Analysis of the President's Budget for 2004: Looking for the Complete (Fiscal) Picture

Page 46

Annex Table 7 NATIONAL GOVERNMENT EXPENDITURES, OBLIGATION BASIS, BY SECTORAL CLASSIFICATION AND BY OBJECT, 2003-2004 (IN MILLION PESOS 2003 Personal Services

GRAND TOTAL Total Public Administration Public Administration Peace & Order National Defense Total Social Services Education Health Social Services, Labor Welfare & Employment Housing & Community Development Total Economic Services Agrarian Reform Agriculture Natural Resource Industry Trade Tourism Power Water Transportation Other Economic Services Debt Service Others

MOE

2004 Capital Outlay

Grand TOTAL

Personal Services

MOE

Capital Outlay

Grand TOTAL

Grand TOTAL

(10,439)

Personal Services

% Change 2003-2004 Capital MOE Outlay

Grand TOTAL

276,011

454,954

80,497

811,462

286,420

508,285

70,058

864,764

10,409

53,332

53,302

3.77

11.72

(12.97)

6.57

71,212

20,336

3,206

94,755

73,442

22,723

3,242

99,407

2,230

2,387

35

4,652

3.13

11.74

1.09

4.91

24,718 46,494

14,250 6,086

2,173 1,033

41,141 53,614

26,561 46,881

16,349 6,375

2,888 353

45,799 53,609

1,843 387

2,099 288

715 (680)

4,657 (5)

7.46 0.83

14.73 4.74

32.92 (65.82)

11.32 (0.01)

(118)

6.70

31,228

9,037

158

40,423

33,937

9,153

40

43,130

2,708

117

2,707

8.67

1.29

(74.67)

153,084

20,944

6,641

180,670

158,609

23,820

7,790

190,220

5,525

2,876

1,149

9,550

3.61

13.73

17.30

5.29

114,086 6,811 32,045 142

11,447 5,972 2,979 546

4,825 735 81 1,001

130,358 13,518 35,105 1,689

115,039 6,838 36,587 145

13,122 5,984 3,121 1,592

6,209 551 30 1,000

134,370 13,374 39,738 2,738

953 27 4,541 3

1,675 12 143 1,046

1,384 (184) (51) (1)

4,013 (144) 4,633 1,048

0.84 0.40 14.17 2.45

14.64 0.20 4.80 191.43

28.69 (24.99) (63.18) (0.11)

3.08 (1.07) 13.20 62.05

20,439

26,041

64,645

111,125

20,409

33,448

50,379

104,236

(30)

7,407

(14,266)

(6,889)

(0.15)

28.45

(22.07)

(6.20)

3,887 2,745 4,152 1,222 119 357 315 26 7,119 498

2,940 8,051 1,820 1,368 156 924 1,884 20 8,223 655

2,808 9,946 1,336 208 123 8 1,171 9 49,010 25

9,636 20,742 7,308 2,797 398 1,288 3,370 54 64,353 1,178

3,721 2,653 4,176 1,246 118 346 310 27 7,312 499

8,378 7,943 1,473 1,392 150 989 1,697 4 10,875 547

2,697 6,256 1,421 112 2 9 5 0 39,866 11

14,796 16,852 7,071 2,750 270 1,344 2,012 31 58,053 1,057

(166) (92) 24 24 (1) (10) (5) 1 193 0

5,438 (108) (347) 24 (7) 66 (187) (16) 2,652 (107)

(111) (3,690) 85 (96) (121) 1 (1,166) (9) (9,144) (14)

5,160 (3,890) (237) (48) (128) 56 (1,358) (23) (6,300) (121)

(4.27) (3.35) 0.58 2.00 (0.53) (2.87) (1.58) 5.19 2.71 0.09

184.92 (1.34) (19.05) 1.73 (4.27) 7.11 (9.92) (81.10) 32.25 (16.38)

(3.97) (37.10) 6.37 (46.28) (98.46) 11.59 (99.57) (100.00) (18.66) (56.32)

53.55 (18.75) (3.25) (1.71) (32.23) 4.37 (40.30) (43.21) (9.79) (10.27)

0

230,697

0

230,697

0

271,531

0

271,531

0

47

147,899

5,847

153,792

23

147,609

8,608

156,239

(24)

MEMO ITEM: Grand Total - Debt Service - IRA IRA

Difference 2003-2004 Capital MOE Outlay

Personal Services

276,011 0

83,257 141,000

80,497 0

439,765 141,000

286,420 0

93,317 143,437

70,058 0

449,795 143,437

40,834 (290)

0

0

10,409 0

10,060 2,437

0

40,834

2,761

2,447

0

0

(10,439) 0

10,030 2,437

17.70

17.70

(50.94)

(0.20)

47.23

1.59

3.77

12.08 1.73

(12.97)

2.28 1.73


Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.