/M

-3,076

-5,587

Increase (Decrease) in Cash

1,250

-1,981

N/M

Net Cash Flow

4,977

5,309

-6.25


Hits Telecom Holding Co.|Telecommunication Last Closing:

KWD

73.00 (11/07/2012)

52-Week High:

KWD

136.00 (15/02/2012)

52-Week Low:

KWD

41.00 (22/08/2011)

Activities The company is engaged in ownership of shares in Kuwaiti and foreign joint stock companies, providing loans to these companies, obtaining ownership of industrial patents or trademarks, owning assets and real estates, as well as investing its financial surplus in financial and real estate portfolios.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.51%

0.25% 0.14%

-1.36%

-1.40%

1-Month

-5.20%

0.57%

-3.37%

3-Month

-32.41%

0.00%

-4.81%

1-Year

35.18%

0.00%

-5.10%

5-Year

-49.26%

0.00%

-52.53%

1-Week

KWD 72.09 Million

Paid Up Capital:

Daily Market Performance

679.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

3

63

331

0.38%

0.18%

0.03%

Managing Director :Khaled Y. Al Mutawwa

Ratio Comparison: Sector

P/E

1.00

393.74

11.88

41.66

P/B

0.51

1.50

1.31

P/R

0.62

1.61

2.21

D/Y

0.00

6.87

5.63

ROA

0.09

5.34

0.78

ROE

0.13

12.63

Net Margin

0.16

13.59

Current Ratio

0.46

0.90

Equity/Assets

66.50

42.24

0.79

40.38

Debt/Equity

76

Board Members:

74

Bagwan K. Das Barrak A. Al Subeih Bar Ericsson

Market

2.44

KWD

Company

Beta

Chairman: Khaled Y. Al Mutawwa

78

KWD 49,610.14 Million

Market Capitalization:

72

Auditors: Kuwaiti Accounting Auditing Rodl Middle East

70

Email: hitstel_info@hitstelecom.net WebSite: www.hitstelecom.net

28,000,000 24,000,000 20,000,000 16,000,000 0.85 12,000,000 8,000,000 4,000,000 23.14 0 3.40 6.35

30.73

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 24,000 20,000

14.26%

KWD '000

Ekttitab Holding Co. Abram Technical Solutions Co.

9.59% Kuwait City Holding Co.

Others

7.74%

30.32%

16,000 12,000 8,000 4,000 0 -4,000

Q1/2012

Q4/2011

Al Madina Finance & Investment Co.

38.09%

Revenues

160,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

140,000 120,000

Revenues

23,541

16,442

43.18

100,000

Gross Profit

2,359

1,435

64.39

60,000

Gen Admin Expenses

2,594

2,524

2.77

40,000

Net Profit

55

148

-62.84

-63.89

80,000

20,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

702

1,944

Inventories

1,529

1,421

7.60

Account Receivable

7,925

6,105

29.81

19,823

31,210

-36.49 6.02

Current Assets Current Liabilities

43,426

40,959

Working Capital

-23,603

-9,749

N/M

140,000

Total Assets

145,200

143,303

1.32

120,000

Total Liabilities

55,618

50,278

10.62

Capital

72,092

72,092

0.00

-808

-398

N/M

Yearly Income Data

KWD '000

Q3/2011

100,000 80,000 60,000

Reserves

40,000

Long Term Debts

20,000

Owners Equity

0 -20,000

767

816

-6.00

96,561

97,074

-0.53

Cash Flow From Operating Activities

119

-893

N/M

From Investing Activities

-33

-58

N/M

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

From Financing Activities

529

853

-37.98

Increase (Decrease) in Cash

344

114

201.75

-139

-27

N/M

Net Cash Flow


Al-Safwa Group Holding Co.|Financial Services Last Closing:

KWD

17.00 (11/07/2012)

Activities

52-Week High:

KWD

25.50 (06/05/2012)

The company is engaged in Import and Export, Commercial agencies, tenders, wholesale and retails.

52-Week Low:

KWD

13.00 (21/08/2011)

Price Performance: Company

1-Day

Sector

Market

-2.86%

-0.61%

0.25% 0.14%

-8.11%

-1.05%

1-Month

-17.08%

-5.13%

-3.37%

3-Month

-2.86%

0.00%

-4.81%

1-Year

-5.56%

0.00%

-5.10%

5-Year

-82.00%

0.00%

-52.53%

1-Week

KWD 130.00 Million

Paid Up Capital:

Daily Market Performance

1298.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Walid A. Al Asfour

20.5

KWD 22,079.77 Million

Market Capitalization:

Market

GCC

26

107

447

0.84%

0.08%

0.01%

CEO::Adel Y. Al Saqabi

20 Board Members:

19.5

Khaled A. Al Abdulghani Mishari Z. H. Al Khaled Shaheen A. Al Shaheen Basem M. Al Mazfar Fawzi M. A. Al Mansour

19

Ratio Comparison: Sector

Market

3.02

P/E

-1.23

-7.34

41.65

1.00

P/B

1.13

0.69

1.31

P/R

0.51

2.59

2.21

D/Y

0.00

28.50

5.63

ROA

-11.05

-2.38

0.78

ROE

-92.49

-9.62

Net Margin

-41.60

-31.22

Current Ratio

0.56

0.92

Equity/Assets

11.94

25.66

Debt/Equity

14.39

62.08

KWD

Company

Beta

18.5 18

Auditors: Moore Stephens Al Nisf & Partners Al Ateeqi Chartered Accountants

17.5 17

Email: info@alsafwagroup.net WebSite: www.alsafwagroup.net

60,000,000 50,000,000 6.35 40,000,000 30,000,000 0.85 20,000,000 23.14 10,000,000 0 3.40

30.73

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 12,000

KWD '000

8,000

Al Safat Investment Co.

9.49%

4,000 0 -4,000 -8,000

Others

-12,000

90.51% -16,000

Q1/2012

Q4/2011

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 240,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 200,000

10,294

6,914

48.89

Gross Profit

Revenues

3,138

2,124

47.74

Gen Admin Expenses

1,152

708

62.71

271

-3,687

N/M

Cash

5,168

6,767

-23.63

Inventories

8,318

7,300

13.95

Account Receivable

6,819

6,341

7.54

57,198

60,777

-5.89

Current Liabilities

102,097

46,479

119.66

Working Capital

-44,899

14,298

N/M

40,000

Total Assets

162,967

164,021

-0.64

20,000

Total Liabilities

106,501

98,525

8.10

Capital

130,000

130,000

0.00

Reserves

-14,045

-15,871

N/M

160,000 120,000 80,000

Net Profit

40,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Assets

KWD '000

Yearly Income Data

0 -20,000

Long Term Debts

-40,000

Owners Equity

-60,000 -80,000

2,800

50,922

-94.50

19,462

28,458

-31.61

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

1,350

989

36.50

From Investing Activities

Cash Flow From Operating Activities

-2,598

561

N/M

From Financing Activities

328

-990

N/M

-920

559

N/M

513

168

205.36

Increase (Decrease) in Cash Net Cash Flow


Human Soft Holding Co.|Industrial Last Closing:

KWD

275.00 (11/07/2012)

Activities

52-Week High:

KWD

300.00 (13/07/2011)

52-Week Low:

KWD

230.00 (14/06/2012)

The company is engaged in providing integrated solutions in the field of human resources and technological development. It has evolved into one of the largest providers of IT and Human Resources Development Solutions in the region.

Price Performance: Company

1-Day

Sector

Market

10.00%

1.25%

0.25% 0.14% -3.37%

1-Week

10.00%

1.50%

1-Month

10.00%

-3.05%

3-Month

1.85%

0.00%

-4.81%

1-Year

-8.34%

0.00%

-5.10%

5-Year

55.77%

0.00%

-52.53%

KWD 11.42 Million

Paid Up Capital:

Daily Market Performance

114.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

13

87

393

0.25%

0.12%

0.02%

Rank

272

Managing Director :Tareq F. I. Al Othman Board Members:

268

Abdulrazaq A. M. Ahmad Maiank H. Paksi Othman F. I. Al Othman

264

Ratio Comparison: Sector

Market

0.04

1.03

1.00

10.64

10.41

41.66

P/B

1.42

1.65

1.31

P/R

2.64

1.86

2.21

D/Y

0.00

5.02

5.63

ROA

8.28

8.56

0.78

ROE

13.31

15.87

3.40

Net Margin

24.81

18.05

6.35

P/E

Current Ratio

1.09

1.35

0.85

Equity/Assets

62.21

53.96

23.14

Debt/Equity

18.76

34.69

30.73

260

KWD

Company

Beta

Auditors: Deloitte Al Fahad & Co. Rodl Middle East

256 252

Email: info@human-soft.com

248

WebSite: www.human-soft.com

28,000 24,000 20,000 16,000 12,000 8,000 4,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

12.10%

Amnah Q. S. Al Dreaee

10.35%

24.39%

Others

6.15%

7/8

3,500 3,300 3,100 2,900 2,700 2,500 2,300 2,100 1,900 1,700 1,500 1,300 1,100 900 700 500 300 100 -100 -300 -500

Q1/2012

Q4/2011

Al Othman Commercial Projects Co.

Q3/2011

Revenues

47.01%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 35,000

KWD '000

7/1

Quarterly Income Data

Fahad I. Al Othman Al Imtiaz Investment Co.

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

30,000 25,000

Revenues

2,998

2,228

34.56

20,000

Gross Profit

2,120

1,439

47.32

15,000

Gen Admin Expenses

1,105

969

14.04

10,000

Net Profit

774

212

265.09

3,936

2,618

50.34

73

75

-2.67

Account Receivable

4,102

2,873

42.78

Current Assets

9,560

6,252

52.91

6,915

26.28

5,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Current Liabilities

Yearly Income Data

KWD '000

Chairman: Hasan Q. Al Ali

276

KWD 31,416.00 Million

Market Capitalization:

Working Capital

8,732

-663

N/M

12,000

Total Assets

35,658

30,588

16.58

10,000

18.77

828

Total Liabilities

13,475

11,345

8,000

Capital

11,424

11,424

0.00

6,000

Reserves

2,740

2,251

21.72

Long Term Debts

4,000

Owners Equity

2,000 0

4,162

3,629

14.69

22,183

19,243

15.28

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

2,464

1,616

52.48

From Investing Activities

Cash Flow From Operating Activities

-738

-281

N/M

From Financing Activities

-102

411

N/M

Increase (Decrease) in Cash

1,624

1,746

-6.99

Net Cash Flow

1,132

566

100.00


Privatization Holding Co.|Financial Services Last Closing:

KWD

70.00 (11/07/2012)

Activities

52-Week High:

KWD

85.00 (18/03/2012)

52-Week Low:

KWD

47.50 (19/07/2011)

The company is engaged in owning shares in Kuwaiti and non Kuwaiti companies, owning real estates, lending money to companies it owns, as well as investing liquidity surplus in investment and real estate portfolios.

Price Performance: Company

Sector

Market

-1.41%

-0.61%

0.25%

1-Week

-1.41%

-1.05%

0.14%

1-Month

-5.41%

-5.13%

-3.37%

3-Month

-9.10%

0.00%

-4.81%

1-Year

40.00%

0.00%

-5.10%

5-Year

-68.27%

0.00%

-52.53%

1-Day

KWD 73.83 Million

Paid Up Capital:

Daily Market Performance

738.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Riyad A. S. Idrees

78

KWD 51,679.60 Million

Market Capitalization:

Market

GCC

14

62

325

1.97%

0.19%

0.03%

Managing Director :Dr. Mithqal M. Sartawi

76

Board Members:

Fahad S. Al Khaled

74

Ratio Comparison: Sector

Market

1.65

1.00

P/E

29.50

-7.34

41.66

P/B

0.49

0.69

1.31

P/R

3.67

2.59

2.21

D/Y

0.00

28.50

5.63

ROA

0.75

-2.38

0.78

ROE

1.65

-9.63

3.40

12.44

-31.22

6.35

Net Margin Current Ratio

0.99

0.92

0.85

Equity/Assets

45.55

25.66

23.14

-

62.08

30.73

Debt/Equity

KWD

Company

Beta

72

Auditors: Al Aiban Al Osaimi & Co. Ernst & Young Rodl Middle East

70

Email: info@kpphc.com

68

WebSite: www.kpphc.com

7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000

National Industries Group Holding Co.

KWD '000

5,000

29.88%

Noor Investment Co. 8.05%

4,000 3,000 2,000 1,000 0 -1,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

62.07%

Revenues

280,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

3,334

4,770

-30.10

515

333

54.65

113

2,531

-95.54

17,824

38,050

-53.16

16,604

5,086

226.46

124,133

135,977

-8.71

112,628

11.49

Income Data (KWD '000)

240,000 200,000

Revenues

160,000

Gross Profit Gen Admin Expenses

120,000 80,000

Net Profit

40,000 0

Gross Profit

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

KWD '000

Yearly Income Data

Working Capital

125,573

23,349

N/M

16,000

Total Assets

233,330

243,182

-4.05

12,000

Total Liabilities

126,032

112,934

11.60

73,828

79,380

-6.99

2,982

7,154

-58.32

106,281

110,127

-3.49

-674

5,535

N/M

-1,332

5,296

N/M

8,000

Capital

4,000

Reserves

0

Long Term Debts

-4,000

Owners Equity

-8,000 -12,000 -16,000

-1,440

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

-627

19,546

N/M

-2,633

30,377

N/M

1,582

-140

N/M


NAFAIS Holding Co.|Industrial Last Closing:

KWD

106.00 (11/07/2012)

Activities

52-Week High:

KWD

220.00 (02/10/2011)

52-Week Low:

KWD

84.00 (09/04/2012)

The company is engaged in establishing and managing schools, colleges, and institutes in addition to organizing courses, scientific studies, research, training, importing educational materials, owning real estates and means of transport essential to the company's activities.

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14%

1-Week

0.00%

1.50%

1-Month

8.16%

-3.05%

-3.37%

3-Month

26.19%

0.00%

-4.81%

1-Year

-49.45%

0.00%

-5.10%

5-Year

-91.12%

0.00%

-52.53%

KWD 42.13 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

410.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

11

70

354

0.34%

0.16%

0.02%

Rank

Chairman: Salah M. A. Al Wazzan

110

KWD 43,466.25 Million

108 Board Members:

106

Abdulaziz Z. Al Subaei Ahmad A. A. Al Eisa Qutaiba A. M. Al Wazzan

104

Ratio Comparison: Sector

Market

0.45

1.03

1.00

-13.01

10.41

41.66

P/B

0.90

1.65

1.31

P/R

5.11

1.86

2.21

D/Y

0.00

5.02

5.63

ROA

-4.30

8.56

0.78

-6.95

15.87

3.40

-39.26

18.05

6.35

P/E

ROE Net Margin Current Ratio

0.64

1.35

0.85

Equity/Assets

61.82

53.96

23.14

-

34.69

30.73

Debt/Equity

KWD

Company

Beta

102

Auditors: Badr & Co. PricewaterhouseCoopers Al Ahli Certified Accountants

100 98

Email: info@nafais.com.kw

96

WebSite: www.nafais.com.kw

600 500 400 300 200 100 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000

4,000

KWD '000

Burhan Holding Co.

14.57%

Al Wazzan Kuwaiti Co.

Al Yamamah Holding Co.

21.33%

14.56%

2,000

0

-2,000

Others

-4,000

Aref Investment Group Co.

21.36%

Q1/2012

Q4/2011

Q3/2011

Revenues

140,000

KWD '000

Q1/2011

Q4/2010

Q2/2010

Q4/2008

Gross Profit

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

120,000

Revenues

2,630

2,262

16.27

80,000

Gross Profit

1,034

760

36.05

60,000

Gen Admin Expenses

535

430

24.42

40,000

Net Profit

790

5,771

-86.31

3,052

2,051

48.81

97

55

76.36

100,000

20,000 0

Balance Sheet Data (KWD '000) 2011

2010

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Yearly Income Data 15,000 10,000 5,000

KWD '000

Q2/2011

28.18%

0 -5,000

4,256

-56.27

11,862

13,789

-13.97

Current Liabilities

18,577

20,600

-9.82

Working Capital

-6,715

-6,811

N/M

Total Assets

77,798

84,440

-7.87

Total Liabilities

29,640

33,227

-10.80

Capital

42,130

62,337

-32.42

-416

656

N/M

48,094

51,035

-5.76

-287

-1,937

N/M

-71

-120

N/M N/M

Reserves

-10,000

Long Term Debts

-15,000

Owners Equity

-20,000 -25,000 -30,000

1,861

Current Assets

Cash Flow Data (KWD '000) 2011

2010

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

-2,335

-412

Increase (Decrease) in Cash

-2,694

-2,469

N/M

1,029

924

11.36

Net Cash Flow


National Slaughter House Co.|Consumer Goods Last Closing:

KWD

154.00 (30/05/2012)

Activities

52-Week High:

KWD

154.00 (06/06/2011)

52-Week Low:

KWD

154.00 (06/06/2011)

The company is engaged in establishing, managing, and developing the central slaughter house and livestock market in the Al Jahra province, as well as importing and selling all kinds of livestock, establishing factories processing meat and its by products, in addition to investing in companies with similar activities and investing its surplus funds in portfolios.

Price Performance: Company

Sector

Market

0.00%

0.64%

0.54%

1-Week

0.00%

-2.45%

-1.98%

1-Month

0.00%

0.00%

-2.00%

3-Month

0.00%

0.00%

1.86%

1-Year

0.00%

0.00%

-2.09%

5-Year

-28.71%

0.00%

-45.68%

1-Day

KWD 2.89 Million

Paid Up Capital:

Daily Market Performance

28.00 Million

Outstanding Shares:

Market

GCC

189

220

Managing Director :Saleh A. Al Namash

7

603

0.02%

0.00%

200

Board Members:

0.74%

Sector Rank Share

Chairman: Imad A. Al Essa

240

KWD 4,447.52 Million

Market Capitalization:

Sector

Market

0.15

1.00

P/E

8.41

12.86

50.58

P/B

1.21

1.53

1.34

P/R

3.73

0.69

2.26

D/Y

5.19

5.05

4.33

ROA

13.53

6.19

0.66

ROE

14.43

11.88

2.88

Net Margin

44.38

5.38

5.68

Current Ratio

10.89

1.34

0.87

Equity/Assets

93.71

52.07

23.07

-

11.09

31.76

Debt/Equity

140

Auditors: First Audit Chartered Accountant Al Waha Auditing Office

120

Email:

100

WebSite:

160

KWD

Company

Beta

Abdulsalam A. R. Al Shati

180

Ratio Comparison:

80 6 4 2 0 -2 -4 -6 4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

5/27

Quarterly Income Data

KWD '000

400

Others

14.21%

Global Investment House

33.28%

Mohammad A. Al Khorafi & Sons Co. 9.35%

200

0

Q1/2012

Q4/2011

Kuwait Real Estate Co.

Revenues

43.16%

Q2/2011

Q1/2011

Gross Profit

Q4/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 4,000

KWD '000

Q3/2011

31/03/2012

31/03/2011

Change %

39.42

Income Data (KWD '000)

3,500 3,000

Revenues

336

241

2,500

Gross Profit

246

173

42.20

32

36

-11.11

179

97

84.54

2,514

1,823

37.90

46

18

155.56

2,560

1,986

28.90

2,000

Gen Admin Expenses

1,500

Net Profit

1,000 500 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

235

335

-29.85

Working Capital

2,325

1,651

40.82

1,200

Total Assets

3,911

3,480

12.39

1,000

Total Liabilities

246

344

-28.49

2,888

2,888

0.00

186

136

36.76

3,665

3,136

16.87

273

337

-18.99

10

4

150.00

KWD '000

Yearly Income Data

800

Capital

600

Reserves Long Term Debts

400

Owners Equity

200 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

-231

Increase (Decrease) in Cash

283

110

157.27

Net Cash Flow

220

140

57.14


Aref Energy Holding|Oil & Gas Last Closing:

KWD

128.00 (11/07/2012)

Activities

52-Week High:

KWD

134.00 (24/04/2012)

52-Week Low:

KWD

85.00 (12/10/2011)

The company is engaged in establishing and managing schools, colleges, institutes and training centers, organizing courses, research and scientific studies, importing educational materials, in addition to investing the company's surplus funds in investment portfolios in compliance with Islamic sharia.

Price Performance: Company

Sector

Market

0.00%

-0.42%

0.25%

1-Week

0.00%

-0.86%

0.14%

1-Month

-1.54%

-2.66%

-3.37%

3-Month

23.07%

0.00%

-4.81%

1-Year

18.51%

0.00%

-5.10%

5-Year

78.83%

0.00%

-52.53%

1-Day

KWD 75.00 Million

Paid Up Capital:

Daily Market Performance

750.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

2

37

218

26.15%

0.36%

0.05%

Rank

Chairman: Firas F. Al Bahar

132

KWD 96,000.00 Million

Market Capitalization:

131.5 Board Members:

131

Mahmood K. Al Jaser

130.5

Ratio Comparison: Sector

Market

1.64

P/E

-7.02

-155.42

41.65

P/B

1.54

0.83

1.31

P/R

51.06

0.26

2.21

D/Y

0.00

4.96

5.63

ROA

-15.81

-0.22

0.78

ROE

-21.88

-0.53

3.40

-727.34

-0.16

6.35

Net Margin

1.00

Current Ratio

2.20

0.98

0.85

Equity/Assets

72.28

41.27

23.14

-

53.44

30.73

Debt/Equity

KWD

Company

Beta

Auditors: Al Humaidi & Partners Al Aiban Al Osaimi & Partners Ernst & Young

130 129.5

Email: info@arefenergy.com

129

WebSite: www.arefenergy.com

128.5 1,800,000 1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 30,000 25,000

10.37%

Others

KWD '000

Aref Al Ahlia Co. Aref Al Arabia Co. 10.13%

17.60% Athman Al Ahlia Co.

10.10%

20,000 15,000 10,000 5,000 0 -5,000 -10,000 -15,000

Q1/2012

Q4/2011

Aref Investment Group Co.

Q3/2011

Revenues

51.79%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 120,000

31/03/2012

31/03/2011

Change %

35.24

KWD '000

Income Data (KWD '000) 100,000

Revenues

80,000

Gross Profit

60,000

Gen Admin Expenses

40,000

Net Profit

20,000 0

315 16

N/M

314

204

53.92

-9,193

-633

N/M

17,103

21,910

-21.94

270

2,880

-90.63

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

1,911

22,316

-91.44

Current Assets

43,787

79,506

-44.93

Current Liabilities

19,929

22,536

-11.57

Working Capital

23,858

56,970

-58.12

50,000

Total Assets

86,467

107,451

-19.53

40,000

Total Liabilities

20,219

26,019

-22.29

30,000

Capital

75,000

75,000

0.00

20,000

Reserves

907

-2,367

N/M

62,497

72,921

-14.29

Total Liabilities

Account Receivable

Owners Equity

Yearly Income Data

KWD '000

426 -214

Long Term Debts

10,000

Owners Equity

0 -10,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-1,708

432

N/M

From Investing Activities

4,619

-4,119

N/M

From Financing Activities

-64

-3,376

N/M

2,847

-7,063

N/M

-993

452

N/M

Increase (Decrease) in Cash Net Cash Flow


Safwan Trading & Contracting Co.|Industrial Last Closing:

KWD

600.00 (11/07/2012)

Activities

52-Week High:

KWD

900.00 (11/09/2011)

52-Week Low:

KWD

510.00 (04/01/2012)

The company is engaged in trading in medicines, cosmetics, medical equipment, food products, as well as establishing, operating and owning hospitals.

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14%

1-Week

0.00%

1.50%

1-Month

0.00%

-3.05%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

-17.81%

0.00%

-5.10%

5-Year

55.84%

0.00%

-52.53%

KWD 5.00 Million

Paid Up Capital:

Daily Market Performance

48.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mohammad H. M. Al Ali

900

KWD 29,367.00 Million

Market Capitalization:

Market

GCC

15

91

407

0.23%

0.11%

0.01%

Managing Director :Mohammad H. M. Al Ali

800

Board Members:

Abdurrahman F. B. Al Yaseen Wael A. A. Al Abduljader Hisham A. Al Jasem

700

Ratio Comparison: Sector

Market

0.29

1.03

1.00

13.75

10.41

41.65

P/B

2.68

1.65

1.31

P/R

0.98

1.86

2.21

D/Y

4.50

5.02

5.63

ROA

6.92

8.56

0.78

ROE

19.50

15.87

3.40

7.12

18.05

6.35

P/E

Net Margin Current Ratio

1.50

1.35

0.85

Equity/Assets

35.47

53.96

23.14

-

34.69

30.73

Debt/Equity

KWD

Company

Beta

600

Auditors: UHY Fawzia M. Al Hassawi Grant Thornton-Anwar Al-Qatami & Co.

500

Email: safwanco@safwantrading.com

400

WebSite: www.safwantrading.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000

8,000

KWD '000

Others

17.10% Nabeel H. Al Qaddumi

8.70%

Investment Dar Co.

Tarek S. Al Qaddumi

19.72%

8.60%

6,000

4,000

2,000

0

Q1/2012

Q4/2011

Ali Abdulwahhab & Sons Co.

Sales

45.88%

32,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

27.57

Income Data (KWD '000)

28,000 24,000

Sales

7,287

5,712

20,000

Gross Profit

1,142

1,049

8.87

Gen Admin Expenses

789

885

-10.85

Net Profit

570

493

15.62

Cash

1,099

1,897

-42.07

Inventories

9,877

7,603

29.91

Account Receivable

17,660

13,608

29.78

Current Assets

29,234

23,108

26.51

Current Liabilities

19,478

13,952

39.61

9,756

9,156

6.55

Total Assets

30,879

24,808

24.47

Total Liabilities

34.96

16,000 12,000 8,000 4,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

Working Capital

32,000 28,000

KWD '000

Q3/2011

19,926

14,764

Capital

5,000

5,000

0.00

16,000

Reserves

2,512

2,074

21.12

12,000

Long Term Debts 10,953

10,044

24,000 20,000

Owners Equity

8,000 4,000 0

88 9.05

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

-823

-1,349

N/M

From Investing Activities

Cash Flow From Operating Activities

-56

-151

N/M

From Financing Activities

-897

2,509

N/M

-1,775

1,009

N/M

732

731

0.14

Increase (Decrease) in Cash Net Cash Flow


Gulf Petroleum Investment Co.|Oil & Gas Last Closing:

KWD

52.00 (11/07/2012)

Activities

52-Week High:

KWD

75.24 (04/04/2012)

52-Week Low:

KWD

25.71 (18/07/2011)

The company is engaged in providing consulting and economic services to governments and companies specializing in producing and consuming petroleum and petrochemicals in addition to conducting market studies, data gathering in the same field as well as owning all types of machines and tools used in petroleum production.

Price Performance: Company

Sector

Market

-1.89%

-0.42%

0.25%

1-Week

0.00%

-0.86%

0.14%

1-Month

-5.87%

-2.66%

-3.37%

3-Month

-28.16%

0.00%

-4.81%

1-Year

76.12%

0.00%

-5.10%

5-Year

-84.06%

0.00%

-52.53%

1-Day

KWD 22.96 Million

Paid Up Capital:

Daily Market Performance

229.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Ghassan F. Al Sultan

62

KWD 11,941.54 Million

Market Capitalization:

Market

GCC

7

148

524

3.25%

0.04%

0.01%

60 Board Members:

58

Huda S. Al Badr Barra' A. Al Qannai Riyad A. I. Al Sharaf

56

Ratio Comparison: Sector

Market

1.52

P/E

1.00

12.48

-155.08

41.65

P/B

0.51

0.83

1.31

P/R

0.65

0.26

2.21

D/Y

0.00

4.96

5.63

ROA

1.92

-0.22

0.78

ROE

4.13

-0.54

3.40

Net Margin

5.20

-0.16

6.35

Current Ratio

0.54

0.98

0.85

Equity/Assets

46.65

41.27

23.14

Debt/Equity

46.91

53.45

30.73

KWD

Company

Beta

54

Auditors: Deloitte Al Fahad Al Wazzan & Co. Baker Tilly Kuwait

52 50

Email: info@gupico.com

48

WebSite: www.gupico.com

3,200,000 2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 7,000 6,000

KWD '000

Grand Real Estate Projects

12.04% Gulf Monetary Group

International Investment Group Co.

7.94%

29.92%

Investors Bank

7.94%

5,000 4,000 3,000 2,000 1,000 0 -1,000

Q1/2012

Q4/2011

Others

Revenues

42.17%

70,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

60,000 50,000

Revenues

2,987

4,382

-31.83

40,000

Gross Profit

377

1,083

-65.19

30,000

Gen Admin Expenses

519

299

73.58

20,000

Net Profit

629

-71.70

63.05

10,000 0

2011

2010

2009

2008

2007

Owners Equity

Yearly Income Data 24,000 20,000 16,000 12,000 8,000

Cash

1,218

747

Inventories

1,326

1,289

2.87

Account Receivable

4,902

5,197

-5.68

Current Assets

7,672

7,270

5.53

15,100

-5.15

Current Liabilities

14,323

Working Capital

-6,651

-7,830

N/M

Total Assets

49,733

51,813

-4.01

Total Liabilities

25,963

29,124

-10.85

Capital

21,871

21,871

0.00

-416

2,968

N/M

Reserves

4,000 0 -4,000 -8,000 -12,000

178

Balance Sheet Data (KWD '000)

Total Liabilities

KWD '000

Q3/2011

Long Term Debts

10,883

13,367

-18.58

Owners Equity

23,200

22,170

4.65

Cash Flow From Operating Activities

623

1,196

-47.91

From Investing Activities

-41

-19

N/M

From Financing Activities

-179

-998

N/M

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Increase (Decrease) in Cash

402

179

124.58

Net Cash Flow

672

1,638

-58.97


Gulf Franchising Co.|Industrial Last Closing:

KWD

23.00 (11/07/2012)

Activities

52-Week High:

KWD

36.50 (08/05/2012)

The company is engaged in owning and operating commercial franchises.

52-Week Low:

KWD

15.00 (29/08/2011)

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14%

0.00%

1.50%

1-Month

-19.30%

-3.05%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

17.94%

0.00%

-5.10%

5-Year

-89.45%

0.00%

-52.53%

1-Week

KWD 11.87 Million

Paid Up Capital:

Daily Market Performance

118.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

34

190

619

0.02%

0.01%

0.00%

Board Members:

28

Market

Beta

0.95

1.03

1.00

P/E

-2.36

10.41

41.65

P/B

0.79

1.65

1.31

P/R

1.00

1.86

2.21

D/Y

0.00

5.02

5.63

ROA

-20.88

8.56

0.78

ROE

-33.43

15.87

3.40

Net Margin

6.35

-42.28

18.05

Current Ratio

1.94

1.35

0.85

Equity/Assets

62.45

53.96

23.14

-

34.69

30.73

Debt/Equity

Tarek A. Al Ayyub Khaled A. Al Ghanem Manaf M. A. Al Muhanna Khaled A. Al Saad

27

KWD

Sector

Managing Director :Ahmed S. J. Al Yacoub

29

Ratio Comparison: Company

Chairman: Ahmed S. J. Al Yacoub

30

KWD 2,723.52 Million

Market Capitalization:

26 25

Auditors: Al Aiban Al Osaimi & Co. Ernst & Young Burgan BDO Ali Al Hassawi & Co.

24

Email: info@gfc.com.kw WebSite: www.gfc.com.kw

200,000 160,000 120,000 80,000 40,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 800 600

Global Investment House

27.43%

KWD '000

Kuwait Food Co. (Americana)

7.33% Public Institution for Social Security

5.33%

Action Group Holdings Co.

5.25%

400 200 0 -200 -400 -600

Q1/2012

Q4/2011

Others

Q3/2011

Sales

54.66%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Sales

788

774

1.81

Gross Profit

431

437

-1.37

Gen Admin Expenses

186

185

0.54

Net Profit

197

-189

N/M

Cash

255

492

-48.17

Inventories

247

294

-15.99

Account Receivable

722

735

-1.77

Current Assets

2,914

4,364

-33.23

Current Liabilities

1,501

1,489

0.81

Working Capital

1,413

2,875

-50.85

Total Assets

5,518

8,042

-31.39

Total Liabilities

2,072

3,450

-39.94

11,865

11,865

0.00

2,128

2,128

0.00

3,446

4,592

-24.96

24,000

Change %

KWD '000

Income Data (KWD '000) 20,000 16,000 12,000 8,000 4,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 3,000 2,000

KWD '000

1,000

Capital

0 -1,000

Reserves

-2,000

Long Term Debts

-3,000

Owners Equity

-4,000 -5,000 -6,000

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

644

-71

N/M

From Investing Activities

-10

-16

N/M

From Financing Activities

-523

-1

N/M

Increase (Decrease) in Cash

117

-90

N/M

Net Cash Flow

-46

3

N/M


Credit Rating & Collection Co.|Financial Services Last Closing:

KWD

36.50 (11/07/2012)

52-Week High:

KWD

160.00 (13/07/2011)

52-Week Low:

KWD

36.50 (11/07/2012)

Activities

Price Performance: Company

Sector

Market

-6.42%

-0.61%

0.25%

1-Week

-12.05%

-1.05%

0.14%

1-Month

-15.12%

-5.13%

-3.37%

3-Month

-69.59%

0.00%

-4.81%

1-Year

-77.19%

0.00%

-5.10%

5-Year

-90.88%

0.00%

-52.53%

1-Day

The company is primarily engaged in collecting and buying commercial debts and other debts on behalf of others, develop and use of collecting debt means and give independent professional opinions on credit worthiness for companies and its ability to fulfill its financial obligations. Use of international standards concerning the rating of securities and investment of the company's surplus funds in investment portfolios. All company's activities are conducted in compliance with Islamic sharia.

KWD 16.50 Million

Paid Up Capital:

Daily Market Performance

165.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Abdullah M. Al Humaidi

75

KWD 6,022.50 Million

Market Capitalization:

Market

GCC

52

181

592

0.23%

0.02%

0.00%

70

Managing Director :Ibrahim A. Al Sakhi Board Members:

65

Abdurrahman M. Al Tahhan Saleh G. Malallah Bassam S. Al Musallam

60

Ratio Comparison: Sector

Market

0.14

P/E

-3.01

-7.34

41.65

P/B

0.34

0.69

1.31

P/R

-4.57

2.59

2.21

D/Y

0.00

28.50

5.63

-11.29

-2.38

0.78

ROA

1.00

ROE

-11.41

-9.63

3.40

Net Margin

152.01

-31.22

6.35

Current Ratio

123.83

0.92

0.85

Equity/Assets

98.94

25.66

23.14

-

62.08

30.73

Debt/Equity

55

KWD

Company

Beta

Auditors: Al Waha Auditing Office Burgan Auditing Office

50 45

Email: info@crckt.com

40

WebSite: www.crckt.com

12,000 10,000 8,000 6,000 4,000 2,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 400 200 0

8.60%

KWD '000

Al Dar Holding Co. Others

7.43% Al Madar Finance & Investment Co.

5.27% Adeem Investment Co.

5.00%

-200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000

Dar Investment Co. & Subsidiaries

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

73.70%

Revenues

28,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

300

252

19.05

204

144

41.67

80

93

-13.98

524

669

-21.67

264

590

-55.25

17,707

17,868

-0.90 23.28

Income Data (KWD '000)

24,000 20,000

Revenues

16,000

Gross Profit Gen Admin Expenses

12,000 8,000

Net Profit

4,000 0

Gross Profit

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

143

116

Working Capital

17,564

17,752

-1.06

3,000

Total Assets

17,727

19,798

-10.46

2,000

Total Liabilities

1,000

Capital

KWD '000

Yearly Income Data

0

Reserves

-1,000

259

-33.59

16,500

0.00

612

612

0.00

17,539

19,539

-10.24

Long Term Debts

-2,000

Owners Equity

-3,000 -4,000

172 16,500

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

7

-19

N/M

37

-49

N/M

-60

-16

N/M

39

-69

N/M

From Financing Activities Net Cash Flow Increase (Decrease) in Cash


National Ranges Co.|Industrial Last Closing:

KWD

20.00 (11/07/2012)

Activities

52-Week High:

KWD

26.00 (08/05/2012)

52-Week Low:

KWD

10.00 (15/08/2011)

The company is engaged in construction, supply, installation and maintenance of modern shooting ranges as well as specialized workshops for maintenance of all kinds of related spare parts in addition to the construction of a training centers to organize indoor and outdoor courses for shooting ranges.

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14%

-2.44%

1.50%

1-Month

-9.10%

-3.05%

-3.37%

3-Month

11.11%

0.00%

-4.81%

1-Year

17.64%

0.00%

-5.10%

5-Year

-81.82%

0.00%

-52.53%

1-Week

KWD 100.00 Million

Paid Up Capital:

Daily Market Performance

940.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Khaled J. Al Wazzan

22.5

KWD 18,804.00 Million

Market Capitalization:

Market

GCC

22

121

473

0.15%

0.07%

0.01%

22 Board Members:

21.5

Fawwaz I. Al Qattan Mohammad E. Al Ateeqi Sulaiman A. Al Othman Sulaiman K. Al Yaseen Abdullah A. Al Haidoos

21

Ratio Comparison: Sector

Market

2.78

1.03

1.00

P/E

-1.92

10.41

41.65

P/B

0.62

1.65

1.31

P/R

30.88

1.86

2.21

D/Y

0.00

5.02

5.63

ROA

-9.09

8.56

0.78

ROE

-32.23

15.87

-1,607.88

18.05

Net Margin Current Ratio

0.87

1.35

Equity/Assets

28.22

53.97

-

34.69

Debt/Equity

KWD

Company

Beta

20.5 20

Auditors: Deloitte Al Fahad Al Wazzan & Co. Al Ahli Certified Accountants

19.5 19

Email: mail@mayadeen.com WebSite: www.mayadeen.com

60,000,000 50,000,000 6.35 40,000,000 30,000,000 0.85 20,000,000 23.14 10,000,000 0 3.40

30.73

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,000

KWD '000

0

Global Macro Fund

13.55%

-2,000 -4,000 -6,000 -8,000 -10,000 -12,000 -14,000

Others

86.45%

-16,000

Q1/2012

Q4/2011

Q3/2011

Revenues

KWD '000

160,000

120,000

Revenues

100,000

Gross Profit

80,000 60,000

Gen Admin Expenses

40,000

Net Profit

20,000

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

159

140

13.57

86

65

32.31

129

179

-27.93

-1,410

-3,789

N/M

-86.54

Change %

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

21

156

Inventories

118

217

-45.62

Account Receivable

668

273

144.69

67,356

67,064

0.44

69,743

10.67

Current Assets

Yearly Income Data

Current Liabilities

77,184

Working Capital

-9,828

-2,679

N/M

107,673

109,898

-2.02

Total Assets

10,000 5,000

KWD '000

Gross Profit

Q4/2010

Income Data (KWD '000)

140,000

Total Liabilities

0

Capital

-5,000 -10,000

Reserves

-15,000

Long Term Debts Owners Equity

-20,000 -25,000 -30,000

Q1/2011

3-Month Financial Data

Total Assets

0

Q2/2011

77,287

69,835

10.67

100,000

100,000

0.00

5,073

4,958

2.32

30,386

40,063

-24.15

-32

-159

N/M

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

-3

From Financing Activities

-7

Net Cash Flow

14

-73

N/M

-39

-162

N/M

Increase (Decrease) in Cash


Burgan Co. for Well Drilling, Trading & Maintenance|Oil & Gas Last Closing:

KWD

166.00 (11/07/2012)

Activities

52-Week High:

KWD

370.00 (08/08/2011)

52-Week Low:

KWD

158.00 (19/06/2012)

The company is engaged primarily in providing exploration, development, drilling and maintenance services to oil and gas companies.

Price Performance: Company

1-Day

Sector

Market

-5.69%

-0.42%

0.25% 0.14%

-2.36%

-0.86%

1-Month

-8.80%

-2.66%

-3.37%

3-Month

-36.16%

0.00%

-4.81%

1-Year

-53.89%

0.00%

-5.10%

5-Year

-78.34%

0.00%

-52.53%

1-Week

KWD 20.96 Million

Paid Up Capital:

Daily Market Performance

209.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

4

84

380

9.48%

0.13%

0.02%

Rank

Chairman: Ahmad H. A. Al Hamad

196

KWD 34,797.75 Million

Market Capitalization:

192

Managing Director :Ahmad H. A. Al Hamad Board Members:

188

Abdulmohsen J. Shihab Mohammad A. Al Jazzaf Yousuf I. Y. Al Oumi Tareq A. Y. Al Adsani

184

Ratio Comparison: Sector

Market

0.48

1.00

P/E

26.24

-153.81

41.65

P/B

0.65

0.83

1.31

P/R

0.77

0.25

2.21

D/Y

0.00

4.96

5.63

ROA

0.88

-0.22

0.78

ROE

2.72

-0.54

3.40

Net Margin

3.22

-0.17

6.35

Current Ratio

0.53

0.98

0.85

Equity/Assets

32.44

41.28

23.14

Debt/Equity

60.09

53.44

30.73

KWD

Company

Beta

180

Auditors: Moore Stephens Al Nisf & Partners Albazie & Co.

176 172

Email: burganco@hhpco.com.kw

168

WebSite: www.bwdkw.com

200,000 160,000 120,000 80,000 40,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 14,000 12,000

KWD '000

Ahmad H. A. Abdullatif

17.11%

Others

21.05%

First Investment Co.

13.45%

10,000 8,000 6,000 4,000 2,000 0

Ahmad H. Al Hamad General Trading & Contracting Est.

-2,000

Hamad A. A. Al Hamad & Partners

Q3/2011

24.61%

23.77%

Q2/2011

Q1/2011

Revenues

180,000

KWD '000

140,000

Revenues

120,000

Gross Profit

100,000 80,000

Gen Admin Expenses

60,000

Net Profit

40,000

Q1/2010

Q1/2009

Net Profit

31/12/2011

31/12/2010

Change %

11,206

11,506

-2.61

1,766

1,768

-0.11

457

476

-3.99

1,116

-51.70

539

Balance Sheet Data (KWD '000)

20,000 2010

2009

2008

2007

2006

Cash

545

136

300.74

3,449

5,113

-32.54

Account Receivable

11,598

18,654

-37.83

Current Assets

23,578

29,884

-21.10 -29.87

Inventories Total Liabilities

Owners Equity

Current Liabilities

Yearly Income Data 45,000 40,000 35,000

KWD '000

Gross Profit

Q2/2010

Income Data (KWD '000)

160,000

44,608

63,612

Working Capital

-21,030

-33,728

N/M

Total Assets

164,099

167,584

-2.08

Total Liabilities

110,870

115,804

-4.26

20,963

20,963

0.00

9,198

8,878

3.60

30,000

Capital

25,000

Reserves

20,000 15,000 10,000 5,000 0

Q3/2010

9-Month Financial Data

Total Assets

0

Q4/2010

Long Term Debts

31,984

24,139

32.50

Owners Equity

53,229

51,780

2.80

169.56

Cash Flow Data (KWD '000) 2010

2009

2008

2007

Revenues Gross Profit Net Profit

2006

Cash Flow From Operating Activities

15,772

5,851

From Investing Activities

-8,091

-8,981

N/M

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

3,691

N/M

178

561

-68.27

11,259

10,088

11.61

-7,504


IFA Hotels & Resorts Co.|Consumer Services Last Closing:

KWD

260.00 (11/07/2012)

Activities

52-Week High:

KWD

510.00 (08/12/2011)

52-Week Low:

KWD

248.00 (13/06/2012)

The company is engaged in trading, development of real estate and land, establishing, operating, renting & investing in hotels, motels, clubs, tourist & health resorts and organizing real estate exhibitions. It also owns and trades in real estate company's shares and bonds, conducting studies and consultations, representing foreign companies, as well as investing its surplus funds in portfolios managed by specialized companies.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.59%

0.25% 0.14%

-14.76%

-0.69%

1-Month

-7.15%

0.50%

-3.37%

3-Month

-35.00%

0.00%

-4.81%

1-Year

-29.73%

0.00%

-5.10%

5-Year

-64.13%

0.00%

-52.53%

1-Week

KWD 45.39 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

431.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

1

32

203

15.16%

0.42%

0.06%

Board Members:

340

Sector

Market

0.70

1.00

P/E

21.16

126.06

41.65

P/B

2.31

1.63

1.31

P/R

2.20

0.94

2.21

D/Y

0.00

5.00

5.63

ROA

1.36

0.40

0.78

ROE

10.93

1.29

3.40

Net Margin

6.35

10.39

0.75

Current Ratio

0.71

0.60

0.85

Equity/Assets

12.44

30.73

23.14

129.13

85.00

30.73

Debt/Equity

Obaiyah A. Al-Qatami Werner J. Berger James M. Wilson Emad A. Al Eisa

320

KWD

Company

Managing Director :Talal J. Al Bahar

360

Ratio Comparison: Beta

Chairman: Talal J. Al Bahar

380

KWD 112,149.18 Million

300 280

Auditors: Grant Thornton Anwar Al-Qatami & Co. Rodl Middle East

260

Email: info@ifahotelsresorts.com WebSite: www.ifahotelsresorts.com

1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

7/1

Shareholders

7/8

Quarterly Income Data 40,000 35,000

21.41%

KWD '000

Others

Kuwait Real Estate Co. Al Rana General 8.83% Trading & Contracting Co.

8.73% International Finance Co.

5.70%

30,000 25,000 20,000 15,000 10,000 5,000 0 -5,000

Q2/2012

Q1/2012

Q4/2011

International Financial Advisors Co.

Revenues

55.33%

Q2/2011

Gross Profit

Q1/2011

Q2/2009

Q1/2009

Net Profit

Half Yearly Financial Data

Total Assets 400,000

KWD '000

Q3/2011

31/12/2011

31/12/2010

Change %

509.47

Income Data (KWD '000)

350,000 300,000

Revenues

39,701

6,514

250,000

Gross Profit

18,992

3,667

417.92

Gen Admin Expenses

7,085

1,718

312.40

Net Profit

4,987

-779

N/M

6,634

10,785

-38.49

200,000 150,000 100,000 50,000 0

Balance Sheet Data (KWD '000) 2011

2009

2008

2007

Cash Inventories

35,681

67,213

-46.91

Current Assets

111,214

136,152

-18.32

Current Liabilities

156,469

170,543

-8.25

Working Capital

-45,255

-34,391

N/M

80,000

Total Assets

389,785

385,445

1.13

60,000

Total Liabilities

3.63

Total Liabilities

Account Receivable

Owners Equity

KWD '000

Yearly Income Data

40,000 20,000 0

341,775

329,814

Capital

45,388

45,388

0.00

Reserves

16,267

22,288

-27.01

Long Term Debts

62,606

29,840

109.81

Owners Equity

48,482

54,898

-11.69

Cash Flow Data (KWD '000) -20,000

2011

2009

2008

Revenues Gross Profit Net Profit

2007

4,191

-5,503

N/M

From Investing Activities

Cash Flow From Operating Activities

-17,993

-12,327

N/M

From Financing Activities

1,368

-8,606

N/M

-12,434

-9,221

N/M

13,038

7,401

76.17

Increase (Decrease) in Cash Net Cash Flow


Combined Group Contracting Co.|Industrial Last Closing:

KWD

1240.00 (11/07/2012)

Activities

52-Week High:

KWD

1636.38 (24/07/2011)

52-Week Low:

KWD

1060.00 (25/06/2012)

The company is engaged in civil and mechanical contracting of buildings, roads, and bridges; trading and packaging of all types of cement, manufacturing and selling of building materials and related products. It also carries out various trade works, exporting of machinery and equipment related to the company's activities as well as investing its surplus funds in investment and real estate portfolios which are managed by specialized companies.

Price Performance: Company

Sector

Market

0.00%

1.25%

0.25%

1-Week

1.63%

1.50%

0.14%

1-Month

-3.13%

-3.05%

-3.37%

3-Month

-19.77%

0.00%

-4.81%

1-Year

-24.23%

0.00%

-5.10%

5-Year

18.86%

0.00%

-52.53%

1-Day

KWD 10.63 Million

Paid Up Capital:

Daily Market Performance

106.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Soliman K. A. Al Hamad

1320

KWD 131,692.96 Million

Market Capitalization:

Market

GCC

5

26

182

1.03%

0.49%

0.07%

1300 Board Members:

1280

Ahmad K. A. Al Humaidhi Emad A. Al Houty Maarouf A. Al Maarouf Sulaiman A. Al Maarouf Mousa A. Al Maarouf

1260

Ratio Comparison: Sector

Market

0.88

1.03

1.00

P/E

12.84

10.41

41.65

P/B

3.05

1.65

1.31

P/R

0.90

1.86

2.21

D/Y

5.13

5.02

5.63

ROA

6.81

8.56

0.78

ROE

23.75

15.87

3.40

Net Margin

7.03

18.05

6.35

Current Ratio

1.67

1.35

0.85

Equity/Assets

28.69

53.97

23.14

9.41

34.69

30.73

Debt/Equity

KWD

Company

Beta

1240 1220

Auditors: Al Waha Accounting Al Bazie & Co.

1200 1180

Email: info@cgc-kw.com WebSite: www.cgc-kw.com

3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 45,000 40,000

KWD '000

Ahmad M. Al Ma'rouf

24.50%

Sulaiman K. A. Al Hamad

11.61%

Abdurrahman M. Al Marouf

35,000 30,000 25,000 20,000 15,000

24.50%

10,000 5,000 0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

Revenues

39.39%

160,000

KWD '000

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

-10.47

Income Data (KWD '000)

140,000 120,000

Revenues

39,932

44,602

100,000

Gross Profit

5,041

4,899

2.90

Gen Admin Expenses

1,664

1,113

49.51

Net Profit

3,062

2,961

3.41

Cash

16,723

10,671

56.71

Inventories

27,386

17,933

52.71

Account Receivable

70,831

86,784

-18.38

134,125

128,576

4.32

80,000 60,000 40,000 20,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Assets

Yearly Income Data

KWD '000

Gross Profit

Current Liabilities

80,326

81,473

-1.41

Working Capital

53,799

47,103

14.22

160,000

Total Assets

150,582

144,485

4.22

140,000

Total Liabilities

106,996

105,059

1.84

Capital

9,663

8,785

9.99

80,000

Reserves

8,187

8,148

0.48

60,000

Long Term Debts

4,063

2,043

98.87

40,000

Owners Equity

43,196

39,032

10.67

4,150

6,084

-31.79

-370

-1,788

N/M

120,000 100,000

20,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

5,008

1,045

379.23

Increase (Decrease) in Cash

8,788

5,340

64.57

Net Cash Flow

4,811

5,197

-7.43


Jeeran Holding Co.|Financial Services Last Closing:

KWD

74.00 (11/07/2012)

52-Week High:

KWD

114.00 (13/11/2011)

52-Week Low:

KWD

72.00 (28/09/2011)

Activities

Price Performance: Company

Sector

Market

-6.33%

-0.61%

0.25%

1-Week

-11.91%

-1.05%

0.14%

1-Month

-11.91%

-5.13%

-3.37%

3-Month

-7.50%

0.00%

-4.81%

1-Year

-22.92%

0.00%

-5.10%

5-Year

-79.16%

0.00%

-52.53%

1-Day

The company is engaged in owning shares of other Joint Stock & Limited Liability companies and participating in the establishment, managing, and acting as a guarantor for these companies. It also owns industrial patents such as industrial trade marks, royalties or any other related rights and franchises them to other companies / uses them within and outside Kuwait as well as owning real estate and movable property to conduct its operations. It further invests surplus funds in investment and real estate portfolios managed by specialized companies.

KWD 14.30 Million

Paid Up Capital:

Daily Market Performance

136.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

46

159

544

0.39%

0.04%

0.01%

Board Members:

84

Market

Beta

0.45

P/E

8.68

-7.34

41.65

P/B

0.40

0.69

1.31

P/R

0.19

2.59

2.21

D/Y

0.00

28.50

5.63

ROA

0.84

-2.38

0.78

ROE

2.79

-9.63

3.40

Net Margin

1.33

-31.22

6.35

1.00

Current Ratio

1.20

0.92

0.85

Equity/Assets

30.24

25.66

23.14

-

62.08

30.73

Debt/Equity

Shehram A. Y. Dehkani Mohammad I. M. Khalil Badr S. M. Al Muneefi

82

KWD

Sector

Managing Director :Ali A. A. Al Abdullah

86

Ratio Comparison: Company

Chairman: Ali A. A. Al Abdullah

88

KWD 10,123.27 Million

Market Capitalization:

Auditors: Al Bazie & Co. RSM Al Waha Accounting

80 78

Email:

76

WebSite:

280,000 240,000 200,000 160,000 120,000 80,000 40,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 18,000 16,000

KWD '000

14,000

Ali Y. M. Dahgani

Jeeran United General Trading Co.

40.75%

9.83% Shahram A. Y. Dahqani

5.00%

12,000 10,000 8,000 6,000 4,000 2,000 0 -2,000

Q2/2011

Q1/2011

Others

Q4/2010

Revenues

44.42%

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Q1/2009

Net Profit

9-Month Financial Data

Total Assets

30/11/2011

100,000

30/11/2010

Change %

N/M

KWD '000

Cash Flow Data (KWD '000) 80,000

Cash Flow From Operating Activities

-1,356

3,356

60,000

From Investing Activities

-1,485

-5,541

N/M

40,000

From Financing Activities

2,226

3,905

-43.00

-616

1,719

N/M

4,266

55.72

Increase (Decrease) in Cash

20,000

Net Cash Flow 0

2010

2009

2008

Total Liabilities

2007

2006

Owners Equity

Yearly Income Data 45,000 40,000

KWD '000

35,000 30,000 25,000 20,000 15,000 10,000 5,000 0 -5,000

2010

2009

2008

2007

Revenues Gross Profit Net Profit

2006

6,643


Palms Agro Production Co.|Consumer Goods Last Closing:

KWD

108.00 (30/05/2012)

Activities

52-Week High:

KWD

140.00 (27/05/2012)

52-Week Low:

KWD

81.00 (28/12/2011)

The company is engaged in import and export activities of agricultural products such as raw materials and equipment as well as company representation. Establishment and administration of nurseries and plantations. Manufacturing and canning of food products as well as establishing and operating veterinary clinics. The company invests its surplus funds in investment portfolios.

Price Performance: Company

1-Day

Sector

Market

5.88%

0.64%

0.54% -1.98% -2.00%

-10.00%

-2.45%

1-Month

0.00%

0.00%

3-Month

25.58%

0.00%

1.86%

1-Year

-5.27%

0.00%

-2.09%

5-Year

-53.01%

0.00%

-45.68%

1-Week

KWD 5.24 Million

Paid Up Capital:

Daily Market Performance

52.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

6

187

597

0.94%

0.02%

0.00%

Rank

Chairman: Faisal F. Al Faris

132

KWD 5,650.13 Million

Market Capitalization:

128

Managing Director :Abdulwahab S. Al Marzook Board Members:

124

Mohammad O. Al Aiban Fahad A. Al Jarallah Sulaiman H. S. Al Badr

120

Ratio Comparison: Sector

Market

0.69

P/E

1.00

10.53

12.86

50.57

P/B

0.67

1.53

1.34

P/R

1.17

0.69

2.26

D/Y

9.26

5.05

4.33

ROA

4.23

6.19

0.66

ROE

5.33

11.88

2.88

Net Margin

9.35

5.38

5.68

Current Ratio

4.63

1.34

0.87

Equity/Assets

79.35

52.06

23.07

-

11.09

31.75

Debt/Equity

116

KWD

Company

Beta

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young BDO Burgan Ali Al Hasawi & Co.

112 108

Email: palms@qualitynet.net

104

WebSite:

80,000 70,000 60,000 50,000 40,000 30,000 20,000 10,000 0 4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

5/27

Quarterly Income Data 1,600

KWD '000

1,400

Others

15.89%

1,200 1,000 800 600 400 200 0

Bayan Holding Co.

84.11%

-200

Q4/2011

Q3/2011

Q2/2011

Revenues

14,000

KWD '000

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Change %

Income Data (KWD '000)

12,000

Revenues

4,834

5,689

-15.03

8,000

Gross Profit

1,195

1,325

-9.81

6,000

Gen Admin Expenses

599

598

0.17

4,000

Net Profit

452

823

-45.08

Cash

2,353

2,948

-20.18

Inventories

1,225

1,185

3.38

Account Receivable

3,342

2,795

19.57 -0.62

10,000

2,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

KWD '000

Q1/2011

Current Assets

7,880

7,929

Current Liabilities

1,702

1,644

3.53

Working Capital

6,178

6,285

-1.70

6,000

Total Assets

10,693

10,576

1.11

5,000

Total Liabilities

2,208

2,115

4.40

4,000

Capital

5,240

5,240

0.00

3,000

General Reserves

694

645

7.60

8,485

8,461

0.28

Long Term Debts

2,000

Owners Equity

1,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

59

1,304

-95.48

From Investing Activities

-126

-29

N/M

From Financing Activities

-527

-266

N/M

Increase (Decrease) in Cash

-595

1,010

N/M

626

710

-11.83

Net Cash Flow


Al-Safat Tec Holding Company|Technology Last Closing:

KWD

61.00 (11/07/2012)

Activities

52-Week High:

KWD

81.00 (07/05/2012)

52-Week Low:

KWD

48.00 (19/07/2011)

The company is engaged mainly in developing systems, programming, telecommunication and training, building and operating telecom networks linked to databases as well as investing surplus funds in portfolios managed by specialized companies.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.00%

0.25% 0.14%

-4.69%

-1.03%

1-Month

-17.57%

-7.84%

-3.37%

3-Month

-19.74%

0.00%

-4.81%

1-Year

19.60%

0.00%

-5.10%

5-Year

-59.34%

0.00%

-52.53%

1-Week

KWD 40.00 Million

Paid Up Capital:

Daily Market Performance

400.00 Million

Outstanding Shares:

Market

GCC

98

76

1

432

35.18%

0.09%

0.01%

74

Sector Rank Share

Market

2.41

P/E

-5.03

-202.33

41.65

1.00

P/B

0.68

0.96

1.31

P/R

0.87

0.81

2.21

D/Y

0.00

6.65

5.63

ROA

-8.00

-0.30

0.78

ROE

-13.59

-0.47

3.40

Net Margin

6.35

-17.25

-0.40

Current Ratio

2.11

3.00

0.85

Equity/Assets

58.87

63.58

23.14

Debt/Equity

21.80

21.59

30.73

Abdulaziz S. Al Gharbally Hamed R. Al Bassam Dr. Ziad A. Al Sharhan Abdulaziz M. Al Mansoor Khaled A. M. Al Badr

70

KWD

Sector

Beta

Board Members:

72

Ratio Comparison: Company

Chairman: Khaldoon A. Al Sanea

78

KWD 24,400.00 Million

Market Capitalization:

68 66 64

Auditors: Al-Ateeqi Certified Accountants Horwath Al Muhanna & Co.

62

Email: ag@alalamiah.com WebSite: www.safatec.com

3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000 8,000

KWD '000

Al Safwa Holding Group Co.

14.00% Nabeel R. Al Roumi

8.79%

Al Safat Investment Co. & Subsidiaries

Al Safat Tourism & Travel Co.

27.27%

6,000 4,000 2,000 0

7.05%

-2,000 -4,000 -6,000

Q1/2012

Q4/2011

Others

Revenues

42.89%

80,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

70,000 60,000

Revenues

7,381

6,647

11.04

50,000

Gross Profit

1,846

1,520

21.45

30,000

Gen Admin Expenses

1,152

1,388

-17.00

20,000

Net Profit

1,014

-739

N/M

Cash

4,970

2,691

84.69

Inventories

7,525

4,343

73.27

Account Receivable

15,300

16,131

-5.15

Current Assets

31,383

31,834

-1.42

Current Liabilities

14,888

16,420

-9.33

Working Capital

16,495

15,414

7.01

Total Assets

60,662

60,751

-0.15 26.74

40,000

10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 35,000 30,000

Total Liabilities

24,413

19,262

20,000

Capital

40,000

40,000

0.00

15,000

Reserves

1,396

1,576

-11.42

7,785

1,303

497.47

35,710

40,742

-12.35

-411

1,547

N/M

-24

-2,279

N/M N/M

25,000

KWD '000

Q3/2011

10,000

Long Term Debts

5,000

Owners Equity

0 -5,000 -10,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

1,790

-934

Increase (Decrease) in Cash

1,355

-1,667

N/M

Net Cash Flow

1,152

233

394.42


Mushrif Trading & Contracting Co.|Industrial Last Closing:

KWD

84.00 (11/07/2012)

52-Week High:

KWD

136.00 (07/09/2011)

52-Week Low:

KWD

79.00 (13/02/2012)

Activities The company is engaged in contracting works in Kuwait and abroad as well as participating in government tenders and trading in various building materials.

Price Performance: Company

Sector

Market

-1.18%

1.25%

0.25%

1-Week

0.00%

1.50%

0.14%

1-Month

-3.45%

-3.05%

-3.37%

3-Month

-1.18%

0.00%

-4.81%

1-Year

-32.26%

0.00%

-5.10%

5-Year

-81.84%

0.00%

-52.53%

1-Day

KWD 20.00 Million

Paid Up Capital:

Daily Market Performance

199.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

23

130

492

0.13%

0.06%

0.01%

Rank

Chairman: Faisal J. K. Balhoul

89

KWD 16,775.64 Million

Market Capitalization:

88

Managing Director :Faisal J. K. Balhoul Board Members:

87

Muhsen K. M. Dahgani Ranjet S. Bahonsel Nadeem N. R. Khan

86

Ratio Comparison: Sector

Market

1.44

1.03

1.00

P/E

8.31

10.41

41.65

P/B

0.61

1.65

1.31

P/R

0.45

1.86

2.21

D/Y

0.00

5.02

5.63

ROA

2.77

8.56

0.78

ROE

7.32

15.87

3.40

Net Margin

5.44

18.05

6.35

Current Ratio

1.86

1.35

0.85

Equity/Assets

37.80

53.97

23.14

-

34.69

30.73

Debt/Equity

KWD

Company

Beta

85

Auditors: Ernst & Young Al Aiban Al Osaimi & Partners Baker Tilly Dr. Saud Al Humaidi & Partners

84 83

Email: info@mushrif.com

82

WebSite: www.mushrif.com

1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 14,000 12,000

KWD '000

Khada M. Dahqani

17.04%

Al Mazoon Real Estate Co.

Others

17.95%

15.01%

10,000 8,000 6,000 4,000 2,000 0

Q1/2012

Q4/2011

Gulf Consortium 2 50.00%

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 100,000

31/03/2012

31/03/2011

11,181

11,575

-3.40

1,085

815

33.13

Change %

KWD '000

Income Data (KWD '000) 80,000

Revenues

60,000

Gross Profit

40,000

Gen Admin Expenses

477

342

39.47

Net Profit

566

553

2.35

Cash

5,120

2,466

107.62

Inventories

2,360

2,768

-14.74

Account Receivable

38,967

39,552

-1.48

Current Assets

48,518

47,487

2.17

20,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Liabilities

26,050

31,170

-16.43

Working Capital

22,468

16,317

37.70

Total Assets

72,955

74,996

-2.72

80,000

Total Liabilities

45,377

49,484

-8.30

60,000

Capital

20,000

20,000

0.00

40,000

Reserves

-605

-867

N/M

27,578

25,511

8.10

Yearly Income Data

KWD '000

100,000

Long Term Debts

20,000

Owners Equity

0 -20,000

250

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

1,197

-1,749

N/M

From Investing Activities

-219

387

N/M

From Financing Activities

-521

265

N/M

274

-1,412

N/M

1,516

1,706

-11.14

Increase (Decrease) in Cash Net Cash Flow


United Projects Group|Industrial Last Closing:

KWD

415.00 (11/07/2012)

Activities

52-Week High:

KWD

430.00 (06/06/2012)

52-Week Low:

KWD

265.00 (26/01/2012)

The company is engaged in providing airplane ground and cleaning services and catering, leasing out airplanes, tourism, travel, and cargo services as well as managing projects and investing surplus funds in portfolios managed by specialized companies.

Price Performance: Company

1-Day

Sector

Market

0.00%

1.25%

0.25% 0.14%

1-Week

0.00%

1.50%

1-Month

0.00%

-3.05%

-3.37%

3-Month

22.05%

0.00%

-4.81%

1-Year

15.27%

0.00%

-5.10%

5-Year

5.06%

0.00%

-52.53%

KWD 8.25 Million

Paid Up Capital:

Daily Market Performance

78.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Salem A. A. Safar

440

KWD 32,768.40 Million

Market Capitalization:

Market

GCC

12

85

386

0.26%

0.12%

0.02%

CEO::Majed I. Al Ojail

420

Board Members:

Sulaiman S. A. Al Mufreh Sulaiman A. R. Al Jaber Zuheir A. M. Al Zamil

400

Ratio Comparison: Sector

Market

0.39

1.03

1.00

P/E

8.30

10.41

41.65

P/B

1.06

1.65

1.31

P/R

2.92

1.86

2.21

D/Y

7.20

5.02

5.63

ROA

9.28

8.56

0.78

ROE

12.78

15.87

3.40

Net Margin

35.16

18.05

6.35

Current Ratio

1.78

1.35

0.85

Equity/Assets

72.64

53.97

23.14

2.43

34.69

30.73

Debt/Equity

KWD

Company

Beta

380

Auditors: Ernst & Young Al Aiban Al Osaimi & Partners Al Humaidi & Partners

360

Email: upac@upacq8.com

340

WebSite: www.upacq8.com

500,000 450,000 400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

Others

Gulf Insurance Co.

8.62%

Public Institution for Social Security

5.33%

3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0

Q1/2012

Wataniya Kuwait Airways Co.

Q4/2011

63.65%

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Revenues

2,980

2,688

10.86

Gross Profit

1,863

1,251

48.92

316

304

3.95

1,872

197

850.25

11,843

6,267

88.97

45,000

Change %

Income Data (KWD '000)

40,000

KWD '000

7/8

Quarterly Income Data

22.40%

35,000 30,000 25,000 20,000

Gen Admin Expenses

15,000

Net Profit

10,000

Balance Sheet Data (KWD '000)

5,000 0

7/1

2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

1,140

1,520

-25.00

13,916

10,648

30.69

Current Liabilities

7,808

6,572

18.81

Working Capital

6,108

4,076

49.85

42,523

40,415

5.22 6.21

Current Assets

KWD '000

Yearly Income Data 12,000

Total Assets

10,000

Total Liabilities

8,877

8,358

8,000

Capital

8,250

8,250

0.00

6,000

Reserves

5,070

4,590

10.46

Long Term Debts

4,000

Owners Equity

2,000 0

750

1,500

-50.00

30,889

29,137

6.01

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

4,356

1,925

126.29

From Investing Activities

-1,924

-78

N/M

From Financing Activities

-2,602

-2,581

N/M

-171

-734

N/M

2,756

2,341

17.73

Increase (Decrease) in Cash Net Cash Flow


Alafco Aviation Lease And Finance Co.|Industrial Last Closing:

KWD

275.00 (11/07/2012)

Activities

52-Week High:

KWD

355.00 (24/07/2011)

52-Week Low:

KWD

270.00 (09/01/2012)

The company is engaged in providing finance for purchasing airplanes and providing administrative, marketing, and consultancy services related to the field of airplane manufacturing. All company's activities are carried in compliance with Islamic Sharia

Price Performance: Company

Sector

Market

1.85%

1.25%

0.25%

1-Week

-1.79%

1.50%

0.14%

1-Month

-6.78%

-3.05%

-3.37%

3-Month

-8.34%

0.00%

-4.81%

1-Year

-19.12%

0.00%

-5.10%

5-Year

48.19%

0.00%

-52.53%

1-Day

KWD 77.98 Million

Paid Up Capital:

Daily Market Performance

779.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

4

22

132

1.68%

0.79%

0.11%

Board Members:

288

Market

1.00

1.03

1.00

P/E

5.42

10.41

41.66

P/B

1.39

1.65

1.31

P/R

2.57

1.86

2.21

D/Y

1.82

5.02

5.63

ROA

6.89

8.56

0.78

ROE

25.68

15.87

3.40

Net Margin

6.35

47.40

18.05

Current Ratio

0.94

1.35

0.85

Equity/Assets

26.83

53.97

23.14

-

34.69

30.73

Debt/Equity

Barak A. Al-Sabeeh Adel A. Al-Banwan Mohammad M. S. Al-Ghariba Talal K. Al Nisf

284

KWD

Sector

Beta

CEO::Ahmed A. Al-Zebin

292

Ratio Comparison: Company

Chairman: Ahmed A. Al-Zebin

296

KWD 214,437.30 Million

Market Capitalization:

280 276

Auditors: Ernst & Young Al Aiban Al Osaimi & Co. Al-Hemaidi & Partners

272

Email: info@alafco-kw.com WebSite: www.alafco-kw.com

1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

7/1

Shareholders

7/8

Quarterly Income Data 35,000 30,000

KWD '000

Others

34.84%

Kuwait Airways Corp.

11.47%

25,000 20,000 15,000 10,000 5,000 0

Q2/2012

Q1/2012

Q4/2011

Kuwait Finance House

Revenues

53.69%

Q3/2011

Q2/2011

Gross Profit

Q1/2011

Q4/2010

Q1/2010

Net Profit

Half Yearly Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

13,848

13,632

1.58

371

524

-29.20

3,364

3,601

-6.58

32,063

22,736

41.02

1,231

382

222.25

Current Assets

51,134

39,069

30.88

Current Liabilities

54,446

46,497

17.10

600,000

KWD '000

Income Data (KWD '000) 500,000

Revenues

400,000

Gross Profit

300,000

Gen Admin Expenses

200,000

Net Profit

100,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Owners Equity

Working Capital

Yearly Income Data 100,000

-7,428

N/M

573,780

574,342

-0.10

Total Liabilities

419,822

452,669

-7.26

77,977

77,977

0.00

7,908

2,458

221.72

153,958

121,673

26.53

Capital

80,000

KWD '000

-3,312

Total Assets

Reserves 60,000

Owners Equity Cash Flow Data (KWD '000)

40,000 20,000 0

2011

2010

2009

2008

2007

Cash Flow From Operating Activities

32,900

22,373

47.05

From Investing Activities

-1,523

-61,280

N/M

From Financing Activities

-32,161

41,864

N/M

-784

2,957

N/M

42,808

-12.23

Increase (Decrease) in Cash Revenues Gross Profit Net Profit

Net Cash Flow

37,571


Al-Mowasat Healthcare Co.|Health Care Last Closing:

KWD

238.00 (11/07/2012)

Activities

52-Week High:

KWD

238.00 (27/05/2012)

52-Week Low:

KWD

130.00 (13/07/2011)

The company is engaged in owning shares of other Joint Stock & Limited Liability companies and participating in the establishing, managing, and acting as a guarantor for these companies. It also owns industrial patents such as industrial trade marks, royalties or any other related rights and franchises them to other companies / uses them in and outside Kuwait as well as owning real estate and movable property to conduct its operations. It further invests surplus funds in investment and real estate portfolios managed by specialized companies.

Price Performance: Company

1-Day

Sector

Market

0.00%

-1.08%

0.25% 0.14%

0.00%

-1.77%

1-Month

0.00%

-2.46%

-3.37%

3-Month

48.75%

0.00%

-4.81%

1-Year

83.07%

0.00%

-5.10%

5-Year

44.56%

0.00%

-52.53%

1-Week

KWD 9.68 Million

Paid Up Capital:

Daily Market Performance

96.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

3

106

441

10.67%

0.09%

0.01%

Rank

320 Board Members:

280

Ratio Comparison: Sector

Market

Beta

-0.02

P/E

10.29

19.37

41.66

1.00

P/B

1.29

2.58

1.31

P/R

1.14

1.35

2.21

D/Y

4.20

3.73

5.63

ROA

5.49

5.43

0.78

ROE

12.58

13.30

3.40

Net Margin

11.10

6.95

6.35

Current Ratio

2.22

1.48

0.85

Equity/Assets

43.65

40.85

23.14

-

0.68

30.73

Debt/Equity

Tareq F. Al-Oun Jassim M. H. AL-miaan Badr J. M. Bu Rashid

240

KWD

Company

Chairman: Qutaibah A. M. Al Wazzan

360

KWD 23,038.40 Million

Market Capitalization:

Auditors: Deloitte Al Fahad Al Wazzan & Co. Al Ahli Bureau

200 160

Email: info@newmowasat.com

120

WebSite: www.mowasatholding.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 7,000

Aref Investment Group Co.

6,000

KWD '000

Awqaf Public Foundation

15.30%

10.00%

Athman Al Watania Co.

20.00%

Others

8.18%

5,000 4,000 3,000 2,000 1,000 0

Q1/2012

Q4/2011

Al Mazoon Real Estate Co.

Revenues

46.52%

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2011

Change %

6,170

4,244

45.38

2,578

2,271

13.52

606

476

27.31

Cash

803

1,464

-45.15

Inventories

830

975

-14.87

Account Receivable

14,068

12,364

13.78

Current Assets

15,701

14,803

6.07

Income Data (KWD '000)

40,000

KWD '000

Q1/2011

31/03/2012

45,000

35,000

Revenues

30,000

Gross Profit

25,000 20,000

Gen Admin Expenses

15,000

Net Profit

10,000

606

Balance Sheet Data (KWD '000)

5,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

Current Liabilities

7,081

6,409

10.49

Working Capital

8,620

8,394

2.69

20,000

Total Assets

40,762

38,228

6.63

16,000

Total Liabilities

22,970

22,233

3.31

12,000

Capital

9,680

9,680

0.00

Reserves

2,082

1,629

27.81

17,792

15,995

11.23

8,000

Long Term Debts

4,000

Owners Equity

0 -4,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

371

-220

N/M

From Investing Activities

Cash Flow From Operating Activities

-740

-103

N/M

From Financing Activities

-51

-197

N/M

Increase (Decrease) in Cash Net Cash Flow

-420

-520

N/M

1,309

1,082

20.98


Mashaer Holding Co.|Consumer Services Last Closing:

KWD

234.00 (11/07/2012)

Activities

52-Week High:

KWD

305.00 (12/04/2012)

52-Week Low:

KWD

154.00 (21/08/2011)

The company is engaged in providing Hajj and Umrah services along with other related activities in addition to investing surplus funds in investment portfolios managed by specialized companies.

Price Performance: Company

1-Day

Sector

Market

-1.69%

0.59%

0.25% 0.14%

-4.88%

-0.69%

1-Month

-13.34%

0.50%

-3.37%

3-Month

-20.68%

0.00%

-4.81%

1-Year

34.48%

0.00%

-5.10%

5-Year

-73.11%

0.00%

-52.53%

1-Week

KWD 18.50 Million

Paid Up Capital:

Daily Market Performance

185.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Ahmed A. A. Al Shaya

270

KWD 43,290.00 Million

Market Capitalization:

Market

GCC

8

72

357

5.85%

0.16%

0.02%

265

Managing Director :Ahmed A. A Al Shaya Board Members:

260

Essam A. Al-Muhaidib Yousuf M. Al Awadi Mansour H. M. Al Mubarak Ali A. M. Al Khamis Saleh A. A. Al Sarawi

255

Ratio Comparison: Sector

Market

1.42

P/E

9.26

126.33

41.66

1.00

P/B

0.99

1.63

1.31

P/R

7.63

0.94

2.21

D/Y

5.39

5.03

5.63

ROA

6.55

0.40

0.78

ROE

11.87

1.29

3.40

Net Margin

6.35

91.73

0.74

Current Ratio

0.90

0.60

0.85

Equity/Assets

55.23

30.73

23.14

-

85.00

30.73

Debt/Equity

KWD

Company

Beta

250 245

Auditors: Al Aiban Al Osaimi & Co. Ernst & Young Baker Tilly Dr. Saud Al Humaidi & Partners

240 235

Email: m.holding@mashaer.net WebSite: www.mashaer.net

1,800,000 1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 4,000

24.21%

0

Al Muhaidib Holding Co.

KWD '000

Aayan Finance & Investment Co. & Subsidiaries

6.80% Salem A. Al Hosni

6.00%

Kuwait Airways Corp.

5.79%

-4,000 -8,000 -12,000 -16,000 -20,000 -24,000 -28,000

Q4/2011

Q3/2011

Others

Q3/2010

Q2/2010

Q1/2010

Net Profit

2011

2010

9,202

-5,453

N/M

336

655

-48.70

5,201

-24,947

N/M

20,648

3,718

455.35

4,163

3,754

10.90

Current Assets

27,783

29,008

-4.22

Current Liabilities

30,813

28,130

9.54

Working Capital

-3,030

878

N/M

140,000

KWD '000

Q4/2010

Yearly Financial Data

Total Assets

Change %

Income Data (KWD '000)

120,000

Revenues

100,000

Gen Admin Expenses

80,000

Net Profit

60,000 40,000

Balance Sheet Data (KWD '000)

20,000

Cash 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Account Receivable

Total Assets

79,349

74,008

7.22

Total Liabilities

35,123

34,686

1.26

15,000

Capital

17,943

17,943

0.00

10,000

General Reserves

43,824

38,963

12.48

Yearly Income Data

KWD '000

Q1/2011

Revenues

57.20%

0

Q2/2011

5,000

Long Term Debts

0

Owners Equity

-5,000

Cash Flow Data (KWD '000)

-10,000 -15,000

Cash Flow From Operating Activities

-20,000

From Investing Activities

-25,000

2011

2010

2009

Revenues Net Profit

2008

2007

-798

-1,469

N/M

20,416

3,893

424.43

From Financing Activities

-2,688

1,092

N/M

Increase (Decrease) in Cash

16,931

3,516

381.54

1,029

-22

N/M

Net Cash Flow


Oula Fuel Marketing Co.|Consumer Services Last Closing:

KWD

300.00 (11/07/2012)

Activities

52-Week High:

KWD

370.00 (21/06/2012)

52-Week Low:

KWD

242.00 (07/05/2012)

The company is engaged in owning, establishing, leasing, operating and servicing petrol stations and related customer service centers, offering services for cars and machineries which includes oil change, car wash, Service, repair & technical inspection, in addition to transport services, retail and wholesale trading of petroleum products, renting, owning and selling of real estate land to achieve the company's objectives.

Price Performance: Company

1-Day

Sector

Market

3.44%

0.59%

0.25% 0.14%

7.14%

-0.69%

1-Month

1.69%

0.50%

-3.37%

3-Month

14.54%

0.00%

-4.81%

1-Year

1.61%

0.00%

-5.10%

5-Year

-22.14%

0.00%

-52.53%

1-Week

KWD 34.62 Million

Paid Up Capital:

Daily Market Performance

340.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

2

33

210

13.82%

0.38%

0.05%

Board Members:

330

Sector

Market

0.55

1.00

P/E

25.76

127.27

41.67

P/B

2.37

1.64

1.31

P/R

1.16

0.94

2.21

D/Y

0.00

5.03

5.63

ROA

7.21

0.39

0.78

ROE

9.19

1.29

3.40

Net Margin

4.49

0.74

6.35

Current Ratio

1.74

0.60

0.85

Equity/Assets

78.46

30.72

23.14

-

85.00

30.73

Debt/Equity

Muhammad E. M. Al Khateeb Hana' A. Al Sameei Mazen A. Al Khateeb Dr. Ali H. Abdullah Mahdi M. Haidar Saleh K. Al Tamimi

320

KWD

Company

Managing Director :Abdulhadi A. H. Busakhr

340

Ratio Comparison: Beta

Chairman: Saud A. S. Al Babtain

350

KWD 102,268.20 Million

Market Capitalization:

310 300

Auditors: Ernst & Young Moore Stephens Al Nisf & Partners

290

Email: info@oula1.com

2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0

WebSite: www.oula1.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 24,000

20,000

KWD '000

Alfa Energy Co.

23.73%

Kuwait Petroleum Corporation

National United Holding Co.

24.00%

8.13%

16,000

12,000

8,000

4,000

0

Q1/2012

Q4/2011

Others

Q3/2011

Sales

44.14%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

21,814

20,901

4.37

1,233

1,112

10.88

Gen Admin Expenses

508

434

17.05

Net Profit

867

956

-9.31

13,251

3,495

279.14

248

240

3.33

3,317

3,252

2.00

Current Assets

20,333

16,488

23.32

Current Liabilities

11,661

10,748

8.49

8,672

5,740

51.08

Total Assets

55,029

49,649

10.84

Total Liabilities

11,853

10,926

8.48

Capital

32,970

29,973

10.00

5,175

3,983

29.93

43,176

38,723

11.50

60,000

Change %

KWD '000

Income Data (KWD '000) 50,000

Sales

40,000

Gross Profit

30,000 20,000 10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Yearly Income Data

Working Capital

100,000

KWD '000

80,000 60,000

Reserves Long Term Debts

40,000

Owners Equity

20,000

Cash Flow Data (KWD '000) 0

2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

-165

2,208

N/M

From Investing Activities

Cash Flow From Operating Activities

2,676

-266

N/M

From Financing Activities

-227

-152

N/M

Increase (Decrease) in Cash

2,284

1,791

27.53

Net Cash Flow

1,339

1,277

4.86


Future Communications Co. Global|Technology Last Closing:

KWD

188.00 (11/07/2012)

Activities

52-Week High:

KWD

325.00 (13/07/2011)

52-Week Low:

KWD

188.00 (03/07/2012)

The company is engaged in all types of telecommunication networking activities, importing, selling, and renting related equipments and spare parts, in addition to providing receiving and sending services for information and voice data, as well as investing surplus funds in investment portfolios managed by specialized companies.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.00%

0.25% 0.14%

-5.06%

-1.03%

1-Month

-15.32%

-7.84%

-3.37%

3-Month

-34.04%

0.00%

-4.81%

1-Year

-42.16%

0.00%

-5.10%

5-Year

-46.27%

0.00%

-52.53%

1-Week

KWD 8.10 Million

Paid Up Capital:

Daily Market Performance

81.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

3

134

497

21.96%

0.06%

0.01%

Rank

Board Members:

230

Sector

Market

0.38

P/E

1.00

20.81

-200.65

41.67

P/B

1.01

0.96

1.31

P/R

0.49

0.81

2.21

D/Y

6.65

6.65

5.63

ROA

3.72

-0.30

0.78

ROE

4.86

-0.48

3.40

Net Margin

2.37

-0.40

6.35

Current Ratio

5.17

2.99

0.85

Equity/Assets

76.46

63.57

23.14

-

21.59

30.73

Debt/Equity

Salah A. Al-Awadhi Ali Y. H. Al Awadhi Basil A. Taqi

220

KWD

Company

CEO::Salah A. Al-Awadhi

240

Ratio Comparison: Beta

Chairman: Muthana M. Al-Hamad

250

KWD 15,234.39 Million

Market Capitalization:

Auditors: Deloitte Al Fahad Al Wazzan & Co. Al-Ahli Bureau Certified Accountants

210 200

Email: fccg@fccg.com.kw

190

WebSite: www.fccg.com.kw

160,000 140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 14,000 12,000

9.22%

Securities Group Co.

29.60%

KWD '000

Xpress Telephones Co. Mohammad A. Al Khorafi

9.00% Ahmad Y. Behbehani

5.00%

10,000 8,000 6,000 4,000 2,000 0

Q1/2012

Q4/2011

Others

Q3/2011

Revenues

47.18%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 24,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 20,000

Revenues

16,000 12,000 8,000 4,000 0

6,426

11,675

-44.96

Gross Profit

913

1,534

-40.48

Gen Admin Expenses

846

976

-13.32

Net Profit

182

603

-69.82

Cash

7,627

5,547

37.50

Inventories

2,758

3,074

-10.28

4,936

6,246

-20.97

19,102

18,558

2.93

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Account Receivable

Owners Equity

Current Assets Current Liabilities

3,695

3,946

-6.36

Working Capital

15,407

14,612

5.44

60,000

Total Assets

19,689

19,169

2.71

50,000

Total Liabilities

4,634

4,847

-4.39

40,000

Capital

8,103

8,103

0.00

30,000

Reserves

3,311

3,189

3.83

15,055

14,322

5.12

1,226

1,348

-9.05

-24

-34

N/M

KWD '000

Yearly Income Data

Long Term Debts

20,000

Owners Equity

10,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

-2,026 1,203

-712

N/M

236

679

-65.24


Hayat Communications Co.|Technology Last Closing:

KWD

108.00 (11/07/2012)

Activities

52-Week High:

KWD

128.00 (30/04/2012)

52-Week Low:

KWD

69.00 (09/02/2012)

The company is engaged in trading, servicing and contracting of communication and electrical equipment, in addition to investing surplus funds in investment portfolios managed by specialized companies.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.00%

0.25% 0.14%

1-Week

3.84%

-1.03%

1-Month

0.00%

-7.84%

-3.37%

3-Month

3.84%

0.00%

-4.81%

1-Year

1.88%

0.00%

-5.10%

5-Year

-55.01%

0.00%

-52.53%

KWD 9.25 Million

Paid Up Capital:

Daily Market Performance

91.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

4

161

547

14.29%

0.04%

0.01%

Rank

Managing Director :Tareq A. Al Kandari

Ratio Comparison: Sector

P/E

116

Board Members:

112

Khaled F. Al Weqayan Mahinder K. Malhotra Amer A. B. Al Yaseen

Market

1.09

1.00

300.33

-200.48

41.67

P/B

1.05

0.96

1.31

P/R

0.45

0.81

2.21

D/Y

9.31

6.65

5.63

ROA

0.17

-0.30

0.78

ROE

0.35

-0.48

3.40

Net Margin

0.15

-0.40

6.35

Current Ratio

2.37

3.00

0.85

Equity/Assets

47.79

63.58

23.14

Debt/Equity

20.77

21.59

30.73

KWD

Company

Beta

Chairman: Emad H. J. Hyat

120

KWD 9,912.24 Million

Market Capitalization:

108

Auditors: Ernst & Young Al-Aiban Al-Osaimi & Partners Rodl Middle East

104

Email: mail@hayatele.com WebSite: www.hayatcommunications.com

1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 8,000

6,000

Emad H. J. Hayat 17.68%

KWD '000

Alaa H. J. Hayat 16.95% Vision Investment & Finance Co.

13.78%

4,000

2,000

0

-2,000

Q1/2012

Q4/2011

Others

Q3/2011

Sales

51.59%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 24,000

31/03/2012

31/03/2011

Change %

-9.29

KWD '000

Income Data (KWD '000) 20,000

Sales

16,000 12,000 8,000

4,004

377

-73

N/M

Gen Admin Expenses

292

320

-8.75

-310

-941

N/M

Net Profit

4,000 0

3,632

Gross Profit

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

803

1,838

-56.31

Inventories

2,899

4,019

-27.87

Account Receivable

9,422

8,915

5.69

17,263

18,239

-5.35 -17.18

Current Assets

KWD '000

Yearly Income Data

Current Liabilities

7,290

8,802

Working Capital

9,973

9,437

5.68

24,000

Total Assets

19,664

20,695

-4.98

20,000

Total Liabilities

10,053

9,509

5.72

16,000

Capital

9,250

9,250

0.00

12,000

Reserves

899

1,189

-24.39

10,750

-12.58

124

-582

N/M

-257

-190

N/M

8,000

Long Term Debts

1,952

4,000

Owners Equity

9,398

0 -4,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Sales

Gross Profit Net Profit

From Financing Activities

-512

182

N/M

Increase (Decrease) in Cash

-612

-728

N/M

-91

-837

N/M

Net Cash Flow


Mubarrad Transport Co.|Industrial Last Closing:

KWD

49.00 (11/07/2012)

Activities

52-Week High:

KWD

75.00 (13/07/2011)

52-Week Low:

KWD

44.00 (26/06/2012)

The Mubarrad Transport Co. (MUBARRAD) is engaged in transporting goods; owning, renting, and leasing various transport and loading equipments, maintenance work on the various transport equipments and machineries; owning, renting, and leasing of land and real estate essential to achieve company's objectives, MUBARRAD also invests its surplus funds in investment portfolios managed by specialized companies. Mubarrad Transport Co. activities are carried out in accordance to Islamic Sharia.

Price Performance: Company

1-Day

Sector

Market

-1.02%

1.25%

0.25% 0.14%

2.08%

1.50%

1-Month

-12.50%

-3.05%

-3.37%

3-Month

-18.34%

0.00%

-4.81%

1-Year

-34.67%

0.00%

-5.10%

5-Year

-86.83%

0.00%

-52.53%

1-Week

KWD 21.69 Million

Paid Up Capital:

Daily Market Performance

216.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Khaled Z. Al Tawwari

62

KWD 10,627.07 Million

Market Capitalization:

Market

GCC

28

156

539

0.08%

0.04%

0.01%

CEO::Mohammad I. Al Ma'eeli

60 Board Members:

58

Manaf Y. Al Omani Bassam A. Othman Abdullah Al Otaibi

56

Ratio Comparison: Sector

Market

1.83

1.03

1.00

-11.46

10.41

41.67

P/B

0.42

1.65

1.31

P/R

18.81

1.86

2.21

D/Y

0.00

5.02

5.63

ROA

-2.90

8.57

0.78

-3.68

15.87

3.40

-164.07

18.05

6.35

P/E

ROE Net Margin Current Ratio

2.62

1.35

0.85

Equity/Assets

78.70

53.97

23.14

-

34.69

30.73

Debt/Equity

KWD

Company

Beta

54

Auditors: Al-Waha Auditing Office Albazie & Co.

52 50

Email: info@mubarrad.com.kw

48

WebSite: www.mubarrad.com.kw

3,200,000 2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 400

200

KWD '000

Others

33.56% Abdullatif M. Al Fadalah

6.64%

Abdulmohsen A. Al Babtain

0

-200

5.25% -400

-600

Q1/2012

Q4/2011

Aayan Finance & Investment Co. & Subsidiaries 54.55%

Sales

KWD '000

40,000

30,000

Sales

25,000

Gross Profit

20,000 15,000

Gen Admin Expenses

10,000

Net Profit

5,000

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

239

276

-13.41

40

17

135.29

282

338

-16.57

-548

-147

N/M

1,946

2,003

-2.85

819

680

20.44

Change %

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Yearly Income Data

KWD '000

Q1/2011

Income Data (KWD '000)

35,000

Account Receivable

2,619

2,434

7.60

Current Assets

9,124

11,701

-22.02

Current Liabilities

3,486

5,029

-30.68

Working Capital

5,638

6,672

-15.50

31,983

34,123

-6.27

6,732

7,935

-15.16

21,688

21,688

0.00

84

1,378

-93.90

25,170

26,079

-3.49

4,000

Total Assets

2,000

Total Liabilities Capital

0

Reserves

-2,000

Long Term Debts

-4,000

Owners Equity

-6,000 -8,000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

-327

554

N/M

From Investing Activities

Cash Flow From Operating Activities

434

23

1,786.96

From Financing Activities

-106

-463

N/M

1

114

-99.12

-73

440

N/M

Increase (Decrease) in Cash Net Cash Flow


Kuwait Resorts Co.|Consumer Services Last Closing:

KWD

51.00 (11/07/2012)

Activities

52-Week High:

KWD

62.00 (27/03/2012)

52-Week Low:

KWD

34.00 (11/08/2011)

The company is engaged in operating, Investing, and renting hotels, clubs, resorts, parks, restaurants, commercial complexes and sport clubs.

Price Performance: Company

1-Day

Sector

Market

6.25%

0.59%

0.25% 0.14%

12.08%

-0.69%

1-Month

0.00%

0.50%

-3.37%

3-Month

5.15%

0.00%

-4.81%

1-Year

24.39%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

KWD 18.71 Million

Paid Up Capital:

Daily Market Performance

180.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

15

165

557

1.25%

0.03%

0.00%

52

Managing Director :Ibrahim M. Al-Ghanim Board Members:

51

Khalid A. Al-Ghanim Eisa A. Al Weqayyan Faisal A. Al Abbasi Zainalabideen Maarafi Loay M. Al Qattami

50

Ratio Comparison: Sector

Market

0.30

1.00

P/E

32.90

127.40

41.67

P/B

0.56

1.64

1.31

P/R

0.79

0.94

2.21

D/Y

0.00

5.03

5.63

ROA

0.51

0.39

0.78

ROE

1.71

1.28

3.40

Net Margin

2.41

0.74

6.35

Current Ratio

1.04

0.60

0.85

Equity/Assets

29.73

30.72

23.14

-

85.00

30.73

Debt/Equity

49

KWD

Company

Beta

48

Auditors: Deloitte Al Fahad Al Wazzan & Co. Moore Stephens Al- Nisf & Partners

47 46

Email: WebSite:

80,000 70,000 60,000 50,000 40,000 30,000 20,000 10,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

KWD '000

9.95% Others

Al Muthanna Investment Co.

8.62%

37.82%

Riyada Capital Investment Co.

5.00%

Q1/2012

Q4/2011

38.61%

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 80,000

KWD '000

7/8

3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600 -1,800 -2,000

Commercial Real Estate Co.

31/03/2012

31/03/2011

Change %

2,593

3,040

-14.70

772

1,113

-30.64

95

100

-5.00

465

614

-24.27

3,320

2,920

13.70

50

60

-16.67

Income Data (KWD '000)

70,000 60,000

Revenues

50,000

Gross Profit

40,000 30,000

Gen Admin Expenses

20,000

Net Profit

10,000

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

1,175

1,574

-25.35

Current Assets

24,250

25,059

-3.23

Current Liabilities

23,342

24,728

-5.60

908

331

174.32

Total Assets

55,174

58,894

-6.32

Total Liabilities

38,772

43,514

-10.90

8,000

Capital

18,711

18,711

0.00

6,000

Reserves

895

-58

N/M

16,402

15,380

6.64

Total Liabilities

Account Receivable

Owners Equity

Yearly Income Data

Working Capital

14,000 12,000 10,000

KWD '000

7/1

Quarterly Income Data

Commercial Bank of Kuwait

0

Chairman: Ibrahim M. Al-Ghanim

53

KWD 9,212.64 Million

Market Capitalization:

4,000

Long Term Debts

2,000

Owners Equity

0 -2,000 -4,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

1,878

2,302

-18.42

From Investing Activities

-16

-115

N/M

From Financing Activities

-463

-1,847

N/M

Increase (Decrease) in Cash

1,400

339

312.98

Net Cash Flow

1,349

1,918

-29.67


AlAhli Takaful Co.|Insurance Last Closing:

SAR

60.25 (10/07/2012)

52-Week High:

SAR

130.93 (02/11/2011)

52-Week Low:

SAR

37.32 (09/08/2011)

Activities The Alahli Takaful Company is engaged in providing Takaful insurance products and services which complies with Islamic Sharia principles.

Price Performance: Company

1-Day

Sector

Market

0.00%

-1.08%

0.25% 0.14% -3.37%

1-Week

0.00%

-1.77%

1-Month

0.00%

-2.46%

3-Month

9.09%

0.00%

-4.81%

1-Year

42.37%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

SAR 166.67 Million

Paid Up Capital:

Daily Market Performance

16.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Al Moatasem Billah M. A. Redha

62

SAR 1,004.19 Million

Market Capitalization:

Market

GCC

11

103

265

1.54%

0.08%

0.04%

CEO::Ehab Y. Linjawi

61 Board Members:

60

Manfred J. Dirhaimer Arnee J. Reif Yova W. Reuter Abdurrazak M. Al Khereji Adel S. S. Al Huwar Dr. Abdurraouf S. Banaja Amro M. K. Khasoggi Eng. Saleh A. A. Hefni Faisal M. R. Al Kordi David G. Jones

59

Ratio Comparison: Sector

Market

-0.09

P/E

34.66

19.35

41.67

P/B

3.57

2.57

1.31

P/R

2.30

1.35

2.21

D/Y

0.00

3.73

5.63

ROA

4.09

5.44

0.78

ROE

10.30

13.31

3.40

Net Margin

6.62

6.95

6.35

Current Ratio

1.49

1.48

0.85

Equity/Assets

39.66

40.86

23.14

0.68

0.68

30.73

Debt/Equity

1.00

KWD

Company

Beta

58 57 56 55

Auditors: KPMG Al Fowzan & Al Sadhan Ernst & Young

1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0

Email: info@alahlitakaful.com WebSite: www.alahlitakaful.com 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 60,000 50,000

SAR '000

FWU Co.

13.10%

IFC

Co. 13.10%

VHV Co.

National Commercial Bank

40,000 30,000 20,000

7.40%

29.90%

10,000 0 -10,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

36.50%

Gross Premiums

Underwriting Profit

Net Profit

3-Month Financial Data

Total Assets 600,000

31/03/2012

31/03/2011

44,893

43,522

3.15

543

80

578.75

3,338

3,141

6.27

405

-696

N/M

19,151

17,677

8.34

5,687

3,146

80.77

Change %

SAR '000

Income Data (SAR '000) 500,000

Gross Premiums

400,000

Underwriting Profit

300,000

Gen Admin Expenses

200,000

Net Profit

100,000 0

Balance Sheet Data (SAR '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

Yearly Income Data

Total Assets

30,823

13.03

277,284

50.65

-382,882

-246,461

N/M

558,388

344,605

62.04

Total Liabilities

422,668

278,582

51.72

1,400,000

Capital

166,667

100,000

66.67

1,200,000

Reserves

135,720

66,023

105.56

1,800,000 1,600,000

SAR '000

34,838 417,720

1,000,000

Owners Equity

800,000

Cash Flow Data (SAR '000)

600,000 400,000

Cash Flow From Operating Activities

200,000

From Investing Activities

0 -200,000

7,874

2011

2010

2009

2008

2007

Net Profit

-3,154

N/M

3,461

N/M

-82,313

307

N/M

-426

N/M

From Financing Activities Increase (Decrease) in Cash

Gross Premiums Underwriting Profit Total Operating Expenses

-4,867 -77,446

Net Cash Flow

-249


Yiaco Medical Co.|Health Care Last Closing:

KWD

405.00 (11/07/2012)

Activities

52-Week High:

KWD

490.00 (13/07/2011)

52-Week Low:

KWD

345.00 (05/01/2012)

The Yiaco Medical Co. (YIACO) is engaged in establishing and managing medical centres, hospitals, clinics, and laboratories; trading in medicines and medical equipments; maintenance of medical equipments and tools; providing medical consultancy services in addition to participating in government and private tenders as well as investing surplus funds in investment and real estate portfolios managed by specialized companies.

Price Performance: Company

Sector

Market

-3.58%

-1.08%

0.25%

1-Week

-5.82%

-1.77%

0.14%

1-Month

-7.96%

-2.46%

-3.37%

3-Month

9.45%

0.00%

-4.81%

1-Year

-13.83%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

KWD 16.50 Million

Paid Up Capital:

Daily Market Performance

165.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

2

53

281

30.96%

0.25%

0.03%

Rank

Chairman: Dr. Hamed A. Hamadah

460

KWD 66,825.00 Million

Market Capitalization:

Managing Director :Dr. Hamed A. Hamadah

450

Board Members:

Abdulla B. Al-Mukhaizeem Waleed A. Al Sumaeai Dr. Ameer H. Behbehani Tareq F. Al Abduljader Dr. Ayman S. Al Mutawwa

440

Ratio Comparison: Sector

Market

1.23

1.00

P/E

12.37

19.14

41.67

P/B

2.11

2.55

1.31

P/R

0.77

1.33

2.21

D/Y

3.70

3.83

5.63

ROA

6.95

5.43

0.78

ROE

17.04

13.30

3.40

Net Margin

6.20

6.95

6.35

Current Ratio

1.35

1.48

0.85

Equity/Assets

40.76

40.86

23.14

-

0.68

30.73

Debt/Equity

KWD

Company

Beta

430 420

Auditors: Ernst & Young Al Aiban Al Osaimi & Partners Grant Thornton Anwar Al-Qatami & Co.

410

Email: admin@yaicokuwait.com WebSite: www.yiacokuwait.com

3,200,000 2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 7,000 6,000

KWD '000

Development Projects Holding Co.

19.26%

Kuwait Finance House

5,000 4,000 3,000

6.44%

2,000 1,000 0

Others

Q1/2012

74.30%

Q4/2011

Q3/2011

Q2/2011

Gross Profit

80,000

KWD '000

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

70,000 60,000

Gross Profit

6,062

5,186

16.89

50,000

Gen Admin Expenses

3,065

2,752

11.37

Net Profit

2,022

1,652

22.40

40,000 30,000

Balance Sheet Data (KWD '000)

20,000 10,000

7,613

5,651

34.72

Inventories

21,872

17,380

25.85

Account Receivable

29,988

28,990

3.44

Current Assets

59,473

52,021

14.32

Current Liabilities

43,966

38,280

14.85

Working Capital

15,507

13,741

12.85

Total Assets

77,778

68,109

14.20

20,000

Total Liabilities

45,889

39,955

14.85

16,000

Capital

16,500

16,500

0.00

3,953

3,431

15.21

31,705

27,962

13.39

0

Cash 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

KWD '000

Q1/2011

Reserves 12,000

Long Term Debts Owners Equity

8,000

Cash Flow Data (KWD '000)

4,000

Cash Flow From Operating Activities 0

2011

2010

2009

Gross Profit Net Profit

2008

2007

-2,639

-808

N/M

From Investing Activities

-113

352

N/M

From Financing Activities

4,896

-1,099

N/M

Increase (Decrease) in Cash

2,135

-1,615

N/M

2,192

20.99

Net Cash Flow

2,652


Jazeera Airways|Consumer Services Last Closing:

KWD

375.00 (11/07/2012)

Activities

52-Week High:

KWD

440.91 (06/03/2012)

52-Week Low:

KWD

181.82 (17/07/2011)

Jazeera Airways (JAZEERA) is the first and only privately owned airline in Kuwait and the Middle East, and one of the few airlines in the region built on a low-fares business model. Jazeera Airways started operation on October 30, 2005 with a fleet of new Airbus A320s, serving major cities in the Middle East.

Price Performance: Company

Sector

Market

-1.32%

0.59%

0.25%

1-Week

4.16%

-0.69%

0.14%

1-Month

-6.25%

0.50%

-3.37%

3-Month

-8.34%

0.00%

-4.81%

1-Year

100.24%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

KWD 24.20 Million

Paid Up Capital:

Daily Market Performance

242.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

3

41

230

12.27%

0.34%

0.05%

Rank

Chairman: Marwan M. J. Boodai

410

KWD 90,750.00 Million

Market Capitalization:

CEO::Stephan Baschler

400 Board Members:

390

Yacoub S. Al Sharhan Yousif A. Al Jalahma Suhail K. Homsi Fadhel E. Al Khateeb Naser K. Al Asaousi

380

Ratio Comparison: Sector

Market

0.59

P/E

8.45

128.05

41.67

1.00

P/B

3.36

1.63

1.31

P/R

1.53

0.94

2.21

D/Y

0.00

5.03

5.63

ROA

6.14

0.39

0.78

ROE

39.74

1.28

3.40

Net Margin

6.35

18.16

0.74

Current Ratio

0.54

0.60

0.85

Equity/Assets

15.45

30.73

23.14

225.54

84.92

30.72

Debt/Equity

KWD

Company

Beta

370 360

Auditors: Al Ahli Auditors Deloitte Al Fahad Al Wazzan & Co.

350 340

Email: helpdesk@jazeeraairways.com WebSite: www.jazeeraairways.com

1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 20,000

Al Boodai Real Estate Int'l Co. 9.81% Wings Credit Co. for General Trade

KWD '000

Boodai Projects Co.

16,000

9.81%

18.41%

Al Jisr United Real Estate Co.

9.01%

12,000 8,000 4,000 0 -4,000 -8,000

Q1/2012

Q4/2011

Others

Revenues

52.97%

180,000

KWD '000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

12,697

11,354

11.83

3,216

2,761

16.48

949

956

-0.73

1,212

1,028

17.90

19,085

8,042

137.32

216

190

13.68

1,774

1,838

-3.48

21,075

10,071

109.26 -5.42

Change %

Income Data (KWD '000)

160,000 140,000

Revenues

120,000

Gross Profit

100,000 80,000

Gen Admin Expenses

60,000

Net Profit

40,000

Balance Sheet Data (KWD '000)

20,000 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

39,308

41,562

Working Capital

-18,233

-31,491

N/M

60,000

Total Assets

174,948

172,044

1.69

50,000

Total Liabilities

147,923

155,787

-5.05

40,000

Capital

22,000

22,000

0.00

30,000

Reserves

-153

-688

N/M

20,000

Long Term Debts

60,952

68,673

-11.24

10,000

Owners Equity

27,025

16,256

66.25

Yearly Income Data

KWD '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

0 -10,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

2,914

1,817

60.37

From Investing Activities

3,256

-237

N/M

From Financing Activities

-2,953

-2,038

N/M

Increase (Decrease) in Cash

3,217

-457

N/M

Net Cash Flow

4,290

3,637

17.95


Soor Fuel Marketing Co.|Consumer Services Last Closing:

KWD

232.00 (11/07/2012)

Activities

52-Week High:

KWD

264.15 (26/09/2011)

52-Week Low:

KWD

198.11 (14/05/2012)

Soor Fuel Marketing Co. (SOOR) is engaged in owning, establishing, leasing, operating, and maintaining fuel stations and customer services centers in those stations as well as providing all services for cars and equipments.

Price Performance: Company

1-Day

Sector

Market

-2.53%

0.59%

0.25% 0.14%

0.86%

-0.69%

1-Month

14.91%

0.50%

-3.37%

3-Month

1.61%

0.00%

-4.81%

1-Year

-5.42%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

KWD 34.96 Million

Paid Up Capital:

Daily Market Performance

349.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

5

46

250

10.96%

0.30%

0.04%

Rank

Chairman: Talal A. Al Kharas

240

KWD 81,107.43 Million

Market Capitalization:

235

Managing Director :Talal A. Al Kharas Board Members:

230

Tareef M. Al Awadi Eisa I. Al Moosa Hashem S. Hashem Wafa' Y. Al Zaabi Mishal Y. Y. Al Omar Hani F. M. Abdurrahman Mohammad H. Atiyya

225

Ratio Comparison: Sector

Market

0.54

1.00

P/E

17.62

127.99

41.66

P/B

1.84

1.63

1.31

P/R

0.91

0.94

2.21

D/Y

0.00

5.03

5.63

ROA

7.85

0.39

0.78

ROE

10.44

1.27

3.40

Net Margin

5.19

0.73

6.35

Current Ratio

1.73

0.60

0.85

Equity/Assets

75.19

30.72

23.14

-

84.92

30.72

Debt/Equity

KWD

Company

Beta

220 215 210

Auditors: Bader & Co. Pricewaterhousecoopers Deloitte Al-Fahad & Co.

205

Email: info@soor.com.kw

180,000 160,000 140,000 120,000 100,000 80,000 60,000 40,000 20,000 0

WebSite: www.soor.com.kw

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 24,000

KWD '000

20,000

Kuwait Petroleum Corporation Alfa Energy Co.

24.00%

32.23%

16,000

12,000

8,000

4,000

0

Q1/2012

Q4/2011

Others

Q3/2011

Sales

43.77%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 60,000

31/03/2012

31/03/2011

Change %

22,224

21,092

5.37

1,733

1,716

0.99

764

632

20.89

1,127

1,008

11.81

18,688

7,226

158.62

351

306

14.71

4,421

5,996

-26.27

24,876

23,484

5.93

KWD '000

Income Data (KWD '000) 50,000

Sales

40,000

Gross Profit

30,000

Gen Admin Expenses

20,000

Net Profit

10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

14,345

10,953

30.97

Working Capital

10,531

12,531

-15.96

120,000

Total Assets

58,615

52,357

11.95

100,000

Total Liabilities

14,542

12,292

18.30

80,000

Capital

32,981

29,983

10.00

60,000

Reserves

4,290

3,332

28.75

44,073

40,065

10.00

3,303

3,710

-10.97

-430

-7,697

N/M -79.80

KWD '000

Yearly Income Data

Long Term Debts

40,000

Owners Equity

20,000 0

1,157

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Sales

Gross Profit Net Profit

From Financing Activities

99

490

Increase (Decrease) in Cash

2,972

-3,498

N/M

Net Cash Flow

1,353

1,576

-14.15


Future Kid Entertainement and Real Estate Co.|Consumer Services Last Closing:

KWD

110.00 (11/07/2012)

Activities

52-Week High:

KWD

114.00 (29/12/2011)

52-Week Low:

KWD

98.00 (01/04/2012)

The company is engaged in owning, trading, developing, and maintaining of real estate and land as well as managing properties owned by others; owning and trading stocks and bonds of real estate companies; owning, investing, managing, operating, renting and leasing of hotels, motels, guest houses, health clubs, tourist facilities, gardens, galleries, restaurants, cafeterias, residential & commercial complexes, recreational projects, and offering real estate consultancy services, in addition to investing surplus funds in financial portfolios managed by specialized companies.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.59%

0.25% 0.14%

0.00%

-0.69%

1-Month

3.77%

0.50%

-3.37%

3-Month

12.24%

0.00%

-4.81%

1-Year

3.77%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

KWD 11.62 Million

Paid Up Capital:

Daily Market Performance

114.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Khaled A. S. Al Khaled

110

KWD 12,637.46 Million

Market Capitalization:

Market

GCC

11

144

519

1.71%

0.05%

0.01%

109.5

Managing Director :Khaled A. S. Al Khaled Board Members:

109

Rasha A. Al Qenai Hamad A. Al Khaled Sulaiman H. A. Al Rifai

108.5

Ratio Comparison: Sector

Market

0.39

1.00

P/E

14.10

128.06

41.66

P/B

0.62

1.63

1.31

P/R

2.26

0.94

2.21

D/Y

4.60

5.03

5.63

ROA

3.74

0.39

0.78

4.40

1.27

3.40

16.03

0.73

6.35

ROE Net Margin Current Ratio

1.25

0.60

0.85

Equity/Assets

84.93

30.72

23.14

5.46

84.95

30.73

Debt/Equity

KWD

Company

Beta

108

Auditors: PKF Bouresli & Partners

107.5

Email: hani@futurekid.com.kw

107

WebSite: www.futurekid.com.kw

106.5 32,000 28,000 24,000 20,000 16,000 12,000 8,000 4,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,800 1,600

KWD '000

Khaled A. S. Al Khaled

20.08%

Wael A. S. Al Khaled

20.08%

1,400 1,200 1,000 800 600 400 200 0

Q1/2012

Q4/2011

Others

Q3/2011

Revenues

59.84%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 24,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 20,000

Revenues

16,000 12,000 8,000

13.68

226

22.57

Gen Admin Expenses

383

305

25.57

68

14

385.71

98.93

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

KWD '000

1,089

277

Net Profit

4,000 0

1,238

Gross Profit

Cash

1,297

652

Inventories

323

278

16.19

Account Receivable

818

2,325

-64.82

Current Assets

2,464

3,281

-24.90

Current Liabilities

1,978

3,211

-38.40

486

70

594.29

23,981

23,837

0.60

3,325

3,932

-15.44

11,625

11,625

0.00

624

563

10.83

1,113

455

144.62

20,367

19,593

3.95

152

-542

N/M

-255

-109

N/M N/M

Working Capital

6,000

Total Assets

5,000

Total Liabilities

4,000

Capital

3,000

Reserves Long Term Debts

2,000

Owners Equity

1,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

-47

312

-137

-299

N/M

375

311

20.58


Last Closing:

Activities

52-Week High: 52-Week Low: Price Performance: Company

Sector

Market

0.00%

1.25%

0.25%

1-Week

2.80%

1.50%

0.14%

1-Month

-4.00%

-3.05%

-3.37%

3-Month

-8.97%

0.00%

-4.81%

1-Year

-2.22%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

Paid Up Capital:

Daily Market Performance

Outstanding Shares:

240

Market Capitalization: Sector

Market

GCC

236

Rank

Board Members:

232

Share

228

Ratio Comparison: Sector

Market

Beta

1.53

1.03

1.00

P/E

7.50

10.41

41.67

P/B

1.31

1.65

1.31

P/R

2.24

1.86

2.21

D/Y

7.65

5.02

5.63

ROA

14.04

8.56

0.78

ROE

17.44

15.87

3.40

Net Margin

29.91

18.05

6.35

Current Ratio

1.30

1.35

0.85

Equity/Assets

80.49

53.97

23.14

6.00

34.69

30.73

Debt/Equity

KWD

Company

224 220 216 212

2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 10,000

8,000

KWD '000

Others

42.70%

Gulf Investment Corp.

9.82%

6,000

4,000

2,000

0

Q1/2012

Q4/2011

Kuwait & Gulf Link Transport Co.

Revenues

47.48%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 70,000

KWD '000

Q3/2011

31/03/2012

31/03/2011

Change %

8,176

6,005

36.15

Income Data (KWD '000)

60,000 50,000

Revenues

40,000

Gross Profit

30,000

Gen Admin Expenses

1,291

575

124.52

20,000

Net Profit

2,870

2,272

26.32

6,541

3,736

75.08

4,010

4,810

-16.63

12,077

10,440

15.68 -23.39

10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

Yearly Income Data 32,000

KWD '000

28,000 24,000 20,000 16,000

12,095

68,518

67,245

1.89

Total Liabilities

13,049

19,606

-33.44

Capital

20.00

27,600

23,000

Reserves

7,146

5,222

36.84

Long Term Debts

3,311

7,126

-53.54

55,150

47,341

16.50

Owners Equity

12,000

Cash Flow Data (KWD '000)

8,000 4,000 0

9,266

Total Assets

Cash Flow From Operating Activities 2011

2010

2009

Revenues Gross Profit Net Profit

2008

5,208

1,264

312.03

From Investing Activities

-73

-122

N/M

From Financing Activities

-2,698

-1,027

N/M

Increase (Decrease) in Cash

2,431

131

1,755.73

Net Cash Flow

3,489

2,665

30.92


AL-NAWADI HOLDING CO.|Consumer Services Last Closing:

KWD

99.00 (11/07/2012)

52-Week High:

KWD

110.00 (23/05/2012)

52-Week Low:

KWD

66.67 (20/11/2011)

Price Performance: Company

Sector

Market

0.00%

0.59%

0.25%

1-Week

0.00%

-0.69%

0.14%

1-Month

-1.00%

0.50%

-3.37%

3-Month

26.92%

0.00%

-4.81%

1-Year

42.39%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

Al Nawadi Holding Co. (ALNAWADI) is engaged in owning shares of kuwaiti or foreign joint stock and limited liabilities companies, as well as participating in establishing, managing, financing, and acting as guarantor for these companies against others; owning industrial patents such as industrial trade marks, royalties or any other related rights and franchises them to other companies / uses them in Kuwait and abroad, owning real estate and movable property essential to conduct its operations. Al Nawadi Holding Co. also invests its surplus funds in real estate portfolios managed by specialized companies.

KWD 116.17 Million

Paid Up Capital:

Daily Market Performance

116.00 Million

Outstanding Shares: Market Capitalization:

Activities

Sector Rank Share

Market

GCC

13

151

527

1.55%

0.04%

0.01%

Board Members:

104

Market

0.19

P/E

7.78

128.18

41.67

P/B

0.77

1.63

1.31

P/R

3.18

0.94

2.21

D/Y

6.73

5.03

5.63

ROA

6.39

0.39

0.78

8.98

1.27

3.40

36.96

0.73

6.35

ROE Net Margin

1.00

Current Ratio

0.48

0.60

0.85

Equity/Assets

71.19

30.72

23.14

7.10

84.98

30.73

Debt/Equity

Mitab J. A. Al-Jaber Al-Sabah Mohammad A. M. Al-Wazzan Jawad B. M. S. Kasrawi

102

KWD

Sector

Beta

CEO::Talal A. A. Al-Jaber Al-Sabah

106

Ratio Comparison: Company

Chairman: Talal A. A. Al-Jaber Al-Sabah

108

KWD 11,500.73 Million

Auditors: Grant Thornton, Al-Qatami, Al-Aiban & Partners

100 98

Email: alnawadi@alnawadiholding.com

96

WebSite: www.alnawadiholding.com

180,000 160,000 140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,200

KWD '000

1,000

800

600

400

200

0

Q4/2011

Q3/2011

Q2/2011

Revenues

Q1/2011

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Revenues

3,620

2,813

28.69

Gross Profit

2,312

1,385

66.93

371

322

15.22

1,338

1,025

30.54

1,543

1,695

-8.97

38

72

-47.22

24,000

Change %

KWD '000

Income Data (KWD '000) 20,000 16,000 12,000

Gen Admin Expenses

8,000

Net Profit

4,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

157

-34.39

2,972

-22.04 76.95

4,829

2,729

Working Capital

-2,512

243

N/M

4,000

Total Assets

20,942

18,176

15.22

3,500

Total Liabilities

6,034

4,078

47.96

11,064

10,537

5.00

1,059

1,224

-13.48

14,908

14,098

5.75

Yearly Income Data

KWD '000

103 2,317

3,000

Capital

2,500 2,000

General Reserves

1,500

Long Term Debts

1,000

Owners Equity

500 0

Cash Flow Data (KWD '000) 2011

2010

Revenues Gross Profit Net Profit

2009

Cash Flow From Operating Activities

2,696

1,343

100.74

From Investing Activities

-3,936

-1,136

N/M

From Financing Activities

1,088

-760

N/M

Increase (Decrease) in Cash Net Cash Flow

-152

-552

N/M

2,095

1,748

19.85


Alrai Media Group Co.|Consumer Services Last Closing:

KWD

108.00 (11/07/2012)

Activities

52-Week High:

KWD

164.00 (18/01/2012)

52-Week Low:

KWD

63.00 (29/08/2011)

Alrai Media Group Co. (ALRAI) is engaged in printing, publishing, and distributing daily newspapers as well as producing and broadcasting audio and video medias, in addition to investing surplus funds in portfolios managed by portfolio managers.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.59%

0.25% 0.14%

-8.48%

-0.69%

1-Month

-10.00%

0.50%

-3.37%

3-Month

-11.48%

0.00%

-4.81%

1-Year

35.00%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Week

KWD 23.30 Million

Paid Up Capital:

Daily Market Performance

231.00 Million

Outstanding Shares: Market Capitalization:

Sector

Share

Market

GCC

10

97

428

3.38%

0.09%

0.01%

Rank

Chairman: Jasem M. Boodai

124

KWD 25,006.21 Million

122 Board Members:

120

Waleed K. Al Nasrallah Fareed F. A. Al Sabij Faisal H. Y. Al Roumi

118

Ratio Comparison: Sector

Market

1.30

1.00

P/E

13.82

128.32

41.67

P/B

0.93

1.63

1.31

P/R

1.76

0.94

2.21

D/Y

0.00

5.03

5.63

ROA

4.08

0.39

0.78

6.69

1.27

3.40

12.74

0.73

6.35

ROE Net Margin Current Ratio

0.69

0.60

0.85

Equity/Assets

60.91

30.71

23.14

Debt/Equity

35.16

85.00

30.73

KWD

Company

Beta

116

Auditors: Deloitte & Touche Al Fahad Al Wazzan & Co. Al Ahli Auditing Office

114 112

Email: acct@alraimedia.com

110

WebSite: www.alraimedia.com

140,000 120,000 100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

Boodai Projects Co.

14.71%

Al Boodai Real Estate Int'l Co.

KWD '000

16.53%

20.59%

4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000

Others

22.01%

Q1/2012

Q4/2011

Q3/2011

50,000

Q4/2010

Q3/2010

Gross Profit

Net Profit

31/03/2012

31/03/2011

Change %

3,988

3,463

15.16

1,105

1,062

4.05

628

88.54

Income Data (KWD '000)

45,000

KWD '000

Q1/2011

3-Month Financial Data

Total Assets

40,000

Revenues

35,000

Gross Profit

30,000 25,000

Gen Admin Expenses

20,000 15,000

Net Profit

10,000

1,184

Balance Sheet Data (KWD '000)

5,000 2011

2010

Total Liabilities

Owners Equity

533

359

48.47

Account Receivable

Cash

3,875

7,580

-48.88

Current Assets

4,584

8,085

-43.30

Current Liabilities

6,600

8,830

-25.25

Working Capital

-2,016

-745

N/M

Total Assets

44,363

46,705

-5.01

16,000

Total Liabilities

17,342

21,493

-19.31

14,000

Capital

23,304

23,304

0.00

556

280

98.57

9,500

11,500

-17.39

27,021

25,212

7.18

84.58

Yearly Income Data

KWD '000

Q2/2011

26.15%

Revenues

0

7/8

Quarterly Income Data

Boodai Real Estate Credit Co.

Wings Credit Co. for General Trade

7/1

12,000

Reserves

10,000 8,000

Long Term Debts

6,000

Owners Equity Cash Flow Data (KWD '000)

4,000 2,000 0

Cash Flow From Operating Activities 2011

2010

Revenues Gross Profit Net Profit

1,556

843

From Investing Activities

-733

-92

N/M

From Financing Activities

-701

-730

N/M

122

21

480.95

1,634

1,002

63.07

Increase (Decrease) in Cash Net Cash Flow


Zima Holding Co.|Consumer Services Last Closing:

KWD

98.00 (11/07/2012)

52-Week High:

KWD

120.00 (18/10/2011)

52-Week Low:

KWD

94.00 (02/04/2012)

Price Performance: Company

Sector

Market

0.00%

0.59%

0.25%

1-Week

0.00%

-0.69%

0.14%

1-Month

0.00%

0.50%

-3.37%

3-Month

0.00%

0.00%

-4.81%

1-Year

-16.95%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

Chairman: Turki H. T. Al Humaidan

160

KWD 9,800.00 Million Sector

Share

Daily Market Performance

100.00 Million

Outstanding Shares:

Rank

Zima Holding Co. (ZIMAH) is engaged in owning shares of kuwaiti or foreign joint stock and limited liabilities companies, as well as participating in establishing, managing, financing, and acting as guarantor for these companies against others; owning industrial patents such as industrial trade marks, royalties or any other related rights and franchises them to other companies / uses them in Kuwait and abroad, owning real estate and movable property essential to conduct its operations. Zima Holding Co. also invests its surplus funds in real estate portfolios managed by specialized companies.

KWD 10.00 Million

Paid Up Capital:

Market Capitalization:

Activities

Market

GCC

14

163

550

1.32%

0.04%

0.01%

Managing Director :Turki H. T. Al Humaidan

140

Board Members:

Badr K. Al Makhled

120

Ratio Comparison: Sector

Market

-0.05

1.00

P/E

-21.68

128.27

41.67

P/B

0.86

1.63

1.31

P/R

22.84

0.94

2.21

D/Y

0.00

5.03

5.63

ROA

-2.87

0.39

0.78

ROE

-3.97

1.27

3.40

-105.36

0.73

6.35

Net Margin Current Ratio

1.99

0.60

0.85

Equity/Assets

72.28

30.71

23.14

-

85.00

30.73

Debt/Equity

KWD

Company

Beta

Auditors: Al Dar International Auditors

100

Email: info@zimaholding.com

80

WebSite: www.zimaholding.com

60

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 400

13.00% Kuwaiti Company for Oil Fields Processing

13.00%

200

KWD '000

Al Kheyarat for Shares & Real Estate Co.

0

-200

-400

Others

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q4/2010

Q3/2010

Q2/2010

74.00%

Revenues

31/03/2012

31/03/2011

Change %

192

234

-17.95

28

52

-46.15

-10

3

N/M

Cash

416

293

41.98

Inventories

602

696

-13.51

Account Receivable

3,347

3,849

-13.04

Current Assets

6,361

6,792

-6.35

KWD '000

16,000

Income Data (KWD '000)

14,000 12,000

Revenues

10,000

Gross Profit

8,000 6,000

Gen Admin Expenses

4,000

Net Profit

2,000

Balance Sheet Data (KWD '000) 2011

2010

Total Liabilities

Owners Equity

Yearly Income Data 800

KWD '000

Current Liabilities

3,204

2,637

21.50

Working Capital

3,157

4,155

-24.02

15,762

15,976

-1.34

4,371

4,219

3.60

10,000

10,000

0.00

410

410

0.00

11,392

11,758

-3.11

Total Assets

1,000

Total Liabilities

600

Capital

400

Reserves

200

Long Term Debts

0

Owners Equity

-200 -400 -600

Net Profit

3-Month Financial Data

Total Assets

0

Gross Profit

2011

2010

Revenues Gross Profit Net Profit


Livestock Transport & Trading Co.|Consumer Goods Last Closing:

KWD

184.00 (30/05/2012)

Activities

52-Week High:

KWD

295.00 (19/07/2011)

52-Week Low:

KWD

172.00 (27/03/2012)

Livestock transport and trading, as well as animal feed. Purchase of farms, pastures and barn hangers and acquisition of land and sea means of transportation used in related activities.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.64%

0.54% -1.98% -2.00%

0.00%

-2.45%

1-Month

0.00%

0.00%

3-Month

-5.16%

0.00%

1.86%

1-Year

-35.44%

0.00%

-2.09%

5-Year

-55.13%

0.00%

-45.68%

1-Week

KWD 21.66 Million

Paid Up Capital:

Daily Market Performance

210.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Bader S. Al Jarralah

280

KWD 38,697.59 Million

Market Capitalization:

Market

GCC

2

81

365

6.41%

0.15%

0.02%

Managing Director :Bader S. Al Jarralah

240

Board Members:

Rasha F. Al Ameer Ahmad F. Al Zibn Mohammad S. Al Osaimi Marzouk F. H. Al Mutairi Abdulkareem M. A. Al Saeed

200

Ratio Comparison: Sector

Market

0.72

1.00

P/E

-15.06

12.86

50.59

P/B

0.93

1.53

1.34

P/R

0.51

0.69

2.26

D/Y

0.00

5.05

4.33

ROA

-11.40

6.19

0.66

ROE

-12.95

11.89

2.88 5.68

Net Margin

-7.17

5.39

Current Ratio

9.12

1.34

0.87

Equity/Assets

88.00

52.06

23.07

-

11.09

31.75

Debt/Equity

KWD

Company

Beta

160

Auditors: Baker Tilly Dr. Saud Al Humaidi & Partners PKF Boursly

120

Email: livestk@kltt.com.kw WebSite: www.kltt.com.kw

6 4 2 0 -2 -4 -6 4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

5/27

Quarterly Income Data 24,000 20,000

KWD '000

Others

38.18% Public Institution for Social Security

10.27%

16,000 12,000 8,000 4,000 0 -4,000 -8,000

Q4/2011

Q3/2011

Kuwait Investment Authority

Q2/2011

Revenues

51.55%

Q1/2011

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets 60,000

2011

2010

Change %

25.80

KWD '000

Income Data (KWD '000) 50,000

Revenues

40,000 30,000

-4,444

N/M

2,034

1,747

16.43

-5,387

-2,205

N/M

Cash

8,844

13,215

-33.08

Inventories

5,105

7,498

-31.92

Account Receivable

13,966

9,528

46.58

Current Assets

35,264

38,324

-7.98 -10.86

Net Profit

10,000

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Liabilities

3,868

4,339

Working Capital

31,396

33,985

-7.62

80,000

Total Assets

47,264

53,244

-11.23

60,000

Total Liabilities

Yearly Income Data

KWD '000

59,745

Gen Admin Expenses

20,000

0

75,157 -11,747

Gross Profit

Capital 40,000

5,671

5,980

-5.17

21,659

21,659

0.00

41,593

47,264

-12.00

General Reserves Long Term Debts

20,000

Owners Equity

0

Cash Flow Data (KWD '000) -20,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-4,100

-1,889

N/M

From Investing Activities

Cash Flow From Operating Activities

52

9,443

-99.45

From Financing Activities

-323

-3,423

N/M

Increase (Decrease) in Cash

-4,371

4,131

N/M

Net Cash Flow

-1,404

-335

N/M


Danah Al Safat Foodstuff Co.|Consumer Goods Last Closing:

KWD

90.00 (30/05/2012)

52-Week High:

KWD

116.00 (04/03/2012)

52-Week Low:

KWD

61.00 (21/08/2011)

Activities The company is engaged in fishing, import, export and local marketing of fish products. Participation in ownership of real estate & buildings relating to its operations in addition to establishment, operation and management of restaurants.

Price Performance: Company

1-Day

Sector

Market

3.44%

0.64%

0.54%

-2.45%

-1.98% -2.00%

1-Week

1.12%

1-Month

-2.18%

0.00%

3-Month

-19.65%

0.00%

1.86%

1-Year

8.43%

0.00%

-2.09%

5-Year

-67.40%

0.00%

-45.68%

KWD 28.88 Million

Paid Up Capital:

Daily Market Performance

282.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Adel Y. Al Saq'abi

98

KWD 25,444.98 Million

Market Capitalization:

Market

GCC

3

104

429

4.22%

0.10%

0.01%

96

Board Members:

Saood A. Al Qousi Ahmad W. Al Sharhan Hamid M. A. Abdullah

94

Ratio Comparison: Sector

Market

2.42

P/E

1.00

-247.05

12.87

50.59

P/B

0.60

1.53

1.34

P/R

0.95

0.69

2.26

D/Y

5.56

5.05

4.33

ROA

-0.20

6.19

0.66

ROE

-0.24

11.89

Net Margin

-0.39

5.39

Current Ratio

2.94

1.34

Equity/Assets

81.03

52.05

4.12

11.09

Debt/Equity

KWD

Company

Beta

92

Auditors: Al Ateeqi Certified Accontants Al Humaidi & Co.

90

Email: info@ufkonline.com

88

WebSite: www.ufkonline.com

14,000,000 12,000,000 10,000,000 8,000,000 6,000,000 0.87 4,000,000 2,000,000 23.07 0 2.88 5.68

31.75

4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

5/27

Quarterly Income Data 8,000

Al Safwa Holding Group Co.

KWD '000

6,000

40.61%

Al Safat Investment Co.

7.10%

4,000

2,000

0

-2,000

Q1/2012

Q4/2011

Others

Q3/2011

Revenues

52.29%

Q2/2011

Q1/2011

Gross Profit

Q4/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Revenues

6,065

2,969

104.28

Gross Profit

2,279

1,417

60.83

Gen Admin Expenses

588

443

32.73

Net Profit

275

-1,202

N/M

60,000

KWD '000

Income Data (KWD '000) 50,000 40,000 30,000 20,000 10,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

2,919

2,648

10.23

Inventories

5,030

2,815

78.69

Account Receivable

3,216

2,097

53.36

17,823

11,883

49.99

Current Assets Current Liabilities

2,665

127.47

Working Capital

11,761

9,218

27.59

24,000

Total Assets

51,997

45,500

14.28

20,000

Total Liabilities

9,634

3,811

152.79

KWD '000

Yearly Income Data

16,000

6,062

Capital

28,875

28,875

0.00

8,000

Reserves

10,284

8,113

26.76

4,000

Long Term Debts

42,135

41,478

1.58

12,000

Owners Equity

0 -4,000 -8,000

1,735

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

1,156

99

1,067.68

From Investing Activities

-2,075

5

N/M

From Financing Activities

-707

126

N/M

-1,626

229

N/M

530

140

278.57

Increase (Decrease) in Cash Net Cash Flow


Kuwait United Poultry Co.|Consumer Goods Last Closing:

KWD

116.00 (30/05/2012)

Activities

52-Week High:

KWD

146.00 (20/05/2012)

52-Week Low:

KWD

116.00 (21/08/2011)

Engaged in the purchase, sale and raising of poultry and eggs; poultry distribution, import and export. Provide technical and administrative consultancy related services.

Price Performance: Company

1-Day

Sector

Market

-7.94%

0.64%

0.54% -1.98% -2.00%

-7.94%

-2.45%

1-Month

-14.71%

0.00%

3-Month

-7.94%

0.00%

1.86%

1-Year

-4.92%

0.00%

-2.09%

5-Year

-29.27%

0.00%

-45.68%

1-Week

KWD 11.54 Million

Paid Up Capital:

Daily Market Performance

111.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Khaled S. Al Ali

136

KWD 12,988.98 Million

Market Capitalization:

Market

GCC

4

145

516

2.15%

0.05%

0.01%

132

Board Members:

Naser A. F. Al Ameer

128

Ratio Comparison: Sector

P/E

5.19

12.85

50.59

P/B

0.90

1.53

1.34

P/R

0.81

0.69

2.26

D/Y

4.42

5.06

4.33

1.00

ROA

14.79

6.19

0.66

ROE

18.17

11.89

2.88

Net Margin

16.27

5.39

5.68

Current Ratio

2.30

1.34

0.87

Equity/Assets

81.38

52.05

23.07

5.44

11.09

31.75

Debt/Equity

Auditors: Al Waha Auditors Al Watani Accounting

Market

0.07

KWD

Company

Beta

124

Email: info@kupco.net

120

WebSite: www.kupco.net

100,000 80,000 60,000 40,000 20,000 0 4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

5/27

Quarterly Income Data

KWD '000

Al Sharq Holding Co.

32.49%

Kuwait Catering Co.

7.76%

4,200 4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0

Q4/2011

Q3/2011

Others

Q2/2011

Revenues

59.75%

Q1/2011

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets 24,000

2011

2010

16,038

13,385

19.82

3,862

2,450

57.63

403

435

-7.36

1,144

128.06

179.36

Change %

KWD '000

Income Data (KWD '000) 20,000

Revenues

16,000

Gross Profit

12,000

Gen Admin Expenses

8,000

Net Profit

4,000 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 16,000

KWD '000

Cash

1,137

407

Inventories

2,301

1,735

32.62

Account Receivable

1,771

2,081

-14.90

Current Assets

5,209

4,223

23.35

Current Liabilities

2,261

2,048

10.40

Working Capital

2,948

2,175

35.54

17,644

15,083

16.98

3,285

3,332

-1.41

11,540

11,540

0.00

Total Assets

18,000 14,000

Total Liabilities

12,000

Capital

10,000 8,000

General Reserves

6,000

Long Term Debts

4,000

Owners Equity

2,000

781

1,094

-28.61

14,359

11,750

22.20

Cash Flow Data (KWD '000)

0 -2,000

2,609

Balance Sheet Data (KWD '000)

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

4,447

3,173

40.15

From Investing Activities

-3,403

-227

N/M

From Financing Activities

-314

-2,614

N/M

730

332

119.88

4,556

3,082

47.83

Increase (Decrease) in Cash Net Cash Flow


Kuwait Food Co. - Americana|Consumer Goods Last Closing:

KWD

1300.00 (30/05/2012)

Activities

52-Week High:

KWD

1620.00 (22/06/2011)

52-Week Low:

KWD

1280.00 (29/05/2012)

Manufacturing of foodstuffs, beverages and other consumer goods; import, wholesale and retail sale of the same in the State of Kuwait and other Arab countries.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.64%

0.54% -1.98% -2.00%

-2.99%

-2.45%

1-Month

-4.42%

0.00%

3-Month

-13.34%

0.00%

1.86%

1-Year

-14.48%

0.00%

-2.09%

5-Year

-35.01%

0.00%

-45.68%

1-Week

KWD 40.20 Million

Paid Up Capital:

Daily Market Performance

391.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Marzouq N. Al Khorafi

1420

KWD 508,500.20 Million

Market Capitalization:

Market

GCC

1

12

83

84.29%

1.93%

0.25%

Managing Director :Marzouq N. Al Khorafi

1400

Board Members:

Abdulla M. Al Saad Mohanad M. Al Khorafi Mohamed A. Al-Sederawi Sh. Abdullah S. Al Sabah Faisal N. Al Khorafi

1380

Ratio Comparison: Sector

Market

1.33

1.00

P/E

10.55

12.86

50.60

P/B

1.81

1.53

1.34

P/R

0.68

0.69

2.26

D/Y

5.00

5.06

4.33

ROA

7.74

6.19

0.66

ROE

17.16

11.88

2.87

Net Margin

6.46

5.39

5.68

Current Ratio

1.14

1.34

0.87

Equity/Assets

45.08

52.07

23.07

Debt/Equity

12.42

11.09

31.76

KWD

Company

Beta

1360 1340

Auditors: United Accountants Deloitte Al Fahad Al Wazzan & Co.

1320

Email: info@americana-group.com WebSite: www.americana-group.com

240,000 200,000 160,000 120,000 80,000 40,000 0 4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

5/27

Quarterly Income Data 200,000

KWD '000

160,000

Others

33.20%

120,000

80,000

40,000

0

Al Khair National for Stocks & Real Estate Co. 66.80%

Q1/2012

Q4/2011

Q3/2011

Sales

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 600,000

31/03/2012

31/03/2011

Change %

194,366

168,872

15.10

36,191

32,230

12.29

881

769

14.56

16,119

15,945

1.09

70,758

48,635

45.49

107,442

86,854

23.70

KWD '000

Income Data (KWD '000) 500,000

Sales

400,000

Gross Profit

300,000

Gen Admin Expenses

200,000

Net Profit

100,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

KWD '000

Yearly Income Data

99,966

91,715

9.00

Current Assets

278,166

227,204

22.43

Current Liabilities

244,698

210,090

16.47

33,468

17,114

95.56

Working Capital

800,000

Total Assets

622,833

599,785

3.84

700,000

Total Liabilities

306,739

278,239

10.24

40,200

40,200

0.00

-10,842

18,967

N/M

600,000

Capital

500,000 400,000

Reserves

300,000

Long Term Debts

200,000

Owners Equity

100,000 0

34,872

44,816

-22.19

280,788

286,436

-1.97

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

25,233

20,390

23.75

From Investing Activities

-13,072

-1,384

N/M

From Financing Activities

7,176

-13,920

N/M

Increase (Decrease) in Cash

19,337

5,086

280.20

Net Cash Flow

26,735

29,015

-7.86


United Foodstuff Industries Group Co.|Consumer Services Last Closing:

KWD

246.00 (11/07/2012)

Activities

52-Week High:

KWD

415.00 (13/03/2012)

The company is engaged in Catering services as well as restaurant management.

52-Week Low:

KWD

232.00 (06/06/2012)

Price Performance: Company

1-Day

Sector

Market

0.00%

0.59%

0.25% 0.14%

2.50%

-0.69%

1-Month

0.81%

0.50%

-3.37%

3-Month

-27.65%

0.00%

-4.81%

1-Year

-19.35%

0.00%

-5.10%

5-Year

-37.91%

0.00%

-52.53%

1-Week

KWD 3.34 Million

Paid Up Capital:

Daily Market Performance

33.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Dr. Jawwad S. K. Yousuf

252

KWD 8,153.67 Million

Market Capitalization:

Market

GCC

16

169

565

1.10%

0.03%

0.00%

Managing Director :Dr. Jawwad S. K. Yousuf

248

Board Members:

Yousuf S. K. Yousuf Abdulaziz S. K. Yousuf Nawwaf A. Al Shamaly Yousuf M. Al Sarraf Adel M. Al Oudi

244

Ratio Comparison: Sector

Market

0.06

1.00

P/E

27.92

128.29

41.69

P/B

1.55

1.63

1.31

P/R

0.82

0.94

2.21

D/Y

2.02

5.03

5.63

ROA

3.38

0.39

0.78

ROE

5.54

1.27

3.40

Net Margin

2.94

0.73

6.35

Current Ratio

1.37

0.60

0.85

Equity/Assets

61.06

30.71

23.14

-

85.00

30.73

Debt/Equity

KWD

Company

Beta

240

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Al Waha Accounting

236

Email: sable@qualitynet.net WebSite:

7,000 6,000 5,000 4,000 3,000 2,000 1,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,800 2,600 2,400

Al Zamorrada Retail & Services Holding Co.

2,200

KWD '000

13.38%

Sayyed H. Y. Khalaf

11.12%

Salman S. K. Yousuf

Al Zamorrada Holding Co.

10.58%

2,000 1,800 1,600 1,400 1,200 1,000

25.85%

800 600 400 200 0 -200 -400

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

Sales

39.06%

Gross Profit

Net Profit

3-Month Financial Data

Total Assets 10,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 8,000

2,518

2,727

-7.66

6,000

Gross Profit

Sales

888

1,038

-14.45

4,000

Gen Admin Expenses

310

444

-30.18

Net Profit

243

218

11.47

20.86

2,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

672

556

1,270

1,312

-3.20

Account Receivable

1,742

1,494

16.60

Current Assets

3,688

3,365

9.60

Current Liabilities

Yearly Income Data

KWD '000

Cash Inventories

Working Capital

2,753

-2.18

995

612

62.58

2,693

12,000

Total Assets

8,627

8,883

-2.88

10,000

Total Liabilities

2,991

3,082

-2.95

8,000

Capital

3,335

3,335

0.00

6,000

Reserves

1,564

1,508

3.71

5,268

5,155

2.19

Long Term Debts

4,000

Owners Equity

2,000 0

Cash Flow Data (KWD '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

167

488

-65.78

From Investing Activities

-177

-169

N/M

From Financing Activities

-4

-86

N/M

Increase (Decrease) in Cash

-15

233

N/M

Net Cash Flow

340

404

-15.84


Kout Food Group|Consumer Services Last Closing:

KWD

610.00 (11/07/2012)

Activities

52-Week High:

KWD

610.00 (14/06/2012)

52-Week Low:

KWD

345.00 (23/08/2011)

Kout Food Group (KOUTFOOD) is engaged in providing various hospitality services including establishing, managing, and operating restaurants with all its related activities as well as food preparation, representing international companies working in the foodstuff business. KOUTFOOD also invests its surplus funds in investment and real estate portfolios managed by specialized companies.

Price Performance: Company

Sector

Market

0.00%

0.59%

0.25%

1-Week

0.00%

-0.69%

0.14%

1-Month

8.92%

0.50%

-3.37%

3-Month

5.17%

0.00%

-4.81%

1-Year

67.12%

0.00%

-5.10%

5-Year

0.00%

0.00%

-52.53%

1-Day

KWD 7.32 Million

Paid Up Capital:

Daily Market Performance

73.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Fadwa Y. Al Humaidhi

610

KWD 44,633.70 Million

Market Capitalization:

Market

CEO::Saleh Y. Al Humaidhi

GCC

7

68

349

6.03%

0.17%

0.02%

Managing Director :Fadwa Y. Al Humaidhi

600

Board Members:

Antoine W. Al Hamshawi Ahmad H. Al Humaidhi Emad J. Al Saqr Khaled M. Karam Faisal A. Al Osaimi

590

Ratio Comparison: Sector

Market

0.05

1.00

P/E

11.37

128.62

41.69

P/B

1.50

1.63

1.31

P/R

0.64

0.94

2.21

D/Y

4.92

5.03

5.63

ROA

9.04

0.39

0.78

ROE

13.16

1.27

3.40

Net Margin

5.65

0.73

6.35

Current Ratio

1.55

0.60

0.85

Equity/Assets

68.71

30.70

23.14

-

85.00

30.73

Debt/Equity

KWD

Company

Beta

580

Auditors: Deloitte Al Fahad Al Wazzan & Co. Al Ahli Bureau

570

Email: info@kfg.com.kw WebSite: www.kfg.com.kw

20,000 16,000 12,000 8,000 4,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 20,000

16,000

Ya'qoub Y. Al Humaidhi

17.55%

KWD '000

Saleh Y. Al Humaidhi 16.31% Abdulmohsen Y. Al Humaidhi

10.17%

12,000

8,000

4,000

Fadwa Y. Al Humaidhi

22.40% 0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

33.57%

Revenues

Gross Profit

Net Profit

3-Month Financial Data

Total Assets 50,000

31/03/2012

31/03/2011

Change %

KWD '000

Income Data (KWD '000) 40,000

Revenues

30,000 20,000

17,487

17,089

2.33

Gross Profit

3,398

3,681

-7.69

Gen Admin Expenses

2,403

2,493

-3.61

915

1,070

-14.49

164.73

Net Profit

10,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

8,466

3,198

3,665

3,441

6.51

Account Receivable

4,798

4,155

15.48

Current Assets

17,794

11,529

54.34

Current Liabilities

11,464

12,234

-6.29

6,330

-705

N/M

Total Assets

43,440

41,431

4.85

Total Liabilities

-1.40

Working Capital

80,000 70,000

KWD '000

Cash Inventories

13,831

14,027

Capital

7,317

7,317

0.00

40,000

Reserves

1,007

797

26.35

30,000

Long Term Debts 29,846

27,612

8.09

60,000 50,000

Owners Equity

20,000 10,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

2,286

2,299

-0.57

From Investing Activities

-498

-222

N/M

From Financing Activities

226

-1,651

N/M

Increase (Decrease) in Cash

2,014

427

371.66

Net Cash Flow

1,881

2,113

-10.98


Sharjah Cement & Industrial Development Co.|Industrial Last Closing:

AED

0.72 (10/05/2012)

Activities

52-Week High:

AED

0.80 (20/02/2012)

52-Week Low:

AED

0.40 (13/11/2011)

The company is engaged in the manufacture and supply of cement and paper sacks, in addition to mining its own limestone and siltstone at quarries in Sharjah. The company invests its surplus funds in securities and real estate.

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.65%

-0.08% -0.50% 4.84%

7.22%

-0.27%

1-Month

4.70%

1.48%

3-Month

25.35%

1.14%

9.93%

1-Year

23.61%

-8.54%

-1.17%

5-Year

-64.30%

-31.61%

-41.11%

1-Week

AED 552.96 Million

Paid Up Capital:

Daily Market Performance

552.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Ahmad A. Al Noman

0.80

AED 398.13 Million

Market Capitalization:

Market

CEO::P. J. Batavia

GCC

6

45

404

0.23%

0.17%

0.01%

0.78

Board Members:

Abdulaziz Al Saqabi Abdulaziz Faris Jasim M. A. Al Khayyal Obaid A. Al Tunaiji Obaid R. Al Shamsi Othman M. S. Zaman Mohammad A. Ibrahim

0.76

Ratio Comparison: Sector

Market

0.66

0.03

1.00

P/E

-8.04

11.85

8.73

P/B

0.30

1.81

1.00

P/R

0.65

2.52

1.76

D/Y

0.00

4.65

6.79

ROA

-2.76

7.94

2.18

ROE

-3.76

15.25

11.49

Net Margin

-8.12

21.51

20.17

Current Ratio

1.17

1.27

1.16

Equity/Assets

73.51

52.05

19.02

-

45.87

87.77

Debt/Equity

KWD

Company

Beta

0.74 0.72

Auditors: Ernst & Young Email: scidcho@emirates.net.ae

500,000 400,000 300,000 200,000 100,000 0

WebSite: www.sharjahcement.com

4/1

4/8

4/15

4/22

Shareholders

4/29

5/6

Quarterly Income Data 200,000

160,000

21.87%

AED '000

Others

Sharjah Government

16.26%

Abu Dhabi Cooperative Society

5.04%

120,000

80,000

40,000

0

-40,000

Q1/2012

Sharjah Cement & Agricultural Development Co. 56.83% Transfer Account

Q4/2011

Q3/2011

Sales

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 2,400,000

31/03/2012

31/03/2011

Change %

AED '000

Income Data (AED '000) 2,000,000

Sales

1,600,000 1,200,000 800,000

17.01

2,288

254.33

Gen Admin Expenses

4,692

4,505

4.15

6,868

-45.68

3,731

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

AED '000

137,143

8,107

Net Profit

400,000 0

160,472

Gross Profit

52,033

37,065

40.38

Inventories

Cash

276,976

249,738

10.91

Account Receivable

191,047

194,323

-1.69

Current Assets

532,447

499,915

6.51

Current Liabilities

456,204

446,130

2.26

76,243

53,785

41.76

Working Capital

1,200,000

Total Assets

1,792,720

1,839,947

-2.57

1,000,000

Total Liabilities

474,816

466,182

1.85

800,000

Capital

552,958

552,958

0.00

600,000

Reserves

560,464

560,464

0.00

400,000

Long Term Debts 1,317,904

1,373,765

-4.07

200,000

Owners Equity

0 -200,000

Cash Flow Data (AED '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activ

14,853

20,825

-28.68

From Investing Activities

5,532

15,223

-63.66

From Financing Activities

13,056

-3,325

N/M

Increase (Decrease) in Cash

33,441

32,723

2.19

Net Cash Flow

15,882

13,347

18.99


Gulf Cement Co.|Industrial Last Closing:

AED

1.10 (10/05/2012)

Activities

52-Week High:

AED

1.46 (12/05/2011)

The company is engaged in manufacturing and marketing of Cement of both ordinary and sulfur-resistant types.

52-Week Low:

AED

0.62 (25/12/2011)

Price Performance: Company

1-Day

Sector

Market

3.12%

-0.65%

-0.08% -0.50% 4.84%

7.60%

-0.27%

1-Month

4.21%

1.48%

3-Month

11.23%

1.14%

9.93%

1-Year

-6.61%

-8.54%

-1.17%

5-Year

-77.01%

-31.61%

-41.11%

1-Week

AED 821.10 Million

Paid Up Capital:

Daily Market Performance

821.00 Million

Outstanding Shares:

Chairman: Sh. Omar S. Al Qasimi

1.28

AED 903.21 Million

Market Capitalization:

Sector

Market

GCC

CEO::Ahmad A. Al A'amash

1.24

Rank

Board Members:

Share

1.20

Ratio Comparison:

1.16

Sector

Market

1.03

0.03

1.00

P/E

-26.57

11.85

8.73

P/B

0.73

1.81

1.00

P/R

1.50

2.52

1.76

D/Y

9.09

4.65

6.79

ROA

-4.11

7.94

2.18

ROE

-4.45

15.25

11.49

Net Margin

20.17

-9.14

21.51

Current Ratio

6.61

1.27

1.16

Equity/Assets

92.23

52.05

19.02

-

45.87

87.77

Debt/Equity

KWD

Company

Beta

Sh. Montaser K. Al Qasimi Salem A. S. Al Hosni Abdulaziz H. A. Al Wanis Sh. Jamal S. Al Qasimi Abdulattif H. M. Al Bader

1.12 1.08

Auditors: Deloitte & Touche

1.04

Email: info@gulfcement.ae WebSite: www.gulfcement.ae

320,000 280,000 240,000 200,000 160,000 120,000 80,000 40,000 0 4/1

4/8

4/15

4/22

Shareholders

4/29

5/6

Quarterly Income Data 200,000

160,000

Others

AED '000

17.64% Hamad A. Al Nowais

7.67%

Ras Al Khaimah Government

6.37%

120,000

80,000

40,000

0

-40,000

Q4/2011

Gulf Cement Co. Transfer Account

Q3/2011

68.32%

Q2/2011

Sales

Q1/2011

Q4/2010

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Change %

Sales

603,076

609,254

-1.01

Gross Profit

-52,143

-2,043

N/M

23,144

15,923

45.35

Cost of Sales

655,219

611,297

7.19

Net Profit

-55,103

73,637

N/M

-59.67

2,400,000

AED '000

Income Data (AED '000) 2,000,000 1,600,000 1,200,000

Gen Admin Expenses

800,000 400,000 0

2011

2010

2009

2008

2007

Balance Sheet Data (AED '000)

Cash Total Liabilities

Owners Equity

AED '000

Yearly Income Data

64,973

161,089

Inventories

223,719

222,709

0.45

Account Receivable

171,941

201,881

-14.83

Current Assets

610,281

1,024,263

-40.42

92,344

109,969

-16.03

517,937

914,294

-43.35

1,341,429

1,592,529

-15.77

Current Liabilities

1,200,000

Working Capital

1,000,000

Total Assets

800,000

Total Liabilities

104,205

123,488

-15.62

600,000

Capital

821,097

821,097

0.00

400,000

General Reserves

200,000

Long Term Debts 1,237,224

1,469,041

-15.78

0 -200,000

Owners Equity 2011

2010

2009

2008

2007

Cash Flow Data (AED '000)

Cash Flow From Operating Activities Sales

Gross Profit Net Profit

2,000

9,878

83,376

-88.15

From Investing Activities

27,688

-11,831

N/M

From Financing Activities

N/M

-118,682

-127,080

Increase (Decrease) in Cash

-81,116

-55,535

N/M

Net Cash Flow

-33,069

46,220

N/M


Fujairah Cement Industries|Industrial Last Closing:

AED

1.10 (10/05/2012)

Activities

52-Week High:

AED

1.12 (27/02/2012)

52-Week Low:

AED

0.78 (07/02/2012)

The company is engaged in producing cement, building and operating warehouses and silos as well as establishing industrial companies.

Price Performance: Company

Sector

Market

2.06%

-0.65%

-0.08%

1-Week

12.50%

-0.27%

-0.50%

1-Month

12.50%

1.48%

4.84%

3-Month

7.60%

1.14%

9.93%

1-Year

35.61%

-8.54%

-1.17%

5-Year

-63.71%

-31.61%

-41.11%

1-Day

AED 355.87 Million

Paid Up Capital:

Daily Market Performance

355.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Sh. Hamad S. Al Sharqi

1.12

AED 391.45 Million

Market Capitalization:

Market

GCC

7

46

408

0.22%

0.16%

0.01%

1.08

Board Members:

Abdulghafoor H. Bahruzian Ali S. B. Al Murshad Hamad A. H. Al Omeiri Muhammad H. Al Jaraya Muhammad G. K. Al Muhairbi Muhammad S. Al Duwaisan Saad A. Al Hunayyan Saeed M. A. Al Raqbani Saeed M. Abbad

1.04

Ratio Comparison: Sector

Market

0.18

0.03

1.00

P/E

-5.57

11.85

8.73

P/B

0.43

1.81

1.00

P/R

0.72

2.52

1.76

D/Y

0.00

4.65

6.79

ROA

-3.92

7.94

2.18

ROE

-7.78

15.25

11.49

-12.96

21.51

20.17

Current Ratio

0.77

1.27

1.16

Equity/Assets

50.38

52.05

19.02

Debt/Equity

33.67

45.87

87.77

Net Margin

KWD

Company

Beta

1 0.96

Auditors: Deloitte & Touche

100,000 80,000 60,000 40,000 20,000 0

Email: fujcem82@emirates.net.ae WebSite: www.fujairahcement.com

4/1

4/8

4/15

4/22

Shareholders

4/29

5/6

Quarterly Income Data 160,000 140,000

AED '000

120,000

Others

4.23%

Fujairah Cement Industries - Transfer Account

100,000 80,000 60,000 40,000 20,000 0

95.77%

-20,000 -40,000

Q4/2011

Q3/2011

Q2/2011

Sales

AED '000

Q2/2010

Q1/2010

Net Profit

2010

Change %

Sales

542,008

445,307

21.72

Gross Profit

-32,136

28,229

N/M

9,445

11,354

-16.81

Cost of Sales

574,144

417,077

37.66

Net Profit

-70,253

5,293

N/M

Income Data (AED '000)

1,600,000 1,400,000 1,200,000 1,000,000 800,000

Gen Admin Expenses

600,000 400,000 200,000 2011

2010

2009

2008

2007

Balance Sheet Data (AED '000)

Cash Total Liabilities

Owners Equity

Yearly Income Data

AED '000

Gross Profit

Q3/2010

2011

1,800,000

34,070

15,506

119.72

Inventories

294,010

223,321

31.65

Account Receivable

113,727

107,729

5.57

Current Assets

441,807

346,556

27.49

Current Liabilities

572,315

439,050

30.35

-130,508

-92,494

N/M

1,791,546

1,776,547

0.84

800,000

Working Capital

600,000

Total Assets

400,000

Total Liabilities

888,908

803,657

10.61

Capital

355,865

355,865

0.00

Long Term Debts

303,923

352,507

-13.78

Owners Equity

902,638

972,890

-7.22

General Reserves

200,000 0 -200,000

Q4/2010

Yearly Financial Data

Total Assets

0

Q1/2011

2011

2010

2009

2008

2007

Cash Flow Data (AED '000)

Cash Flow From Operating Activities Sales

Gross Profit Net Profit

-86,709

122,696

N/M

From Investing Activities

-7,007

-140,791

N/M

From Financing Activities

N/M

111,900

-2,763

Increase (Decrease) in Cash

18,184

-20,859

N/M

Net Cash Flow

32,824

72,322

-54.61


Arab Insurance Group|Insurance Last Closing:

USD

0.39 (10/05/2012)

Activities

52-Week High:

USD

0.58 (06/06/2011)

52-Week Low:

USD

0.39 (02/04/2012)

To provide comprehensive insurance except life, reinsurance, and long term insurance services. The group also owns shares in a subsidiary company known as Al-Ahlia Insurance Co. 39.5%

Price Performance: Company

1-Day

Sector

Market

0.00%

-0.65%

-0.08% -0.50% 4.84%

1.78%

-0.27%

1-Month

1.78%

1.48%

3-Month

-13.64%

1.14%

9.93%

1-Year

-33.73%

-8.54%

-1.17%

5-Year

-46.23%

-31.61%

-41.11%

1-Week

USD 220.00 Million

Paid Up Capital:

Daily Market Performance

220.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Khaled A. Al Bustani

0.430

USD 85.80 Million

Market Capitalization:

Market

GCC

3

27

445

0.50%

0.51%

0.01%

CEO::Yaser Al Baharna

0.425 Board Members:

0.420

Dr. Fouad A. Al Falah Sultan A. Al Ghaith Abdulaziz A. Al Za'abi Majed A. O. Al Shamsi Fathi El Hagi Mariam M. H. Al Ameeri Muzafer Al Haj Muzafer

0.415

Ratio Comparison: Sector

Market

0.07

0.05

1.00

P/E

-4.50

22.88

9.87

P/B

0.39

1.76

0.91

P/R

0.35

1.44

1.97

D/Y

19.23

5.34

6.92

ROA

-1.86

2.86

1.46

ROE

-8.57

7.76

9.24

Net Margin

-7.70

6.58

19.59

Current Ratio

7.20

1.19

1.86

Equity/Assets

21.71

37.04

15.79

KWD

Company

Beta

0.410 0.405 0.400

Auditors: KPMG

0.395

Email: info@arig.net

100,000 80,000 60,000 40,000 20,000 0

WebSite: www.arig.net

3/25

4/1

4/8

4/15

4/22

Shareholders

4/29

5/6

Quarterly Income Data 160,000

14.61%

140,000

General Pensions & Social Security Authority

120,000

USD '000

Emirates Ministry of Finance & Industry

13.16% Kuwait Investment Authority

Central Bank of Libya

15.21%

9.58%

100,000 80,000 60,000 40,000 20,000 0 -20,000

Q4/2011 Others

Q3/2011

Q2/2011

Gross Premiums

47.44%

Q1/2011

Q4/2010

Underwriting Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Change %

Gross Premiums

247,463

239,530

3.31

Underwriting Profit

-14,517

12,241

N/M

9,531

7,880

20.95

-19,056

20,772

N/M

343,844

280,557

22.56

93,822

74,797

25.44

765,615

760,576

0.66

1,200,000

USD '000

Income Data (USD '000) 1,000,000 800,000 600,000

Gen Admin Expenses

400,000

Provisions

200,000 0

Net Profit 2011

2010

2009

2008

2007

Balance Sheet Data (USD '000)

Cash Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

106,331

69,208

53.64

Working Capital

659,284

691,368

-4.64

1,024,277

1,038,437

-1.36

Total Liabilities

742,965

717,242

3.59

200,000

Capital

220,000

220,000

0.00

160,000

General Reserves 222,388

260,140

-14.51

N/M

Yearly Income Data

Total Assets

320,000 280,000

USD '000

240,000

120,000

Owners Equity

80,000

Cash Flow Data (USD '000)

40,000 0 -40,000

Cash Flow From Operating Activities 2011

2010

2009

Gross Premiums Underwriting Profit

2008

Net Profit

2007

26,070

-41,562

From Investing Activities

-27,730

-12,725

N/M

From Financing Activities

15,484

-19,449

N/M

Increase (Decrease) in Cash

13,824

-73,736

N/M

Net Cash Flow


United Gulf Bank|Investment Last Closing:

BHD

0.26 (10/05/2012)

Activities

52-Week High:

BHD

0.42 (26/06/2011)

Merchant & investment banking.

52-Week Low:

BHD

0.26 (24/04/2012)

Price Performance: Company

1-Day

Sector

Market

-2.41%

-0.65%

-0.08% -0.50% 4.84%

-3.58%

-0.27%

1-Month

-5.82%

1.48%

3-Month

-28.95%

1.14%

9.93%

1-Year

-45.09%

-8.54%

-1.17%

5-Year

-60.97%

-31.61%

-41.11%

1-Week

BHD 78.10 Million

Paid Up Capital:

Daily Market Performance

828.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

0.300 0.295

5

10

168

4.34%

3.40%

0.08%

Sector

Board Members:

Sh. Abdullah N. S. Al Sabah Mubarak M. Al Maskati Samer Khanachet Faisal H. Al Ayyar

0.285

Market

0.69

0.58

1.00

P/E

100.00

-8.38

9.87

P/B

0.99

0.69

0.91

P/R

5.00

2.81

1.97

D/Y

0.00

7.73

6.92

ROA

0.33

-1.50

1.46

ROE

1.00

-8.26

9.24

Net Margin

5.01

-32.07

19.59

Loan/Deposit

29.62

98.04

84.60

Equity/Assets

33.10

18.21

15.79

KWD

Company

CEO::David J. Rhodes

0.290

Ratio Comparison: Beta

Chairman: Masoud M. J. Hayat

0.305

BHD 215.30 Million

Market Capitalization:

0.280 0.275

Auditors: Ernst & Young

0.270

Email: ugbbah@ugbbah.com

0.265

WebSite: www.ugbbh.com

240,000 200,000 160,000 120,000 80,000 40,000 0 3/25

4/1

4/8

4/15

4/22

Shareholders

4/29

5/6

Quarterly Income Data 24,000

BHD '000

20,000

Kuwait United Consultancy Co.

9.04% Others

16,000 12,000 8,000 4,000

5.49% 0 -4,000

Kuwait Projects Holding Co.

-8,000

85.47%

Q1/2012

Q4/2011

Q3/2011

Total Operating Income

Q2/2011

Q1/2011

Q3/2010

Total Operating Expenses

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

12,176

9,891

23.10

760

1,003

-24.25

3,422

1,815

88.57

Cash & Balance

38,206

12,652

201.97

Loans

10,422

20,309

-48.68

Investments

547,170

542,751

0.81

Total Assets

655,675

709,496

-7.59

1,200,000

Change %

BHD '000

Income Data (BHD '000) 1,000,000

Total Operating Income

800,000

Gen Admin Expenses

600,000

Prov for Doubtful Debts

400,000

Net Profit

200,000 0

Balance Sheet Data (BHD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Deposits

BHD '000

Yearly Income Data

Total Liabilities

35,191

48,527

-27.48

422,637

482,963

-12.49

140,000

Capital

78,280

78,299

-0.02

120,000

Reserves

83,517

76,919

8.58

100,000

Owners Equity

217,053

209,234

3.74

80,000

Cash Flow Data (BHD '000)

60,000

Cash Flow From Operating Activ

-9,234

-7,514

N/M

40,000

From Investing Activities

6,925

-8,231

N/M

From Financing Activities

-4,869

-2,737

N/M

Increase (Decrease) in Cash

-6,869

-17,092

N/M

20,000 0

2011

2010

2009

2008

2007

Net Cash Flow Total Operating Income

Total Operating Expenses

Net Profit


Egypt Kuwait Holding Co.|Financial Services Last Closing:

KWD

310.00 (11/07/2012)

Activities

52-Week High:

KWD

360.00 (28/07/2011)

52-Week Low:

KWD

248.00 (28/12/2011)

The company is engaged in a wide range of investment services, as well as equity participation in other companies engaged in securities.

Price Performance: Company

1-Day

Sector

Market

1.63%

-0.61%

0.25% 0.14% -3.37%

1-Week

0.00%

-1.05%

1-Month

6.89%

-5.13%

3-Month

3.33%

0.00%

-4.81%

1-Year

-8.83%

0.00%

-5.10%

5-Year

-38.51%

0.00%

-52.53%

KWD 61.27 Million

Paid Up Capital:

Daily Market Performance

839.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

3

18

114

9.92%

0.96%

0.13%

Rank

Board Members:

304

Loa'ay J. Al Khrafee Saad M. Al Saad Asaad A. Al Banwan Marzouk A. Al Ghanim Abdulmuhsen I. Al Faris Mohammad M. Al Ansari Jalal A. Al Zarba Ayman I. Laz Husain A. H. Al Khorafi Sh. Mubarak A. M. Al Sabah Dr. Ismail I. Othman Sanaa A. Al Banna

300

Market

Beta

1.66

P/E

7.33

-7.34

41.70

1.00

P/B

1.30

0.69

1.32

P/R

1.89

2.59

2.21

D/Y

6.80

28.40

5.63

ROA

7.23

-2.38

0.78

ROE

17.66

-9.63

3.40

Net Margin

25.82

-31.25

6.35

Current Ratio

1.12

0.92

0.85

Equity/Assets

40.93

25.66

23.14

Debt/Equity

30.61

62.11

30.73

KWD

Sector

Managing Director :Al Moataz A. Al Alfi

308

Ratio Comparison: Company

Chairman: Naser M. A. Al Khorafi

312

KWD 260,181.45 Million

Market Capitalization:

296 292 288

280,000 240,000 200,000 160,000 120,000 80,000 40,000 0

Auditors: KPMG Hazem Hasan Email: info@ekholding.com WebSite: www.ekholding.com 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 100,000 80,000

KWD '000

Al Khair National for Stocks & Real Estate Co.

18.68% Al Amanah Investment Co.

60,000 40,000 20,000 0

5.04%

-20,000 -40,000 -60,000

Others

Q1/2012

76.28%

Q4/2011

Q3/2011

Revenues

450,000

KWD '000

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

400,000 350,000

Revenues

300,000 250,000 200,000 150,000

15,315

15,452

-0.88

Gross Profit

7,129

5,990

19.01

Gen Admin Expenses

2,807

2,639

6.34

6,285

8,357

-24.79

Cash

62,984

62,718

0.42

Inventories

10,377

9,458

9.71

Account Receivable

33,661

42,524

-20.84

Current Assets

172,261

153,150

12.48

Current Liabilities

154,187

133,901

15.15

18,074

19,248

-6.10

Net Profit

100,000

Balance Sheet Data (KWD '000)

50,000 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

KWD '000

Q1/2011

3-Month Financial Data

Total Assets

0

Q2/2011

Working Capital

140,000

Total Assets

490,902

475,526

3.23

120,000

Total Liabilities

225,017

195,794

14.93

100,000

Capital

58,161

58,149

0.02

8,217

43,589

-81.15

80,000

Reserves

60,000

Long Term Debts

40,000

Owners Equity

20,000 0

61,507

60,162

2.24

200,909

214,279

-6.24

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-12,203

12,876

N/M

From Investing Activities

7,064

-2,777

N/M

From Financing Activities

-11,473

-30,089

N/M

-16,718

-22,806

N/M

209

3,997

-94.76

Increase (Decrease) in Cash Net Cash Flow


Bahrain & Kuwait Insurance Co.|Insurance Last Closing:

BHD

0.56 (29/05/2012)

Activities

52-Week High:

BHD

0.61 (06/06/2011)

The company is engaged in general insurance services.

52-Week Low:

BHD

0.55 (23/01/2012)

Price Performance: Company

Sector

Market

0.00%

1.10%

-0.14%

1-Week

0.00%

2.18%

-2.72%

1-Month

0.00%

0.00%

-2.04%

3-Month

0.00%

0.00%

1.31%

1-Year

0.00%

0.00%

-2.34%

5-Year

19.73%

0.00%

-45.62%

1-Day

BHD 7.15 Million

Paid Up Capital:

Daily Market Performance

71.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

2

25

406

0.61%

0.64%

0.01%

Board Members:

0.7

Market

0.00

0.28

1.00

P/E

0.00

21.98

50.39

P/B

0.00

1.74

1.33

P/R

0.00

1.43

2.25

D/Y

0.00

5.46

4.35

ROA

0.00

2.89

0.66

ROE

0.00

7.94

2.87

Net Margin

-

6.70

5.68

Current Ratio

-

1.14

0.87

Equity/Assets

-

36.60

23.07

Hassan M. Zainalabedin Murad A. Murad Adnan A. Al-Baghli Emad J. A. Bukhamseen Shawki A. Fakhro Bijan Khosrowshahi Abdurrahman A. Saif Essam M. Abdulkhaleq

0.6

KWD

Sector

Beta

CEO::Ibraheem Al Rayes

0.8

Ratio Comparison: Company

Chairman: Abdullah H. Buhindi

0.9

BHD 40.04 Million

Market Capitalization:

0.5 0.4 0.3

Auditors: Ernst & Young Email: bkicbah@batelco.com.bh

1,200 1,000 800 600 400 200 0

WebSite: www.bkic.com

4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

5/27

Quarterly Income Data 10,000

8,000

BHD '000

Others

23.78%

Warba Insurance Co.

13.33%

Bank of Bahrain & Kuwait

6.77%

6,000

4,000

2,000

0

Q1/2012 Gulf Insurance Co.

Q4/2011

Q3/2011

Gross Premiums

56.12%

Q2/2011

Q1/2011

Q3/2010

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 100,000

31/03/2012

31/03/2011

Change %

BHD '000

Income Data (BHD '000) 80,000

Gross Premiums

60,000 40,000

9,542

9,698

-1.61

Underwriting Profit

821

1,069

-23.20

Gen Admin Expenses

894

798

12.03

917

1,135

-19.21

Cash

24,623

23,853

3.23

Account Receivable

13,754

11,950

15.10

Current Assets

66,194

71,404

-7.30

Current Liabilities

16,454

17,209

-4.39

Working Capital

49,740

54,195

-8.22

Total Assets

84,069

89,243

-5.80

Total Liabilities

55,657

63,405

-12.22

Net Profit

20,000

Balance Sheet Data (BHD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 40,000 35,000

Capital

BHD '000

30,000 25,000 20,000

6,500

10.00

11,577

9,909

16.83

Owners Equity

28,412

25,838

9.96

Cash Flow Data (BHD '000)

15,000

Cash Flow From Operating Activities

10,000 5,000 0

7,150

Reserves

2011

2010

2009

2008

2007

-248

1,426

N/M

From Investing Activities

7,421

4,451

66.73

From Financing Activities

-1,483

-1,456

N/M

5,690

4,421

28.70

Increase (Decrease) in Cash Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow


Gulf Finance House|Investment Last Closing:

USD

0.21 (10/05/2012)

Activities

52-Week High:

USD

0.50 (06/06/2011)

52-Week Low:

USD

0.12 (21/08/2011)

The Bank is engaged in financing, management advisory services, trading and investment transactions, and providing financial instrument capable of being traded in accordance to Islamic Sharia.

Price Performance: Company

Sector

Market

-3.71%

-0.65%

-0.08%

1-Week

-10.35%

-0.27%

-0.50%

1-Month

-10.35%

1.48%

4.84%

3-Month

-1.89%

1.14%

9.93%

1-Year

-42.29%

-8.54%

-1.17%

5-Year

-94.77%

-31.61%

-41.11%

1-Day

USD 302.88 Million

Paid Up Capital:

Daily Market Performance

984.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

0.245 0.240

7

15

317

1.54%

1.21%

0.03%

Sector

Market

1.49

0.58

1.00

P/E

512.50

-8.38

9.87

P/B

0.87

0.69

0.91

P/R

2.83

2.81

1.97

D/Y

0.00

7.73

6.92

ROA

0.05

-1.50

1.46

ROE

0.16

-8.26

9.24

Net Margin

0.53

-32.07

19.59

Loan/Deposit

-

98.04

84.60

Equity/Assets

28.26

18.21

15.79

Board Members:

Said H. Al Malki Azzam A. Al Felaij Musabeh S. Al Mutairi Naif A. Al Khodari

0.230

KWD

Company

CEO::Hisham Alrayes (Acting CEO)

0.235

Ratio Comparison: Beta

Chairman: Esam Y. Janahi

0.250

USD 206.84 Million

Market Capitalization:

0.225 0.220

Auditors: KPMG

0.215

Email: info@gfhouse.com

0.210

WebSite: www.gfhouse.com

20,000 16,000 12,000 8,000 4,000 0 3/25

4/1

4/8

4/15

4/22

Shareholders

4/29

5/6

Quarterly Income Data 80,000

Securities & Investment Co.

40,000

USD '000

20.81%

Essam Y. Janahi

15.04%

0 -40,000 -80,000 -120,000 -160,000 -200,000

Q4/2011 Others

Q3/2011

Total Operating Income

64.15%

Q1/2011

Q4/2010

Q3/2010

Total Operating Expenses

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

3,500,000

USD '000

Q2/2011

2010

Change %

Income Data (USD '000)

3,000,000 2,500,000

Special Commission Income

2,000,000

Total Operating Income

71,378

7,681

829.28

1,500,000

Gen Admin Expenses

10,513

17,635

-40.39

1,000,000

Net Profit

381

-349,401

N/M

3,820

3,770

1.33

500,000 0

Balance Sheet Data (USD '000) 2011

2010

2009

2008

2007

Cash & Balance Loans

Total Liabilities

Owners Equity

670,972

740,053

-9.33

Total Assets

825,845

1,018,241

-18.89 -57.57

Deposits

58,887

138,798

Total Liabilities

590,559

900,078

-34.39

800,000

Capital

321,031

145,780

120.22

600,000

Statutory Reserves

79,408

88,298

-10.07

233,388

116,283

100.71

Yearly Income Data

400,000

USD '000

Investments

General Reserves

200,000

Owners Equity

0

Cash Flow Data (USD '000)

-200,000 -400,000

Cash Flow From Operating Activities

-32,434

-121,094

N/M

-600,000

From Investing Activities

4,590

69,570

-93.40

From Financing Activities

-25,973

-213,390

N/M

Increase (Decrease) in Cash

-53,817

-264,914

N/M

-800,000

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


INOVEST|Investment Last Closing:

USD

0.24 (10/05/2012)

Activities

52-Week High:

USD

0.32 (06/06/2011)

The company is engaged in real estate investment, project management, and advisory services.

52-Week Low:

USD

0.24 (02/05/2012)

Price Performance: Company

1-Day

Sector

Market

6.45%

-0.65%

-0.08% -0.50% 4.84%

-10.82%

-0.27%

1-Month

4.76%

1.48%

3-Month

67.08%

1.14%

9.93%

1-Year

-10.82%

-8.54%

-1.17%

5-Year

-66.49%

-31.61%

-41.11%

1-Week

USD 114.60 Million

Paid Up Capital:

Daily Market Performance

284.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Samir Y. Al Nafisi

0.32

USD 68.37 Million

Market Capitalization:

Market

GCC

11

30

480

0.52%

0.41%

0.01%

0.31

Managing Director :Ahmad R. Al Qattan Board Members:

0.30

Jamal A. Al-Rowaih Talal K. Al-Nisif Abdurrahman Y. Fakhro Bashar N. Al-Tuwaijri Mohammed A. F. Al-Madi

0.29

Ratio Comparison: Sector

Market

0.73

0.58

1.00

P/E

-3.25

-8.38

9.87

P/B

0.38

0.69

0.91

P/R

25.00

2.81

1.97

D/Y

0.00

7.73

6.92

ROA

-7.48

-1.50

1.46

ROE

-12.89

-8.26

9.24 19.59

Net Margin

-855.23

-32.07

Current Ratio

0.67

0.88

1.86

Equity/Assets

58.05

18.21

15.79

KWD

Company

Beta

0.28 0.27

Auditors: BDO Jawad Habib

0.26

Email: info@inovest.bh

0.25

WebSite: www.inovest.bh

500,000 400,000 300,000 200,000 100,000 0 3/25

4/1

4/8

4/15

4/22

Shareholders

4/29

5/6

Quarterly Income Data 4,000

Al Muthanna Investment Co.

0

USD '000

24.84% Dubai Islamic Bank

6.89%

Kuwait Finance House

5.52%

-4,000

-8,000

-12,000

-16,000

-20,000

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q4/2010

Q3/2010

Q2/2010

Q1/2010

Others

62.75%

Revenues

Gross Profit

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Change %

2,723

-13,035

N/M

4,259

4,743

-10.20

-23,288

-34,878

N/M

Cash

11,139

17,283

-35.55

Account Receivable

67,377

77,588

-13.16

Current Assets

87,558

103,041

-15.03

130,586

164,341

-20.54

600,000

USD '000

Income Data (USD '000) 500,000

Revenues

400,000

Gross Profit

300,000

Gen Admin Expenses

200,000

Net Profit

100,000 0

Balance Sheet Data (USD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Liabilities

Yearly Income Data 140,000 120,000

USD '000

100,000

-43,028

-61,300

N/M

Total Assets

311,277

369,381

-15.73

Total Liabilities

130,586

164,341

-20.54

Capital

114,604

114,604

0.00

180,691

205,040

-11.88

General Reserves

80,000 60,000

Owners Equity

40,000

Cash Flow Data (USD '000)

20,000

Cash Flow From Operating Activities

0 -20,000 -40,000

Working Capital

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

-16,434

-17,150

N/M

From Investing Activities

32,231

-5,460

N/M

From Financing Activities

-21,941

2,938

N/M

Increase (Decrease) in Cash

-6,144

-19,672

N/M

Net Cash Flow

-8,353

-2,371

N/M


Al Ahli United Bank|Commercial Banks Last Closing:

USD

0.60 (29/05/2012)

Activities

52-Week High:

USD

0.71 (27/07/2011)

To provide all types of commercial banking services.

52-Week Low:

USD

0.60 (09/04/2012)

Price Performance: Company

1-Day

Sector

Market

0.00%

0.06%

-0.14% -2.72% -2.04%

-1.18%

-2.36%

1-Month

0.00%

0.00%

3-Month

-6.18%

0.00%

1.31%

1-Year

-12.68%

0.00%

-2.34%

5-Year

-45.68%

0.00%

-45.62%

1-Week

USD 1,308.39 Million

Paid Up Capital:

Daily Market Performance

5233.00 Million

Outstanding Shares:

Sector

Share

Market

CEO::Adel A. El Labban

GCC

1

1

51

54.30%

19.10%

0.44%

Rank

Chairman: Fahad Al Rajaan

0.620

USD 3,140.13 Million

Market Capitalization:

Managing Director :Adel A. El Labban

0.616

Board Members:

Rasheed Al Meer Mohammed S. Behbehani Mohammad Al Ghanim Abdullah M.H. Al Sumait Herschel Post Muhammad J. Al Marzouk Turki M. Al-Khater

0.612

Ratio Comparison: Sector

Market

1.09

P/E

0.00

58.79

50.39

1.00

P/B

0.00

2.53

1.33

P/R

0.00

2.20

2.25

D/Y

0.00

1.99

4.35

ROA

0.00

0.70

0.66

ROE

0.00

4.30

Net Margin

-

3.74

Loan/Deposit

-

95.92

Equity/Assets

-

16.21

KWD

Company

Beta

0.608 0.604

Auditors: Ernst & Young Email: info@ahliunited.com

28,000,000 24,000,000 20,000,000 5.68 16,000,000 87.86 12,000,000 8,000,000 4,000,000 23.07 0

WebSite: www.ahliunited.com

2.87

4/15

4/22

4/29

5/6

5/13

Shareholders

5/20

5/27

Quarterly Income Data 280,000 240,000

USD '000

Public Institution for Social Security

The Pension Fund Commission General Organization 11.08% for Social Insurance

10.55%

19.55%

Al Tamdeen Investment Co.

8.85%

200,000 160,000 120,000 80,000 40,000 0

Q1/2012

Q4/2011

Total Operating Income

Others

49.98%

USD '000

28,000,000

Q1/2011

Q4/2010

Q3/2010

Q2/2010

Net Profit

31/03/2012

31/03/2011

Change %

164,381

155,302

5.85

Income Data (USD '000)

24,000,000 20,000,000

Total Operating Income

16,000,000

Gen Admin Expenses Net Profit

12,000,000 8,000,000

36,208 82,416

77,300

6.62

Balance Sheet Data (USD '000)

4,000,000

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 1,000,000 800,000

USD '000

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

0

Q3/2011

555,591

343,865

61.57

15,946,318

14,640,815

8.92

Investments

5,347,472

4,987,377

7.22

Total Assets

30,184,099

28,026,231

7.70

Deposits

18,127,041

17,423,801

4.04

Total Liabilities

Loans

27,284,947

25,336,298

7.69

Capital

1,429,209

1,242,294

15.05

Reserves

1,107,476

1,092,548

1.37

Owners Equity

2,536,685

2,334,842

8.64

947,759

1,238,186

-23.46

Cash Flow Data (USD '000) 600,000

Cash Flow From Operating Activities

400,000 200,000 0

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

From Investing Activities

-311,562

-12,388

N/M

From Financing Activities

-16,820

-120,405

N/M

Increase (Decrease) in Cash

624,245

1,105,419

-43.53

Net Cash Flow


Ithmaar Bank|Investment Last Closing:

USD

0.22 (10/05/2012)

Activities

52-Week High:

USD

0.26 (08/05/2012)

The Bank is engaged in financing projects and private equity as well as advisory and underwriting business.

52-Week Low:

USD

0.07 (23/01/2012)

Price Performance: Company

1-Day

Sector

Market

-8.63%

-0.65%

-0.08% -0.50% 4.84%

-8.63%

-0.27%

1-Month

112.00%

1.48%

3-Month

186.48%

1.14%

9.93%

1-Year

107.84%

-8.54%

-1.17%

5-Year

0.00%

-31.61%

-41.11%

1-Week

USD 701.01 Million

Paid Up Capital:

Daily Market Performance

2776.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: HRH Prince Amr M. Al Faisal

0.24

USD 610.94 Million

Market Capitalization:

Market

GCC

4

9

155

4.67%

3.65%

0.08%

CEO::Mohamed Bucheerei

0.22 Board Members:

0.20

Tunku Dato' Y. T. Abdullah Abdelhameed Abou Moussa Sheikha Hissah S. Al-Sabah Mohammed Y. Elkhereiji Khalid A. Janahi Nabil K. Kanoo Zamil A. Al Zamil

0.18

Ratio Comparison: Sector

Market

1.00

0.58

1.00

P/E

-9.73

-8.38

9.87

P/B

1.06

0.69

0.91

P/R

3.49

2.81

1.97

D/Y

0.00

7.73

6.92

ROA

-0.91

-1.50

1.46

ROE

-10.90

-8.26

9.24

Net Margin

-35.96

-32.07

19.59

Loan/Deposit

-

98.04

84.60

Equity/Assets

8.36

18.21

15.79

KWD

Company

Beta

0.16 0.14 0.12

Auditors: PricewaterhouseCoopers

0.10

Email: info@ithmaarbank.com

6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0

WebSite: www.ithmaarbank.com

3/25

4/1

4/8

4/15

4/22

Shareholders

4/29

5/6

Quarterly Income Data 300,000 250,000

USD '000

200,000

Dar Al Maal Al Islami

Islamic Investment Co. of Gulf

28.19%

21.12%

150,000 100,000 50,000 0 -50,000 -100,000 -150,000 -200,000

Q4/2011

Q3/2011

Q2/2011

Total Operating Income

Others

50.69%

Q1/2011

Q4/2010

Total Operating Expenses

Q3/2010

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Change %

Total Operating Income

174,877

225,607

-22.49

Gen Admin Expenses

168,407

129,807

29.74

Net Profit

-62,886

-150,409

N/M

378,701

373,970

1.27

6,000,000

USD '000

Income Data (USD '000) 5,000,000 4,000,000 3,000,000 2,000,000

Balance Sheet Data (USD '000)

1,000,000 0

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Investments

2,546,747

2,603,746

-2.19

Total Assets

6,899,420

6,747,467

2.25

Deposits

2,722,522

2,654,957

2.54

4,613,277

4,657,498

-0.95

670,863

Total Liabilities

Yearly Income Data

USD '000

Loans

Capital

671,254

-0.06

400,000

Statutory Reserves

38,090

38,090

0.00

300,000

General Reserves

50,726

50,726

0.00

200,000

Owners Equity

576,828

656,578

-12.15

100,000

Cash Flow Data (USD '000)

0 -100,000 -200,000 -300,000

Cash Flow From Operating Activities

-44,391

248,823

N/M

From Investing Activities

-13,600

-473,809

N/M

From Financing Activities 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

101,257

Increase (Decrease) in Cash

-36,516

-115,690

N/M

Net Cash Flow

-14,524

28,283

N/M


Afaq Educational Services Co.|Parallel Market Last Closing:

KWD

Activities

52-Week High:

KWD

52-Week Low:

KWD

Afaq Educational Services Co. (AFAQ) is engaged in establishing, owning, and managing different levels of schools, including schools for children with special-needs, as well as conducting research and studies in educational and training fields, arranging training courses and offering educational consultation. All activities are carried out in accordance with Islamic Sharia.

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 5.35 Million

Paid Up Capital:

Daily Market Performance

53.00 Million

Outstanding Shares:

Chairman: Manea M. Al Sanea

Market Capitalization: Sector

Market

GCC

Rank

Board Members:

Share

Fahad A. Al Zamea Suad A. Al Arfaj Anwar M. B. Al Badr

Ratio Comparison: Company

Sector

Market

Beta

0.00

-0.04

1.00

P/E

0.00

0.00

41.97

P/B

0.00

0.00

1.36

P/R

0.00

0.00

2.37

D/Y

0.00

0.00

4.16

ROA

9.49

-4.77

0.83

ROE

12.18

-8.25

3.42

Net Margin

13.84

-22.04

6.99

Current Ratio

3.60

0.99

0.88

Equity/Assets

77.93

57.83

24.08

-

15.66

31.10

Debt/Equity

Auditors: Al Aiban Al Osaimi & Partners Ernst & Young Al Humaidi & Co. Email: info@afaq.com.kw WebSite: www.afaq.com.kw

Shareholders

Quarterly Income Data 1,600 1,400

KWD '000

1,200

Others

13.72%

1,000 800 600 400 200 0

Educational Holding Group

-200

86.28%

-400

Q2/2012

Q1/2012

Q4/2011

Revenues

Q3/2011

Q2/2011

Gross Profit

Q1/2011

Q2/2010

Q1/2010

Net Profit

Half Yearly Financial Data

Total Assets 10,000

29/02/2012

28/02/2011

Change %

KWD '000

Income Data (KWD '000) 8,000

1,024

976

4.92

6,000

Revenues Gross Profit

276

278

-0.72

4,000

Gen Admin Expenses

105

149

-29.53

Net Profit

289

271

6.64

Cash

177

1,162

-84.77

Inventories

304

340

-10.59

Account Receivable

2,509

1,519

65.17

Current Assets

3,799

3,020

25.79

2,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Liabilities

KWD '000

Yearly Income Data

Working Capital

987

785

25.73

2,812

2,235

25.82

6,000

Total Assets

8,482

7,794

8.83

5,000

Total Liabilities

1,732

1,611

7.51

Capital

5,350

5,350

0.00

500

410

21.95

6,678

6,116

9.19

4,000 3,000 2,000

Reserves

1,000

Long Term Debts Owners Equity

0 -1,000 -2,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activ

-313

1,004

N/M

From Investing Activities

681

-30

N/M

From Financing Activities

-373

-19

N/M

-5

954

N/M

788

740

6.49

Increase (Decrease) in Cash Net Cash Flow


Ajwan Gulf Real Estate Co.|Parallel Market Last Closing:

KWD

52-Week High:

KWD

52-Week Low:

KWD

Activities

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 6.22 Million

Paid Up Capital:

Daily Market Performance

62.00 Million

Outstanding Shares:

Chairman: Ahmad I. Al Khalaf

Market Capitalization: Sector

Market

GCC

Rank

Board Members:

Share

Tareq A. Al Zidan Badr M. Al Damkhi Ahmad A. Al Dosary

Ratio Comparison: Company

Sector

Beta

Market

-0.04

1.00

P/E

0.00

0.00

35.88

P/B

0.00

0.00

1.36

P/R

0.00

0.00

2.34

D/Y

0.00

0.00

4.22

ROA

-4.33

-4.37

0.93

ROE

-4.36

-7.57

3.97

-

-19.99

7.67

Current Ratio

61.62

0.99

0.87

Equity/Assets

99.35

57.74

23.37

-

15.66

29.99

Net Margin

Debt/Equity

Auditors: Al Bazie & Co. Al Waha Office Email: WebSite: www.ajwan-gulf.com

Shareholders

Quarterly Income Data 200

Nouf Real Estate Co. for Trading & Contracting

0

KWD '000

13.65%

Warba Investment Co.

-200

20.42%

Others

12.45%

-400 -600 -800 -1,000 -1,200 -1,400

Al Imtiaz Investment Co.

-1,600

Al Fowz Investment Co.

26.63%

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q4/2010

Q3/2010

Q2/2010

Q1/2010

26.85%

Revenues

2011

14,000

KWD '000

Net Profit

Yearly Financial Data

Total Assets

2010

Change %

Income Data (KWD '000)

12,000

Revenues

10,000 8,000

Gross Profit

6,000

Gen Admin Expenses

4,000

Net Profit

2,000 0

Gross Profit

40 4 183

333

-45.05

-338

-1,605

N/M

279

703

-60.31

60

256

-76.56

2,588

2,890

-10.45 -75.15

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

Yearly Income Data

KWD '000

10,000

42

169

Working Capital

2,546

2,721

-6.43

Total Assets

7,802

8,298

-5.98

8,000

Total Liabilities

6,000

Capital

4,000

General Reserves

208

-75.96

10,000

0.00

7,751

8,090

-4.19

-43

-213

N/M

-381

227

N/M

-424

14

N/M

-85

128

N/M

Long Term Debts

2,000

Owners Equity

0 -2,000

50 10,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow


Al Bareeq Holding|Parallel Market Last Closing:

KWD

Activities

52-Week High:

KWD

52-Week Low:

KWD

Al Bareeq Holding Co. (BAREEQ) is engaged in owning shares of kuwaiti or foreign joint stock and limited liabilities companies, as well as participating in establishing, managing, financing, and acting as guarantor for these companies against others; owning industrial patents such as industrial trade marks, royalties or any other related rights and franchises them to other companies / uses them in Kuwait and abroad, owning real estate and movable property essential to conduct its operations. Al Bareeq Holding Co. also invests its surplus funds in real estate portfolios managed by specialized companies.

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 1.50 Million

Paid Up Capital:

Daily Market Performance

15.00 Million

Outstanding Shares:

Chairman: Husein J. Al Hamdan

Market Capitalization: Sector

Market

GCC

Rank

Board Members:

Share

Mohammad B. Al Jouan

Ratio Comparison: Company

Sector

0.00

-0.04

1.00

P/E

0.00

0.00

41.97

P/B

0.00

0.00

1.36

P/R

0.00

0.00

2.37

D/Y

0.00

0.00

4.16

ROA

-6.13

-4.77

0.83

ROE

-6.28

-8.25

3.42

-166.91

-22.04

6.99

Current Ratio

4.80

0.99

0.88

Equity/Assets

97.60

57.83

24.08

Net Margin

Auditors: Ernst & Young Al Aiban Al Osaimi & Partners Al-Humidi & Partners

Market

Beta

Email: info@bareeqholding.com WebSite: www.bareeqholding.com

Shareholders

Quarterly Income Data

KWD '000

300

Others

8.00%

100

-100

Global Investment House

92.00%

-300

Q4/2011

Q3/2011

Q2/2011

Revenues

Q1/2011

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Change %

278

340

-18.24

390

418

-6.70

-464

-261

N/M

Cash

173

227

-23.79

Account Receivable

153

163

-6.13

Current Assets

711

828

-14.13

Current Liabilities

148

97

52.58 -22.98

12,000

KWD '000

Income Data (KWD '000) 10,000

Revenues

8,000

Gross Profit

6,000

Gen Admin Expenses

4,000

Net Profit

2,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

Yearly Income Data

Total Assets Total Liabilities

1,000

KWD '000

500

Capital

0

General Reserves

-500

Owners Equity

-1,000

563

731

7,570

7,906

-4.25

182

137

32.85

12,000

12,000

0.00

65

65

0.00

7,388

7,769

-4.90

Cash Flow Data (KWD '000)

-1,500 -2,000

Cash Flow From Operating Activities

-35

-58

N/M

-2,500

From Investing Activities

-19

-4

N/M

Increase (Decrease) in Cash

-54

-63

N/M

Net Cash Flow

-79

-76

N/M

-3,000

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

From Financing Activities


Al Eid Food Co.|Parallel Market Last Closing:

KWD

52-Week High:

KWD

52-Week Low:

KWD

Activities

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 4.35 Million

Paid Up Capital:

Daily Market Performance

43.00 Million

Outstanding Shares:

Chairman: Fahad S. M. Al Mutairi

Market Capitalization:

CEO::Abdullah S. M. Al Mutairi Sector

Market

GCC

Managing Director :Fahad S. M. Al Mutairi

Rank

Board Members:

Share

Mohammad S. M. Al Mutairi

Ratio Comparison: Company

Sector

Beta

1.00

P/E

0.00

0.00

40.48

P/B

0.00

0.00

1.35

P/R

0.00

0.00

2.34

D/Y

0.00

0.00

4.21

ROA

5.13

-4.75

0.84

ROE

8.53

-8.22

3.51

41.90

-22.19

7.13

Current Ratio

3.37

0.99

0.88

Equity/Assets

60.13

57.72

23.81

-

15.66

30.68

Net Margin

Debt/Equity

Auditors: BDO Burgan Ali Al-Hasawi & Co. Kuwaiti Accountant Auditing

Market

-0.04

Email: info@aleidfood.com WebSite: www.aleidfood.com

Shareholders

Quarterly Income Data 8,000 6,000

KWD '000

Others

49.00%

4,000 2,000 0 -2,000 -4,000 -6,000

Q1/2012

Q4/2011

Dalqan Group Holding Co.

Revenues

51.00%

14,000

KWD '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (KWD '000)

12,000

Revenues

472

407

15.97

8,000

Gross Profit

450

379

18.73

6,000

Gen Admin Expenses

87

88

-1.14

4,000

Net Profit

170

38.82

10,000

2,000 0

236

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

145

54

168.52

Inventories

Cash

5,411

4,688

15.42

Account Receivable

6,947

5,687

22.16

12,504

10,428

19.91

Current Liabilities

3,349

3,057

9.55

Working Capital

9,155

7,371

24.20

13,600

11,739

15.85

5,260

4,157

26.53

Current Assets

Yearly Income Data

KWD '000

Q3/2011

8,000

Total Assets

7,000

Total Liabilities

6,000

Capital

6,501

6,501

0.00

4,000

Reserves

1,058

912

16.01

3,000

Long Term Debts 8,340

7,583

9.98

-864

321

N/M

-210

-334

N/M

5,000

Owners Equity

2,000 1,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activ From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

-1,074

-13

N/M

369

307

20.20


Al Masaken International Real Estate Development Co.|Parallel Market Last Closing:

KWD

52-Week High:

KWD

52-Week Low:

KWD

Activities

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 20.00 Million

Paid Up Capital:

Daily Market Performance

200.00 Million

Outstanding Shares:

Chairman: Adel A. Al-Mukhaizim

Market Capitalization: Sector

Market

GCC

Managing Director :Saud A. Al-Ayoub

Rank

Board Members:

Share

Hamad F. S. Al-Refaea Fahad S. Al-Habshy Ahmad F. Al-Majed Yousuf A. Boodai

Ratio Comparison: Company

Sector

Beta

Market

-0.04

1.00

P/E

0.00

0.00

40.27

P/B

0.00

0.00

1.36

Auditors: Albazie & Co. Al Dar International

P/R

0.00

0.00

2.39

Email: info@masakenint.com

D/Y

0.00

0.00

4.24

ROA

-4.63

-5.00

0.85

ROE

-5.44

-8.68

3.55 7.48

Net Margin

-52.25

-23.61

Current Ratio

0.99

0.99

0.88

Equity/Assets

85.00

57.59

24.26

-

15.71

31.94

Debt/Equity

WebSite: www.masakenint.com

Shareholders

Quarterly Income Data

KWD '000

Al Muthanna Investment Co.

10.50% Securities House Co.

10.00%

Aerated Concrete Industries Co.

Global Investment House

35.00%

6.91%

4,000 3,800 3,600 3,400 3,200 3,000 2,800 2,600 2,400 2,200 2,000 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 -200 -400 -600 -800 -1,000

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q4/2010

Q3/2010

Q2/2010

Q1/2010

Others

37.59%

Revenues

Net Profit

Yearly Financial Data

Total Assets 28,000

KWD '000

Gross Profit

2011

2010

Change %

200.75

Income Data (KWD '000)

24,000 20,000

Revenues

5,585

1,857

16,000

Gross Profit

-86

155

N/M

12,000

Gen Admin Expenses

376

304

23.68

-1,456

-625

N/M

577

714

-19.19

Account Receivable

4,642

2,639

75.90

Current Assets

5,793

3,353

72.77

Current Liabilities

2,338

2,483

-5.84

Working Capital

3,455

870

297.13

25,221

26,667

-5.42

2,403

2,540

-5.39

20,000

20,000

0.00

22,694

24,002

-5.45

764

-874

N/M

-901

840

N/M

8,000

Net Profit

4,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

Yearly Income Data

Total Assets

16,000 14,000

Total Liabilities

KWD '000

12,000

Capital

10,000 8,000

General Reserves

6,000

Long Term Debts

4,000

Owners Equity

2,000 0 -2,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash

-137

-35

N/M

Net Cash Flow

-595

-293

N/M


Al Safat Real Estate Co.|Parallel Market Last Closing:

KWD

Activities

52-Week High:

KWD

52-Week Low:

KWD

Al Safat Real Estate Co. (SAFRE) is engaged in contracting, managing, and maintaining real estates and touristic projects as well as providing security for public & private properties, money and precious metal transport, in addition to investing its surplus funds in other companies, properties and investment funds, in compliance to Islamic Sharia.

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 24.00 Million

Paid Up Capital:

Daily Market Performance

240.00 Million

Outstanding Shares:

Chairman: Mishari Z. H. Al Khaled

Market Capitalization: Sector

Market

GCC

Managing Director :Mishari Z. H. Al Khaled

Rank

Board Members:

Share

Basem S. M. Al Otaibi Talal B. J. Al Bahar Khaled A. A. Al Rashed Waleed A. Al Asfour Fawzi H. Al Najdi Anas F. A. Al Bahar Khalid A. S. Al Al Merrikhi Mushan M. A. Al Mushawah

Ratio Comparison: Company

Sector

Market

Beta

0.00

-0.04

1.00

P/E

0.00

0.00

40.48

P/B

0.00

0.00

1.35

P/R

0.00

0.00

2.34

D/Y

0.00

0.00

4.21

ROA

-20.42

-4.77

0.84

ROE

-109.59

-8.25

3.51

Net Margin

-650.42

-22.04

7.13

Current Ratio

0.40

0.99

0.88

Equity/Assets

18.63

57.83

23.81

-

15.66

30.68

Debt/Equity

Auditors: Anwar Al Qatami & Co. Grant Thornton Email: info@alsafatinvest.com WebSite: www.alsafatinvest.com

Shareholders

Quarterly Income Data 2,000

Grand Real Estate Development & Tourism Co.

0

KWD '000

Al Safat Investment Co.

10.00%

24.96%

Jeezan Holding Co.

10.00%

Mohammad A. Al Naqi

5.10%

-2,000 -4,000 -6,000 -8,000 -10,000 -12,000

Q3/2011

Q2/2011

Others

Revenues

49.94%

70,000

KWD '000

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Q1/2009

Net Profit

9-Month Financial Data

Total Assets

31/10/2011

31/10/2010

Change %

723

261

177.01

55

45

22.22

-108

-271

N/M

338

341

-0.88

31

43

-27.91

19,893

22,251

-10.60 17.16

Income Data (KWD '000)

60,000 50,000

Revenues

40,000

Gross Profit

30,000

Gen Admin Expenses

20,000

Net Profit

10,000 0

Q1/2011

Balance Sheet Data (KWD '000) 2010

2009

2008

2007

2006

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

Yearly Income Data 6,000 4,000

KWD '000

2,000 0 -2,000

42,276 -20,025

N/M

Total Assets

61,094

66,222

-7.74

Total Liabilities

49,711

42,385

17.28

Capital

24,000

24,000

0.00

892

870

2.53

11,383

23,836

-52.24

Reserves

-4,000

Long Term Debts

-6,000

Owners Equity

-8,000 -10,000 -12,000

49,532 -29,639

Working Capital

Cash Flow Data (KWD '000) 2010

2009

2008

2007

Revenues Gross Profit Net Profit

2006

Cash Flow From Operating Activ

-133

471

N/M

From Investing Activities

24

-65

N/M

From Financing Activities

-65

-507

N/M

-175

-101

N/M

25

-248

N/M

Increase (Decrease) in Cash Net Cash Flow


Al Shamel International Holding Co.|Parallel Market Last Closing:

KWD

52-Week High:

KWD

52-Week Low:

KWD

Activities

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 3.00 Million

Paid Up Capital:

Daily Market Performance

30.00 Million

Outstanding Shares:

Chairman: Khaled A. Al Ghanem

Market Capitalization: Sector

Market

GCC

Rank

Board Members:

Share

Dr. Naser A. A. Al Tayyar Yousuf S. Al Eisa

Ratio Comparison: Company

Sector

Beta

Market

-0.04

1.00

P/E

0.00

0.00

41.97

P/B

0.00

0.00

1.36

P/R

0.00

0.00

2.37

D/Y

0.00

0.00

4.16

ROA

8.58

-4.77

0.83

ROE

12.75

-8.25

3.42

Net Margin

16.05

-22.04

6.99

Current Ratio

3.16

0.99

0.88

Equity/Assets

67.29

57.83

24.08

-

15.66

31.10

Debt/Equity

Auditors: Badr & Co. PricewaterhouseCoopers Email: ashkwi@alshamel.com WebSite: www.alshamel.com

Shareholders

Quarterly Income Data 2,200 2,000 1,800

KWD '000

Al Tayyar Travel Group Co. Ltd.

30.00%

Others

1,600 1,400 1,200 1,000 800 600

4.64%

Amwal International Investment Co.

400 200

32.67%

0 -200 -400

Q4/2011

Al Mawarid Furnitures Co.

Q3/2011

32.69%

Revenues

16,000

KWD '000

Q1/2011

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Change %

7,483

6,678

12.05

5,361

6,041

-11.26

1,201

600

100.17

1,339

950

40.95

6,888

6,893

-0.07

12,819

12,774

0.35

4,799

-15.59

Income Data (KWD '000)

14,000 12,000

Revenues

10,000

Gross Profit

8,000 6,000

Gen Admin Expenses

4,000

Net Profit

2,000 0

Q2/2011

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets

KWD '000

Yearly Income Data

Current Liabilities

4,051

Working Capital

8,768

7,975

9.94

14,003

14,090

-0.62

8,000

Total Assets

7,000

Total Liabilities

4,580

5,345

-14.31

Capital

6,720

6,720

0.00

9,423

8,745

7.75

6,000 5,000 4,000

General Reserves

3,000

Long Term Debts Owners Equity

2,000 1,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

1,538

1,150

33.74

From Investing Activities

Cash Flow From Operating Activities

-267

-674

N/M

From Financing Activities

-898

-504

N/M

Increase (Decrease) in Cash Net Cash Flow

373

-28

N/M

2,460

1,103

123.03


Specialities Group Holding Co.|Parallel Market Last Closing:

KWD

52-Week High:

KWD

52-Week Low:

KWD

Activities

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 15.00 Million

Paid Up Capital:

Daily Market Performance

150.00 Million

Outstanding Shares:

Chairman: Musaab A. B. Al-Yaseen

Market Capitalization: Sector

Market

GCC

Managing Director :Waddah J. M. Al Mousa

Rank

Board Members:

Share

Marwan I. J. Al Ahmadi Sulaiman A. S. Al Madhaf

Ratio Comparison: Company

Sector

Beta

Market

-0.04

1.00

P/E

0.00

0.00

33.47

P/B

0.00

0.00

1.31

P/R

0.00

0.00

2.33

D/Y

0.00

0.00

7.46

ROA

7.54

-4.62

0.99

ROE

10.53

-8.00

4.07

Net Margin

15.61

-21.76

8.47

Current Ratio

2.74

0.99

0.88

Equity/Assets

71.56

57.82

24.50

-

15.71

33.05

Debt/Equity

Auditors: Anwar Al-Qatami Grant Thornton & Co. Fawzia M. Al Hassawi Email: admin@specialitieskuwait.com WebSite: www.spec-kw.com

Shareholders

Quarterly Income Data 24,000 20,000

KWD '000

Development Projects Holding Co.

10.41% Jasem M. Al Mousa

8.22%

Kuwait Finance House

Blassem General Trading Co.

32.29%

7.80%

16,000 12,000 8,000 4,000 0 -4,000

Q4/2011

Q3/2011

Others

Q2/2011

Revenues

41.28%

Q1/2011

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets 50,000

2011

2010

Change %

KWD '000

Income Data (KWD '000) 40,000

Revenues

45,683

18,118

152.14

30,000

Gross Profit

10,835

2,952

267.04

20,000

Gen Admin Expenses

2,162

1,853

16.68

4,673

1,394

235.22

Cash & Balance

6,857

9,230

-25.71

Inventories

1,482

1,490

-0.54

Account Receivable

20,055

9,059

121.38

Current Assets

35,855

29,143

23.03

Net Profit

10,000

Balance Sheet Data (KWD '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Liabilities

10,961

7,445

47.23

Working Capital

24,894

21,698

14.73

50,000

Total Assets

50,255

43,212

16.30

40,000

Total Liabilities

11,446

7,942

44.12

30,000

Capital

15,000

15,000

0.00

20,000

General Reserves

37,798

34,423

9.80

KWD '000

Yearly Income Data

Long Term Debts

10,000

Owners Equity

0 -10,000

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-438

5,247

N/M

From Investing Activities

-489

-4,248

N/M

From Financing Activities

-1,273

-4,167

N/M

Increase (Decrease) in Cash

-2,201

-3,169

N/M

5,322

1,721

209.24

Net Cash Flow


Al-Maidan Dental Clinic Co.|Parallel Market Last Closing:

KWD

52-Week High:

KWD

52-Week Low:

KWD

Activities

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 5.00 Million

Paid Up Capital:

Daily Market Performance

50.00 Million

Outstanding Shares:

Chairman: D. Adel A. M. Ahmed

Market Capitalization: Sector

Market

GCC

Rank

Board Members:

Share

Fawwaz A. Asad Hilal I. Al Doukhi Dr. Mohammad A. Al Jaafar

Ratio Comparison: Company

Sector

Beta

Market

-0.04

1.00

P/E

0.00

0.00

33.10

P/B

0.00

0.00

1.31

P/R

0.00

0.00

2.32

D/Y

0.00

0.00

7.81

ROA

-11.07

-4.60

0.92

ROE

-58.97

-7.95

3.83

Net Margin

-23.89

-21.62

8.04

Current Ratio

0.16

1.00

0.88

Equity/Assets

18.76

57.85

24.24

Debt/Equity

16.38

15.71

33.57

Auditors: Al Aiban Al Osaimi & Co. Al Humaidi & Co. Email: info@maidangroup.com WebSite: www.maidangroup.com

Shareholders

Quarterly Income Data 6,000 5,000

KWD '000

United Medical Services Co.

43.04% Mohammad J. Behbehani

11.13%

4,000 3,000 2,000 1,000 0 -1,000 -2,000

Q4/2011

Q3/2011

Others

Q2/2011

Revenues

45.83%

Q1/2011

Q4/2010

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

Total Assets KWD '000

40,000

30,000

Revenues

25,000

Gross Profit

20,000 15,000

Gen Admin Expenses

10,000

Net Profit

5,000 0

31/12/2010

5,422

3,878

39.81

794

31

2,461.29

1,302

-7,367

N/M

-887

-1,490

N/M

Change %

Balance Sheet Data (KWD '000) 2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

141

536

-73.69

4,018

1,962

104.79

5,395

3,315

62.75

30,898

24,571

25.75

-25,503

-21,256

N/M

Total Assets

39,688

39,215

1.21

16,000

Total Liabilities

33,163

28,922

14.66

12,000

Capital

15,000

15,000

0.00

980

980

0.00

Yearly Income Data

KWD '000

31/12/2011 Income Data (KWD '000)

35,000

8,000

Reserves

4,000

Long Term Debts

1,101

2,412

-54.35

Owners Equity

6,526

10,293

-36.60

0

Cash Flow Data (KWD '000) -4,000 -8,000

Cash Flow From Operating Activ 2010

2009

2008

Revenues Gross Profit Net Profit

2007

5,120

4,027

27.14

From Investing Activities

-1,440

-1,304

N/M

From Financing Activities

-4,458

-2,848

N/M

-778

-124

N/M

1,156

-1,649

N/M

Increase (Decrease) in Cash Net Cash Flow


Kuwait Medical Services Co.|Parallel Market Last Closing:

KWD

52-Week High:

KWD

52-Week Low:

KWD

Activities

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 7.62 Million

Paid Up Capital:

Daily Market Performance

76.00 Million

Outstanding Shares:

Chairman: Khaled A. Al Sumait

Market Capitalization:

CEO::Mohammad S. J. Iyad Sector

Market

GCC

Rank

Board Members:

Share

Ashraf A. Al Sharqawi Mohammad A. A. Al Kandari Eisa A. Al Hassawi

Ratio Comparison: Company

Sector

Beta

Market

-0.04

1.00

P/E

0.00

0.00

41.97

P/B

0.00

0.00

1.36

P/R

0.00

0.00

2.37

D/Y

0.00

0.00

4.16

ROA

0.57

-4.77

0.83

ROE

0.89

-8.25

3.42

Net Margin

9.10

-22.04

6.99

Current Ratio

0.14

0.99

0.88

Equity/Assets

63.94

57.83

24.08

Debt/Equity

15.21

15.66

31.10

Auditors: Al Aiban Al Osaimi & Co. Ernst & Young Al Humaidi & Co. Email: WebSite:

Shareholders

Quarterly Income Data

KWD '000

350

Others

22.33%

United Medical Services Co.

150

-50

Q4/2011

77.67%

Q3/2011

Q2/2011

Revenues

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets 28,000

KWD '000

Q1/2011

2011

2010

Change %

-7.32

Income Data (KWD '000)

24,000 20,000

Revenues

1,165

1,257

16,000

Gross Profit

381

378

0.79

12,000

Gen Admin Expenses

301

344

-12.50

Net Profit

106

360

-70.56

13

47

-72.34

Account Receivable

632

713

-11.36

Current Assets

645

760

-15.13 69.03

8,000 4,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

Cash Inventories

Total Liabilities

Owners Equity

Current Liabilities

Yearly Income Data 5,000

KWD '000

4,000 3,000

4,738

2,803

Working Capital

-4,093

-2,043

N/M

Total Assets

18,561

16,510

12.42

Total Liabilities

6,693

4,741

41.17

Capital

7,623

7,623

0.00

1,805

1,805

0.00

11,867

11,769

0.83

2,002

7,759

-74.20

-2,169

-5,448

N/M

General Reserves Long Term Debts

2,000

Owners Equity

1,000

Cash Flow Data (KWD '000) 0

2011

2010

2009

2008

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

-2,641 -167

-330

N/M

131

541

-75.79


Dalqan Real Estate Co.|Parallel Market Last Closing:

KWD

52-Week High:

KWD

52-Week Low:

KWD

Activities

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 3.00 Million

Paid Up Capital:

Daily Market Performance

30.00 Million

Outstanding Shares:

Chairman: Mohamad S. M. Al-Metari

Market Capitalization: Sector

Market

GCC

Rank

Board Members:

Share

Fahed S. M. Al-Metari

Ratio Comparison: Company

Sector

Beta

1.00

P/E

0.00

0.00

40.36

P/B

0.00

0.00

1.35

P/R

0.00

0.00

2.33

D/Y

0.00

0.00

4.23

ROA

0.39

-4.82

0.84

ROE

0.39

-8.35

3.51

Net Margin

34.00

-22.58

7.13

Current Ratio

93.88

0.99

0.88

Equity/Assets

99.38

57.71

23.81

-

15.66

30.68

Debt/Equity

Auditors: Kuwaiti Accountant Auditing - HLB BDO Burgan Ali Al-Hasawi & Co.

Market

-0.04

Email: dalqanrealestate@gmail.com WebSite:

Shareholders

Quarterly Income Data 240

KWD '000

Others

49.00%

40

-160

Q4/2011

Q3/2011

Dalqan Group Holding Co.

Revenues

51.00%

4,500

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

2011

2010

Change %

50

295

-83.05

31

30

3.33

17

243

-93.00

1,591

1,365

16.56

5

7

-28.57

1,596

1,373

16.24

Income Data (KWD '000)

4,000

KWD '000

Q1/2011

Yearly Financial Data

Total Assets

3,500

Revenues

3,000

Gross Profit

2,500 2,000

Gen Admin Expenses

1,500

Net Profit

1,000

Balance Sheet Data (KWD '000)

500 0

Q2/2011

2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

17

25

-32.00

Working Capital

1,579

1,348

17.14

350

Total Assets

4,369

4,358

0.25

300

Total Liabilities

27

33

-18.18

250

Capital

4,002

3,450

16.00

200

General Reserves

150

Long Term Debts 4,342

4,325

0.39

226

235

-3.83

KWD '000

Yearly Income Data

100

Owners Equity

50 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

438

From Financing Activities

-27

Increase (Decrease) in Cash

226

645

-64.96

Net Cash Flow

232

227

2.20


Dar Al Thuraya Real Estate Co.|Parallel Market Last Closing:

KWD

52-Week High:

KWD

52-Week Low:

KWD

Activities

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 14.65 Million

Paid Up Capital:

Daily Market Performance

146.00 Million

Outstanding Shares:

Chairman: Adel M. H. Al Hadeeb

Market Capitalization: Sector

Market

GCC

Rank

Board Members:

Share

Omar A. Al Hamad Dalal M. Al Qabandi Mohammad A. Al Baijan

Ratio Comparison: Company

Sector

Beta

Market

-0.04

1.00

P/E

0.00

0.00

37.22

P/B

0.00

0.00

1.36

P/R

0.00

0.00

2.34

D/Y

0.00

0.00

4.21

ROA

0.80

-4.82

0.90

ROE

0.95

-8.35

3.80

41.71

-22.58

7.61

Current Ratio

6.68

0.99

0.88

Equity/Assets

84.26

57.71

23.72

-

15.66

29.69

Net Margin

Debt/Equity

Auditors: Moore Stephens Al Nisf & Co. Al Dar International - DFK International Email: info@daralthuraya.com WebSite: www.daralthuraya.com

Shareholders

Quarterly Income Data 200

0

KWD '000

Others

25.32%

Mabanee Al Kuwait Real Estate Co.

8.06%

-200

-400

-600

-800

Q4/2011

Al Madar Finance & Investment Co.

Q3/2011

66.62%

Q2/2011

Revenues

Q1/2011

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Change %

362

-319

N/M

Gen Admin Expenses

343

285

20.35

Net Profit

151

-600

N/M

20,000

KWD '000

Income Data (KWD '000) 16,000

Revenues Gross Profit

12,000 8,000 4,000

Balance Sheet Data (KWD '000) 0

2011

2010

Total Liabilities

2009

2008

Owners Equity

Cash

179

376

-52.39

Account Receivable

1,027

279

268.10

Current Assets

1,956

655

198.63

293

265

10.57

Current Liabilities Working Capital

KWD '000

Yearly Income Data

Total Assets

1,600

Total Liabilities

1,200

Capital

800

General Reserves

400

Long Term Debts Owners Equity

0

1,663

390

326.41

18,849

16,861

11.79

1,187

1,069

11.04

14,650

14,650

0.00

15,882

15,798

0.53

Cash Flow Data (KWD '000) -400 -800

Cash Flow From Operating Activities 2011

2010

2009

2008

From Investing Activities

291

-709

N/M

-591

1,034

N/M

-300

325

N/M

164

-35.37

From Financing Activities Revenues Gross Profit Net Profit

Increase (Decrease) in Cash Net Cash Flow

106


Flex Resorts & Real Estate Co.|Parallel Market Last Closing:

KWD

52-Week High:

KWD

52-Week Low:

KWD

Activities

Price Performance: Company

Sector

Market

0.00%

0.00%

0.00%

1-Week

0.00%

0.00%

0.00%

1-Month

0.00%

0.00%

0.00%

3-Month

0.00%

0.00%

0.00%

1-Year

0.00%

0.00%

0.00%

5-Year

0.00%

0.00%

0.00%

1-Day

KWD 6.00 Million

Paid Up Capital:

Daily Market Performance

60.00 Million

Outstanding Shares:

Chairman: Khaled J. Al Sayegh

Market Capitalization: Sector

Market

GCC

Managing Director :Khaled J. Al Sayegh

Rank

Board Members:

Share

Basma H. Abdulatef Dr.Abdulmajeed Al- Banay Hani A. Awad

Ratio Comparison: Company

Sector

Beta

Market

-0.04

1.00

P/E

0.00

0.00

40.65

P/B

0.00

0.00

1.37

P/R

0.00

0.00

2.42

D/Y

0.00

0.00

4.20

ROA

-0.04

-4.61

0.86

ROE

-0.04

-7.97

3.56

Net Margin

-1.00

-21.68

7.50

Current Ratio

6.08

1.00

0.88

Equity/Assets

95.65

57.83

24.26

-

15.71

31.93

Debt/Equity

Auditors: BDO Burgan Ali Al Hassawi & Co. United Accountants Email: info@flexq8.com WebSite: www.flexq8.com

Shareholders

Quarterly Income Data 1,000 800 600

KWD '000

400 200 0 -200 -400 -600 -800 -1,000 -1,200 -1,400 -1,600

Q4/2011

Q3/2011

Q2/2011

Revenues

8,000

KWD '000

Q4/2010

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Net Profit

Yearly Financial Data

Total Assets

2011

2010

Change %

Income Data (KWD '000)

7,000 6,000

Revenues

588

673

-12.63

5,000

Gross Profit

526

654

-19.57

3,000

Gen Admin Expenses

417

459

-9.15

2,000

Net Profit

107

133

-19.55

682

535

27.48

83

65

27.69

4,000

1,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets Current Liabilities

Yearly Income Data 1,400 1,200

69.91 17.29

250

347

-27.95

908

34.58

Total Assets

7,611

7,619

-0.11

345

460

-25.00

6,615

6,615

0.00

7,267

7,160

1.49

Cash Flow From Operating Activities

228

499

-54.31

From Investing Activities

-56

-56

N/M

From Financing Activities

-26

-45

N/M

Capital

600

General Reserves Long Term Debts

200

Owners Equity

0 -200 -400

113 1,255

1,222

800

400

192 1,472

Working Capital

Total Liabilities

1,000

KWD '000

Q1/2011

Cash Flow Data (KWD '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Increase (Decrease) in Cash

146

397

-63.22

Net Cash Flow

377

463

-18.57


CopyrightŠ 2001 - 2012,K. Zughaibi & B. Kabbani General Partnership. All Rights Reserved.

4_07-11-2012  

Dubai Financial Market Jul11,2012 Fundamental Data Price Performance Ratio Analysis April 24, 2012 Powered by: GulfBase.com

Read more
Read more
Similar to
Popular now
Just for you