Cdt 2013 Årsredovisning

Page 27

FINANCES ENABLING OUR EFFORTS

Balance Sheet (SEK ´000) Liquid assets

The final contribution from our core partner represent a minor part of the funding sources.

-1 407

3 871

-6 581

7 583

9 332

10 666

13 246

Fixed assets

0 0 0 0 18 022

7 925

14 537

6 665

962

1 317

1 348

706

Advance payments

8 031

2 941

5 176

2 516

Personnel liabilities

0

0

0

511

Other current liabilities

0

0

0

0

8 498

2 480

6 572

1 578

17 491

6 738

13 096

5 311

1 187

1 442

1 354

2 081

-656

-255

87

-726

531

1 187

1 441

1 355

18 022

7 925

14 537

6 665

Accounts payable

Loan Total Liabilities

CDT is mainly financed by institutional sources, both nationally and internationally. This is for example EU framework programs and structural funds, along with national and regional governments.

10 439

Receivables

Total Assets

CDT’s objective is not to be profitable. Nonetheless, a strong financial position helps us achieve our goals by being able to better support the projects we are involved in.

2013 2012 2011 2010

Profit or loss brought forward Profit or loss for the financial year Total Capital

Total Liabilities and Capital

Income Statement (SEK ´000) Governmental companies Governmental authorities and foundations

CDT income 2013 (SEK ´000) CDT Income including the in-kind contribution of the partners and transfer of

Total Transfer of Funds 10 609

9 408

11 520

17 990

773

647

629

1 459

Other governmental funding

386

321

259

334

-42

1 260

1 795

127

2 053

1 930

25

2 947

Private foundations Foreign funding Total In Kind contribution of the partners 6 191

Financial turnover (Net) 33 247 Regional Public Funds 1 117 National Public Funds 1 816

0 0 0 0 5 809

5 021

122

4 604

0

0

2 084

293

16 446

18 587

16 434

27 817

Personnel costs

5 311

5 410

5 868

13 390

External services

7 286

8 927

5 584

7 778

Others Income

Premises

462 326 424 740

Equipment

796 540 379 281

Travel

928

1 170

803

1 570

2 076

2 116

2 358

3 847

Indirect costs Other costs Costs International Public Funds 10 238

0 0 0 63 7 467

Private companies Other Funds 2 097 Company Funds 1 179

2012 2011 2010

County administration

Municipalities

EU funds to the partners.

2013

Income for the Year

243 353 931 937 17 102

18 842

16 347

28 543

-656

-255

87

-726 27


Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.