
3 minute read
Financial and alternative performance measures
Financial and alternative performance measures by year
All amounts are in SEKm unless stated otherwise.
Advertisement
Group 2021 2020 2019 2018 2017 2016
NET SALES AND PROFIT/LOSS Net sales 608 365 268 193 126 87
Net sales growth, % Gross profit
67 36 39 53 45 75 445 265 198 142 93 62
Gross margin, % Operating profit/loss 73.2 72.8 74.1 73.9 74.3 71.3 326 167 108 73 21 18
Operating margin, %
53.6 45.8 40.3 37.9 16.6 21.2 Adjusted operating profit (Adjusted EBIT) 326 168 111 73 28 24 Adjusted operating margin (Adjusted EBIT), % 53.6 46.2 41.2 37.9 22.1 28.0 Amortization 12 9 7 2 1 1 EBITDA 338 176 115 75 22 19 EBITDA margin, % 55.5 48.2 42.8 38.8 17.4 22.2 Profit for the year 255 129 85 56 16 14
GROUP STATEMENT OF CASH FLOWS Cash flow from operating activities Cash flow from investing activities Cash flow from financing activities 277 116 63 69 11 16
–11 –15 –49 –7 –5 –4 –95 –15 –65 – 145 0
FINANCIAL STANDING Total assets Equity Equity ratio, %
KEY FIGURES PER SHARE Earnings per share basic, SEK Earnings per share diluted, SEK
Average number of shares outstanding – before dilution Average number of shares outstanding – after dilution 756 517 343 319 242 75 577 426 298 276 221 57 76 82 87 86 91 76
9.75 4.96 3.35 2.23 0.64 0.67 9.64 4.93 3.28 2.21 0.64 0.65
26,183,620 25,996,417 25,229,870 25.229,870 24,520,884 21,478,586
26,495,633 26,167,786 25,837,404 25,544,935 24,559,246 22,013,833
EMPLOYEES Average number of employees 70 55 43 35 29 17
Alternative performance measures
Non-IFRS performance measures Definition Reason for use of measure
Gross profit
Gross margin (%) Net sales less cost of goods sold. Gross profit is the profit measure used by Executive Management to monitor the profitability directly related to net sales.
Gross profit as a percentage of net sales during the period. The measure is a material complement to the gross profit, which only states the change in absolute figures, and provides an understanding of value creation over time.
Operating profit (EBIT) Profit before financial items and taxes. The measure is used to measure the profit generated by the operating activities.
Operating margin (EBIT margin) (%)
Adjusted operating profit (Adjusted EBIT) Operating profit as a percentage of net sales during the period. The measure is used to assess profitability generated by the operating activities and provides an understanding of value creation over time.
Operating profit excluding items affecting comparability such as acquisition income and expenses, as well as listing costs. Adjusted operating profit is a measure used by MIPS to maintain comparability between periods and to be able to report a result for operating activities.
Adjusted operating margin (%) Adjusted operating profit as a percentage of net sales during the period.
Equity ratio (%) Equity in relation to total assets. The measure states the proportion of total assets composed by equity and contributes to a greater understanding of MIPS’ capital structure.
Cash flow from operating activities Cash flow from the primary incomegenerating operating activities. The cash-flow measure is used by Executive Management to monitor the cash flow generated by the operating activities.
Last 12 months rolling comparison (LTM) Indicates net sales and adjusted operating profit as a 12-month period from the most recent quarter. The key performance measure provides Executive Management with an indication of performance over time without having to wait to compare with the next calendar year to do so.
Average number of employees The average number of employees converted to full-time positions. See explanation under the description for “Adjusted operating profit.”
Converting the number of employees to full-time positions makes the measure comparable over periods and in the event of differences in working hours.
MIPS uses certain performance measures that are not defined in the IFRS rules for financial reporting which MIPS applies. The alternative performance measures presented are a complement to the IFRSdefined measures and are used by MIPS’ management to monitor and control the operations. Accordingly, these alternative performance measures, as they are defined, are not fully comparable with other companies’ performance measures of the same name. For more information regarding the purpose of each alternative performance measurement and financial derivation, please visit www.mipscorp.com/ investor/