2Q13 Stuart and Susan
Preston
Agenda
Global Market Review Your WealthPath Quarterly Portfolio Review
ƒ
Global Market Review
Quarterly Market Review Second Quarter 2013
•
•
This report features world capital market performance and a timeline of events for the last quarter. It begins with a global overview, then features the returns of stock and bond asset classes in the US and international markets. The report also illustrates the performance of globally diversified portfolios and features a topic of the quarter
•
Overview: –
Market Summary
–
Timeline of Events
–
World Asset Classes
–
US Stocks
–
International Developed Stocks
–
Emerging Markets Stocks
–
Select Country Performance
–
Real Estate Investment Trusts (REITs)
–
Commodities
–
Fixed Income
–
Global Diversification
–
Quarterly Topic: The Art of Letting Go
Market Summary Second Quarter 2013 Index Returns
US Stock Market
International Developed Stocks
Emerging Markets Stocks
+2.69%
-1.61%
-8.08%
STOCKS
Global Real Estate
-4.39%
US Bond Market
Global Bond Market
-2.32%
-1.73%
BONDS
Past performance is not a guarantee of future results. Indices are not available for direct investment. Index performance does not reflect the expenses associated with the management of an actual portfolio. Market segment (index representation) as follows: US Stock Market (Russell 3000 Index), International Developed Stocks (MSCI World ex USA Index [net div.]), Emerging Markets (MSCI Emerging Markets Index [net div.]), Global Real Estate (S&P Global REIT Index), US Bond Market (Barclays US Aggregate Bond Index), and Global Bond Market (Barclays Global Aggregate Bond Index [Hedged to USD]). The S&P data are provided by Standard & Poor's Index Services Group. Russell data copyright © Russell Investment Group 1995–2013, all rights reserved. MSCI data copyright MSCI 2013, all rights reserved. Barclays data provided by Barclays Bank PLC. US long-term bonds, bills, and inflation data © Stocks, Bonds, Bills, and Inflation Yearbook™, Ibbotson Associates, Chicago (annually updated work by Roger G. Ibbotson and Rex A. Sinquefield).
4
Timeline of Events: A Quarter in Review Second Quarter 2013 On May 22, Fed Reserve Chairman Ben Bernanke mentions possibility of tapering bond purchases if economy continues to progress.
8%
European Central Bank cuts its key interest rate to 0.5%, down from its last change in July 2012.
6%
4%
Protests erupt in Gezi Park, Turkey, concerning redevelopment plans for new mosque and shopping center and later turn to anger against government policies. Fed Chairman Ben Bernanke announces possible scenario ending Fed’s unlimited bond-buying program beginning later this year and ending it entirely in mid-2014.
Fitch downgrades UK's credit rating from AAA to AA+, primarily due to weaker economic and fiscal outlook.
2%
0% 87-year-old Giorgio Napolitano re-elected president of Italy following 2 months of political deadlock.
-2%
Gold posts its largest 1-day decline, falling more than $125 per ounce.
-4% 3/31
Citizens of Brazil protest against rising transportation costs and alleged misuse of government spending.
Bank of Japan announces stimulus plan, injecting $1.4 trillion into economy in less than 2 years and driving inflation up to 2%.
4/30
5/31
6/30
The graph illustrates the MSCI All Country World Index (net div.) daily returns over the quarter. Source: MSCI data copyright MSCI 2013, all rights reserved. The events highlighted are not intended to explain market movements. The index is not available for direct investment. Past performance is not a guarantee of future results.
World Asset Classes Second Quarter 2013 Index Returns The US market led equity returns. Emerging markets strongly underperformed across all asset classes, with negative returns primarily driven by poor performance in May and June.
Past performance is not a guarantee of future results. Indices are not available for direct investment. Index performance does not reflect the expenses associated with the management of an actual portfolio. Market segment (index representation) as follows: US Large Cap (S&P 500 Index); US Small Cap (Russell 2000 Index); US Value (Russell 1000 Value Index); US Real Estate (Dow Jones US Select REIT Index); Global Real Estate (S&P Global ex US REIT Index); International Developed Large, Small, and Value (MSCI World ex USA, ex USA Small, and ex USA Value Indexes [net div.]); Emerging Markets Large, Small, and Value (MSCI Emerging Markets, Emerging Markets Small, and Emerging Markets Value Indexes); US Bond Market (Barclays US Aggregate Bond Index); and Treasury (One-Month US Treasury Bills). The S&P data are provided by Standard & Poor's Index Services Group. Russell data copyright © Russell Investment Group 1995–2013, all rights reserved. MSCI data copyright MSCI 2013, all rights reserved. Dow Jones data (formerly Dow Jones Wilshire) provided by Dow Jones Indexes. Barclays data provided by Barclays Bank PLC. US long-term bonds, bills, and inflation data © Stocks, Bonds, Bills, and Inflation Yearbook™, Ibbotson Associates, Chicago (annually updated work by Roger G. Ibbotson and Rex A. Sinquefield).
US Stocks Second Quarter 2013 Index Returns All major US asset classes, with the exception of REITs, maintained positive performance in the 2nd quarter, with the broad market returning 2.69%. Asset class returns ranged from 3.74% for small growth stocks to 2.06% for large growth stocks. Across the size spectrum, returns were mixed. Small growth outperformed large growth, and large value outperformed small value.
Period Returns (%)
* Annualized
Asset Class
1 Year
3 Years**
Marketwide Large Cap Large Cap Value Large Cap Growth Small Cap Small Cap Value Small Cap Growth
21.46 20.60 25.32 17.07 24.21 24.76 23.67
18.63 18.45 18.51 18.68 18.67 17.33 19.97
5 Years** 7.25 7.01 6.67 7.47 8.77 8.59 8.88
10 Years** 7.81 7.30 7.79 7.40 9.53 9.30 9.63
Past performance is not a guarantee of future results. Indices are not available for direct investment. Index performance does not reflect the expenses associated with the management of an actual portfolio. Market segment (index representation) as follows: Marketwide (Russell 3000 Index), Large Cap (S&P 500 Index), Large Cap Value (Russell 1000 Value Index), Large Cap Growth (Russell 1000 Growth Index), Small Cap (Russell 2000 Index), Small Cap Value (Russell 2000 Value Index), and Small Cap Growth (Russell 2000 Growth Index). World Market Cap: Russell 3000 Index is used as the proxy for the US market. Russell data copyright. Š Russell Investment Group 1995–2013, all rights reserved. The S&P data are provided by Standard & Poor's Index Services Group.
International Developed Stocks Second Quarter 2013 Index Returns International developed markets posted negative returns for the quarter. The strong size premium present in the first quarter was reversed in the second. Consistent with the first quarter, the US dollar appreciated relative to most major foreign developed currencies, with the exception of the euro. Across the size and style spectrum, large beat small and value outperformed growth.
Period Returns (%) Asset Class Large Cap Small Cap Value Growth
* Annualized
1 Year 17.07 17.82 17.39 16.73
3 Years** 5 Years** 10 Years** 9.43 -0.84 7.86 10.80 2.06 10.25 8.92 -0.61 7.97 9.88 -1.10 7.67
Past performance is not a guarantee of future results. Indices are not available for direct investment. Index performance does not reflect the expenses associated with the management of an actual portfolio. Market segment (index representation) as follows: Large Cap (MSCI World ex USA Index), Small Cap (MSCI World ex USA Small Cap Index), Value (MSCI World ex USA Value Index), and Growth (MSCI World ex USA Growth). All index returns are net of withholding tax on dividends. World Market Cap: Non-US developed market proxies are the respective developed country portions of the MSCI All Country World IMI ex USA Index. Proxies for the UK, Canada, and Australia are the relevant subsets of the developed market proxy. MSCI data copyright MSCI 2013, all rights reserved.
Emerging Markets Stocks Second Quarter 2013 Index Returns
Emerging markets continued to post negative returns. There was a marginal size premium, with small caps outperforming large caps by 61 bps. Across the style spectrum, growth outperformed value by 3.41%. The US dollar appreciated vs. most emerging markets currencies.
Period Returns (%) Asset Class Large Cap Small Cap Value Growth
* Annualized
1 Year 2.87 9.86 -1.21 6.89
3 Years** 3.38 3.72 1.72 5.00
5 Years** -0.43 4.55 -0.46 -0.47
10 Years** 13.66 14.74 14.66 12.63
Past performance is not a guarantee of future results. Indices are not available for direct investment. Index performance does not reflect the expenses associated with the management of an actual portfolio. Market segment (index representation) as follows: Large Cap (MSCI Emerging Markets Index), Small Cap (MSCI Emerging Markets Small Cap Index), Value (MSCI Emerging Markets Value Index), and Growth (MSCI Emerging Markets Growth Index). All index returns are net of withholding tax on dividends. World Market Cap: Emerging markets proxies are the respective emerging country portions of the MSCI All Country World IMI ex USA Index. MSCI data copyright MSCI 2013, all rights reserved.
9
Select Country Performance Second Quarter 2013 Index Returns
The majority of developed and emerging markets countries posted negative returns in the second quarter. Japan continued to outperform most developed market countries. The best-performing emerging markets country was Hungary, which exited its recession in the first quarter.
Country performance based on respective indices in the MSCI All Country World IMI Index (for developed markets), Russell 3000 Index (for US), and MSCI Emerging Markets IMI Index. All returns in USD and net of withholding tax on dividends. MSCI data copyright MSCI 2013, all rights reserved. Russell data copyright Š Russell Investment Group 1995–2013, all rights reserved.
9
Real Estate Investment Trusts (REITs) Second Quarter 2013 Index Returns
REITs had negative performance during the quarter, with International REITs strongly underperforming US REITs by approximately 7%. International REITs experienced their first negative quarter for the first time in the last year and a half.
Period Returns (%)
* Annualized
Asset Class
1 Year
3 Years**
US REITs Global REITs (ex US)
7.69 14.28
18.08 15.47
5 Years** 6.97 2.20
10 Years** 10.68 7.91
Past performance is not a guarantee of future results. Indices are not available for direct investment. Index performance does not reflect the expenses associated with the management of an actual portfolio. Number of REIT stocks and total value based on the two indices. All index returns are net of withholding tax on dividends. Dow Jones US Select REIT Index data provided by Dow Jones ©. S&P Global ex US REIT Index data provided by Standard and Poor’s © 2013.
11
Commodities Second Quarter 2013 Index Returns Commodities continued to decline, as the DJUBS Commodity Index gave up a further 9.5% during the quarter. Precious metals bore the brunt of the market decline. Global economic uncertainty abated somewhat, and the perceived safe haven status of gold and silver was less attractive. The ease with which investors could sell these commodities via exchange-traded funds was a focus of investor attention. Soft commodities, with the exception of lean hogs and soybeans, lost ground, and the energy complex traded down during the quarter as global economic activity appeared to wane.
Period Returns (%) Asset Class Commodities
* Annualized
Q2 1 Year 3 Years** 5 Years** 0 Years** -9.45
-8.01
-0.26
-11.61
2.39
Past performance is not a guarantee of future results. Index is not available for direct investment. Index performance does not reflect the expenses associated with the management of an actual portfolio. All index returns are net of withholding tax on dividends. Dow Jones-UBS Commodity Index Total Return data provided by Dow Jones Š.
12
Fixed Income Second Quarter 2013 Index Returns Bond investors suffered during the quarter, as the US Federal Reserve offered indications that the market interpreted as a nearer than expected cessation of quantitative easing. Yields soared in the US, in particular for maturities beyond 3 years. The bellwether 10-year lost significant ground, moving from a yield of 1.85% on March 31, 2013, to 2.49% at quarter end. The majority of the move came in the second half of the quarter. The absence of meaningful levels of inflation in the US paced negative returns for TIPS investors. Real rates turned positive in longer-dated maturities. Yield-seeking investors came under pressure as credit spreads widened in the difficult environment.
AAA-AA Corporates
A-BBB Corporates
6/30/13 3/31/12 6/30/12
Period Returns (%) Asset Class
* Annualized
1 Year
3 Years** 5 Years**10 Years**
One-Month US Treasury Bills (SBBI)
0.06
0.06
0.19
1.59
Bank of America Merrill Lynch Three-Month T-Bills
0.11
0.11
0.29
1.72
Bank of America Merrill Lynch One-Year US Treasury Note
0.31
0.41
1.06
2.11
Citigroup World Government Bond 1-5 Years (hedged)
1.10
1.53
2.84
3.14
US Long-Term Government Bonds (SBBI)
-8.86
5.74
7.34
5.97
Barclays Capital Corporate High Yield
9.49
10.74
10.94
8.91
Barclays Capital Municipal Bonds
0.24
4.46
5.33
4.42
Barclays Capital US TIPS Index
-4.78
4.63
4.41
5.20
Past performance is not a guarantee of future results. Indices are not available for direct investment. Index performance does not reflect the expenses associated with the management of an actual portfolio. Yield curve data from Federal Reserve. State and local bonds are from the Bond Buyer Index, general obligation, 20 years to maturity, mixed quality. AAA-AA Corporates represent the Bank of America Merrill Lynch US Corporates, AA-AAA rated. A-BBB Corporates represent the Bank of America Merrill Lynch US Corporates, BBB-A rated. Barclays data provided by Barclays Bank PLC. US long-term bonds, bills, inflation, and fixed income factor data Š Stocks, Bonds, Bills, and Inflation (SBBI) Yearbook™, Ibbotson Associates, Chicago (annually updated work by Roger G. Ibbotson and Rex A. Sinquefield). Citigroup bond indices copyright 2013 by Citigroup. The Merrill Lynch Indices are used with permission; copyright 2013 Merrill Lynch, Pierce, Fenner & Smith Incorporated; all rights reserved.
13
Global Diversification Second Quarter 2013 Index Returns
These portfolios illustrate the performance of different global stock/bond mixes and highlight the benefits of diversification. Mixes with larger allocations to stocks are considered riskier but also have higher expected returns over time.
Period Returns (%)
* Annualized
Asset Class
1 Year
100% Stocks
17.21
12.96
2.86
8.14
75/25
12.74
9.85
2.63
6.75
50/50
8.38
6.66
2.10
5.19
25/75
4.16
3.39
1.28
3.47
100% Treasury Bills
0.06
0.06
0.19
1.59
Stock/Bond Mix
3 Years** 5 Years** 0 Years** 100% Stocks 75/25 50/50 25/75 100% Treasury Bills
Past performance is not a guarantee of future results. Indices are not available for direct investment. Index performance does not reflect expenses associated with the management an actual portfolio. Asset allocations and the hypothetical index portfolio returns are for illustrative purposes only and do not represent actual performance. Global Stocks represented by MSCI All Country World Index (gross div.) and Treasury Bills represented by US One-Month Treasury Bills. Globally diversified portfolios rebalanced monthly. Data copyright MSCI 2013, all rights reserved. Treasury bills Š Stocks, Bonds, Bills, and Inflation Yearbook™, Ibbotson Associates, Chicago (annually updated work by Roger G. Ibbotson and Rex A. Sinquefield).
14
The Art of Letting Go Second Quarter 2013 In many areas of life, intense activity and constant monitoring of results represents the path to success.
Financial science and experience show that our investment efforts are best directed toward areas where we can make a difference and away from things we can’t control.
In investment, that approach gets turned on its head.
So we can’t control movements in the market. We can’t control news. We have no say over the headlines that threaten to distract us.
The Chinese philosophy of Taoism has a word for it: “wuwei.” It literally means “nondoing.” In other words, the busier we are with our long-term investments and the more we tinker, the less likely we are to get good results. That doesn’t mean, by the way, that we should do nothing whatsoever. But it does mean that the culture of “busyness” and chasing returns promoted by much of the financial services industry and media can work against our interests. Investment is one area where constant activity and a sense of control are not well correlated. Look at the person who is forever monitoring his portfolio, who fitfully watches business TV, or who sits up at night looking for stock tips on social media.
But each of us can control how much risk we take. We can diversify those risks across different assets, companies, sectors, and countries. We do have a say in the fees we pay. We can influence transaction costs. And we can exercise discipline when our emotional impulses threaten to blow us offcourse. These principles are so hard for people to absorb because the perception of investment promoted through financial media is geared around the short term, the recent past, the ephemeral, the narrowly focused and the quick fix. We are told that if we put in more effort on the external factors, that if we pay closer attention to the day-to-day noise, we will get better results.
What’s more, we are programmed to focus on idiosyncratic risks—like glamor stocks— instead of systematic risks, such as the degree to which our portfolios are tilted toward the broad dimensions of risk and return. The consequence is that most individual investors earn poor long-term returns. This is borne out each year in the analysis of investor behavior by research group Dalbar. In 20 years, up to 2012, for instance, Dalbar found the average US mutual fund investor underperformed the S&P 500 by nearly 4 percentage points a year.1 This documented difference between simple index returns and what investors receive is often due to individual behavior—in being insufficiently diversified, in chasing returns, in making bad timing decisions, and in trying to “beat” the market. This type of individual behavior reinforces the ancient Chinese wisdom: “By letting it go, it all gets done. The world is won by those who let it go. But when you try and try, the world is beyond the winning.”
Diversification does not protect against loss in declining markets. It is not possible to invest in an index. 1. “Quantitative Analysis of Investor Behavior,” Dalbar, 2013. Adapted from “The Art of Letting Go” by Jim Parker, Outside the Flags column on Dimensional’s website, May 2013. This information is provided for educational purposes only and should not be considered investment advice or a solicitation to buy or sell securities. Dimensional Fund Advisors LP is an investment advisor registered with the Securities and Exchange Commission.
Your WealthPath
WealthPath Process X Discovery Meeting Complete discovery process
Y
[ Regular Progress Meetings Progress & implementation of your Wealthpath
Investment Planning Meeting
Presentation of investment plan
Z Initial Follow-up Meeting Risk Management Review
.
Table Of Contents Personal Information and Summary of Financial Goals Current Financial Goals Graph Resources Summary Net Worth Summary - All Resources Net Worth Detail - All Resources What If Worksheet Life Expectancy Table and Graph Insurance Inventory Tax and Inflation Assumptions
1 2 3-6 7 8 9 - 14 15 16 17
Personal Information and Summary of Financial Goals Stuart and Susan Preston Needs 10
Retirement - Living Expense Stuart Susan Both Retired (2014-2045) Susan Alone Retired (2046-2049)
61 / 2014 60 / 2014 $360,000 $288,000 Base Inflation Rate (3.50%)
Wants 7
College - Steven 4 years starting in 2012
7
$18,000 Base Inflation Rate plus 2.90% (6.40%)
College - Sean 4 years starting in 2013
$18,000 Base Inflation Rate plus 2.90% (6.40%)
Personal Information Stuart Male - born 12/25/1953, age 59 Employed - $350,000 Susan Female - born 01/25/1954, age 59 Homemaker Married, US Citizens living in AZ • This section lists the Personal and Financial Goal information you provided, which will be used to create your Report. It is important that it is accurate and complete.
See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 1 of 17
Current Financial Goals Graph This graph shows the annual costs for your Financial Goals, as you have specified. Because these costs will be used to create your Plan, it is important that they are accurate and complete. All amounts are in after-tax, future dollars.
See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 2 of 17
Resources Summary Investment Assets Description
Owner
Preston PSP
Stuart
Current Value $465,566
Account Total Preston, Sean
Custodial
Stuart
College - Steven
$3,088,863
Fund All Goals
$154,099
Fund All Goals
$475,089
Fund All Goals
$112,778 $380,724 $374,291 $309,032 $120,355 $165,044 $1,078,796
PROSHARES ULTRASHORT LEHMAN 20YR TREAS
$26,366
SPDR GOLD TR GOLD SHS ETF
DFA 1 YEAR FIXED INCOME PORTFOLIO
$20,475
$91,694
$25,518
Preston, Stuart and Susan
College - Steven
$367,035
No Name Passed
Account Total
$20,475
$20,475
DFA 1 YEAR FIXED INCOME PORTFOLIO DFA COMMODITY STRATEGY PORTFOLIO DFA EMERGING MARKETS CORE EQUITY FUND DFA FIVE YEAR GLOBAL FIXED INCOME PORTFOLIO DFA INTERNATIONAL CORE EQUITY PORTFOLIO DFA INVESTMENT GRADE PORTFOLIO I DFA REAL ESTATE SECURITIES PORTFOLIO DFA SHORT TERM EXTENDED QUALITY PORTFOLIO DFA U.S. CORE EQUITY 2 PORTFOLIO
Preston, Stuart 401(k)
Fund All Goals
$20,475 Custodial
No Name Passed Preston, Stuart
Assign to Goal
$465,566
No Name Passed Preston, Steven
Additions
$37,230 Stuart $154,099 Joint Survivorship $55,254
See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 3 of 17
Resources Summary Investment Assets Description
Owner
DFA COMMODITY STRATEGY PORTFOLIO DFA EMERGING MARKETS CORE EQUITY FUND DFA FIVE YEAR GLOBAL FIXED INCOME PORTFOLIO DFA INTERNATIONAL CORE EQUITY PORTFOLIO DFA INVESTMENT GRADE PORTFOLIO I DFA REAL ESTATE SECURITIES PORTFOLIO DFA SHORT TERM EXTENDED QUALITY PORTFOLIO DFA U.S. CORE EQUITY 2 PORTFOLIO DFA U.S. SMALL CAP VALUE PORTFOLIO
Current Value
Additions
Assign to Goal
$83,875 $9,310 $129,597 $15,146 $30,008 $3,848 $29,210 $46,375 $17,762
ISHARES GOLD TRUST COM
$49,880
No Name Passed
$4,824
Preston, Stuart INDIV
Stuart
Account Total
$337,104
$35,000
Fund All Goals
$337,104
Preston, Stuart IRA
Stuart
DFA GLOBAL EQUITY PORTFOLIO INSTITUTIONAL
$96,261
Fund All Goals
$128,740
Fund All Goals
$21,711
Fund All Goals
$95,293
No Name Passed
$968
Preston, Susan 401(k)
Susan
Account Total
$128,740
Preston, Susan IRA
Susan
DFA GLOBAL EQUITY PORTFOLIO INSTITUTIONAL No Name Passed
$21,514 $197
Total Investment Assets :
$4,808,383
See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 4 of 17
Resources Summary Other Assets Description
Owner
Primary Home
Joint Community Property
Realestate 3
Current Value
Future Value
Assign to Goal
$800,000
$2,631,349
Leave To Estate
Stuart
$200,000
$638,057
Leave To Estate
Realestate 1
Joint Community Property
$200,000
$400,000
Fund All Goals
Realestate 2
Stuart
$400,000
$632,324
Fund All Goals
Insurance
Stuart
$110,644
Not Used In Plan
Universal Life Insurance
Stuart
$112,927
Not Used In Plan
Total of Other Assets :
$1,823,571
Insurance Policies Description
Owner
Insured
Cash Value Life Insurance Policies Summary (included in Assets) Insurance Stuart Stuart Universal Life Universal Life Insurance Universal Life
Stuart
Insurance Policies Summary (not included in Assets) Term Life Stuart Term Life
Beneficiary
Annual Premium
Unspecified - 100%
Stuart
Unspecified - 100%
Stuart
Unspecified - 100%
$15,412
Cash Value
Death Benefit Premium Paid
$110,644
$600,644 Until Insured Dies
$112,927
$363,000
$1,000,000
Group Disability Group
Stuart
$1,806
Disability Income Personal
Stuart
$2,944 Total Death Benefit of All Policies :
$1,963,644
If the assets include a Variable Life Investment Asset, the value shown for this policy in the Premium column reflects only the assumed annual increase in the cash value of the insurance policy and not the total premium.
See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 5 of 17
Resources Summary Social Security Description
Owner
Value
File Status
Assign to Goal
Social Security
Stuart
$29,874 starting At Stuart's Normal Full Retirement Age
Fund All Goals
Social Security
Susan
$14,937 starting At Susan's Normal Full Retirement Age
Fund All Goals
Description
Owner
Value
Assign to Goal
Real Estate Investment
Stuart
$10,000 from 2013 to 2027 No
Retirement Income Increase Rate
Fund All Goals
Liabilities Type
Description
Owner
1st Mortgage
Mortgage and LOC
Joint Total Outstanding Balance :
Outstanding Balance Interest Rate Monthly Payment $300,000 $300,000
See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 6 of 17
Net Worth Summary - All Resources This is your Net Worth Summary as of 07/18/2013. Your Net Worth is the difference between what you own (your Assets) and what you owe (your Liabilities). To get an accurate Net Worth statement, make certain you have entered all of your Assets and Liabilities.
Description
Total
Investment Assets Employer Retirement Plans
$3,554,429
Annuities & Tax-Deferred Products
$282,839
Taxable and/or Tax-Free Accounts
$812,193
Individual Retirement Accounts
$117,972
Total Investment Assets:
$4,767,433
Other Assets Cash Value Life
$223,571
Personal Asset
$800,000
Business and Property
$800,000
Total Other Assets:
$1,823,571
Liabilities Investment Assets Other Assets
$4,767,433 +
Total Assets Total Liabilities Net Worth
$1,823,571 $6,591,004
-
Personal Real Estate Loan:
$300,000
Total Liabilities:
$300,000
Net Worth:
$6,291,004
$300,000 $6,291,004
See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 7 of 17
Net Worth Detail - All Resources This is your Net Worth Detail as of 07/18/2013. Your Net Worth is the difference between what you own (your Assets) and what you owe (your Liabilities). To get an accurate Net Worth statement, make certain you have entered all of your Assets and Liabilities.
Description
Stuart
Susan
Joint
Total
Investment Assets Preston PSP Preston, Stuart Preston, Stuart 401(k)
$465,566
$465,566
$3,088,863
$3,088,863
$154,099
$154,099
Preston, Susan 401(k)
$128,740
Preston, Stuart and Susan Preston, Stuart INDIV Preston, Stuart IRA
$475,089
$475,089
$337,104
$337,104
$96,261
$96,261
Preston, Susan IRA Total Investment Assets:
$128,740
$21,711 $4,141,893
$150,451
$21,711 $475,089
$4,767,433
Other Assets Universal Life Insurance
$112,927
$112,927
Insurance
$110,644
$110,644
Primary Home
$800,000
$800,000
Realestate 1
$200,000
$200,000
Realestate 2
$400,000
$400,000
Realestate 3
$200,000
$200,000
Total Other Assets:
$823,571
$0
$1,000,000
$1,823,571
$300,000
$300,000
$300,000
$300,000
Liabilities Mortgage and LOC Total Liabilities:
$0
$0
Net Worth:
$6,291,004
See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 8 of 17
What If Worksheet This Worksheet allows you to analyze and compare the results of one or more scenarios that you created by varying the Plan assumptions. Estimated % of Goal Funded Goals
Ideal $360,000
Recommended $200,000
Acceptable $180,000
Average Return
Bad Timing
Average Return
Bad Timing
Average Return
Bad Timing
64%
49%
100%
100%
100%
100%
33%
32%
100%
100%
100%
100%
Current dollars (in thousands) :
$983
$983
$8,975
$6,851
$10,338
$8,567
Future dollars (in thousands) :
$3,512
$3,512
$32,051
$24,464
$36,916
$30,594
Needs 10 Retirement Wants 7
College - Steven
7
College - Sean
Safety Margin (Value at End of Plan)
Monte Carlo Results
Likelihood of Funding All Goals
Your Confidence Zone: 75% - 90%
Total Spending :
Probability of Success: < 40%
Probability of Success: 90%
Probability of Success: 94%
Below Confidence Zone
In Confidence Zone
Above Confidence Zone
$12,798,000
$7,166,000
$6,462,000
Indicates different data between the Scenario in the first column and the Scenario in any other column. See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 9 of 17
What If Worksheet Key Assumptions
Ideal $360,000
Recommended $200,000
Acceptable $180,000
Stress Tests Method(s)
Bad Timing Program Estimate Years of bad returns: 2014: -14.64% 2015: -2.84%
Bad Timing Program Estimate Years of bad returns: 2014: -14.64% 2015: -2.84%
Bad Timing Program Estimate Years of bad returns: 2014: -14.64% 2015: -2.84%
Funding Order Assets - Ignore Earmarks
No
No
No
Retirement Income - Ignore Earmarks
No
No
No
Custom PFP 60
Custom PFP 60
Custom PFP 60
Total Return :
9.96%
9.96%
9.96%
Standard Deviation :
11.80%
11.80%
11.80%
Total Return Adjustment :
-1.00%
-1.00%
-1.00%
Adjusted Real Return :
5.46%
5.46%
5.46%
Custom PFP 60
Custom PFP 60
Custom PFP 60
Hypothetical Average Rate of Return Before Retirement :
After Retirement : Total Return :
9.96%
9.96%
9.96%
Standard Deviation :
11.80%
11.80%
11.80%
Total Return Adjustment :
-1.00%
-1.00%
-1.00%
Adjusted Real Return :
5.46%
5.46%
5.46%
3.50%
3.50%
3.50%
No
No
No
0.00%
0.00%
0.00%
No
No
No
0.00%
0.00%
0.00%
Base inflation rate : Tax-Free Options Before Retirement Reallocate a portion of bonds to tax-free: Percent of bond allocation to treat as tax-free: After Retirement Reallocate a portion of bonds to tax-free: Percent of bond allocation to treat as tax-free:
Indicates different data between the Scenario in the first column and the Scenario in any other column. See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 10 of 17
What If Worksheet Key Assumptions
Ideal $360,000
Recommended $200,000
Acceptable $180,000
Goals Living Expense Retirement Age Stuart
61
61
61
Stuart
92
92
92
Susan
95
95
95
$360,000
$200,000
$180,000
Susan Alone Retired
$288,000
$160,000
$144,000
Stuart Alone Retired
$288,000
$160,000
$144,000
$288,000
$160,000
$144,000
2012
2012
2012
4
4
4
$18,000
$18,000
$18,000
2013
2013
2013
4
4
4
$18,000
$18,000
$18,000
Planning Age
Both Retired Both Retired One Alone - Retired
One Alone - Employed Stuart Alone Employed College - Steven Year : Years of Education : Annual Cost : College - Sean Year : Years of Education : Annual Cost :
Indicates different data between the Scenario in the first column and the Scenario in any other column. See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 11 of 17
What If Worksheet Key Assumptions
Ideal $360,000
Recommended $200,000
Acceptable $180,000
Retirement Income Real Estate Investment Annual Income :
$10,000
$10,000
$10,000
2013
2013
2013
Select Your Own Year
Select Your Own Year
Select Your Own Year
2027
2027
2027
Customize Benefits
Customize Benefits
Customize Benefits
Normal
Normal
Normal
Age to begin retirement benefits:
At Stuart's Full Retirement Age 66 yrs 0 mos
At Stuart's Full Retirement Age 66 yrs 0 mos
At Stuart's Full Retirement Age 66 yrs 0 mos
Select benefit to use:
Use the Program Estimate
Use the Program Estimate
Use the Program Estimate
Social Security Amount:
$29,874
$29,874
$29,874
Widower annual benefit:
$0
$0
$0
Reduce benefits by:
0%
0%
0%
Normal
Normal
Normal
Age to begin retirement benefits:
At Susan's Full Retirement Age 66 yrs 0 mos
At Susan's Full Retirement Age 66 yrs 0 mos
At Susan's Full Retirement Age 66 yrs 0 mos
Select benefit to use:
Use the Program Estimate
Use the Program Estimate
Use the Program Estimate
Social Security Amount:
$14,937
$14,937
$14,937
Widower annual benefit:
$0
$0
$0
Reduce benefits by:
0%
0%
0%
Start Year : Select when income will end : Year to end retirement income : Social Security Select Social Security Strategy Stuart Select Filing Method: Select when benefits will begin:
Susan Select Filing Method: Select when benefits will begin:
Indicates different data between the Scenario in the first column and the Scenario in any other column. See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 12 of 17
What If Worksheet Key Assumptions
Ideal $360,000
Recommended $200,000
Acceptable $180,000
Asset Additions Preston, Stuart INDIV After-Tax Addition:
$35,000
$35,000
$35,000
Tax-Free Addition:
$0
$0
$0
2013
2013
2013
Stuart's Qualified
$0
$0
$0
Susan's Qualified
$0
$0
$0
Stuart's Roth
$0
$0
$0
Susan's Roth
$0
$0
$0
Stuart's Tax-Deferred
$0
$0
$0
Susan's Tax-Deferred
$0
$0
$0
Taxable
$0
$0
$0
Year additions begin: Stuart - Fund All Goals Extra Savings by Tax Category
Indicates different data between the Scenario in the first column and the Scenario in any other column. See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 13 of 17
What If Worksheet Key Assumptions
Ideal $360,000
Recommended $200,000
Acceptable $180,000
Other Assets Primary Home Include in Plan :
Yes
Yes
Yes
When received :
2049
2049
2049
$2,631,349
$2,631,349
$2,631,349
Yes
Yes
Yes
Amount of cash received : Realestate 3 Include in Plan : When received : Amount of cash received :
2049
2049
2049
$638,057
$638,057
$638,057
Yes
Yes
Yes
Realestate 1 Include in Plan : When received : Amount of cash received :
2027
2027
2027
$400,000
$400,000
$400,000
Yes
Yes
Yes
Realestate 2 Include in Plan : When received :
2025
2025
2025
$632,324
$632,324
$632,324
Include Tax Penalties :
Yes
Yes
Yes
Change Tax Rate?
No
No
No
0.00%
0.00%
0.00%
Amount of cash received : Tax Options
Year To Change : Change Tax Rate by this % (+ or -) :
Indicates different data between the Scenario in the first column and the Scenario in any other column. See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 14 of 17
Life Expectancy Table and Graph How long might you live? Stuart lives to age Chance you will live to age shown
Susan lives to age
Either lives to age
Non-Smoker
Smoker
Non-Smoker
Smoker
Non-Smoker
Smoker
50%
85
76
88
80
92
83
40%
87
79
90
83
93
85
30%
90
81
93
85
95
87
20%
93
84
95
87
98
89
10%
97
87
99
90
101
91
All calculations based on Annuity 2000 Mortality Table.
See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 15 of 17
Insurance Inventory Life Description
Owner
Insured
Death Benefit
Cash Value
Annual Premium
Beneficiary
Policy Start Date
Universal Life Insurance
Stuart
Stuart
$363,000
$112,927
Unspecified - 100%
Insurance
Stuart
Stuart
$600,644
$110,644
$15,412 Unspecified - 100%
Term Life
Stuart
Stuart
$1,000,000
Unspecified - 100%
06/1999
If the assets include a Variable Life Investment Asset, the value shown for this policy in the Annual Premium column reflects only the assumed annual increase in the cash value of the insurance policy and not the total premium. Disability Description
Insured
Annual Premium
Tax Status
Monthly Benefit
Elimination Period
Benefit Period Inflation Option
Policy Start Date
Group Disability
Stuart
$1,806 pre-tax
$11,254
1 Months
Until Age 65
No Inflation
11/1994
Disability Income
Stuart
$2,944 pre-tax
$7,600
3 Months
Until Age 65
No Inflation
05/1994
See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 16 of 17
Tax and Inflation Assumptions Base Inflation Rate
Tax Penalty
Inflation rate :
3.50%
Include penalties in Plan? :
Social Security Inflation rate :
3.50%
Tax Free Earnings - Options
Tax Assumption Inflation rate :
3.50%
Use Tax-Free returns by Asset Class, Marginal Tax Rate to use during Retirement is 40.00%
Marginal Tax Rates Before Retirement
Tax Rates :
Yes
Federal
State
Local
33.00%
4.54%
0.00%
Untaxed Gain on Taxable Earnings - Before Retirement What portion of your Annual Taxable Investment Earnings will not be taxed until withdrawn?
0.00%
Long Term Capital Gains (LTCG) - Before Retirement What portion of your Taxable Investment Earnings will be taxed at the LTCG rate?
20.00%
Long Term Capital Gains rate :
Use Program estimate
Tax Rates During Retirement Let the Program calculate taxes each year Local rate :
0.00%
Deduction estimate :
Use standard deductions
Untaxed Gain on Taxable Earnings - During Retirement What portion of your Annual Taxable Investment Earnings will not be taxed until withdrawn?
0.00%
Long Term Capital Gains (LTCG) - During Retirement What portion of your Taxable Investment Earnings will be taxed at the LTCG rate?
20.00%
Long Term Capital Gains rate :
Use Program estimate
Taxation of Social Security What portion of Social Security will be taxed?
85.00%
See Important Disclosure Information section in this Report for explanations of assumptions, limitations, methodologies, and a glossary. Prepared for : Stuart and Susan Preston 07/18/2013
Company Name : Pathways Financial Partners
Prepared by: Brian Murphy Page 17 of 17
Notes
Â&#x192;
Quarterly Portfolio Review
Quarterly Statement Household:
Preston, Stuart and Susan
Period:
4/1/2013 to 6/30/2013
Activity Summary
Allocation Summary Period
YTD
Since Inception
(4/1/2013 to 6/30/2013)
(1/1/2013 to 6/30/2013)
(6/8/2005 to 6/30/2013)
$3,616,254.52
$3,510,793.70
$0.00
Contributions
$0.00
$0.00
$1,819,959.55
Distributions
$0.00
$0.00
($200,112.01)
Transfer In/Out
$0.00
$0.00
$782,941.24
Miscellaneous Charges
$0.00
$0.00
($2,022.73)
Bond Accrual
$0.00
$0.00
$0.00
($67,585.36)
$37,875.46
$1,147,903.11
$3,548,669.16
$3,548,669.16
$3,548,669.16
Beginning Market Value (Including Bond Accrual)
Market Value Increase/Decrease Ending Market Value (Including Bond Accrual)
Index Comparison
Risk Category Equity Fixed Income Unassigned Money Market
60.2 % 27.3 % 9.2 % 3.3 %
Returns are Net of Fees * The first 12 month returns are not annualized
for the period 4/1/2013 to 6/30/2013 (Including bond accrual)
Period
6/30/2013
QTD
YTD
1 Year
3 Year
5 Year
10 Year
Inception (6/8/2005)
Preston, Stuart and Susan
-1.87 %
-1.87 %
1.08 %
13.76 %
8.58 %
4.98 %
N/A
5.26 %
Barclays Capital Global Agg Bond
-2.80 %
-2.80 %
-4.83 %
-2.18 %
3.55 %
3.68 %
N/A
4.29 %
MSCI EAFE
-0.99 %
-0.99 %
4.10 %
18.62 %
10.04 %
-0.63 %
N/A
4.14 %
MSCI Emerging Markets
-7.88 %
-7.88 %
-9.57 %
2.87 %
3.38 %
-0.43 %
N/A
9.32 %
2.91 %
2.91 %
13.82 %
20.60 %
18.45 %
7.01 %
N/A
5.95 %
S&P 500
Preston, Stuart and Susan
Quarterly Statement
Page 3 of 14
Account: Susan Preston (Individual Retirement Account), TD Ameritrade Activity Summary
Allocation Summary Period
YTD
Since Inception
(4/1/2013 to 6/30/2013)
(1/1/2013 to 6/30/2013)
(11/28/2008 to 6/30/2013)
$20,271.05
$18,711.40
$0.00
Contributions
$0.00
$0.00
$542.53
Distributions
$0.00
$0.00
$0.00
Transfer In/Out
$0.00
$0.00
$11,293.78
Miscellaneous Charges
$0.00
$0.00
($114.03)
Bond Accrual
$0.00
$0.00
$0.00
$51.56
$1,611.21
$8,600.33
$20,322.61
$20,322.61
$20,322.61
Beginning Market Value (Including Bond Accrual)
Market Value Increase/Decrease Ending Market Value (Including Bond Accrual)
Performance Summary
Risk Category Equity Money Market
97.7 % 2.3 %
Returns are Net of Fees * The first 12 month returns are not annualized
for the period 4/1/2013 to 6/30/2013 (Including bond accrual)
Period
6/30/2013
QTD
YTD
1 Year
3 Year
5 Year
10 Year
Inception (11/28/2008)
TD Ameritrade
0.25 %
0.25 %
8.61 %
18.84 %
12.69 %
N/A
N/A
12.86 %
Portfolio Detail, As Of Date - 6/30/2013 Account Number
Units
Price
Cost
Portfolio Composition
Value *
Susan Preston (IRA) Equity Global Equity DFA I Global Equity
888888888
1,288.97
$15.41
$10,774.00
$19,863.01
97.74 %
Global Equity Total:
$10,774.00
$19,863.01
97.74 %
Equity Total:
$10,774.00
$19,863.01
97.74 %
Preston, Stuart and Susan
Quarterly Statement
Page 4 of 14
Portfolio Detail, As Of Date - 6/30/2013 Account Number
Units
Price
Cost
Portfolio Composition
Value *
Money Market Money Market TD Bank USA FDIC Insrd Deposit NC by SIPC
888888888
459.60
$1.00
$459.60
$459.60
2.26 %
Money Market Total:
$459.60
$459.60
2.26 %
Money Market Total:
$459.60
$459.60
2.26 %
Susan Preston (IRA) Total:
$11,233.60
$20,322.61
100.00 %
Account Total:
$11,233.60
$20,322.61
100.00 %
* Including bond accrual
Preston, Stuart and Susan
Quarterly Statement
Page 5 of 14
Account: Stuart Preston (Individual Retirement Account), TD Ameritrade Activity Summary
Allocation Summary Period
YTD
Since Inception
(4/1/2013 to 6/30/2013)
(1/1/2013 to 6/30/2013)
(12/11/2008 to 6/30/2013)
$89,407.08
$82,661.30
$0.00
Contributions
$0.00
$0.00
$4,361.72
Distributions
$0.00
$0.00
$0.00
Transfer In/Out
$0.00
$0.00
$44,401.00
Miscellaneous Charges
$0.00
$0.00
($88.23)
Bond Accrual
$0.00
$0.00
$0.00
$223.00
$6,968.78
$40,955.59
$89,630.08
$89,630.08
$89,630.08
Beginning Market Value (Including Bond Accrual)
Market Value Increase/Decrease Ending Market Value (Including Bond Accrual)
Performance Summary
Risk Category Equity Money Market
95.9 % 4.1 %
Returns are Net of Fees * The first 12 month returns are not annualized
for the period 4/1/2013 to 6/30/2013 (Including bond accrual)
Period
6/30/2013
QTD
YTD
1 Year
3 Year
5 Year
10 Year
Inception (12/11/2008)
TD Ameritrade
0.25 %
0.25 %
8.43 %
18.41 %
12.66 %
N/A
N/A
14.38 %
Portfolio Detail, As Of Date - 6/30/2013 Account Number
Units
Price
Cost
Portfolio Composition
Value *
Stuart Preston (IRA) Equity Global Equity DFA I Global Equity
999999999
5,575.02
$15.41
$46,826.00
$85,911.12
95.85 %
Global Equity Total:
$46,826.00
$85,911.12
95.85 %
Equity Total:
$46,826.00
$85,911.12
95.85 %
Preston, Stuart and Susan
Quarterly Statement
Page 6 of 14
Portfolio Detail, As Of Date - 6/30/2013 Account Number
Units
Price
Cost
Portfolio Composition
Value *
Money Market Money Market TD Bank USA FDIC Insrd Deposit NC by SIPC
999999999
3,718.96
$1.00
$3,718.96
$3,718.96
4.15 %
Money Market Total:
$3,718.96
$3,718.96
4.15 %
Money Market Total:
$3,718.96
$3,718.96
4.15 %
Stuart Preston (IRA) Total:
$50,544.96
$89,630.08
100.00 %
Account Total:
$50,544.96
$89,630.08
100.00 %
* Including bond accrual
Preston, Stuart and Susan
Quarterly Statement
Page 7 of 14
Account: Stuart and Susan Preston (Joint), TD Ameritrade Activity Summary
Allocation Summary Period
YTD
Since Inception
(4/1/2013 to 6/30/2013)
(1/1/2013 to 6/30/2013)
(12/2/2008 to 6/30/2013)
$551,441.04
$570,055.91
$0.00
Contributions
$0.00
$0.00
($199,944.93)
Distributions
$0.00
$0.00
($200,088.01)
Transfer In/Out
$0.00
$0.00
$549,332.46
Miscellaneous Charges
$0.00
$0.00
($904.93)
Bond Accrual
$0.00
$0.00
$0.00
Market Value Increase/Decrease
($34,282.85)
($52,897.72)
$368,763.60
Ending Market Value (Including Bond Accrual)
$517,158.19
$517,158.19
$517,158.19
Beginning Market Value (Including Bond Accrual)
Performance Summary
Risk Category Fixed Income Equity Unassigned Money Market
42.7 % 27.7 % 25.1 % 4.5 %
Returns are Net of Fees * The first 12 month returns are not annualized
for the period 4/1/2013 to 6/30/2013 (Including bond accrual)
Period
6/30/2013
QTD
YTD
1 Year
3 Year
5 Year
10 Year
Inception (12/2/2008)
TD Ameritrade
-6.22 %
-6.22 %
-9.28 %
7.44 %
5.79 %
N/A
N/A
17.70 %
Portfolio Detail, As Of Date - 6/30/2013 Account Number
Units
Price
Cost
Portfolio Composition
Value *
Stuart and Susan Preston (JNT)
Specialty Proshares Ultra Short 500
987987987
2,000.00
$40.85
$71,442.47
$81,700.00
15.80 %
$71,442.47
$81,700.00
15.80 %
$71,369.59
$47,960.00
9.27 %
Commodity Total:
$71,369.59
$47,960.00
9.27 %
Total:
$142,812.06
$129,660.00
25.07 %
Specialty Total:
Commodity iShares Gold Trust
987987987
4,000.00
$11.99
Preston, Stuart and Susan
Quarterly Statement
Page 8 of 14
Portfolio Detail, As Of Date - 6/30/2013 Account Number
Units
Price
Cost
Portfolio Composition
Value *
Fixed Income Global Fixed Inc DFA 5-Year Global Fixed Income
987987987
9,823.77
$10.97
Global Fixed Inc Total:
$110,639.61
$107,766.71
20.84 %
$110,639.61
$107,766.71
20.84 %
Fixed Income DFA Inflation Protected
987987987
2,465.58
$11.67
$27,453.81
$28,773.32
5.56 %
DFA Short-Term Extended Quality
987987987
2,702.13
$10.78
$29,369.14
$29,128.97
5.63 %
$56,822.95
$57,902.29
11.20 %
$55,331.81
$55,254.27
10.68 %
Short Term Bond Total:
$55,331.81
$55,254.27
10.68 %
Fixed Income Total:
$222,794.37
$220,923.27
42.72 %
$105,048.00
$80,398.31
15.55 %
$105,048.00
$80,398.31
15.55 %
$31,024.00
$42,731.38
8.26 %
$31,024.00
$42,731.38
8.26 %
$13,024.00
$13,685.54
2.65 %
$13,024.00
$13,685.54
2.65 %
$3,024.00
$3,679.99
0.71 %
$3,024.00
$3,679.99
0.71 %
Fixed Income Total:
Short Term Bond DFA 1-Year Fixed Income
987987987
5,354.10
$10.32
Equity Commodity DFA Commodity Strategy
987987987
9,840.68
$8.17 Commodity Total:
All Cap Equity DFA US Core II
987987987
3,039.22
$14.06
All Cap Equity Total:
Intl Large Blend DFA International Core
987987987
1,269.53
$10.78
Intl Large Blend Total:
Real Estate DFA Real Estate
987987987
133.33
$27.60 Real Estate Total:
Preston, Stuart and Susan
Quarterly Statement
Page 9 of 14
Portfolio Detail, As Of Date - 6/30/2013 Account Number
Units
Price
Cost
Portfolio Composition
Value *
Emerging Mkt DFA Emerging Markets Core
987987987
149.93
$18.32
$3,024.00
$2,746.63
0.53 %
Emerging Mkt Total:
$3,024.00
$2,746.63
0.53 %
Equity Total:
$155,144.00
$143,241.85
27.70 %
$23,333.07
$23,333.07
4.51 %
Money Market Total:
$23,333.07
$23,333.07
4.51 %
Money Market Total:
$23,333.07
$23,333.07
4.51 %
Stuart and Susan Preston (JNT) Total:
$544,083.50
$517,158.19
100.00 %
Account Total:
$544,083.50
$517,158.19
100.00 %
Money Market Money Market TD Bank USA FDIC Insrd Deposit NC by SIPC
987987987
23,333.07
$1.00
* Including bond accrual
Preston, Stuart and Susan
Quarterly Statement
Page 10 of 14
Account: Stuart Preston PSP 5/1/2005 (Qualified Plan), TD Ameritrade Activity Summary
Allocation Summary Period
YTD
Since Inception
(4/1/2013 to 6/30/2013)
(1/1/2013 to 6/30/2013)
(6/8/2005 to 6/30/2013)
$2,955,135.35
$2,839,365.09
$0.00
Contributions
$0.00
$0.00
$2,015,000.23
Distributions
$0.00
$0.00
($24.00)
Transfer In/Out
$0.00
$0.00
$177,914.00
Miscellaneous Charges
$0.00
$0.00
($915.54)
Bond Accrual
$0.00
$0.00
$0.00
($33,577.07)
$82,193.19
$729,583.59
$2,921,558.28
$2,921,558.28
$2,921,558.28
Beginning Market Value (Including Bond Accrual)
Market Value Increase/Decrease Ending Market Value (Including Bond Accrual)
Performance Summary
Risk Category Equity Fixed Income Unassigned Money Market
64.6 % 25.7 % 6.7 % 3.0 %
Returns are Net of Fees * The first 12 month returns are not annualized
for the period 4/1/2013 to 6/30/2013 (Including bond accrual)
Period
6/30/2013
QTD
YTD
1 Year
3 Year
5 Year
10 Year
Inception (6/8/2005)
TD Ameritrade
-1.14 %
-1.14 %
2.89 %
14.78 %
9.16 %
3.94 %
N/A
4.61 %
Portfolio Detail, As Of Date - 6/30/2013 Account Number
Units
Price
Cost
Portfolio Composition
Value *
Stuart Preston PSP 5/1/2005 (QUAL)
Specialty Proshares Ultra Short 500
654654654
2,300.00
$40.85
$81,567.76
$93,955.00
3.22 %
Proshares Ultrashort 20+ Yr Treasury
654654654
1,400.00
$72.43
$52,783.84
$101,402.00
3.47 %
Specialty Total:
$134,351.60
$195,357.00
6.69 %
Total:
$134,351.60
$195,357.00
6.69 %
Preston, Stuart and Susan
Quarterly Statement
Page 11 of 14
Portfolio Detail, As Of Date - 6/30/2013 Account Number
Units
Price
Cost
Portfolio Composition
Value *
Equity All Cap Equity DFA US Core II
654654654
76,095.99
$14.06
All Cap Equity Total:
$765,012.03
$1,069,909.66
36.62 %
$765,012.03
$1,069,909.66
36.62 %
$472,945.63
$456,334.41
15.62 %
$472,945.63
$456,334.41
15.62 %
$106,906.65
$131,432.33
4.50 %
$106,906.65
$131,432.33
4.50 %
Intl Large Blend DFA International Core
654654654
42,331.58
$10.78
Intl Large Blend Total:
Real Estate DFA Real Estate
654654654
4,762.04
$27.60 Real Estate Total:
Commodity SPDR Gold Trust
654654654
300.00
$119.11
$36,590.97
$35,733.00
1.22 %
DFA Commodity Strategy
654654654
10,758.00
$8.17
$105,048.00
$87,892.88
3.01 %
$141,638.97
$123,625.88
4.23 %
$97,667.41
$106,867.63
3.66 %
Emerging Mkt Total:
$97,667.41
$106,867.63
3.66 %
Equity Total:
$1,584,170.69
$1,888,169.91
64.63 %
Commodity Total:
Emerging Mkt DFA Emerging Markets Core
654654654
5,833.39
$18.32
Fixed Income Global Fixed Inc DFA Investment Grade Portfolio
654654654
4,708.10
$10.46
$50,024.00
$49,246.71
1.69 %
DFA 5-Year Global Fixed Income
654654654
31,121.35
$10.97
$340,233.49
$341,401.19
11.69 %
$390,257.49
$390,647.90
13.37 %
$85,690.19
$91,175.96
3.12 %
Global Fixed Inc Total:
Fixed Income DFA Inflation Protected
654654654
7,812.85
$11.67
Preston, Stuart and Susan
Quarterly Statement
Page 12 of 14
Portfolio Detail, As Of Date - 6/30/2013 Account Number DFA Short-Term Extended Quality
654654654
Units
Price
11,843.04
Cost $10.78
Portfolio Composition
Value *
$128,140.03
$127,667.95
4.37 %
$213,830.22
$218,843.91
7.49 %
$138,682.07
$140,035.17
4.79 %
Short Term Bond Total:
$138,682.07
$140,035.17
4.79 %
Fixed Income Total:
$742,769.78
$749,526.98
25.66 %
$88,504.39
$88,504.39
3.03 %
Money Market Total:
$88,504.39
$88,504.39
3.03 %
Money Market Total:
$88,504.39
$88,504.39
3.03 %
Stuart Preston PSP 5/1/2005 (QUAL) Total:
$2,549,796.46
$2,921,558.28
100.00 %
Account Total:
$2,549,796.46
$2,921,558.28
100.00 %
Fixed Income Total:
Short Term Bond DFA 1-Year Fixed Income
654654654
13,569.30
$10.32
Money Market Money Market TD Bank USA FDIC Insrd Deposit NC by SIPC
654654654
88,504.39
$1.00
* Including bond accrual
Preston, Stuart and Susan
Quarterly Statement
Page 13 of 14
Report Disclaimer Performance Evaluation Disclosure This report has been prepared from data believed to be reliable, but no representation is made as to its accuracy or completeness. Past performance is no assurance of future results. Performance is reflected net of advisory and Orion audit fees. Total return and principal value will vary. This information is provided to you in combined form, solely for your convenience and ease of review. If your objective and/or risk classification has changed, please notify us immediately.
BENCHMARK INFO Barclays Capital 1-5 Year Gov-Credit The Barclays Capital 1-5 Year Gov/Credit Bond Index is a 1-5 year component of the U.S. Government/Credit Index. This index includes securities in the Government and Credit Indexes. The Government index includes Treasuries (public obligations of the U.S. Treasury that have remaining maturities of more than one year) and agencies (publicly issued debt of U.S. Government agencies, quasi-federal corporations, and corporate or foreign debt guaranteed by the U.S. Government). The Credit index includes publicly issued U.S. corporate and foreign debentures and Securities notes that meet specified maturity, liquidation and quality requirements. Barclays Capital Global Aggregate Bond The Barclays Capital Global Aggregate Bond Index provides a broad-based measure of the global investment-grade fixed-rate debt markets. The Global Aggregate index contains three major components - the U.S. Aggregate Index, the Pan-European Aggregate Index, and the Asian-Pacific Aggregate index. The Global Aggregate Index family includes a wide range of standard and customized sub-indices by liquidity constraint, sector, quality and maturity. Standard & Poors 500 The Standard and Poors 500 Index (S&P 500) is a group of investments that can be used as a yardstick to measure other similar investments. The Standard & Poor's 500 is an index of 500 stocks measuring the performance of the growth and the value styles of investing in large cap U.S. Stocks. It is often used as a standard measure in assessing the performance of large company stocks. Russell 2000 Value The Russell 2000 Value index is constructed to provide a comprehensive and unbiased barometer of the small-cap value segment of the US Equity universe. It includes those Russell 2000 companies with lower price-to-book ratios and lower forecasted growth values. The Index is completely reconstituted annually to ensure larger stocks do not distort the performance and characteristics of the true small-cap opportunity and that the represented companies continue to reflect value characteristics. MSCI EAFE Morgan Stanley Capital International â&#x20AC;&#x201C; Europe, Australia, Far East. The MSCI EAFE International Index is compiled from 21 other stock market indexes representing the major markets of the world, excluding the United States. It is generally used as a measure of stock market performance outside of the US. MSCI EAFE Small Cap The MSCI EAFE Index is a free float-adjusted market capitalization index that is designed to measure developed market equity performance, excluding the US & Canada. The MSCI Small Cap Index targets 40% of the eligible Small Cap universe within each industry group within each country. MSCI defines the Small Cap universe as all listed securities with a market capitalization in the range of USD $200 â&#x20AC;&#x201C; $1,500 million. MSCI Emerging Markets The MSCI Emerging markets index is a US dollar denominated index comprised of stocks of countries with below average per capita GDP as defined by the World Bank, foreign ownership restrictions, a lax regulatory environment, and greater perceived market risk than in the developed countries. Within this index, MSCI aims to capture an aggregate of 60% of local market capitalization.
PATHWAYS FINANCIAL PARTNERS DISCLOSURE INFORMATION Form ADV Part II and Schedule F Offering
Preston, Stuart and Susan
Quarterly Statement
Page 14 of 14
Form ADV Part II and Schedule F comprise our part of our disclosure documents. These forms provide important information about our firm, business and personnel. By this notice we offer to send a copy of our most recent disclosure document to you upon request, since the current form may vary from your initial copy. Miscellaneous Charges Miscellaneous Charges include TD Ameritrade expenses such as trading and custody fees. Orionâ&#x20AC;&#x2122;s quarterly third party fee is also included within this category and includes auditing and administrative expenses that are charged to the clientâ&#x20AC;&#x2122;s account.
7/5/2013 5:14:19 PM
Preston, Stuart and Susan
How to Review Your Performance Report Online If you are looking for a performance evaluation (which is what you see when you come in for your Regular Progress meetings); you will want to go to the website for our 3rd party review service, Orion.
The web address is: www.advisorlynx.com
If you need a new login /password for either client site, please email Christina Boyd (cboyd@2pathways.com)
How to Review Your TD Ameritrade Accounts Online Go straight to TD Ameritrade for copies of statements, trade confirmations, or 1099s The web address is: www.advisorclient.com
If you need a new login /password for either client site, please email Christina Boyd (cboyd@2pathways.com)
Disclosure Information
All portfolio performance data was directly obtained from TD Ameritrade and Orion Advisor Services. Pathways Financial Partners is not responsible for inaccurately reported data. Portfolio performance data is reported net of annual investment expenses and all advisory fees that apply. All portfolio performance and market value data is for the time period ending June 30, 2013. Past performance is no guarantee of future results, and there is always the risk that an investor may lose money.