Media Plan Flowchart

Page 1

Category

Newspapers

Publication

Net CPM or CPI

Neg. Net Rate

Issuance

Size

Atlanta INtown News Atlanta Reporter Newspaper

37000 60000

$ 25.83 $ 24.00

$ 813.65 $ 1512.00

monthly bi-weekly

1/4 Pg 1/4 Pg

W F

New Orleans_The Times-Picayune New Orleans_Bargain Plus

119604 22275

$ 32.00 $ 24.00

$ 1008.00 $ 756.00

Daily weekly(Thu.)

1/4 Pg 1/4 Pg

F F

Jackson, MS_The Clarion-Ledger

43889

$ 31.00

$ 976.50

Daily

1/4 Pg

Columbia, SC_The State

59900

$ 30.00

$ 945.00

Daily

1/4 Pg

1100000

$ 33.00

$ 1,039.50

Daily

1/4 Pg

187433 187433 284863 284863 567432

$ 149.47 $ 179.36 $ 61.32 $ 87.13 $ 57.76

$ 28016 $ 33,619 $ 17467 $ 24,820 $ 32,777

Bi-monthly Bi-monthly Bi-monthly Bi-monthly Bi-monthly

P4C P4C P4C

The New York Times_Food & Health Section Magazines

Diabetes Self Diabetes forcast National Geo

SEM

1

8

foxnews women health shape

$ 6.25 $ 6.25 6

prevention Online Video youtube

F

W

facebook instagram twitter

22

29

F

W F

F F

F F

26

F

W F

F F

F F

F F

F

W

19

September 5 12

W

W

W

1

F

W F

F F

F F

F F

F

W

19

October 8 15

W

W

29

F

W

26

F

F

W F

F F

F F

F F

F F

F F

F

W

19

December 3 10

W F

F

F

W

22

November 5 12

W

W

F

F

W

W

W

W

17

Total Insert

Total Net Cost

F

6 12

$ 4882 $ 18144

F F

12 12

$ 12096 $ 9072

F

6

$ 5859

F

12

$ 11340

18

$ 18711

4 2 4 2 4

$ 112062 $ 67238 $ 69868 $ 49640 $ 131108

Magazine: $429,916

SEM: $3,90,000

W

Better

P4C

PC4

Daily Daily Daily Daily Daily Daily Daily Daily

6 17 17 17 17

15

August 5 12

F

SEM Monthly Spending

Website

OOH_Tier1

July

Circ

Atlanta, GA New Orleans, LA

65000

65000

65000

65000

65000

65000

$ 390000

38780 38780 38780 38780 42659 42659 42659 42659 $ 431403 $ 192192

38780 38780 38780 38780 42659 42659 42659 42659 $ 431403 $ 192192

38780 38780 38780 38780 42659 42659 42659 42659 $ 431403 $ 192192

38780 38780 38780 38780 42659 42659 42659 42659 $ 431403 $ 192192

38780 38780 38780 38780 42659 42659 42659 42659 $ 431403 $ 192192

38780 38780 38780 38780 42659 42659 42659 42659 $ 431403 $ 192192

$ 232680 232680 232680 232680 255954 255954 255954 255954 $ 2588418 $ 1153152

255954

Spending By Media Type Sum of Cost

Newspaper: $80,104

Website Display Ads: $930,720

Online Video Ads: $1,023,816

OOH: $4,022,112 OOH_Tier 2

Jackson, MS Columbia, SC

Radio_Tier1

Atlanta, GA New Orleans, LA

$ 18305 $ 28452 $ 134.03 $ 101.15

500 500

450 450

$ 18305 $ 28452 400 400

350 350

$ 18305 $ 28452 350 350

300 300

$ 18305 $ 28452 250 250

200 200

200 200

$ 18305 $ 28452 200 200

250 250

$ 18305 $ 28452 500 500

450 450

400 400

$ 109830 $ 170712 300 300

5100 5100

$ 683,553.00 $ 515,865.00 Radio: $1,582,377

Radio_Tier2

Direct Mail

Jackson, MS Columbia, SC Weight Watchers Magazine

$ 32.89 $ 42.20 50,000

$ 105

500 500 Bi-monthly

TH

450 450

400 400 TH

350 350 TH

350 350 TH

300 300 TH

250 250 TH

200 200

200 200 TH

200 200 TH

250 250 TH

500 500 TH

450 450 TH

400 400

300 300

5100 5100

$ 167,739.00 $ 215,220.00

Total

$ 63,000 $ 8,522,045

TH

Direct Marketing: $63,000


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.
Media Plan Flowchart by 廖唯善 - Issuu