Cinco Ranch Village - Katy, TX 2024

Page 1

CINCO RANCH VILLAGE

KATY, TX (HOUSTON MSA)

Cinco Ranch Village

23144 Cinco Ranch Blvd

Katy, TX 77494

OFFERING SUMMARY

Price $8,495,000

2 FINANCIAL ANALYSIS CINCO RANCH VILLAGE PRICING & FINANCIAL ANALYSIS
Cap Rate 7.00% Net Operating Income $594,627 Price PSF $421.48 Occupancy 100% Year Built 1997 Gross Leasable Area 20,055 SF Lot Size 2.01 Acres

PROJECTED INCOME & EXPENSES CURRENT PSF

($70,931) ($3.52)

($0.48)

($3.60)

3.00% ($23,100) ($1.15)

Recoverable Expenses ($176,205) ($8.74)

$29.50

3 FINANCIAL ANALYSIS CINCO RANCH VILLAGE PRICING & FINANCIAL ANALYSIS
Base Rent
Space 100% $594,627 $29.50 GROSS
$594,627
Expense Reimbursements Real Estate Taxes $70,931 $3.52 Insurance $9,646 $0.48 CAM $72,528 $3.60 Management Fee $23,100 $1.15 Total Expense Reimbursements $176,205 $8.74 GROSS POTENTIAL INCOME $770,832 $38.25 EFFECTIVE
$770,832
Operating
Real Estate Taxes
Insurance
CAM ($72,528)
Management Fee
Total
Net
$594,627
EXPENSES CURRENT PSF Real Estate Taxes $70,931 $3.52 Insurance $9,646 $0.48 Total CAM $72,528 $3.60 Management Fee 3.00% $23,100 $1.15 Total Expenses $176,205 $8.74 For Financing Options, Please Contact: Greg Holley | Managing Partner High St Capital (O) 469-998-7200 | (C) 714.514.2990 gholley@highstcapital.com
- Occupied
POTENTIAL RENT
$29.50
GROSS REVENUE
$38.25
Expenses
($9,646)
Operating Income
4 FINANCIAL ANALYSIS CINCO RANCH VILLAGE RENT ROLL Suite Tenant SQ FT % of SQFT Start End Annual Rent PSF Escalation Date Escalation Amount Options Lease Type 1 AFC Urgent Care (Pending) 3,100 15.38% 10/01/2025 09/30/2035 $100,750 $32.50 - $33.23 - NNN 2 Post Net 1,200 5.95% 05/17/2021 05/31/2026 $31,800 $26.50 06/01/2025 $27.00 2 x 5 NNN 3 MOI Vietnamese 2,000 9.92% 07/15/2019 08/31/2029 $70,000 $35.00 - $40.25 1 x 5 NNN 4 Nobel Nail Salon 1,600 7.94% 02/01/2022 01/31/2032 $49,600 $31.00 02/01/2027 $34.00 1 x 5 NNN 5 FYZICAL Physical Therapy 2,160 10.72% 12/01/2021 12/01/2026 $55,058 $25.49 12/01/2025 $26.00 1 x 5 NNN 6 Driving School 1,200 5.95% 03/27/1998 10/01/2025 $33,301 $27.75 10/01/2024 $28.31 - NNN 7 Centerra Ranch School 4,000 19.85% 01/31/2012 01/30/2028 $100,000 $25.00 02/01/2025 $25.63 2 x 5 NNN 8 Farmers Insurance 1,200 5.95% 05/05/1998 04/30/2026 $33,660 $28.05 - - 1 x 5 NNN 9 Orange Theory Fitness 3,695 18.33% 09/01/2015 12/31/2025 $118,240 $32.00 - $35.20 1 x 5 NNN Occupied 20,155 100.00% $592,409 $29.39 $594,627* Vacant 0Total 20,155 100.00% *Analysis Start Date is 09/01/2024 and Takes Into Consideration a 1 Year Hold From This Date

DBA Orangetheory Fitness

Locations 1,225+ Locations

Public/Private Private

Line of Business

Orangetheory Fitness is a boutique fitness studio franchise based in Boca Raton, Florida. The first studio was established in Fort Lauderdale, Florida in 2010 by founder, Ellen Latham. The classes are one hour long and involve two groups, one on the treadmills and the other group working with weights or on rowers. Orangetheory Fitness has over 1,300 studios throughout 50 states and 23 countries. Since its founding in 2010, the chain has expanded, surpassing $1 billion in systemwide sales in 2018. As of 2020, the chain has over one million members.

DBA Farmers Insurance Group

Public/Private Private

Line of Business Farmers Insurance Group is an American insurer group of automobiles, homes and small businesses and also provides other insurance and financial services products. Farmers Insurance has more than 48,000 exclusive and independent agents and approximately 21,000 employees. Farmers is the trade name for three reciprocal insurers, Farmers, Fire, and Truck owned by their policyholders. The non-claims activities of Farmers are managed by an attorney in fact, Farmers Group Inc, which is a wholly owned subsidiary of Zurich Insurance Group

DBA PostNet International

Locations 660+ Locations Worldwide

Public/Private Private

Line of Business

PostNet International is the franchisor of PostNet centers, which provide graphic design and printing services for businesses and consumers. In addition, PostNet centers offer professional packing services and shipping with UPS, FedEx, DHL and the U.S. Postal Service, as well as private mailbox rental, direct mail services and more. Since the company was founded in 1992, PostNet has grown to 660 locations in 9 countries.

5 PROPERTY DESCRIPTION CINCO RANCH VILLAGE TENANT INFORMATION

• 100% Occupied Class-A Retail Center with NNN Leases

• 20,055 SF Center with Small, Highly Leasable Suites Averaging 2,228 SF

• Stable Asset with Brand New 10 Year Lease with Veterinary Emergency Group

• The Property sits in the Heart of Cinco Ranch, one of the top Selling Master-planned Communities in the USA

• Katy ISD was Ranked as the top Houston Area School District and #13 in Texas by Niche Magazine in 2022

• Visible to Over 143,000 Vehicles per Day at Cinco Ranch Blvd and Grand Parkway (SH 99)

• Total Consumer Spending in a 5-mile Radius Exceeds $3.9 Billion Annually

• Affluent Demographics – Average Household Income is Over $166,000 in a 1 Mile Radius, Over 2X the National Average

• Located on the NEC of Cinco Ranch Blvd and Grand

• Parkway (SH 99), the Property Shares an Intersection with Cinco Ranch High School (over 3,500 Students), Cinco Ranch Junior High (over 1,500 Students), La Centerra at Cinco Ranch (34-acre Upscale, Mix-use Development), and a LifeTime Fitness and Sprouts Farmers Market Anchored Shopping Center

6 PROPERTY DESCRIPTION CINCO RANCH VILLAGE INVESTMENT HIGHLIGHTS
7 PROPERTY DESCRIPTION CINCO RANCH VILLAGE SITE PLAN AFC Urgent Care (Pending) PostNet MOI Vietnamese Nobel Nail Salon FyzicalPhysical TherapyKatyDriving School Katy Montessori School Farmers Insurance Orangetheory Fitness

GRAND PKWY

8 MARKET OVERVIEW CINCO RANCH VILLAGE AERIAL MAP
CINCO RANCH HIGH SCHOOL CINCO RANCH JUNIOR HIGH SCHOOL CINCO
RANCH BLVD
37,162 VPD 106,665 VPD
9 MARKET OVERVIEW CINCO RANCH VILLAGE AERIAL MAP
CINCO RANCH HIGH SCHOOL CINCO RANCH JUNIOR HIGH SCHOOL
GRAND PKWY 37,162 VPD 106,665 VPD
CINCO RANCH
BLVD
10 MARKET OVERVIEW CINCO RANCH VILLAGE LOCAL MAP
11 MARKET OVERVIEW CINCO RANCH VILLAGE REGIONAL MAP

Katy, TX

OVERVIEW

The City of Katy is the hub of three counties - Harris, Waller and Fort Bend - and is located on Interstate 10, just 30 miles west of Houston. Katy offers companies and residents the benefits of proximity to urban amenities and conveniences, access to deep talent pools and resources, and the accessibility necessary for the affordable movement of people, goods, and services. The city, which had a U.S. Census Bureau estimated population of 21,894 in 2020, is known for its picturesque residential neighborhoods that serve as home to employees working along the Energy Corridor and beyond. The one-time railroad town and the area surrounding is now a hub of retail and industrial development, thanks in part to ongoing highway and infrastructure improvements.

Katy provides a high quality of life for its residents with award-winning master-planned communities and abundant green space for parks and recreation. Katy ISD ranks among the top school districts in the country, and the cost of living is 5% below the national average. Many large, mid-size and small businesses call Katy home, and the City of Katy is proactive in keeping taxes low and continuing to make improvements to water, sewer, and street infrastructure and beautification projects to create

a business-friendly environment.

Home to many of the world’s major energy companies and a variety of compatible industry clusters, the Energy Corridor is on the perimeter of and part of the Katy Area - closer to Katy than Houston for a reason: Katy is where their leadership and employees live and raise their families. The growing Katy Area is home to the headquarters of BP America, Shell Exploration and Production, and Wood. This concentration of major Energy Service companies has resulted in the area also becoming a leading business destination for a number of energy related engineering, research, consulting, and information technology operations. Other major industry sectors include manufacturing, finance and insurance, healthcare, and utilities.

The Katy area continues to feature an expansive amount of available land. As the Houston region continues to grow, the availability of land will continue to be an attractive option for both commercial and residential developers. The energy industry will continue to serve as a driver for growth in the region, with the Katy area at the epicenter of this growth.

12 MARKET OVERVIEW CINCO RANCH VILLAGE MARKET SUMMARY
13 MARKET OVERVIEW CINCO RANCH VILLAGE DEMOGRAPHIC STATISTICS
1 Mile 3 Mile 5 Mile Population 2010 Population 9,859 96,603 182,044 2020 Population 11,388 127,697 287,317 2025 Population Projection 13,248 144,222 328,790 Annual Growth 2010-2020 1.30% 2.70% 4.80% Annual Growth 2020-2025 3.30% 2.60% 2.90% Median Age 38.4 36.4 35.9 Bachelor's Degree or Higher 59% 52% 49% U.S. Armed Forces 0 17 206 Population by Race White 8,342 90,573 199,530 Black 597 10,287 32,183 American Indian/Alaskan Native 47 759 1,926 Asian 2121 22,698 46,167 Hawaiian & Pacific Islander 10 156 323 Two or More Races 272 3,223 7,188 Hispanic Origin 2,094 28,657 75,202 Housing Median Home Value $344,913 $304,972 $299,587 Median Year Built 2000 2003 2006 1 Mile 3 Mile 5 Mile Households: 2010 Households 3,224 31,836 59,550 2020 Households 3,708 42,656 94,209 2025 Household Projection 4,302 48,019 107,458 Annual Growth 2010-2020 1.20% 2.90% 4.80% Annual Growth 2020-2025 3.20% 2.50% 2.80% Owner Occupied 3,648 36,769 84,985 Renter Occupied 654 11,250 22,472 Avg Household Size 3.1 3 3 Avg Household Vehicles 2 2 2 Total Consumer Spending $171M $1.7B $3.9B Income Avg Household Income $166,762 $136,766 $136,801 Median Household Income $136,816 $108,099 $110,722 < $25,000 239 3,502 7,058 $25,000 - 50,000 204 4,765 10,937 $50,000 - 75,000 378 5,948 12,734 $75,000 - 100,000 347 5,461 11,161 $100,000 - 125,000 531 5,101 12,157 $125,000 - 150,000 329 3,554 8,402 $150,000 - 200,000 540 5,537 13,023 $200,000+ 1,141 8,789 18,736
Demographic data © CoStar 2021

CONFIDENTIALITY AGREEMENT

The information contained in the following offering memorandum is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from STRIVE and it should not be made available to any other person or entity without the written consent of STRIVE. By taking possession of and reviewing the information contained herein the recipient agrees to hold and treat all such information in the strictest confidence. The recipient further agrees that recipient will not photocopy or duplicate any part of the offering memorandum. If you have no interest in the subject property at this time, please return this offering memorandum to STRIVE.

This offering memorandum has been prepared to provide summary, unverified financial and physical information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. STRIVE has not made any investigation, and makes no warranty or representation with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information contained in this offering memorandum has been obtained from sources we believe to be reliable; however, STRIVE has not verified, and will not verify, any of the information contained herein, nor has STRIVE conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Prospective buyers shall be responsible for their costs and expenses of investigating the subject property.

ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONTACT STRIVE AGENT FOR MORE DETAILS.

Commercial Disclaimer

STRIVE hereby advises all prospective purchasers of commercial property as follows:

The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, STRIVE has not and will not verify any of this information, nor has STRIVE conducted any investigation regarding these matters. STRIVE makes no guarantee, warranty or representation whatsoever about the accuracy or completeness of any information provided.

As the Buyer of a commercial property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. STRIVE expressly denies any obligation to conduct a due diligence examination of this Property for Buyer.

Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property. The value of a commercial property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors. Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful, independent investigation of any commercial property to determine to your satisfaction with the suitability of the property for your needs.

Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and financial documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success. Similarly, the lease rate for some properties, including newly-constructed facilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenants and any guarantors may fail to pay the lease rent or property taxes, or may fail to comply with other material terms of the lease; cash flow may be interrupted in part or in whole due to market, economic, environmental or other conditions. Regardless of tenants history and lease guarantees, Buyer is responsible for conducting his/her own investigation of all matters affecting the intrinsic value of the property and the value of any long-term leases, including the likelihood of locating replacement tenants if any of the current tenants should default or abandon the property, and the lease terms that Buyer may be able to negotiate with any potential replacement tenants considering the location of the property, and Buyer’s legal ability to make alternate use of the property.

By accepting this Marketing Brochure you agree to release STRIVE and hold it harmless from any kind of claim, cost, expense, or liability arising out of your investigation and/or purchase of this commercial property.

Information About Brokerage Services

Texas law requires all real estate license holders to give the following information about brokerage services to prospective buyers, tenants, sellers and landlords.

TYPES OF REAL ESTATE LICENSE HOLDERS:

• A BROKER is responsible for all brokerage activities, including acts performed by sales agents sponsored by the broker.

• A SALES AGENT must be sponsored by a broker and works with clients on behalf of the broker.

A BROKER’S MINIMUM DUTIES REQUIRED BY LAW (A client is the person or party that the broker represents):

• Put the interests of the client above all others, including the broker ’s own interests;

• Inform the client of any material information about the property or transaction received by the broker;

• Answer the client’s questions and present any offer to or counter-offer from the client; and

• Treat all parties to a real estate transaction honestly and fairly.

A LICENSE HOLDER CAN REPRESENT A PARTY IN A REAL ESTATE TRANSACTION:

AS AGENT FOR OWNER (SELLER/LANDLORD): The broker becomes the property owner’s agent through an agreement with the owner, usually in a written listing to sell or property management agreement. An owner’s agent must perform the broker’s minimum duties above and must inform the owner of any material information about the property or transaction known by the agent, including information disclosed to the agent or subagent by the buyer or buyer ’s agent.

AS AGENT FOR BUYER/TENANT: The broker becomes the buyer/tenant’s agent by agreeing to represent the buyer, usually through a written representation agreement. A buyer’s agent must perform the broker’s minimum duties above and must inform the buyer of any material information about the property or transaction known by the agent, including information disclosed to the agent by th e seller or seller ’s agent.

AS AGENT FOR BOTH - INTERMEDIARY: To act as an intermediary between the parties the broker must first obtain the written agreement of each party to the transaction. The written agreement must state who will pay the broker and, in conspicuous bold or underlined print, set forth the broker’s obligations as an intermediary. A broker who acts as an intermediary:

• Must treat all parties to the transaction impartially and fairly;

• May, with the parties’ written consent, appoint a different license holder associated with the broker to each party (owner and

• buyer) to communicate with, provide opinions and advice to, and carry out the instructions of each party to the transaction.

• Must not, unless specifically authorized in writing to do so by the party, disclose:

ӽ that the owner will accept a price less than the written asking price;

ӽ that the buyer/tenant will pay a price greater than the price submitted in a written offer; and

ӽ any confidential information or any other information that a party specifically instructs the broker in writing not to disclose, unless required to do so by law.

AS SUBAGENT: A license holder acts as a subagent when aiding a buyer in a transaction without an agreement to represent the buyer. A subagent can assist the buyer but does not represent the buyer and must place the interests of the owner first.

TO AVOID DISPUTES, ALL AGREEMENTS BETWEEN YOU AND A BROKER SHOULD BE IN WRITING AND CLEARLY ESTABLISH:

• The broker’s duties and responsibilities to you, and your obligations under the representation agreement.

• Who will pay the broker for services provided to you, when payment will be made and how the payment will be calculated.

LICENSE HOLDER CONTACT INFORMATION: This notice is being provided for information purposes. It does not create an obligation for you to use the broker’s services. Please acknowledge receipt of this notice below and retain a copy for your records.

by the
Information available at www.trec.texas.gov
Regulated
Texas Real Estate Commission
IABS 1-0
469.844.8880 STRIVERE.COM exclusively listed
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.