Utah Inland Port - Feasibility Analysis
E.3
COST ESTIMATES – AREA SOUTH OF I-80 NEW ROADS & CORRIDOR DRAINAGE ID NO. CONSTRUCTION ITEM
QUANTITY UNITS
UNIT PRICE
TOTALS
1
STREET PAVEMENT ON PREPARED BASE -2 LANES
17,000
LF
$
350 $ 5,950,000
2
STREET PAVEMENT ON PREPARED BASE -4 LANES
0
LF
$
620 $
3
SIDEWALKS - BOTH SIDES
4
TRAFFIC SIGNAL INSTALLATIONS
5
STORM DRAINAGE SYSTEM
6 7 8 9 10
MISCELLANEOUS & CONTINGENCIES
-
17,000
LF
$
50 $
850,000
2
EA
$
250,000 $
500,000
17,000
LF
$
BOX CULVERTS
0
EA
$
50,000 $
-
STREET LIGHTS
68
EA
$
5,000 $
340,000
STREET LIGHT CIRCUIT
17,000
LF
$
10 $
170,000
CORRIDOR LANDSCAPING
17,000
LF
$
1
LS
$ 2,425,000 $ 2,425,000
1
LS
$ 2,100,000 $ 2,100,000
145 $ 2,465,000
100 $ 1,700,000
ROAD & DRAINAGE CONSTRUCTION COST TOTAL DESIGN & CONSTRUCTION ENGINEERING
$ 14,400,000
TOTAL PROJECT COST FOR NEW ROADS & CORRIDOR DRAINAGE
$ 16,500,000
SANITARY SEWER SYSTEM ID NO. CONSTRUCTION ITEM 11
SANITARY SEWER LINES (8" TO 18")
12
SEWER MANHOLES
13
SANITARY SEWER FORCE MAINS
14 15
QUANTITY UNITS
UNIT PRICE
TOTALS
17,000
LF
$
34
EA
$
5,000 $
120 $ 2,040,000 170,000
5,000
LF
$
100 $
500,000
SEWER LIFT/PUMP STATIONS
1
EA
$ 2,000,000 $ 2,000,000
MISCELLANEOUS & CONTINGENCIES
1
LS
$
942,000 $
1
LS
$
848,000 $
SANITARY SEWER CONSTRUCTION COST TOTAL DESIGN & CONSTRUCTION ENGINEERING
942,000
$ 5,652,000
TOTAL PROJECT COST FOR SANITARY SEWER SYSTEM
848,000
$ 6,500,000
WATER SUPPLY SYSTEM ID NO. CONSTRUCTION ITEM
QUANTITY UNITS
UNIT PRICE
TOTALS
16
WATER MAINS (12" TO 16")
17,000
LF
$
17
FIRE HYDRANT ASSEMBLIES
34
EA
$
18
WATER VALVES
68
EA
$
1,500 $
102,000
19
MISCELLANEOUS & CONTINGENCIES
1
LS
$
908,000 $
908,000
WATER MAIN CONSTRUCTION COST TOTAL DESIGN & CONSTRUCTION ENGINEERING TOTAL PROJECT COST FOR WATER SYSTEM
Cambridge Systematics, Inc.
160 $ 2,720,000 5,000 $
170,000
$ 3,900,000 1
LS
$
600,000 $
600,000
$ 4,500,000
8-23