HdWE Annual Report 2023

Page 1

2023 Annual Report

Howard de Walden Estates Holdings Limited

Howard de Walden Estates Holdings Limited

The Howard de Walden Estate

23 Queen Anne Street London W1G 9DL

Contact us: +44 (0)20 7580 3163 enquiries@hdwe.co.uk hdwe.co.uk

Company registered number 06439246

For more information please visit our website

The Howard de Walden Estate Annual Report 2023 2
The Howard de Walden Estate Annual Report 2023 1 Front cover: Marylebone Food Festival Introduction Chairman’s statement 2 Financial highlights 4 Strategic report Strategic management Our business 6 Business performance and position Chief Executive’s statement 10 Property portfolio overview 14 – Healthcare 16 – Residential 18 – Office 2 0 – Retail 2 2 Financial performance 24 Business environment Principal risks and uncertainties 28 Sustainability 32 Our people 3 6 Community 38 Governance Officers and professional advisers 44 Governance framework 4 5 Governance 46 Section 172 statement 4 8 Directors’ report 5 0 Independent auditor’s report 52 Financial statements Group Statement of Comprehensive Income 5 6 Group Statement of Financial Position 57 Group Statement of Changes in Equity 5 8 Group Statement of Cash Flows 5 9 Company Statement of Financial Position 6 0 Company Statement of Changes in Equity 61 Notes to the Accounts 6 2 Additional information Five year summary 87 Definitions 88 2-43 44-54 55-88 Contents CONTENTS

Our strong trading performance in 2023 reflected a return to everyday life as the COVID-19 pandemic waned in 2022, leading to a sustained recovery in commercial activity. The financial year was, however, dominated by international shocks. It started with the outbreak of war in Ukraine, precipitating an energy crisis, and ended with the financial rescue of one of the world’s biggest banks. As nations, including our own, scrambled for energy security, inflation rose to a level unseen in 40 years, culminating in the current cost-of-living crisis.

Our growth in rental income and gross profit was impressive when set against the geopolitical and economic

background, demonstrating the resilience of our location, our strategy, and the effort of our colleagues. Last year, as with many businesses, we were impacted by wage inflation and experienced a higher level of employee turnover than normal. However, our existing teams and new recruits worked extremely hard to deliver an excellent performance.

Income increased in our four largest sectors and costs were largely unchanged. As a result, our revenue profit performance (page 26) was above expectations. Property values fared less well, as higher interest rates caused yields to rise, resulting in price declines in our Healthcare and Office sectors. Our Residential and Retail portfolios provided a counterweight due to higher rental values.

Responding to the pace of customer requirements has become more of a challenge, particularly for owners of office buildings, as businesses adjust to different ways of working. We have seen a shift towards a higher level of specification and services, particularly where traditional leases and fitouts, previously undertaken by the occupier, are replaced by flexible arrangements and turnkey services. Increasingly, we are refurbishing our buildings to a higher standard than ever before, working with skilled operators to provide a level of customer service

that is synonymous with the quality expected across our estate. At the same time, we aim to meet and exceed environmental compliance, as we work towards being a net zero business by 2040.

The pandemic created an unprecedented demand for community support and in recent years we have substantially increased our financial contribution. This year, our total was £1.0 million, an increase of 34.1% since 2020. The positive impact and connection that our support and volunteering has in our local communities is featured prominently in this report.

We were immensely proud to have recently been awarded the Volunteer Partner Award for 2023 by the University of Westminster. Our relationship with our nearest university is at the heart of Howard de Walden’s philanthropic approach. It is local and looks beyond the mere financial by offering engagement, whether through scholarships, mentoring or events. Whenever possible we showcase opportunities in real estate, so that students, many of whom are from socially disadvantaged backgrounds, can see the path into our sector.

There were no Board changes during the year. The continuity and stability of an experienced board is vital, and

Chairman’s statement INTRODUCTION
The Howard de Walden Estate Annual Report 2023 2
Sir William Proby Bt CBE DL Chairman

See pages 20-21

I am thankful to our Directors for their valuable support and guidance over the last year.

See pages 22-23

In last year’s report, I highlighted the political and economic turbulence and the risk of recession. Thankfully, the UK narrowly avoided a recession, however with the Bank of England rate increasing from 1.25% last summer to its current level of 5.25% and mortgage payments increasing as fixed rate deals end, there remains a strong probability that growth will at best be muted. However our central London location, combined with a strong financial base and a skilled and committed team provides a large degree of resilience. We remain confident that we can navigate through the headwinds and be able to take advantage of the opportunities, which inevitably increase during periods of economic stress.

Finally on behalf of the Board and the shareholders, I would like to pay tribute to our Executive Directors, the Executive Committee and our staff for all that they have achieved in the year.

INTRODUCTION
Introduction Chairman’s statement
Our Residential and Retail portfolios provided a counterweight to price declines in the Office and Healthcare sectors. Cavita / Retail
We are refurbishing our buildings to a higher standard than ever before, working with skilled operators to provide a level of customer service that is synonymous with the quality expected across our heritage estate. 4 Bentinck Street / Office
The Howard de Walden Estate Annual Report 2023 3

Financial highlights

Howard de Walden Estates Holdings Limited (‘the Company’) and its wholly owned entities (‘Howard de Walden’, ‘the Group’) manage a portfolio of over 800 property interests, the majority of which are freehold-owned, in a 95 acre area of Marylebone, central London.

The Group is beneficially owned by members of the Howard de Walden family (‘the Family’) and the estate has been under the Family’s control since 1879.

Howard de Walden aligns shareholder prosperity with the wellbeing of the community, the environment and its other key stakeholders.

The Howard de Walden Estate Annual Report 2023 4 Introduction Financial highlights INTRODUCTION £147.8m Rental income 2022: £135.4m 77.6 81.6 64.2 63.6 74.9 135.9 144.4 131.8 135.4 147.8 £74.9m Revenue profit before tax* 2022: £64.2m 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023
“The long-term decisions made during 2020 and 2021 have allowed the business to record its highest ever turnover.”
See pages 10 to 13 
Mark
Kildea
Chief Executive
9.2% 2022:  2.7% 16.7% 2022:  0.9%
*Revenue profit before tax is the Group’s preferred measure of profitability. Calculation on page 26.

See pages 24 to 27 

The Howard de Walden Estate Annual Report 2023 5 Introduction Financial highlights INTRODUCTION 19.2 18.3 14.9 17.9 18.0 4,606 4,678 4,546 4,636 4,449 3,448 3,383 3,277 3,191 3,071 18.0% Gearing** 2022: 17.9% £4,449m Investment property value 2022: £4,636m £3,071m Shareholders’ funds 2022: £3,191m 2019 2019 2019 2020 2020 2020 2021 2021 2021 2022 2022 2022 2023 2023 2023 4.0% 2022:  2.0% 0.6% 2022:  6.8% 3.8% 2022:  2.6%
**Gearing is the proportion of the Group’s net assets funded by net debt.
“Inflationary increases on all costs have made the ability to make cost savings challenging and resulted in lower profit growth.”
Andrew Griffith Chief Financial Officer

Our purpose

To create the setting for Marylebone to flourish.

Our mission

To enhance the community through our stewardship, service and unique offering.

When you are here, we want you to feel part of something exceptional.

Our values

Collaboration Cultivating great relationships with customers, colleagues, community and other stakeholders.

Responsiveness Approachable and partnering with our stakeholders. Listening and reacting to other parties, who are also invested in the prosperity of the area.

Innovation We offer buildings and spaces that provide modernday amenities, designed and suited to our customers’ lives and livelihoods.

Excellence We want Marylebone to continue to be known as a fantastic place to live, visit and do business.

Inclusiveness We recognise that diverse and inclusive businesses grow prosperity.

STRATEGIC REPORT The Howard de Walden Estate Annual Report 2023 6
Our business Strategic report
Our business Strategic management

Our strategic aim

To be the preferred property partner in central London.

Our strategic objectives

Grow rental income and efficiently manage expenditure. Provide property and services that customers demand.

Avoid property obsolescence and plan for net zero carbon emissions by 2040.

Diversify our property income, where possible.

Make organisational and operational improvements for higher performance.

Our culture and behaviours

We take a long-term approach in everything we do.

We are respectful to each other, the community and our valued stakeholders.

We support and empower each other and continue to learn while connecting people and places.

We take pride in everything we do.

STRATEGIC REPORT
Estate Annual Report 2023 7
The Howard de Walden
Strategic management Our business Strategic report
The Howard de Walden Estate Annual Report 2023 8 Strategic management Our business Strategic report
Harley Street
STRATEGIC REPORT
Marylebone High Street St Pancras International Portland Place
The Howard de Walden Estate Annual Report 2023 9 Strategic management Our business Strategic report
Marylebone Lane
STRATEGIC REPORT
The City Howard de Walden Head Office
Business
and position Chief Executive’s statement Strategic report STRATEGIC REPORT The Howard de Walden Estate Annual Report 2023 10
performance

Chief Executive’s statement

Introduction

After two years of pandemic disruption, this year has been one of continued recovery. The long-term decisions that were made during 2020 and 2021, including significant investment into refurbishing and redeveloping buildings, alongside carefully targeted support for some of our customers, have allowed the business to record its highest ever turnover. This positive impact is also reflected in our key metric of revenue profit returning close to pre-pandemic levels. The future challenge is how to grow long-term sustainable profits, whilst macro issues, such as the war in Ukraine and increasingly stubborn inflation, drive up costs and

erode margins. This is coupled with the need to meet our sustainability requirements, which will require significant time and investment. Having said that, we are well positioned to meet these challenges, with significant financial capacity, high occupancy levels and a dedicated and motivated workforce in a unique and desirable part of London.

Operational and financial performance

Occupancy levels within our Retail, Residential and Healthcare portfolios have remained high throughout the year, with demand often outstripping supply. Each of these sectors were at least 98% occupied at year end,

“After two years of pandemic disruption, this year has been one of continued recovery.”
Business performance and position Chief Executive’s statement Strategic report STRATEGIC REPORT The Howard de Walden Estate Annual Report 2023 11
Mark Kildea Chief Executive

with the remaining vacant units largely under offer. The retail rent reductions that we effected during 2021 made sure that we retained key retailers by targeted assistance. This helped our shops and outlets to bounce back rapidly as footfall recovered, with new additions complementing existing retailers.

The Office portfolio also recovered, with a 10.7% increase in income for the year. Many businesses are still assessing their new requirements for workspace, which resulted in an abnormally high level of vacancies during the pandemic years, as occupiers actioned their break clauses or did not renew leases. We have looked to counteract some of this change in demand by offering shorter term leases and by pushing forward on our flexible office space offerings through our two partners, WorkPad and Spacemade. Our Office strategy is to ensure that the spaces we are delivering are the best in class for their type, providing more comprehensive CAT A+ fit outs, whilst working with the challenges of historic buildings.

We have successfully delivered several developments that have improved our Residential, Office and Healthcare portfolios. These include Ashland House (nine residential flats), 11/12 Wigmore Place (Office) and 80/81 Wimpole Street (Healthcare)

which are now all fully let or under offer. The mixed-use development (Retail and Office) straddling Thayer Street and Marylebone Lane is nearing completion and will offer high-end space that we hope will attract significant interest from potential occupiers.

Gross profit has increased after being flat in 2022. This was largely driven by the increase in turnover and despite ongoing inflationary pressure, costs have been managed as effectively as possible. As per last year, we increased our financial support to charitable and worthy causes. Without any restrictions being in place we could once again increase staff volunteering opportunities, with many taking up the chance.

We were pleased to be able to deliver our first Marylebone Summer Festival since 2019 and our Christmas Lights,

held in November, was once again a major community event. Both proved successful with £55,000 raised (including £31,000 of our donations) for our charity partners, underpinning the great turnout from both residents and workers, alongside visitors to the area.

During the year we established our net zero carbon pathway, which quantifies the scale of the carbon related reductions we need to achieve by 2040. Howard de Walden has committed to being a net zero business by 2040, and during the year we set up an internal structure to guide delivery against this commitment. This includes a newly established Sustainability Committee (chaired by a Non-Executive Director, Liz Peace) with delegated authority from the Board and a Sustainability Taskforce (led by our Head of Sustainability,

Business performance and position Chief Executive’s statement STRATEGIC REPORT The Howard de Walden Estate Annual Report 2023 12
Strategic report
“We were pleased to be able to deliver our first Marylebone Summer Festival since 2019.”

We have successfully delivered several developments that have improved our Residential, Office and Healthcare portfolios.

Ashland House / Residential

See pages 18-19

Simon Tranter). Further details of our progress can be found on pages 32 to 35.

Our Strategy

Our five strategic objectives are set out on page 7 and are integral to the successful management of the Group, balancing near-term priorities with long-term goals. This year, we were successful in meeting our financial objective, with increases in turnover and revenue profit. We increased our flexible office provision, strengthened governance to help us achieve our sustainability goals, and reshaped our property teams to manage our buildings more effectively. Diversifying income was more challenging with healthcare continuing to represent 40% of overall rent. This percentage is, however, expected to fall as office buildings under refurbishment are completed and let.

Healthcare has been resistant to cyclical trends and has contributed to our strong financial position with diversification within the portfolio

increasingly important. We have recently experienced strong demand in the Harley Street Medical Area for clinics that specialise in wellbeing and promote improved physical and mental health to prevent illness. We see emerging demand on our estate for technology and research which supports clinicians and patients. These activities complement and enrich our portfolio and are an important part of our medium-term strategic desire to respond as healthcare is disrupted by social trends, regulation, pressures on public health and the influence of technology.

Outlook

Many of the headwinds that I mentioned in last year’s annual report remain. The war in Ukraine does not look like ending soon, which was the catalyst for the inflationary challenges that have beset the UK and most of the world’s leading economies over the last 12 months. The Bank of England’s response in increasing interest rates to their highest level since 2008 has not had the immediate

and desired effect of reducing inflation. This is all adding to the cost-of-living crisis which is making economic growth a challenge. Whilst we are not immune to these cost pressures, we are positioned to withstand them, with a strong balance sheet and long-term borrowings at low fixed rates of interest. Having tested our operational resilience during the pandemic, our business is in a strong position to deliver its strategic goals.

Approval

The Strategic report, covering pages 6 to 43, was approved by the Board of Directors on 16 August 2023 and signed on its behalf by:

Executive’s statement STRATEGIC REPORT
Business performance and position Chief
The Howard de Walden Estate Annual Report 2023 13 Strategic report
The Howard de Walden Estate Annual Report 2023 14
and
Property portfolio overview Strategic report STRATEGIC REPORT
Business performance
position

Business performance and position

Property portfolio overview

Property portfolio overview

portfolio

A more detailed overview of our four biggest sectors can be found on pages 16 to 23.

The Howard de Walden Estate Annual Report 2023 15
Percentage of rental income by sector (%) 40.4% (40.2%) 21.9% (21.6%) 18.9% (18.7%) 13.6% (13.8%) 4.7% (5.3%) 0.5% (0.4%)
“Our strategic focus is to have a fit-for-purpose portfolio, meeting all sustainability requirements.”
Rental income 2023 £m 2022 £m Change % Healthcare 59.7 54.4 9.7% Residential 32.3 29.3 10.2% Office 28.0 25.3 10.7% Retail 20.1 18.7 7.5% Educational 7.0 7.2  2.8% Other 0.7 0.5 40.0% 147.8 135.4 9.2%
Julian Best Executive Property Director
Property
Healthcare See page 16-17  Residential See page 18-19  Office See page 20-21  Retail See page 22-23  Educational Other Strategic report STRATEGIC REPORT

Healthcare income totalled £59.7 million, an increase of £5.3 million against the previous year. The Healthcare portfolio represents 40.4% by income and 38.0% by value of the total portfolio. The rental income of our Healthcare portfolio increased by 9.7% with a valuation decrease of 7.5% (like-for-like decrease of 8.4%).

Healthcare is our largest sector in both income and value terms. Income has continued to grow, with greater demand for space during the year against the limited availability. This was reflected in occupancy levels remaining high throughout the year and at 98% at year end. Available space is largely under offer or under development.

We continue to refurbish and redevelop our Healthcare portfolio to the highest standards, focusing on internal design best suited to the operating businesses and anticipated patient pathway. Key lettings during the year included space at 74, 79 and 80/81 Wimpole Street, 38 Queen Anne Street, and suites at 73/75 Harley Street. Lettings are to a range of high-quality healthcare providers, including an NHS trust, a vascular surgeon, a dermatology clinic and a physiotherapist.

We were pleased to welcome occupiers focused on wellbeing and mental health. These complement

All Points North, who moved onto the Estate last year, and include Orri, an eating disorder clinic, Cognacity, a mental health & performance specialist, and MYndspan, who bring a MEG scanner to undertake brain health diagnostics.

Our development pipeline saw 27/29 Harley Street completed in Q1 2023. This building, comprised of nearly 13,000 sq ft, has already attracted significant interest and is under offer to a significant healthcare operator. The landmark development at 1/7 Harley Street commences in the second half of 2023, with this iconic address already receiving interest, despite a completion date of 2025.

As stated in previous years, the successful delivery of healthcare buildings requires working closely with hospitals and clinics to ensure they reflect the evolving requirements of healthcare providers and patient pathways. This is core to our strategy, as we look to ensure our Healthcare sector is fit for purpose for current and future occupiers over the long term.

The Howard de Walden Estate Annual Report 2023 16
Rental income 2022: £54.4m £1,692.7m Valuation 2022: £1,830.0m 
Change in rental income 2022: 7.9%
£59.7m
9.7%
Business performance and position Property portfolio overview Healthcare 40.4% (40.2%) Percentage of rental income (%) Strategic report STRATEGIC REPORT
27-29
 8.4% Change in like-for-like valuation 2022: 2.1%
74 Wimpole Street Harley Street
The Howard de Walden Estate Annual Report 2023 17 Business performance and position Property portfolio overview Healthcare STRATEGIC REPORT Strategic report 27-29 Harley Street

Residential income totalled £32.3 million, an increase of £3.0 million against the previous year. The Residential portfolio represents 21.9% by income and 27.5% by value of the total portfolio. Rental income for our Residential portfolio increased by 10.2%, with a valuation increase of 0.3% (like-for-like increase of 0.3%).

The portfolio performed solidly, with occupancy levels maintained at near 100% for the duration of the year. Our approach of continuing to refurbish and refresh our portfolio during the downturn paid significant dividends, as a strong rental market has led to properties being let almost

immediately upon launch, at higher rents and, generally, a higher retention rate at the point of renewal.

Significant refurbishments finishing during the year include those at Ashland House, 44 Devonshire Street and 7A New Cavendish Street. All were successful and fully let at above the appraised rental values. The delivery of new product which meets the requirements and expectations of the market is a key focus for our property teams. This is the approach being taken at 65 Harley Street, a bespoke development of nine apartments in a listed building and pre-let to a niche operator due for delivery in Q2 2024.

The Howard de Walden Estate Annual Report 2023 18
£32.3m Rental income 2022: £29.3M  10.2% Change in rental income 2022: 0.7% Residential
21.9% (21.6%) Strategic report STRATEGIC REPORT Percentage of rental income (%) £1,225.5m Valuation 2022: £1,221.5M
Business performance and position Property portfolio overview
Change in like-for-like valuation 2022:  2.0%
44 Devonshire Street
0.3%

Business performance and position

The portfolio’s weighting is continually assessed, with a selection of asset disposals targeted during the year, which are deemed non-core or on the periphery of the estate. Discretionary disposals during the year equated to £6.0 million, with enfranchisement receipts adding another £13.2 million.

The Howard de Walden Estate Annual Report 2023 19
Property
overview Residential STRATEGIC REPORT Strategic report
portfolio
44
Street
Ashland House
Devonshire

Office income totalled £28.0 million, an increase of £2.7 million against the previous year. The Office portfolio represents 18.9% by income and 19.4% by value of the total portfolio. The rental income increased by 10.7% but the valuation decreased by 6.1% (like-for-like decrease of 6.2%).

Income growth has been driven by an increase in lettings throughout the year, after reaching a low point in the previous year, when occupiers reacted to changing requirements after the pandemic.

Our strategy remains to deliver differentiated products to serve the different demands of the occupier

market, but all to higher standards, driven by a ‘flight to quality’ and desire for increased flexibility. This has included CAT A+ fit outs or serviced space in appropriate buildings. This approach ensured that key lettings in the year included longer-term leases at 35 Harley Street, 4 Bentinck Street, 58 Marylebone High Street, 11/12 Wigmore Place and 4 Grotto Passage. This has been coupled with strong demand for our smaller offices in refurbished premises at 1 Duchess Street, 7-10 Chandos Street and 1 Portland Place.

Our partnerships with two flexible office providers, WorkPad and Spacemade, have proved successful,

The Howard de Walden Estate Annual Report 2023 20
£28.0m Rental income 2022: £25.3 m £864.8m Valuation 2022: £920.8m 10.7% Change in rental income 2022: 12.2%
Business performance and position Property portfolio overview
Office
18.9% (18.7%) Strategic report STRATEGIC REPORT Percentage of rental income (%)  6.2% Change in like-for-like valuation 2022: 3.4%
4 Bentinck Street

with four properties allocated to their management. Again, this is to ensure that we are offering a diversified product to meet the ever-changing requirements of office occupiers.

Office remains a key component of our diversified portfolio, which contributes to our vibrant community in Marylebone. Our strategic focus remains on ensuring that we have a fit-for-purpose portfolio for the longer term, meeting all the sustainability requirements.

The Howard de Walden Estate Annual Report 2023 21
Office STRATEGIC REPORT Strategic report
Business performance and position Property portfolio overview
7-10 Chandos Street 11-12 Wigmore Place

The Retail sector incorporates our retail, hospitality, and leisure occupiers in Marylebone Village. The sector represents 13.6% by income and 11.0% by value of the total property portfolio. Income for the year totalled £20.1 million, an increase of £1.4 million (+7.5%) compared to the previous year. The capital values increased to £489.7 million, an uplift of £19.8 million (+4.2%) for the year. The like-for-like valuation was an increase of 3.5% for the year.

The increase in income and capital has been driven from rental growth in the portfolio, underpinned by strong occupier demand and strong trading driven by a recovery in footfall.

The Retail sector was badly impacted by the pandemic, which compounded and accelerated the changes in shopping behaviours of customers. Our retail rebasing exercise in 2021 addressed affordability for many of our occupiers, in effect resetting rents to a sustainable level and ensuring that retailers which we wished to retain remained in the Village. This strategy enabled us to secure a myriad of new and exciting occupiers to underpin the existing range and lift occupancy levels in the latter part of the pandemic. This led to a strong recovery, reinvigorating our vibrant streets with places to shop, eat and be entertained. This strong demand

13.6% (13.8%) The Howard de Walden Estate Annual Report 2023 22
Retail
£20.1m Rental income 2022: £18.7m £489.7m Valuation 2022: £469.9m 
Change in rental income 2022: 19.1%
7.5%
Business performance and position Property portfolio overview Strategic report STRATEGIC REPORT Percentage of rental income (%)
Change in like-for-like valuation 2022:  0.1%
St. John
3.5%

and ability to do deals resulted in year-end occupancy levels at 98%, with a further 1% currently under offer, and has ensured that a broader retail offering is being achieved, with less reliance on pure fashion, which has historically been the predominant occupier type.

During the year, Bayley & Sage opened in the old Anthropologie unit, which has boosted the eastern side of Marylebone High Street by providing a strong food offering. St. JOHN were able to open their third restaurant in Marylebone Lane, providing an all-day dining experience in keeping with their original Smithfield-based operation.

The success of attracting different uses was characterised by the addition of footwear and outerwear brands, with the opening of Bobbies and JOTT respectively. These have complemented the Marylebone High Street frontage alongside Granger & Co restaurant, which is entering its second year of trading.

The overall buoyancy and trading levels in Marylebone Village have been seen through the successful retention of Mejuri, Wyse and RIXO, who were all on shorter-term leases or originally on a trial basis.

The Howard de Walden Estate Annual Report 2023 23
Business performance and position Property portfolio overview Retail STRATEGIC REPORT Strategic report
Cavita Mejuri RIXO Granger & Co.

Financial performance

Overview

Our key indicator of financial performance is revenue profit before tax, as it excludes the variable impact of gains and losses on disposals and the annual revaluation of assets and liabilities. This year’s revenue profit before tax is £74.9 million, an increase of 16.7% on the level achieved last year (2022: £64.2 million). The headline loss before tax of £102.3 million factors in revaluation losses (£199.5 million) for the year as opposed to the headline profit before tax of £199.8 million in 2022 which incorporated revaluation gains (£129.2 million). The reconciliation from headline loss/profit to revenue profit is set out on page 26.

The driver of revenue profit is our ability to grow rental income and maintain efficiency on operating and borrowing costs. COVID-19 had a major impact on our rental income growth, but recovery has been swift with a record level being achieved in the year. Inflationary increases on all costs over the past 36 months have made the ability to make material cost savings challenging and resulted in profit growth becoming more difficult. We continue to identify areas for efficiency gains and value for money opportunities. Our property and administrative costs increased by £0.5 million, from £49.2 million to £49.7 million. The result is an increase in operating profit before capital items, from £88.4 million to £99.3 million.

Net finance costs increased from £24.2 million to £24.5 million. The average amount borrowed was £663.8 million, a decrease of £3.4 million from the previous year (2022: £667.2 million). The average rate paid on borrowings increased to 3.8% (2022: 3.6%). Year-end borrowings dropped from £664.9 million to £663.0 million*. One tranche of the 2010 private placement matured and was replaced in part by deferred funding from the 2020 private placement.

Cash and cash equivalents at 31 March 2023 were £110.7 million (2022: £92.6 million), leaving the Group to be in a position of strength to take advantage of any opportunities or to withstand any further downturns within the market. In addition, the revolving credit facility of £150.0 million remained unchanged, expiring in December 2024, however post year end we took up the option to extend the facility to December 2026 on existing terms. This extension was subject to credit approval from the bank lenders and the payment of a fee. At the year end for both the current and previous year, the facility was undrawn.

The Howard de Walden Estate Annual Report 2023 24
“The driver of revenue profit is our ability to grow rental income and maintain efficiency on operating and borrowing costs.”
Business performance and position Financial performance Strategic report STRATEGIC REPORT
Andrew Griffith Chief Financial Officer
*At forward contracted rates (see pages 78 to 79).
The Howard de Walden Estate Annual Report 2023 25
Financial performance Strategic report STRATEGIC REPORT
Business performance and position

Business performance and position Financial performance

At 31 March 2023, the Group’s average debt maturity was 12.9 years (2022: 13.9 years). The level of net borrowing to net assets (the gearing ratio) increased slightly from 17.9% to 18.0%. The Group’s low level of borrowing is comfortably supported by interest cover of 4.1 times (2022: 3.7 times).

Portfolio performance

Reflecting the record turnover, occupancy levels have remained consistently high across the Healthcare, Residential and Retail sectors throughout the year. The Healthcare and Retail sectors were 98% occupied, and Residential 99% occupied on 31 March 2023, with

positive rental growth being achieved across all three during the year. The Office sector also saw positive rental growth, but occupancy levels remained low, compared to historical levels, at 88% at 31 March 2023. This is reflective of the market, as occupiers are still assessing their requirements post pandemic.

Overall portfolio rent collections for the year averaged 96% (2022: 95%). Across our major sectors, we saw averages of 99% (2022: 87%) for Retail, 98% (2022: 96%) for Residential, 98% (2022: 94%) for Office and 94% (2022: 96%) for Healthcare. The overall collection rate is slightly down on pre-pandemic

levels, but we are seeing a recovery over time. The property teams are in close dialogue with all tenants with outstanding balances to ensure arrears are eventually collected. The accounts include a provision of £7.3 million (2022: £5.6 million) against outstanding amounts where there is a risk of non-recoverability.

Dividend

Dividends of £50.0 million were paid during the year (2022: £40.0 million) which included £8.0 million on ‘A’ shares (2022: £nil).

Valuation

At 31 March 2023, the Group’s investment properties were valued

The Howard de Walden Estate Annual Report 2023 26
Financial performance Year ended 31 March 2023 £m Year ended 31 March 2022 £m (Loss)/profit before tax (102.3) 199.8 Adjustments: Loss/(gain) on revaluation of investment properties 199.5 (129.2) Profit on sale of investment properties (20.2) (10.6) Fair value (gain)/loss on derivative financial instruments (10.9) 1.0 Loss on foreign currency exchange 8.8 3.2 Revenue profit before tax 74.9 64.2
Valuation Year ended 31 March 2023 £m Year ended 31 March 2022 £m Increase/ (decrease) £m Change % Healthcare 1,692.7 1,830.0 (137.3) 7.5% Residential 1,225.5 1,221.5 4.0  0.3% Office 864.8 920.8 (56.0)  6.1% Retail 489.7 469.9 19.8 4.2% Educational 159.6 176.7 (17.1)  9.7% Other 16.8 16.9 (0.1)  0.6% 4,449.1 4,635.8 (186.7)  4.0% Strategic report STRATEGIC REPORT

Business performance and position Financial performance

at £4,449 million, a decrease of 4.0% overall, with a decrease of 4.3% on a like-for-like basis. The two most valuable portfolios are Healthcare at £1,693 million and Residential at £1,225 million.

Acquisitions and disposals

The Group acquires property to unlock long-term value from either adjacent ownership or active management, and to maintain sector diversity, utilising our specialist understanding of the Marylebone property market. During the year, we put a hold on any purchases due to a lack in availability of appropriately priced properties, as a result of uncertain market conditions. We received £35.3 million

from the disposal of property interests, including the sales of the three remaining flats constructed on top of 9-11A Weymouth Street (£6.2 million). In line with our strategic objectives, these proceeds will be reinvested back into the portfolio.

Five-year financial performance

The Group’s rental income has increased by 8.8% from £135.9 million to £147.8 million. In the same period, revenue profit before tax has decreased by 8.2% from £81.6 million to £74.9 million. The value of the Group’s investment properties has dropped by 3.4%, from £4,606 million to £4,449 million, a decrease of £157.0 million.

In the same period, shareholders’ funds decreased by 10.9%, from £3,448 million to £3,071 million. It is worth noting that the comparative figures above relate to the year ending 31 March 2019 which was pre-COVID-19 and the year we reported record revenue profits.

The Howard de Walden Estate Annual Report 2023 27
Strategic report STRATEGIC REPORT 2019 2020 2021 2022 2023 63.6 77.6 81.6 64.2 74.9 4,606 4,678 4,636 4,449 4,546 3,448 3,383 3,277 3,191 3,071 £147.8m Rental income £m 2022: £135.4m 131.8 135.4 147.8 144.4 135.9
Revenue profit before tax £m 2022: £64.2m £4,449m Investment properties £m 2022: £4,636m £3,071m Shareholders’ funds £m 2022: £3,191m 2019 2020 2021 2022 2023 2019 2020 2021 2022 2023 2019 2020 2021 2022 2023
£74.9m

Business environment

Principal risks and uncertainties

Principal risks and uncertainties

Overview

The Group is a long-term investor focused on high quality real estate assets in Marylebone and seeks to enhance its reputation and grow rental income and profitability. The geographic concentration, exposure to property market cyclicality and operation of heritage buildings are accepted risks which are offset by maintaining a diverse portfolio and carrying low financial risk.

Principal risks and uncertainties

The risk landscape is constantly changing, and the Group is evolving its methods to provide visibility, responsibility, control, and resolution in its risk management framework. Risks identified by the Executive Committee are consolidated up to the Group risk register and reviewed by the Risk Committee twice per year. The Risk Committee also meets to discuss horizon uncertainties. The most significant risks to our strategy, financial position or future performance are summarised in the following commentary.

Risk management structure

The Board has overall responsibility for risk management. The Group’s key risks, controls and planned improvements are reviewed by the Risk Committee and assurance is provided to the Board by the Audit Committee. Risk assessment and reporting are managed in a three lines of defence model and designed to provide the Board with a Group-wide and consistent perspective of the key risks.

3rd

1st

The Howard de Walden Estate Annual Report 2023 28
“The Group is a long-term investor and seeks to enhance its reputation whilst growing rental income and profitability.”
Andrew Griffith Chief Financial Officer
Move ment in risk: Increased Decreased No change New
Three lines of defence model The Board Risk Committee Audit Committee 2nd Assurance Team Operational Committees Executive Committee
Strategic report STRATEGIC REPORT
Heads of Department

Business environment

Principal risks and uncertainties

1. Climate change and decarbonisation

Description

Ability to decarbonise our business and meet increasing customer and stakeholder expectations through cost-effective transition, compliance with increasing regulations and mitigation against physical risks.

Outlook and impact

Resilience requirements will evolve over time and require increased skill and funding. A failure to identify and meet increasing stakeholder expectations and regulatory requirements could result in reputational damage, loss of customers, significant carbon cost and potentially devalued and stranded assets.

Key controls

S cience-based targets commitment monitored by the Sustainability Committee, Sustainability Taskforce and Head of Sustainability

C ompliance projects e.g. EPC strategy in progress, B+ target by 2030

Policy updates i.e. sustainable development framework, green leases, avoid new gas powered heating systems, supplier charter aligned to sustainability goals

R esilience initiatives i.e. continued implementation of climate risk scenario analysis recommendations

2. Strategic execution and resilience

Description

Ability to design and adapt strategies, and deliver timely implementation to leverage potential opportunities and manage risk appropriately.

Outlook and impact

A changing operating environment, competitive landscape, structural market shifts, technological advancements, increasing legal, regulatory and customer requirements can affect the viability of the Group Strategic Plan, developments, financial performance, and our ability to satisfy stakeholder requirements.

3. Macro-economic and political environment

Description

High levels of macro-economic and political uncertainty e.g. increased interest rates, inflation, ongoing war in Ukraine, government leadership changes.

Outlook and impact

Economic challenges can have a direct impact on our staff, customers, suppliers, and our own financial performance which ultimately affects the value, attractiveness and profitability of the estate.

Key controls

O ngoing monitoring and development of Group Strategic Plan and diversification of portfolio

Q uarterly board reporting

M onitoring and responding to market and sector trends through digital and development strategies

I mprovements to data and systems to improve analysis, opportunity assessment and response agility

Key controls

M onitor and maintain close engagement with customers and suppliers

I nterest rate protection and sufficient financial headroom

L imited external borrowing to minimise exposure to counterparty failure, and interest and currency rate changes

R egular monitoring of economic and policy updates for response requirements and opportunities

The Howard de Walden Estate Annual Report 2023 29
Strategic report STRATEGIC REPORT

Business environment

Principal risks and uncertainties

4. Major incident/disaster/crisis

Description

Identification, preparation for and ability to react to business interruption from major external events such as natural disasters, extreme weather, health crises, major cyber events, major utility failure, civil unrest in central London and terrorist activity.

Outlook and impact

Increasing instances of extreme weather, disruption from civil unrest, and continued development of geopolitical conflict may all pose threats to the estate, its customers, and its operations which could affect financial performance and our ability to satisfy stakeholder requirements.

Key controls

E ngagement with security and public health risk intelligence

R eview and testing of crisis management plan

M aintenance of cyber essentials plus accreditation, active network scanning and cyber resilience in supply chain

Clou d storage with replication between two data centres

Full insurance cover

5. Compliance and governance

Description

Ability to comply with, anticipate, and respond to changes in legislation and regulation, and to react to issues and incidents i.e. supply chain risk or health and safety incident.

Outlook and impact

The regulatory and legal environment continues to evolve, requiring increased awareness, understanding and implementation projects. Appropriate controls are critical to maintaining compliance and avoiding incidents, reputational or financial damage.

Increasing expectations and requirements have a cost impact which affects profitability.

Key controls

E xternal advisors in place

Policies and mandatory training for key areas e.g. modern slavery, GDPR, AML, areas of health and safety etc.

M anagement and Assurance teams monitor for changes impacting operations

C ompliance working groups implemented as required

C onstruction site safety risks independently audited

A ppropriate insurances held

I mprovements to data and systems to improve analysis, monitoring and agility

6. Optimisation of people resources

Description

Ability to attract, retain, develop, incentivise and organise a high performance workforce and embed an appropriate culture to optimise delivery of strategic objectives.

Outlook and impact

There have been changes to the external environment e.g. inflation and a cost-of-living crisis which has impacted staff turnover levels. Additionally, technology and climate change drivers are changing role profiles and skills requirements. Recruitment challenges, changes to role profiles and workload alongside organisational change, can lead to deterioration in wellbeing, increased absence and reduced productivity.

Key controls

A ctive Diversity, Equity, Inclusion and Belonging Committee, alongside the Chief People Officer with Executive Committee membership

S everal weekly wellbeing initiatives

R emuneration and package benchmarking

A nnual employee engagement surveys and appraisal process

F eedback from the onboarding and offboarding process

The Howard de Walden Estate Annual Report 2023 30
STRATEGIC REPORT
Strategic report

Business environment

Principal risks and uncertainties

7. Optimisation of customer experience

Description

Maintain a professional and personal service to customers by anticipating, understanding and responding to their needs and responding to changes in digital, technology and sustainable infrastructure as well as managing regulatory updates, market shifts and economic challenges faced by customers.

Outlook and impact

The pace and extent of change can cause market disruption and create challenges for the estate and our commercial customers to deliver against. This could affect occupier success, rent collection, lease transactions, void rates, our ability to charge market rents, customer retention rates, short-termism views, reputation, and revenue.

Key controls

E ngagement through public events

e.g. Summer Festival and Christmas Lights, Marylebone Forum, Harley Street Medical Area Partnership, Marylebone Village

C ustomer surveys and partner insights

M onitoring performance and engagement with customers

M onitoring of market trends and strategic development e.g. digital and development strategy

8. Change management

Description

Ability to respond to and manage increasing frequency and scale of external and internal changes e.g. the competitive landscape, stakeholder expectations, data analytics and reporting transformation, structural market movements, political and macroeconomic factors.

Outlook and impact

Change programmes in response to strategic initiatives and external environmental factors may not be implemented with sufficient capacity, or control of pace and costs, resulting in a failure to realise desired benefits and/or incur unforeseen costs and consequences.

Key controls

C hange projects overseen by Executive Committee

P roject working groups with Executive Committee sponsors and reporting

I mproved systems and tools to support transitions

I mproved all-staff access to training and wellbeing platforms

E mployee satisfaction surveys (more regular pulse surveys) to help identify any areas of concern

K PI reporting to help identify any issues (lead indicators) causing the Group to underperform

The Howard de Walden Estate Annual Report 2023 31
Strategic report STRATEGIC REPORT

Net zero carbon commitment

Howard de Walden has committed to being a net zero carbon business by 2040. This commitment includes our Scope 1, 2 and 3 emissions defined by our approved sciencebased target, which requires a minimum of a 50% reduction in our Scope 1 and 2 emissions by 2030 and further reductions across our Scope 3 emissions by 2040. This is a challenging target, but we are committed to making the necessary changes and investments to bring about lasting and demonstrable value.

During the year, we defined our sustainability vision and the four strategic commitments we feel are necessary to help guide our agenda over the coming years.

These commitments help define our business improvement priorities, which include the programmes of work managed by our sustainability committee and the sustainability taskforce.

Pathway to net zero

During the year, we established our net zero carbon pathway, which quantifies the scale of carbon-related reductions we need to achieve. Our plan for carbon reduction aligns to the Better Buildings Partnership’s net zero carbon pathway framework and maps our reduction trajectory for our Scope 1 (1.4%), 2 (3.7%) and 3 (94.9%) emissions to 2040.

Sustainability vision statement

Safeguard our buildings from obsolescence, by minimising the carbon cost of refurbishment and investing in energy systems that maximise carbon-free sources.

Managing

Training and engaging our people

Collaborating with our customers and suppliers

Our verified carbon emissions are detailed on page 35.

Our Scope 3 emissions are largely driven by the energy consumed from the buildings our customers occupy, and the embodied carbon from our refurbishment projects. We expect to reduce our Scope 3 emissions by: Introducing design standards that help to achieve net zero operational carbon emissions.

P rioritising materials that are proven to reduce upfront embodied carbon.

I mproving the quality of our estimated and measured data for external reporting. Engaging our customers and

focussing on improving energy performance during occupation. Working with supply chain partners that share our vision for a net zero carbon future.

Achieving meaningful improvements to our heritage assets, which make up the majority of our estate, represents our biggest challenge, alongside gaining timely access. Next year we plan to develop net zero carbon pathways for buildings within scope to help develop a more targeted approach to our improvement works.

Sustainability policy

In January 2023, the Sustainability Committee approved a new

Business environment Sustainability The Howard de Walden Estate Annual Report 2023 32
Sustainability
“Howard de Walden has committed to being a net zero carbon business by 2040.”
Simon Tranter Head of Sustainability
our buildings more efficiently Low carbon refurbishments and redevelopments
Strategic report STRATEGIC REPORT

Business environment Sustainability

Baseline emissions (2017/2018)

Scope 1

Scope 2

Scope 3

Net zero (2017/2018 Baseline)

sustainability policy, which sets out our principal sustainability commitments and the course of action we intend to pursue. This will be subject to an annual review by the Sustainability Committee and the Board.

The main objective of our sustainability policy is to facilitate the implementation of the third pillar of our strategic objectives (page 7). The scope includes our approach to investments, acquisitions and disposals, property and facilities management, developments and refurbishments, operations and working practices, and customer engagement activities.

Managing our buildings more efficiently

Our operational carbon emissions arise from various on-site activities including landlord and customer energy consumption, waste management, water usage, deliveries, on-site consumables, and employee commuting.

We anticipate a huge amount of additional investment will be required to ensure our buildings meet emerging and future standards for compliance. Our existing appraisal process will be adapted to influence the scope for building fabric improvements, plant and equipment upgrades, renewable energy installations, materials with lower embodied carbon, and the scaling of technologies to help increase our understanding of building performance across the estate.

Scope

We are already exploring the integration of smart building technology to identify and eliminate inefficiencies within our buildings, ensuring that our customers occupy highly efficient and low carbon spaces.

Identifying and addressing inefficiencies within buildings is a critical step in our net zero carbon journey. This is why we have developed an energy monitoring and targeting programme that aims to address the energy consumption challenges within our portfolio. The phased programme focusses on our top 10 energy-consuming buildings and recommends metering setup reviews, data collection optimisations,

performance benchmarking, energy profiling, anomaly detection, and equipment optimisation. The programme tracks building performance, which will enable us to identify and implement targeted interventions.

Sustainable City Charter – City of Westminster

We are proud signatories of the City of Westminster’s Sustainable City Charter. This initiative serves as a platform for local authorities, businesses, and organisations to collaborate and help achieve the council’s net zero carbon ambition. The charter aligns with our net zero commitment for our managed buildings.

1, 2 and 3 emissions reduction pathway (tCO 2 e)
The Howard de Walden Estate Annual Report 2023 33
5,000 0 40,314 -17,490 -12,188 -5,325 -4,223 1,088 2017/2018 Baseline 2018-25 2025-30 2030-35 2035-2040 Residual/ Offset 0.03% Vehicle fleet 0.05% Refrigerants <0.01% Business travel 0.04% Operational waste 66.91% Purchased goods & services 3.65% Electricity consumption 1.35% Gas consumption 1.20% Fuel & energy related activities Operational control 1.4% Strategic report
26.59% Downstream leased assets 0.18% Employee commuting High Low 94.9% 3.7% Risk High Low 10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000 STRATEGIC REPORT

Sustainable development framework

Environmental performance – Design

Establishes a consistent approach to incorporating sustainability principles into the design, construction and demolition phases of our refurbishments and redevelopments

P romotes low energy and zero carbon technologies

Focusses on solutions that optimise building performance

S pecifies materials with verifiably lower environmental impacts

Re quires sustainable fit-out including water and resource efficiency

E ncourages nature-based solutions and ecological enhancements

Responsible construction and procurement – Construction

Provides clear requirement on environmentally responsible construction methods

Monitors energy, waste and water consumption during construction

Mandates responsible sourcing of materials with third-party certification

R equires evidence to confirm design outcomes were achieved as intended

E ncourages material re-use in line with circular economy principles

P romotes lean and green methods of construction to reduce emissions

Low carbon refurbishments and redevelopments

This year we introduced our sustainable development framework, which outlines minimum sustainability requirements and stretch targets for all refurbishments exceeding £150,000.

The framework provides a robust mechanism for identifying the most appropriate sustainability targets at the concept and design stages of a project. It ensures sustainability is integrated at the earliest stage and helps to inform our commercial appraisal. Aligned with the RIBA Plan of Work, it emphasises evidence-based approaches and pushes for higher standards including the adoption of certifications such as NABERS, BREEAM and WELL for our major projects.

Training and engaging our people

During the year, we mobilised our Sustainability Taskforce which takes responsibility for coordinating the programmes of work that deliver on our carbon reduction commitments. The taskforce meets frequently and

is comprised of representatives from across departments. The diverse membership provides a platform through which we collaborate, share knowledge, and solve problems. The taskforce is overseen by the Sustainability Committee.

We are committed to supporting our people’s learning and development in sustainability. This included updating our annual appraisal process to make sustainability a key performance measure. The scale of the challenge will require everyone to pull in the same direction, and integrating sustainability into everyone’s role is one way we hope to achieve this, starting with the most critical roles first next year. Developing our skills and capabilities will be a major focus for us, which includes encouraging a culture of fresh thinking and leadership across the business.

Collaborating with our customers and suppliers

Our occupied buildings (Scope 3) are responsible for 26.59%* of our carbon

footprint. We anticipate reported occupier emissions will increase as our understanding of occupier consumption improves.

We want our customers to benefit from occupying energy efficient buildings, so this year we introduced green clauses to our retail leases and plan to do the same for our office leases next year. We have integrated carbon, energy, waste and water monitoring commitments with the hope of positively engaging more customers and accelerating the process of making our commercial properties more sustainable. This includes developing an approach to capture real-time data across the estate and taking a targeted approach to discussing sustainability opportunities with our highest impact customers.

Recognising the vital role our suppliers play in our journey towards achieving net zero, we have developed and

Business environment Sustainability
Sustainable development framework ivnEtnemnorla p e r f o r m ance ResponsibleconstructionEcologicalenhancement Resourceefficiency W a st e r e d u c t noi Sustainablefitouts Buildingsystems&efficiency Stsu ia n a b l e t r a nsp or t Performancereporting slairetaM Procurement The Howard de Walden Estate Annual Report 2023 34
Strategic report
STRATEGIC REPORT
* E stimated consumption based on EPC certificates and floor area.

Our participation in CUBE, the UK’s first energy savings competition for commercial buildings, has been a great way to engage staff and highlight how innovation and collaboration can significantly improve building energy performance. We are proud to have achieved third place in the AV ranking. Demonstrating our dedication to reducing building energy consumption and helping to accelerate progress to Net Zero. We will continue to apply these principles at our head office and will seek to incorporate them into our managed portfolio.

implemented a comprehensive sustainable supply chain policy. This policy establishes our specific requirements in environmental management, carbon and energy, cleaning and waste, as well as materials and services.

Next year we will evaluate our suppliers’ compliance with our sustainability policy objectives. We are proposing to introduce new requirements as part of our onboarding process, which will help us develop a network of like-minded partners that are committed to driving sustainable practices.

Streamlined Energy and Carbon Reporting (SECR)

Our SECR disclosure presents our carbon footprint across Scopes 1, 2 and 3, together with an appropriate intensity metric and our total energy use. During the year, our measured Scope 1 and 2 emissions (market-based) totalled 597 tonnes of CO 2 equivalent (‘tCO 2 e’) This is an increase on last year primarily due to

Streamlined Energy and Carbon Reporting (SECR) disclosure

Scope 1 is defined as direct emissions that include any gas data for landlord-controlled parts and fugitive emissions from air conditioning are included where it is our responsibility within the managed portfolio. Scope 2 is defined as indirect energy emissions which include purchased electricity within landlord-controlled areas such as lobbies, staircases or vacant units. The boundary of reporting excludes tenant consumption in our properties, as the leasing arrangements put responsibility for energy payment on the tenants. Therefore, these emissions fall within Scope 3 (leased assets). Electricity used in refurbishment projects has been included where available or material. We quantify the carbon intensity of the portfolio based on its size (m 2) rather than rental income which has little bearing on the efficiency of our buildings. Our emissions intensity for 2023 was 0.03 tCO 2e / m 2 (Scope 1 & 2 location based). We continually look to expand our Scope 3 reporting and data quality.

* R estated due to a change in boundary reported across several of our multi-let office properties which were previously reported as tenant only. 447

Total Scope 1 emissions (tCO 2 e)

a large proportion of properties being on standard tariffs while vacant through fluctuating occupancy as a result of the pandemic.

Where contractually possible we have switched all our electricity contracts to renewable sources. Over 99% of the electricity powering common parts in buildings we manage and in our staff offices comes from certified renewable sources. At the same time, we will also take the opportunity to review current options for green gas.

Our energy consumption increased throughout the year. This is largely due to an increase in gas consumption reported at several of our properties. Additionally, owing to the pandemic, we have seen a fluctuation in buildings coming back to us and as such have experienced a decrease in energy consumption of our common areas and an increase in void consumption.

150

Total Scope 2 emissions (tCO 2 e) (market based)

SECR data notes

Boundary Operational control, based on our corporate activities and property portfolio all of which are in central London (UK) only. We have used the operational control approach for consolidating our GHG emissions; included in this are emissions and energy usage from our managed properties and head office usage. Where we have purchased energy, which is sub-metered to occupiers, this is itemised separately under our Scope 3.

Alignment with financial reporting

The only variation is that our GHG emissions/ energy data does not account for single let properties or those not under our management control, as we have no influence over the utility consumption in these buildings. The rental income from these properties is included in our financial statements.

Reporting method

We report our emissions in line with the Greenhouse Gas (GHG) Protocol Accounting and Reporting Standard.

Emission factor source

Updated conversion factors for company reporting published by the UK Government are used for all emissions factors apart from the Scope 2 market-based factor which is based on the provenance of our electricity supplies which are from renewable sources (>99%).

Scope 3 emissions

We use the GHG Protocol Scope 3 Standard to collate and report on our relevant Scope 3 emissions. Our relevant emissions categories include fuel and energy related activities, business travel, water use and emissions from downstream leased assets (tenant emissions).

Business environment Sustainability
2023 2022* Total Scope 1 emissions (tCO 2 e) 447 404 Total Scope 2 emissions (tCO 2 e) Location-based 481 544* Market-based 150 123 Total Scope 3 emissions (tCO 2 e) 825 957* Carbon intensity ratio (tCO 2 e/m 2) Location-based 0.03 0.04 Total energy use (MWh of electricity & gas) 4,875 4,558*
The Howard de Walden Estate Annual Report 2023 35 Strategic report STRATEGIC REPORT

Our people

We recognise that our employees are essential to the success of our business and we aim to attract, engage, retain and grow a talented and diverse workforce who are committed to being custodians of the estate. We operate an open and collaborative culture where everyone should be comfortable in bringing their full personality to work. Our competitive salary and benefits package has been enhanced with the introduction of a new scheme giving everyone at Head Office an opportunity to earn a greater bonus.

The Group’s voluntary employee turnover rate increased this year to 15.5% (2022: 13%) which is attributable to a buoyant labour market and post-pandemic reflection on employees’ careers. 38% of our workforce have more than 10 years’ service whereas 29% joined us over the past three years which provides a balance of continuity, experience and knowledge alongside fresh ideas.

We are committed to advancing people’s careers, creating opportunities to progress and develop skills across departments. We are pleased to have recently promoted a number of our colleagues and also facilitated cross-department moves. An online learning platform was recently launched providing employees access to courses related

to leadership, communication skills, customer service, project management and also wellbeing.

Wellbeing

Our hybrid working policy has been extended until further notice following a successful trial. The benefits of on-site work are widely recognised, and the policy provides a balanced approach to deliver our strategic objectives whilst supporting flexibility.

The onsite ‘Wellness suite’ and fitness offerings continue to be a huge success and have been further complemented by the recently formed weekly running club.

Employees have access to unlimited mental health and bereavement support, online nutrition and personal training sessions, as well as on demand wellbeing content through an app. We are also looking to train volunteers as mental health first aiders in the next year.

A range of internal communication channels are in place including a daily news digest on our intranet page and regular ‘hub calls’, interspersed with a newsletter, providing colleagues with important business information as well as acknowledging employee achievements and celebrations.

The Group is proud to have significantly improved its family leave

policies enhancing maternity, paternity and shared parental leave. In the future, we plan to implement further family and ‘life stages’ policies to support men and women’s health.

Diversity, equity, inclusion & belonging (DEI&B)

The Diversity, Equity, Inclusion & Belonging (DEI&B) Committee has developed a five-year road map, fully endorsed by the Executive Committee, which encompasses actions to become more diverse and inclusive both within our workforce and across the estate.

We champion DEI&B through a series of internal programmes related to

The Howard de Walden Estate Annual Report 2023 36
Business environment Our people
Our people
“We aim to attract, engage, retain and grow a talented and diverse workforce committed to being custodians of the estate.”
Strategic report STRATEGIC REPORT
Suzanne Tomlinson Chief People Officer

Business environment

Our people

Our gender pay gap

Headline figures comparing the basic hourly pay of all employees inclusive of cash payments and allowances

Bonus

A minus indicates the gap is in favour of females.

*Source ONS.gov.uk (Released 26 October 2022)

The proportion of male and female employees by quartile pay bands

the gender pay gap decreased to 29% (2022: 31%) on a median basis and 41% (2022: 44%) on a mean basis. The bonus pay gap has increased and is affected by part time employees as the calculation does not allow for prorating. 27% (2022: 26%) of those who received a bonus are part time employees, of which 81% (2022: 74%) are women.

many national and global awareness events and religious dates which take place each year. These normally take the form of a lunch event with an external speaker or a post on our intranet drawing on personal experiences.

Gender pay gap

Howard de Walden is a corporate member of Real Estate Balance, an association formed to address the gender imbalance in the property industry. To monitor our position, we voluntarily commission an external consultant to calculate our gender pay gap. In common with our real estate peers, we report a significant gender pay gap and aim to reduce this.

The Group continues to employ more females (2023: 59%, 2022: 60%) than males. However, applying the pay gap calculations, men were paid more on average than women.

It remains the case that men represent the largest proportion of the upper quartiles and women the lower quartiles. As with last year, the three highest paid individuals are the Executive Directors, all of whom are men, which has a noticeable impact on the result. Additionally, the gender pay gap is distorted by the inclusion of all estate-based support staff whose salaries are reimbursed by occupants of service charged buildings. For office-based staff only,

Whilst our gender pay gap has reduced year on year, we are committed to making further improvements. Developing a career path to facilitate the progression of women into more senior roles and succession planning is a primary goal in order for us to address the gender pay gap. Our hybrid working policy, enhanced family leave policies and desire to provide greater support for women at various life stages will also help to attract women into senior positions and retain them. Our aim for our work within the community is to educate a diverse pool about the property industry and encourage more women to embark on a career within it. DEI&B training across our workforce will also help raise awareness, and in relation to gender pay gap, support a recruitment process free from any gender bias. Identifying and engaging with advertising and recruitment consultancies who target under-represented candidates will also be at the forefront of our agenda.

The Howard de Walden Estate Annual Report 2023 37
Strategic report
Mean Median Our gender pay gap 2023 47.3% 40.9% Change -2.4% -2.5% 2022 gap 49.7% 43.4% National average gap 2023* 13.9% 14.9% Change -1.0% -0.5% 2022 gap 14.9% 15.4% Our gender bonus pay gap 2023 78.0% 62.5% Change 8.0% 13.9% 2022 gap 70.0% 48.6%
Pay quartiles
Male Female 28% 72% 2023 2022 2023 2022 2023 2022 2023 2022 29% 71% 56% 44% 69% 31% 82% 18% Quartile trends year on year Upper q uartile Upper middle Lower middle Lower quar tile 43% 57% 38% 62% 10% 90%
payments
87% 86% Chief Executive pay ratio 2023 2022 75th percentile 11:1 11:1 Median 19:1 17:1 25th percentile 27:1 24:1 STRATEGIC REPORT
The proportion of men and women in receipt of a bonus

Community

We recognise the importance of our customers as the source of our income, and the role they play in creating our vibrant Marylebone community. We work hard to attract, retain, and support customers and consider them a key part of our stakeholder network.

We continue to support and invest in our customers and the area through engagement, marketing, and communications. Building strong relationships with both our residential and commercial occupiers and understanding the needs and challenges they face is key to shaping our marketing and communication strategy. We work hard to nurture these relationships through regular face to face meetings, networking forums and community events.

Connecting each of our customer sectors is hugely important, ensuring customers that live and work in Marylebone are aware of and benefiting from the area’s diverse mix of retail, restaurants and wellness facilities. Local initiatives such as our two periodicals, the Marylebone Journal, promoting retail, restaurants and lifestyle, and Prognosis, which promotes healthcare, along with our Marylebone Village Privilege Card, which now offers over 4,000 local residents and businesses discounts and promotions across the village, all play a part in achieving this goal.

The Howard de Walden Estate Annual Report 2023 38
Business environment Community
Strategic report
Community
“We work hard to attract, retain, and support customers and consider them a key part of our stakeholder network.”
STRATEGIC REPORT
Marylebone Summer Festival

We continue to improve our digital strategy and increase the area’s profile and footfall through an active calendar of events, promotions, press opportunities and campaigns. This year there has been a greater emphasis on attracting national and international visitors through our retail and leisure brand Marylebone Village.

Health and safety

Ensuring the health and safety of our employees, customers and buildings is critical to our business. We endeavour to maintain a safe and secure working environment for our people, contractors, and customers, through effective risk management.

At Howard de Walden, health and safety is managed by a group of dedicated, qualified professionals who provide specialist expertise in matters relating to compliance within the built environment. This ensures that robust and effective measures of safety performance are maintained in line with the Group’s strategic objectives. The health and safety team works closely with property managers and heads of departments ensuring that collaboration on control measures is prioritised within day-to-day operations. This is reviewed regularly through the Health and Safety Committee comprised of selected senior representatives within the Group, with oversight provided by the Chief Financial Officer. This structure enables the Group to actively drive forward continuous improvement and supports our unbiased approach to decision making.

Our approach to health and safety is simple: we will always endeavour to plan, control, and monitor our activities so as not to cause harm or disruption to those directly or indirectly associated with us and our activities.

Buildings under direct management including any ongoing construction projects are subject to audits and inspections on a regular basis, which is achieved in partnership with our appointed contractors. The results of these assessments are analysed thoroughly with recommendations implemented within the necessary

Safety statistics

The table below details our key health and safety statistics from 1 April 2022 to 31 March 2023.

timescales, thereby reducing the likelihood of an incident occurring and affecting the respective stakeholders within the business.

The table above details our key health and safety statistics from 1 April 2022 to 31 March 2023.

Suppliers and contractors

We have reviewed our supplier base and streamlined the number of suppliers. We have continued to focus on key services to improve both supply chain management and compliance, focusing on health and safety, sustainability, quality and value for money. We have published an internal procurement policy which outlines the roles and departmental responsibilities for procurement for all employees. We are looking to publish a supplier code of conduct which will build on the requirements for our contractors in our terms and conditions.

We remain committed to ensuring that our refurbishment and redevelopment programme creates minimal disruption and look to appoint contractors who share this aspiration. The Considerate Constructors Scheme (CCS) is used to assess the impact of large-scale projects. A CCS assessor scores construction projects across three categories: community, environment and workforce. Due to the heritage constraints of the buildings in our

portfolio and the estate’s location in a conservation area in the heart of London, it is very difficult to obtain the highest scores for many of our projects. This year, the Group scored a minimum of 34 across all our projects, which we consider very good.

Modern Slavery Act

The Modern Slavery Act 2015 (‘the Act’) rightly seeks to encourage a robust and diligent approach by commercial organisations in tackling modern slavery, which includes slavery, servitude, forced or compulsory labour, and human trafficking. The Group does not tolerate any form of modern slavery, within its own business or within its supply chain. We comply with all mandatory requirements of employment legislation and best practice. All workers engaged have chosen their employment freely and are treated with dignity and respect. In accordance with section 54 of the Act, the Group publishes an annual statement detailing the steps taken to prevent slavery and human trafficking from taking place in any part of its business or supply chain. The statement is available to be viewed on the Howard de Walden Estate website (www.hdwe.co.uk).

Employees Contractors Managed portfolio Accident 0 3 0 Incident 2 0 1 Near miss 0 0 1 RIDDORs 0 0 0 Fatalities 0 0 0 Dangerous occurrences 0 0 0 Prohibition notices 0 0 0 Improvement notices 0 0 0 The Howard de Walden Estate Annual Report 2023 39
Business environment Community
Strategic report STRATEGIC REPORT

Events

Events have long been a major pillar of our community and this year saw the return of our full annual line up. This included the Marylebone Food Festival, run in collaboration with The Portman Estate, which shines a spotlight on the diverse food and beverage offering across Marylebone whilst raising money for our charity partner, The Food Chain. The largest of our events is the Marylebone Summer Festival, a two-day community event raising money for local charity Greenhouse Sports. We also saw the return of our biennial Healthcare conference, chaired by our Non-Executive Director Rt Hon Professor Lord Kakkar, discussing the topic ‘London: A Global Hub for Life Sciences’. We also held our Marylebone Christmas Lights street event whilst there was a new addition for International Women’s day of a panel event focusing on the women behind the Marylebone Village brands. This year also saw the return of the international event, Arab Health, at which we hosted 13 of our healthcare operators as part of the Harley Street Medical Area collective in the World Trade Center in Dubai.

Community investment

The Group’s community investment is guided by the principle that our income is generated in Marylebone, and therefore support should be focused in the local area. Recognising

that there are areas in need just outside the 95 acres of our estate, we broaden our reach to support neighbouring communities in the City of Westminster.

Our community investment encompasses our charitable giving and support of local institutions and initiatives and is aligned with our diversity and inclusion aims. It is also recognised as a contributing factor to enhancing employee engagement.

Our support is given through charitable and community support contributions, (2023: £1,002,000, 2022: £980,000), fundraising, awareness raising and volunteering.

The Howard de Walden Estate Annual Report 2023 40 Business environment Community
Strategic report
Marylebone Summer Festival Healthcare Conference International Women’s Day
STRATEGIC REPORT
Arab Health 2023

“Howard de Walden has supported many of our careers events this year, including our annual careers week, where we rely on a large number of volunteers to ensure our students hear from a range of professions and backgrounds. We were also delighted that they were able to host 20 of our students for a visit to their offices so they could learn more about the different jobs within the property sector and understand more about the workplace and their local area. As the majority of our students are eligible for free school meals, they are limited in the number of contacts they have in professional sectors and so we are so grateful for the continued support of Howard de Walden in giving them these opportunities to learn and discover.”

Over the past year, we have been proud to work with many local charities and organisations to help support those most vulnerable in our community. We know first-hand from our partners that the cost-of-living crisis is having a significant impact on our local community. To respond to this need, along with our established commitments, we increased our support to organisations tackling food insecurity. By working with The North Paddington Foodbank, St Marylebone Church, Westminster City Council, St Marylebone School, City Harvest, The Felix Project and The Mayor’s Fund, we helped to reduce surplus food waste and,

through various programmes, funded meals to ensure those struggling with the rising costs of living had help accessing food.

One of our key partnerships is with our neighbour, The University of Westminster. We are a proud founding member of their Chancellor’s Circle – a group of organisations dedicated to making a meaningful difference to the lives of their students. This partnership includes two annual scholarships, a summer internship, participation in their mentoring and employability programmes and financial support for their hardship fund. This mutually beneficial relationship allows our employees to get involved, develop new skills, learn, and challenge themselves beyond their regular roles.

Beyond our financial support, we encourage our colleagues to volunteer locally and support them with their own fundraising activities. A large part of our volunteering is with our local schools, participating in their career and employability programmes to debunk the myths of our sector, promoting our industry and encouraging a new cohort of young people from underrepresented backgrounds to consider careers in the built environment. This is aligned with our own diversity and inclusion goals, and those of the wider industry.

Key worker housing

Our support also extends to offering discounted housing to key medical workers at local hospitals. Central London residential properties are expensive, and we are conscious that some key healthcare staff who work in the area are unable to afford to live here. To achieve this, we have been running our own defined housing programme since late 2019 to enable key workers from local hospitals to make Marylebone their home as well as their place of work. The scheme provides a mix of flats rented out at subsidised rates to successful applicants. At the end of the year, we had 16 properties (2022: 16) let to key medical workers at an average discount to market rent of 53% (2022: 54%) which equates to £215,000 (2022: £209,000) of rent foregone in the financial year.

The Howard de Walden Estate Annual Report 2023 41 Business environment Community
Strategic report
“This keyworker housing has been the best thing that has ever happened to me. Being able to live 10 minutes away from work and an affordable rent is beyond explanation. You are doing a great job and this help makes our job even easier, getting to work on time and being able to work and live in London.”
Keyworker J
STRATEGIC REPORT
Camilla, Head of Careers and University Service, King Solomon Academy
The Howard de Walden Estate Annual Report 2023 42 Business environment Community Strategic report STRATEGIC REPORT
The Howard de Walden Estate Annual Report 2023 43 Business environment Community Strategic report
STRATEGIC REPORT
PHOTO: PA WIRE, DAVID PARRY

Officers and professional advisers

Officers and professional advisers

Secretary Karen Inman

Registered office

23 Queen Anne Street

London

W1G 9DL

Company registered number 06439246

Bankers

Lloyds Banking Group plc

25 Gresham Street

London

EC2V 7HN

Lloyds Bank plc 10 Gresham Street London

EC2V 7AE

National Westminster Bank plc 250 Bishopsgate

London

EC2M 4AA

Royal Bank of Scotland plc

36 St Andrew Square

Edinburgh

EH2 2YB

Auditor CLA Evelyn Partners Limited

45 Gresham Street

London

EC2V 7BG

Solicitors

Charles Russell Speechlys 5 Fleet Place London

EC4M 7RD

Non-Executive Directors

Sir William Proby Bt CBE DL

The Lady Howard de Walden

The Hon Mrs Buchan

The Hon Mrs White

The Hon Mrs Acloque

Marc Gilbard

Rt Hon Professor Lord Kakkar KBE PC

Liz Peace CBE

Toby Shannon

Karl Sternberg

Executive Directors

Mark Kildea

Julian Best

Andrew Griffith

The Howard de Walden Estate Annual Report 2023 44
Governance GOVERNANCE

Governance framework

The Board

The Board delegates certain matters to its five principal committees.

Audit Committee

The Audit Committee, chaired by Toby Shannon, reports to the Board and oversees financial reporting and the statutory audit as well as monitoring internal controls including risk management.

Members:

Toby Shannon

Marc Gilbard

Karl Sternberg

Investment Committee

The Investment Committee, chaired by Marc Gilbard, reviews large and complex investment proposals, and approves any investment that exceeds the authority level delegated by the Board to the Executive Directors.

Members:

Marc Gilbard

Sir William Proby

Toby Shannon

Karl Sternberg and the Executive Directors

Remuneration and Nominations Committee

The Remuneration and Nominations Committee, chaired by Sir William Proby, makes recommendations to the Board on the Executive Directors’ remuneration, based upon independent external professional advice.

Members:

Sir William Proby

Rt Hon Professor

Lord Kakkar

Liz Peace

Sustainability Committee

The Sustainability Committee, chaired by Liz Peace, implements actions to improve our sustainability credentials and has oversight of projects against our strategic objectives.

Members:

Liz Peace

Sir William Proby

Rt Hon Professor

Lord Kakkar

Mark Kildea

Simon Tranter (Head of Sustainability)

Risk Committee

The Risk Committee, chaired by Andrew Griffith, complements our existing risk management framework and considers any changes to the risk environment and any priority or escalated matters.

Members:

Andrew Griffith

Mark Kildea

Julian Best

Nick Darling (Director of Assurance, Risk and Compliance)

Vikki Soh (Risk & Assurance Analyst)

Executive Committee

The Executive Committee (‘ExCo’) exists to streamline communication between the senior management team and the Board with a focus on the key property, financial, project and community matters affecting the business.

Current members:

1. M ark Kildea (Executive Director)

2. J ulian Best (Executive Director)

3. A ndrew Griffith (Executive Director)

4. P aul Bakker

5. F iona Barnes

6. C raig Clements (from April 2022)

7. J ames Fisher

8. D avid McArthur (from April 2022)

9. A ndrea Merrington (from April 2022)

10. Suzanne Tomlinson (from October 2022)

Supporting Committees

A number of supporting committees provide oversight on key business activities and risks such as health and safety, community investment and diversity, equity, inclusion & belonging.

The Howard de Walden Estate Annual Report 2023 45
Governance
Governance
framework
GOVERNANCE

Howard de Walden Estates Holdings Limited is privately owned, with the majority shareholder being the Lord Howard de Walden and Seaford’s Marriage Settlement Children’s Trust, which holds the shares for the benefit of current and future members of the Howard de Walden family. There are other family trusts and individual family shareholdings which hold the remaining shares.

Howard de Walden Estates Holdings Limited is the holding company of Howard de Walden Estates Limited which, together with its wholly owned entities, form ‘the Group’, which owns all the property assets. Howard de Walden Estates Holdings Limited has no equity or debt securities listed on the London Stock Exchange and although it is exempt from compliance with the UK Corporate Governance Code, the Group’s approach is to apply best corporate governance practice appropriate to a large private company. This creates a high level of accountability, probity and clarity on decision making.

The composition of the Group Board of Directors (‘the Board’) is designed to ensure the effective management of the Group and to provide leadership, strategy and control. Including the Chairman there are six Non-Executive Directors with CEO or equivalent experience on the Board and four family shareholders, plus the three Executive Directors.

The roles of the Chairman and the Chief Executive are clearly defined. The Chairman is primarily responsible for overseeing the workings of the Board and its committees. The Board has ultimate responsibility for the Group’s strategy and policies, which are developed by the Chief Executive. The Chief Executive is responsible for the implementation of the policies and strategies set by the Board and management of the business. There were no changes to the Board in the year.

The Audit Committee reports to the Board and oversees financial reporting and the statutory audit as well as monitoring internal controls, including risk management. The members of the Audit Committee are Toby Shannon, Marc Gilbard and Karl Sternberg with the attendance of the Chairman, Executive Directors and Director of Finance when required.

It is the nature of the property business that some investments are large and complex, therefore the Group operates an Investment Committee, which reports to the Board. The Investment Committee meetings allow members adequate time and preparation to explore, understand, challenge and approve any investment that exceeds the authority level delegated by the Board to the Executive Directors. This committee, chaired by Marc Gilbard, also comprises Sir William Proby, Toby Shannon, Karl Sternberg and the Executive Directors. Non-Executive Directors are also invited to informal update meetings and site visits, which provide an opportunity to meet senior management.

The Remuneration and Nominations Committee makes recommendations to the Board on the Executive Directors’ remuneration, based upon independent external professional advice. The members of the Remuneration and Nominations Committee are Sir William Proby, Liz Peace and Rt Hon Professor Lord Kakkar.

The Howard de Walden Estate Annual Report 2023 46
Governance Governance GOVERNANCE
Governance

The need to achieve environmental compliance across many heritage buildings is a strategic objective. The Sustainability Committee leads on the oversight and implementation of actions alongside the investment required to achieve compliance. The Sustainability Committee is chaired by Liz Peace, with Sir William Proby, Rt Hon Professor Lord Kakkar, Mark Kildea and Simon Tranter (Head of Sustainability) as fellow members.

During the year, a Risk Committee was formed. In light of the significant macro level trends, the Board felt having a dedicated committee in place was essential to monitor emerging risks and react to the changing landscape. The committee complements our Audit Committee, bringing the Group into line with governance standards in place for listed entities by assisting the Board with its responsibilities for the oversight of risk. The Risk Committee is chaired by the Chief Financial Officer, with the Chief Executive Officer, Executive Property Director and assurance, risk and compliance team as fellow members. The committee operates as a third line of defence in our risk management framework and meets at least three times per year to consider any changes to the risk environment and any priority or escalated matters.

Our experienced management team is integral to the continued success of the Group as it brings specialist skills to manage our diversified portfolio on an asset-by-asset basis. Senior management are typically department heads and interact daily with and report to the Executive Directors. The Executive Committee (‘ExCo’) exists to streamline communication between the senior management team and the Board with a focus on the key property, financial, project and community matters affecting the business. The ExCo, comprising the Executive Directors, Paul Bakker, Fiona Barnes, Craig Clements, James Fisher, David McArthur, Andrew Merrington and Suzanne Tomlinson (Chief People Officer – from 17 October 2022) met frequently to discuss ongoing business matters and met formally four times in the year for wider strategic discussions.

The Executive Committee
The Howard de Walden Estate Annual Report 2023 47
From left to right: David McArthur, Fiona Barnes, Julian Best, Mark Kildea, Andrew Griffith, Andrea Merrington, Craig Clements, Suzanne Tomlinson, James Fisher, Paul Bakker
Governance Governance GOVERNANCE

This is the section 172 statement for the Group, covering the Howard de Walden Estates Holdings Limited and its wholly owned entities, for the year ended 31 March 2023, which should be read in conjunction with the Strategic report as a whole.

The requirement

Section 172 of the Companies Act

2006 (‘section 172’) requires a Director of a company to act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole, and in doing so have regard, amongst other matters, to:

t he likely consequences of any decision in the long-term;

t he interests of the company’s employees;

t he need to foster the company’s business relationships with suppliers, customers and others;

t he impact of the company’s operations on the community and the environment;

t he desirability of the company maintaining a reputation for high standards of business conduct; and

t he need to act fairly with members of the company.

The Directors give careful consideration to the factors set out above in discharging their duties under section 172 for the Group.

The Board

The Board, comprised of the three Executive Directors, six Non-Executive Directors and four family shareholders, convened for four meetings in the year.

While the primary activity of the Board is to oversee the operations of a property investment and management business capable of distributing a proportion of its profit to shareholders, the Board recognises that long-term success is dependent on maintaining relationships with all its key stakeholders and considering the external impact of the Group’s activities. The Group engages with a wide range of stakeholders to inform its decision making, including customers, suppliers, neighbouring communities, employees and shareholders, as well as considering its impact on the environment. As long-term stewards of buildings in Marylebone, the Board actively considers the views of all stakeholders and strives to find a balance between them, as it looks to continue to deliver outstanding places to visit, live and work.

The Board met throughout the year to discuss matters of strategic importance and to obtain an understanding of the performance and position of the Group. Decisions made by the Board consider the Group’s performance and the impact on stakeholders, with the Group’s reputation of paramount importance. The three Executive Directors are part of the Executive Committee (comprising the most senior nonBoard employees in the Group) and attend management meetings throughout the year to obtain a full understanding of issues affecting the Group and to improve decisions made at Board level.

Stakeholders

The following are considered the key stakeholders of the Group:

C ustomers – Our occupiers are the centre of the community. Through careful selection, they bring vibrancy to the area and help to make Marylebone a desirable location to visit, live and work.

E mployees – The Group cannot satisfy its other key stakeholders without our employees. They are key to the long-term success of the Group.

S hareholders – As a family-owned group, our family members’ interests are always considered when making key strategic decisions. A Shareholder Committee provides a platform for the shareholders to provide input on long-term strategic decisions.

C ommunities – The Group is embedded within the local community. As responsible stewards, we need to play our part in supporting the community through events, direct charitable giving and our schemes which impact upon the local environment.

S uppliers – We seek to work with suppliers and contractors who share our standards. When working on the estate, suppliers are an extension of Howard de Walden, so it is essential they maintain the Group’s reputation as considerate stewards.

D ebt providers – We maintain a close working relationship with our debt providers who play an important role in the long-term financing of the Group.

L ocal authorities – We work closely with the City of Westminster to ensure we maintain and enhance our buildings and spaces.

Pages 32 to 41 provide details of the key activities and initiatives we have carried out in the year, including engagement with our key stakeholders. The table on the adjacent page contains an overview of the key decisions taken by the Board during the year.

The Howard de Walden Estate Annual Report 2023 48
Section 172 statement
Governance GOVERNANCE
Section 172 statement

Key decisions taken during the year Board decision Considerations Outcome

The Board approved the Strategic Plan developed by the Executive Directors.

T he family shareholders are keen to understand the strategic direction the Group will follow in future years.

C urrent and future customers’ requirements considered to ensure our plans are fit for purpose.

Local community enriched through investment in sustainable buildings and spaces.

T he Strategic Plan was reviewed, challenged and discussed at Board meetings over the last two years. Further clarifications were provided by the Executive Directors.

T he Strategic Plan was approved in March 2023.

Throughout the year, the Board oversaw and monitored the impact on our operating environment caused by macroeconomic factors.

A ll stakeholders are affected by the macroeconomic factors in place during the year to 31 March 2023 with economic slowdown, high inflation and increasing cost of borrowing.

S imilar to the uncertainty brought by COVID-19, the Board needs to consider the impact of macroeconomic factors on customers, suppliers, the local community and employees and ensure it is supportive and fair at all times, whilst also continuing to meet its strategic objectives.

S enior management and Executive Directors met frequently to handle issues as they arose and to coordinate appropriate responses.

T he Executive Directors provided ongoing feedback to the Board throughout the year on matters relating to stakeholders.

P lanned acquisitions were deferred following the impact and uncertainty within the property market. This maintained liquidity in the Group and reserved funds for future investment opportunities.

C haritable and community donations were actively sought and provided to local institutions along with pursuit of additional value-add activities employees could partake in.

The Board approved the amendment of the existing employee bonus scheme to an enhanced model aligned to Group performance.

The Board approved the formation of a Risk Committee.

I ncentivises employees and aligns personal growth targets with those of the Group’s strategy.

E ncourages employees to maximise their potential, on aligned objectives, which should lead to increased profitability and returns for shareholders.

I n light of the significant macroeconomic trends, formalising and improving processes for the Group’s resilience was seen as imperative.

W ith a changing landscape, awareness, monitoring and reacting to principal risks was an area the Board felt warranted higher priority.

T he formation of a Risk Committee provides good oversight of the Group’s long-term viability, as well as active preparation and reaction to emerging risks.

M embership to include Executive Directors and members of the assurance risk and compliance team to ensure there is day-to-day monitoring alongside consideration of strategic matters.

T he approval of the enhanced model for bonuses was well received by all employees.

T he Executive Directors will continue to monitor the operation of the scheme to ensure it remains fit for purpose.

T he Board approved the formation of a Risk Committee – comprised of the Executive Directors and the assurance, risk and compliance team.

G ood governance which brings the Group into line with the operating requirements of listed entities. T he Committee will provide a platform to improve our processes in identifying and monitoring risks, as well as serving as a vital tool in managing our response to changes and future challenges in the operating environment.

The Howard de Walden Estate Annual Report 2023 49
Section 172 statement Governance GOVERNANCE

Directors’ report

The Directors present their report and the financial statements for the year ended 31 March 2023.

Directors’ responsibilities statement

The Directors are responsible for preparing the Strategic report, the Directors’ report and the financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare accounts for each financial year. Under that law, the Directors have elected to prepare the accounts in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’. Under company law the Directors must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the Group and of the profit or loss of the Group for the financial year.

In preparing these accounts, the Directors are required to:

— s elect suitable accounting policies and then apply them consistently;

— m ake judgments and accounting estimates that are reasonable and prudent;

— s tate whether applicable UK

Accounting Standards have been followed, subject to any material departures disclosed and explained in the accounts; and

— p repare the accounts on the going concern basis unless it is inappropriate to presume that the Company and Group will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company’s website. Legislation in the United Kingdom governing the preparation and dissemination of accounts may differ from legislation in other jurisdictions.

Disclosure of information to the auditor

In the case of each person who was a Director at the time this report was approved:

— s o far as that Director was aware there was no relevant audit information of which the Company and Group’s auditor was unaware; and

— t hat Director had taken all steps that the Director ought to have taken as a Director to make himself or herself aware of any relevant audit information and to establish that the Company and Group’s auditor was aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

Auditor

A resolution to reappoint the auditor, CLA Evelyn Partners Limited, will be proposed at the next AGM.

Company’s registered number

The Company’s registered number is 06439246.

Dividends

During the year, the Group paid dividends of £42,029,000 (2022: £40,027,000) to ordinary shareholders and £8,000,000 (2022: £nil) to ‘A’ shareholders.

The Howard de Walden Estate Annual Report 2023 50
Directors’ report Governance GOVERNANCE

The Board members who served during the year and up to the date of this report are listed below:

Sir William Proby Bt CBE DL Chairman

Toby Shannon Deputy Chairman

Mark Kildea

Julian Best Executive Property Director Executive

Andrew Griffith Chief Financial Officer Executive

The Lady Howard de Walden Family Shareholder

The Hon Mrs Buchan Family Shareholder

The Hon Mrs White Family Shareholder

The Hon Mrs Acloque Family Shareholder

Marc Gilbard

Rt Hon Professor Lord Kakkar KBE PC

Mark Musgrave (resigned 2 June 2023)

Liz Peace CBE

Karl Sternberg

Risk management

A summary of the principal risks and uncertainties is included in the Strategic report on pages 28 to 31.

Going concern

The Directors have considered the appropriateness of applying the going concern basis for preparing the financial statements. More detail can be found in note 2.2 to the accounts.

Section 172

In compliance with section 172 requirements, a statement can be found on pages 48 and 49 of the Strategic report which includes details of the Directors’ regard for employee engagement and business relationships.

Streamlined energy and carbon reporting

In compliance with streamlined energy and carbon reporting, the Directors present the Group’s emissions and energy usage on page 35 of the Strategic report, as the matter is of strategic importance. Our annual emissions equate to 0.03 tCO 2 e/m2 (Scope 1 & 2 location based).

The Group quantifies and reports its organisational greenhouse gas (GHG) emissions in alignment with the World Resources Institute’s Greenhouse Gas Protocol Corporate Accounting and Reporting Standard and the corresponding guidance. We currently include four of the 13 Scope 3 categories. We consolidate our organisational boundary according to the operational control approach. The GHG sources that constituted our operational boundary for the year are:

— S cope 1: Natural gas, transportation fuels

— Scope 2: Electricity

— S cope 3: Business travel mileage, water, purchased electricity and gas sub-metered to occupiers, and fuel and energy related activities

We have used accurate consumption data to calculate emissions for most utility supplies. In some cases, where there is limited information, values have been estimated using either extrapolation of available data or data from the previous year as a proxy, to ensure complete coverage for the reporting year. We aim to continually improve the coverage, quality and scope of our data.

The reporting guidelines require that we quantify and report Scope 2 emissions according to two different methodologies:

(i) the location-based method, using average grid emissions factors for the country in which the reported operations take place; and

(ii) the market-based method, which uses the actual emissions factors of the energy procured and therefore, takes renewable energy sources into account. During the year over 99% of the energy we procured was from certified renewables.

This report was approved by the Board of Directors on 16 August 2023 and signed on its behalf by:

The Howard de Walden Estate Annual Report 2023 51
Non-Executive
Non-Executive
Non-Executive
Non-Executive
Non-Executive
Non-Executive
Non-Executive
Non-Executive
Non-Executive
Alternate Director*
Non-Executive
Non-Executive
Directors’ report Governance GOVERNANCE
* M ark Musgrave was an Alternate Director to the Chairman and would only have acted as a Director if the Chairman had been incapacitated. Mark Musgrave attends Board meetings in his role as Senior Family Trustee.

Opinion

We have audited the financial statements of Howard de Walden Estates Holdings (the ‘Parent Company’) and its subsidiaries (the ‘Group’) for the year ended 31 March 2023 which comprise the Group Statement of Comprehensive Income, the Group and Company Statements of Financial Position, the Group and Company Statements of Changes in Equity, the Group Statement of Cash Flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

g ive a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 31 March 2023 and of the Group’s loss for the year then ended;

h ave been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

h ave been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group and Parent Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group and Parent Company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report, other than the financial statements and our auditor’s report thereon. The Directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

The Howard de Walden Estate Annual Report 2023 52
Independent auditor’s report to the Members of Howard de Walden Estates Holdings Limited
Governance GOVERNANCE
Independent auditor’s report to the Members of Howard de Walden Estates Holdings Limited

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit: t he information given in the Strategic report and the Directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and t he Strategic report and the Directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Group and the Parent Company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: a dequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or the Parent Company financial statements are not in agreement with the accounting records and returns; or

c ertain disclosures of Directors’ remuneration specified by law are not made; or we have not received all the information and explanations we require for our audit.

Responsibilities of Directors

As explained more fully in the Directors’ responsibilities statement set out on page 50, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Parent Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to

issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the Group and Parent Company and determined that the most significant in the context of the audit and where failure to comply could result in material penalties are;

t he financial reporting framework

United Kingdom Accounting Standards including FRS102

“The Financial Reporting Standard applicable in the UK and Republic of Ireland”;

the Companies Act 2006; and UK taxation law.

The Howard de Walden Estate Annual Report 2023 53
Governance GOVERNANCE
Independent auditor’s report to the Members of Howard de Walden Estates Holdings Limited

We obtained an understanding of how the Group and Parent Company comply with these frameworks, through discussions with management and those responsible for compliance procedures and how the Group and the Parent Company maintain and communicate its policies and procedures in these areas. We corroborated these enquiries by reviewing the Board meeting minutes and noted no contradictory evidence.

The Senior Statutory Auditor led a discussion with senior members of the engagement team regarding the susceptibility of the Group and Parent Company’s financial statements to material misstatement, including how fraud might occur. The areas identified in this discussion were the potential for:

M anipulation of the financial statements via the posting of fraudulent journal entries;

Incorrect recognition of revenue notably around the year end;

M anagement bias in areas of estimation uncertainty for the valuation of the investment properties; and

M anagement bias in areas of estimation uncertainty for the valuation of the derivative financial instruments.

The procedures we carried out to gain evidence in the above areas included: Testing of a sample of manual journal entries, selected through applying specific risk assessments based on the Group’s processes and controls surrounding manual journal entries; Testing a sample of revenue transactions to underlying documentation;

Testing the validity of the data used in the investment property valuations, due to the risk of manipulation of inputs in valuation calculations and bias towards the refurbishment capital/revenue estimate. To address this, we obtained and documented an understanding of relevant controls relating to investment property valuations and major refurbishments. We tested the existence and valuation of a sample of investment properties by agreeing to underlying lease agreements, as well as recalculating and comparing to the yield inputs as confirmed by the Group’s third-party valuer and investigating any departures. We reviewed a sample of refurbishment projects undertaken in the period to understand the nature of the works and tested the capital/revenue specifications to ensure they were reasonable; and

Testing the valuation of the derivative financial instruments to third party valuation reports and comparison to the bank valuation reports received.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/ auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Parent Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Parent Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Parent Company and the Parent Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

45 Gresham Street

London

EC2V 7BG

16 August 2023

The Howard de Walden Estate Annual Report 2023 54
Governance GOVERNANCE
Independent auditor’s report to the Members of Howard de Walden Estates Holdings Limited

Financial statements

11-12 Wigmore Place
Walden Estate Annual Report 2023 55 FINANCIAL STATEMENTS
The Howard de

Group Statement of Comprehensive Income

The Howard de Walden Estate Annual Report 2023 56
for the year ended 31 March 2023 Note 2023 £000 2022 £000 Turnover 4 148,951 137,552 Property outgoings and cost of sales (25,809) (27,062) Gross profit 123,142 110,490 Administrative expenses (23,862) (22,123) Operating profit before capital items 99,280 88,367 (Loss)/gain on revaluation of investment properties 12 (199,516) 129,219 Profit on sale of investment properties 20,236 10,547 Operating (loss)/profit (80,000) 228,133 Interest receivable and similar income 5 531 12 Interest payable and similar charges 6 (24,905) (24,207) Fair value gain/(loss) on derivative financial instruments 10,932 (984) Loss on foreign currency exchange (8,833) (3,185) (Loss)/profit before tax (102,275) 199,769 Tax on (loss)/profit 9 32,707 (246,235) Loss for the year after tax (69,568) (46,466) Other comprehensive income Actuarial (loss)/gain 22 (630) 978 Deferred tax arising on actuarial (loss)/gain 10 157 (244) Other comprehensive (loss)/income for the year (473) 734 Total comprehensive loss for the year (70,041) (45,732) FINANCIAL STATEMENTS

Group Statement of Financial Position

The accounts were approved and authorised for issue by the Board of Directors on 16 August 2023 and were signed on its behalf by:

The notes on pages 62 to 86 form part of these financial statements.

The Howard de Walden Estate Annual Report 2023 57
as at 31 March 2023 Note 2023 £000 2022 £000 Fixed assets Investment properties 12 4,449,061 4,635,815 Tangible fixed assets 13 14,766 15,276 4,463,827 4,651,091 Current assets Debtors: amounts falling due in more than one year 15 25,216 32,491 Debtors: amounts falling due within one year 15 57,612 47,409 Cash and cash equivalents 110,730 92,552 193,558 172,452 Creditors: amounts falling due within one year 16 (105,550) (67,737) Net current assets 88,008 104,715 Total assets less current liabilities 4,551,835 4,755,806 Creditors: amounts falling due after more than one year 17 (652,312) (687,193) Net assets excluding provisions 3,899,523 4,068,613 Provisions Defined benefit pension liability 22 – –Deferred tax liability 10 (828,410) (877,430) Net assets 3,071,113 3,191,183 Capital and reserves Called up share capital 19 2,667 2,667 Merger reserve 20 2,917 2,917 Revaluation reserve 20 2,464,786 2,623,846 Other reserve 20 238,119 212,869 Profit and loss account 20 362,624 348,884 Shareholders’ funds 3,071,113 3,191,183
FINANCIAL STATEMENTS

Group Statement of Changes in Equity for

the year ended 31 March 2023

The Howard de Walden Estate Annual Report 2023 58
Called up share capital £000 Merger reserve £000 Revaluation reserve £000 Other reserve £000 Profit & loss account £000 Shareholders’ funds £000 At 1 April 2021 2,667 2,917 2,750,018 183,677 337,663 3,276,942 Loss for the year – – – – (46,466) (46,466) Other comprehensive income – – – – 734 734 Total comprehensive loss for the year – – – – (45,732) (45,732) Transfer of: — i nvestment property revaluation gains – – 129,219 – (129,219) –— d eferred tax arising on investment properties – – (229,650) – 229,650 –— realised profits – – (25,741) 29,192 (3,451) –Equity dividends paid – – – – (40,027) (40,027) At 31 March 2022 2,667 2,917 2,623,846 212,869 348,884 3,191,183 At 1 April 2022 2,667 2,917 2,623,846 212,869 348,884 3,191,183 Loss for the year – – – – (69,568) (69,568) Other comprehensive loss – – – – (473) (473) Total comprehensive loss for the year – – – – (70,041) (70,041) Transfer of: — i nvestment property revaluation losses – – (199,516) – 199,516 –— d eferred tax arising on investment properties – – 49,201 – (49,201) –— realised profits – – (8,745) 25,250 (16,505) –Equity dividends paid – – – – (50,029) (50,029) At 31 March 2023 2,667 2,917 2,464,786 238,119 362,624 3,071,113 FINANCIAL STATEMENTS

Group Statement of Cash Flows

The Howard de Walden Estate Annual Report 2023 59
for the year
Note 2023 £000 2023 £000 2022 £000 2022 £000 Cash flows from operating activities 21 102,635 91,712 Corporation tax paid (16,222) (19,060) Net cash generated from operating activities 86,413 72,652 Cash flows from investing activities Interest received and other fees 364 18 Additions to investment properties (26,948) (36,539) Additions to tangible fixed assets (480) (4,232) Proceeds from sales of investment properties 35,265 88,614 Proceeds from sales of tangible fixed assets 32 –Net cash generated from investing activities 8,233 47,861 Cash flows from financing activities Interest paid (24,547) (23,720) New long-term borrowings 15,000 60,000 Long-term borrowings repaid (16,892) (62,218) Revolving credit facility drawn down – 15,000 Revolving credit facility repaid – (15,000) Equity dividends paid (50,029) (40,027) Net cash used in financing activities (76,468) (65,965) Net increase in cash and cash equivalents 18,178 54,548 Cash and cash equivalents at 1 April 21 92,552 38,004 Cash and cash equivalents at 31 March 21 110,730 92,552 FINANCIAL STATEMENTS
ended 31 March 2023

Company Statement of Financial Position

No profit and loss account is presented for Howard de Walden Estates Holdings Limited as permitted by section 408 of the Companies Act 2006.

The profit after tax for the financial year of the Company amounted to £6,523,000 (2022: £52,782,000).

The accounts were approved and authorised for issue by the Board of Directors on 16 August 2023 and were signed on its behalf by:

The notes on pages 62 to 86 form part of these financial statements.

The Howard de Walden Estate Annual Report 2023 60
as at 31 March 2023 Note 2023 £000 2022 £000 Fixed assets Investments 14 209,926 249,935 Current assets Cash and cash equivalents 36 3,505 Creditors: amounts falling due within one year 16 (63) (35) Net current (liabilities)/assets (27) 3,470 Net assets 209,899 253,405 Capital and reserves Called up share capital 19 2,667 2,667 Other reserve 20 40,926 48,926 Profit and loss account 20 166,306 201,812 Shareholders’ funds 209,899 253,405
FINANCIAL STATEMENTS

Company Statement of Changes in Equity for

the year ended 31 March 2023

The Howard de Walden Estate Annual Report 2023 61
Called up share capital £000 Other reserve £000 Profit & loss account £000 Shareholders’ funds £000 At 1 April 2021 2,667 48,926 189,057 240,650 Profit for the year – – 52,782 52,782 Total comprehensive income for the year – – 52,782 52,782 Equity dividends paid – – (40,027) (40,027) At 31 March 2022 2,667 48,926 201,812 253,405 At 1 April 2022 2,667 48,926 201,812 253,405 Profit for the year – – 6,523 6,523 Total comprehensive income for the year – – 6,523 6,523 Transfer of realised profits – (8,000) 8,000 –Equity dividends paid – – (50,029) (50,029) At 31 March 2023 2,667 40,926 166,306 209,899 FINANCIAL STATEMENTS

Notes to the Accounts

for the year ended 31 March 2023

1. General information

Howard de Walden Estates Holdings Limited (‘the Company’) is a private limited company, limited by shares, incorporated in England and Wales. The registered office is 23 Queen Anne Street, London, W1G 9DL. Its registered number is 06439246.

The principal activity of the Group is long-term property investment.

2. Accounting policies

2.1 Basis of preparation of financial statements

These financial statements have been prepared in accordance with applicable United Kingdom (‘UK’) Accounting Standards, including Financial Reporting Standard 102 – ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (‘FRS 102’) and with the Companies Act 2006.

The financial statements have been prepared under the historical cost convention as modified by the revaluation of investment properties and the modification to a fair value basis for certain financial instruments as specified in the relevant accounting policies. The financial statements are prepared in sterling which is the functional currency of the Group and rounded to the nearest £000.

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Group. Control is achieved where the Group has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

The Group financial statements consolidate the financial statements of Howard de Walden Estates Holdings Limited and all its subsidiary undertakings drawn up to 31 March each year.

The Parent Company meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the reduced disclosure exemptions available to it in respect of these financial statements. Exemptions have been taken in relation to financial instruments and the presentation of a Statement of Cash Flows, as equivalent disclosures have been shown in the consolidated financial statements.

The Howard de Walden
Annual Report 2023 62
Estate
FINANCIAL STATEMENTS

2.2 Going concern

Given the ongoing economic uncertainty, the Group’s financial forecasts were subject to some sensitivity analysis. All scenarios considered provided no concerns with regards to the Group’s ability to continue as a going concern. The Group’s 12-month financial forecasts continue to factor in the adverse economic conditions and rising costs.

The forecasts demonstrate that the Group will have sufficient liquidity to fund its operations as well as appropriate headroom to comply with debt covenants.

Based on these considerations, the Directors are satisfied that the Group remains a going concern and therefore, the Group continues to adopt the going concern basis in preparing its financial statements.

2.3 Turnover and income recognition

Turnover represents the amounts receivable for rental income, goods and services, net of VAT.

Rental income is recognised on the basis of the amount receivable for the year. Where there is a rent free period and the amount is considered to be recoverable, the income is recognised evenly over the period of the lease term, which represents the non-cancellable period of the lease. Where the customer has the option to exercise a break during the lease term, the income is recognised evenly to the first break clause. Amounts received from customers to terminate leases or to compensate for dilapidations are recognised in the Statement of Comprehensive Income when the right to receive them arises. Rents charged in advance are shown as deferred income in the Statement of Financial Position.

Rent concessions due to COVID-19

Concessions issued as a direct consequence of COVID-19 and which satisfied the three conditions below are recognised on a systemic basis over the period that the change in lease payments is intended to compensate.

Conditions:

the change in lease payments results in revised consideration for the lease that is less than the consideration for the lease immediately preceding the change;

a ny reduction in lease payments affects only payments originally due on or before 30 June 2022; there is no significant change to other terms and conditions of the lease.

Concessions given in the year were typically in the form of a rent reduction for a particular quarter. As such, the concession has been recognised against rental income within Turnover. Concessions relating to the deferral of payment terms have no impact in the Statement of Comprehensive Income unless the balance is outstanding at the year end. Outstanding balances are assessed for

recoverability as part of the review of year end trade debtor balances with any doubtful or bad debts being recognised as an expense within Property outgoings and cost of sales.

2.4 Investment properties

Investment properties are initially measured at cost, including any transaction costs. Investment properties are subsequently measured and included in the financial statements at fair value at each year end. For the purposes of these financial statements, in order to avoid double counting, the fair value reported is reduced by the carrying amount of any debtor balances resulting from the spreading of lease incentives. Any surplus or deficit on revaluation is recognised initially in the Statement of Comprehensive Income. All revaluation movements are transferred to a non-distributable reserve called the Revaluation reserve unless a deficit below original cost, or its reversal, on an individual property is expected to be permanent in which case it remains in the Profit and loss account reserve as an impairment. Deferred tax is provided on these gains or losses at the substantively enacted rate of UK corporation tax.

2.5 Profit on sale of investment properties

Profits or losses on the sale of investment properties are calculated by reference to the fair value at the end of the previous year, adjusted for any subsequent capital expenditure. Current year profits or losses are presented in the Statement of Comprehensive Income and realised profits or losses are subsequently transferred into the Other reserve.

2.6 Tangible fixed assets

Land and buildings held and used in the Group’s own activities for administrative purposes are stated in the Statement of Financial Position at cost.

Depreciation is provided on tangible fixed assets to write off the cost less estimated residual value of each asset over its expected useful economic life.

Freehold land and buildings are not depreciated, as the Group is satisfied that the residual value of these assets exceeds their carrying value.

Depreciation is provided on assets at the following rates:

Plant and machinery — 10% of cost

Fixtures and fittings — 15% of cost

Motor vehicles — 25% of written down value

Office equipment — 25% of cost

The Howard de Walden Estate Annual Report 2023 63
Notes to the Accounts for the year ended 31 March 2023
FINANCIAL STATEMENTS
2. Accounting policies (continued)

Notes to the Accounts for the

year ended 31 March 2023

2. Accounting policies (continued)

2.7 Investment in subsidiaries

Investments in subsidiaries are accounted for at cost less provision for impairment in the individual financial statements. Amounts included as loans are recorded at transaction price and are receivable in more than one year.

2.8 Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

2.9 Creditors

Short-term creditors are measured at transaction price. Other financial liabilities, including loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

2.10 Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, net of bank overdrafts.

2.11 Deposits received from customers

Where deposits have been received from customers and placed in designated bank accounts, such amounts are not included in the Statement of Financial Position as assets of the Group nor as liabilities to customers. Amounts held at 31 March 2023 were £18,405,000 (2022: £15,889,000).

2.12

Operating leases: the Group as lessor

Income in respect of operating leases is recognised within turnover in the Statement of Comprehensive Income on a straight-line basis over the lease term, in accordance with the policy for income recognition.

2.13 Operating leases: the Group as lessee

Operating lease costs are recognised as an operating expense in the Statement of Comprehensive Income on a straight-line basis over the lease term.

2.14 Loan notes

Interest bearing bank loans and loan notes are initially recorded at transaction price representing amounts drawn, net of any issue costs or arrangement fees. All borrowings are subsequently measured at amortised cost using the effective interest rate method.

2.15

Arrangement fees

Costs incurred in the raising of loan finance are recorded as a deduction from the loan and subsequently amortised over the term of the loan using the effective interest rate method.

2.16 Financial instruments

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment. Discounting is omitted where the effect of discounting is immaterial.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. The Group uses financial derivatives, principally interest rate swaps and cross currency interest rate swaps, to manage its exposure to interest rate and foreign exchange risk and does not use them for trading. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently re-measured at fair value at each year end.

Amounts paid under interest rate swaps, both on obligations as they fall due and on early settlement, are recognised in the Statement of Comprehensive Income as interest payable and similar charges. Fair value movements on revaluation of derivative financial instruments are shown in the Statement of Comprehensive Income. The Group does not apply hedge accounting to its interest rate and cross currency interest rate swaps. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.

Modifications to financial instruments which meet both of the following conditions are not considered a normal modification, rather the effective interest rate is amended with no gain or loss on modification:

T he change is necessary as a direct consequence of interest rate benchmark reform; and

T he new basis for determining the contractual cashflows is economically equivalent to the previous basis.

The Group and the Parent Company have applied the practical expedient in accordance with paragraph 11.20c of FRS 102.

The Howard de Walden Estate Annual Report 2023 64
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

2. Accounting policies (continued)

2.17 Foreign currencies

Transactions in currencies other than the functional currency of the Group are initially translated at the spot rate of exchange on the date of the transaction and recorded in the Group’s functional currency.

Monetary items denominated in foreign currencies at the reporting date are retranslated at the rate prevailing at the end of the reporting period. Non-monetary items that are measured at historic cost in a foreign currency are not retranslated.

All exchange differences are recognised within the Statement of Comprehensive Income.

2.18 Current and deferred taxation

Tax on (loss)/profit represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the Statement of Comprehensive Income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Group’s liability for tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured on an undiscounted basis at tax rates which are expected to apply in the period in which the liability is settled or the asset is realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current and deferred tax for the year are recognised in the Statement of Comprehensive Income, except when they relate to items which are recognised in Other comprehensive income or directly in equity, in which case the current and deferred tax is also recognised in Other comprehensive income or directly in equity, respectively.

2.19 Pensions

The Group runs a defined benefit scheme and a defined contribution scheme (‘Group Personal Pension Plan’) for its employees. Contributions payable to the Group Personal Pension Plan are charged to the Statement of comprehensive income as incurred. Pension costs relating to the defined benefit scheme are accounted for in accordance with FRS 102 section 28.

The defined benefit scheme’s assets are measured at fair value, its obligations are calculated at discounted present value, and subject to meeting the conditions of FRS 102 section 28, any net surplus or deficit is recognised in the Statement of Financial Position. Operating and financing costs are charged to the Statement of Comprehensive Income, with service costs spread systematically over employees’ working lives, and financing costs expensed in the period in which they arise.

Re-measurements, comprising actuarial gains and losses and the return on the defined benefit scheme assets (excluding amounts included in net interest), are recognised in Other comprehensive income in the period in which they occur.

Professional actuaries are used in relation to the defined benefit scheme and the assumptions made are outlined in note 22.

2.20 Dividends

Final equity dividends are recognised when they are approved. Interim equity dividends are recognised when they are approved and paid.

2.21 Related party transactions

For the Parent Company, advantage has been taken of the exemption provided by paragraph 33.1A of FRS 102 of not disclosing transactions with entities that are wholly owned members of the Group.

The Howard de Walden Estate Annual Report 2023 65
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

3. Significant accounting judgements and estimates

In applying the Group’s accounting policies, the Directors are required to make judgements, estimates and assumptions concerning the future. Judgements, estimates and underlying assumptions are based on historical experience and other factors available when the financial statements are prepared. They are reviewed on an ongoing basis and revised when necessary. Revisions to accounting estimates are recognised in the period in which they occur, as well as future periods if the revision affects both current and future periods.

In preparing the Group and Company financial statements, the judgements that may have a significant effect are those involving estimations which are explained below.

The estimates and assumptions that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities include:

Investment property valuations

Valuation of investment property is a central component of the business. The Group carries its investment properties at fair value. In estimating the fair value, valuations are jointly overseen by the Group Executive Property Director and the Group Head of Investment, on the basis of market value in accordance with the Appraisal and Valuation Manual of the Royal Institution of Chartered Surveyors. The underlying rent, yield and capital value assumptions used in the valuation are independently reviewed by a third party, CBRE Limited. Estimated future refurbishment and void costs are also factored into the valuations. More information regarding the valuation techniques and inputs used in determining the fair value of the property portfolio is disclosed in note 12.

Debtors recoverability

Trade debtor balances (note 15) are assessed for bad debts at the year end. Judgement is applied on a line-by-line basis to estimate the likelihood of recovery based upon the Group’s detailed knowledge of our customers and their prevailing financial health. Estimation of recoverability continues to be more judgemental than previous years due to the uncertainty created firstly by COVID-19 and now the ongoing economic uncertainty.

Financial instruments and fair value measurements

In estimating the fair value of an asset or liability, the Group uses market-observable data to the extent that it is available. Information about the valuation techniques and inputs used in determining the fair value of derivative financial instruments is disclosed in note 24.

Defined benefit pension scheme

The present value of scheme liabilities, fair value of scheme assets and the expected annual charge in respect of the defined benefit pension scheme are determined according to estimates carried out by actuaries on the basis of assumptions agreed by the Directors. The key assumptions underlying these calculations are set out in note 22.

In accordance with paragraph 28.22 of FRS 102, the Group has not recognised a defined benefit pension asset as the Group is not able to recover the surplus through reduced contributions in the future or through refunds from the plan. As such, the actuarial gain and associated deferred tax has been reduced to bring the deferred benefit pension liability to £nil.

Taxation

The Group applies judgement in the application of taxation regulations and makes estimates in calculating current corporation tax and deferred tax assets and liabilities, including when gains/losses are likely to be realised and the likely availability of future taxable profits against which deferred tax assets can be utilised. Current corporation tax and deferred tax assets and liabilities recognised are shown in notes 9 and 10.

The Howard de Walden Estate Annual Report 2023 66
FINANCIAL STATEMENTS
The Howard de Walden Estate Annual Report 2023 67
Turnover 2023 £000 2022 £000 All of the Group’s turnover arises in the United Kingdom 148,951 137,552 Analysis by class of business: Turnover: 2023 £000 2022 £000 Rental income 147,777 135,386 Lease premiums 191 1,201 Other income 983 965 148,951 137,552 5. Interest receivable and similar income 2023 £000 2022 £000 Bank interest receivable 254 2 Net finance income relating to pensions 92 –Other interest receivable 185 10 531 12 Notes to the Accounts for the year ended 31 March 2023 FINANCIAL STATEMENTS
4.

Notes to the Accounts for the year ended 31 March 2023

6. Interest payable and similar charges

7. (Loss)/profit before tax

The Howard de Walden Estate Annual Report 2023 68
2023 £000 2022 £000 Bank loans and overdrafts 2,290 5,107 Unsecured loan notes 22,378 18,458 Amortisation of loan issue costs 237 614 Net finance charge relating to pensions – 28 24,905 24,207
The (loss)/profit before tax is stated after charging: 2023 £000 2022 £000 Auditor’s remuneration: Fees payable to the Group’s auditor for the audit of the Company’s accounts 28 21 Fees payable to the Group’s auditor and its associates for other services: — Audit of the accounts of subsidiaries 146 114 — Taxation compliance services 159 142 — Taxation advisory services 28 17 — Other non-assurance services 229 194 — Au dit of the Howard de Walden Estates Limited Retirement Benefits Scheme 18 13 Depreciation (note 13) 921 943 Operating leases (investment properties) 87 85 Operating leases (land and buildings) – 222 Operating leases (other) 373 346
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

8. Directors and employees

Staff costs, including Directors’ remuneration, were as follows:

The average monthly number of persons employed by the Group in the UK during the year was 167 (2022: 156).

The Group operates a defined contribution scheme (‘Group Personal Pension Plan’) for the benefit of the employees and Directors. The assets of the scheme are administered by an adviser.

Directors’ remuneration

Directors was as follows:

The Directors are considered to be key management personnel. The above aggregate emoluments represent employee benefits payable to key management personnel. Included within aggregate emoluments is £207,000 (2022: £186,000) in respect of long-term incentive schemes. The above aggregate emoluments also include those in respect of the highest paid Director for the year ended 31 March 2023 of £1,066,000 (2022: £917,000) and a pension allowance of £85,000 (2022: £81,000).

At 31 March 2023 there were two (2022: two) Directors accruing benefits under the Group Personal Pension Plan.

The Company, Howard de Walden Estates Holdings Limited, did not employ any members of staff during the year (2022: nil). All Directors are remunerated through a subsidiary company, Howard de Walden Estates Limited.

The Howard de Walden Estate Annual Report 2023 69
2023 £000 2022 £000 Salaries 12,492 11,400 Social security 1,621 1,437 Pension costs 1,653 1,692 15,766 14,529
Remuneration in
of
2023 £000 2022 £000 Aggregate emoluments 2,663 2,361 Pension contributions 199 186 2,862 2,547
respect
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

9. Tax Tax on (loss)/profit

The tax (credit)/charge is made up as follows:

Factors affecting tax for the year

The tax for the year is lower (2022: higher) than the standard rate of corporation tax in the UK of 19% (2022: 19%). The differences are explained below:

The Howard de Walden Estate Annual Report 2023 70
2023 £000 2023 £000 2022 £000 2022 £000 Current tax: — UK Corporation tax 16,478 16,805 — Adjustments in respect of previous years (322) (438) Total current tax charge for the year 16,156 16,367 Deferred tax: — O rigination and reversal of timing differences 253 187 — O n transition adjustments on financial instruments 85 31 — O n investment properties (49,201) 229,650 Total deferred tax (credit)/charge for the year (48,863) 229,868 Tax (credit)/charge on (loss)/profit (32,707) 246,235
2023 £000 2022 £000 (Loss)/profit before tax (102,275) 199,769 (Loss)/profit multiplied by the standard rate of corporation tax in the UK of 19% (2022: 19%) (19,432) 37,956 Effects of: Change in tax rates (11,759) 210,556 Indexation deductible for tax purposes 9 (589) Capital allowances in excess of depreciation (1,144) (1,102) Expenses not deductible for tax purposes 74 (107) Adjustments to tax charge in respect of previous years (322) (438) Income not taxable for tax purposes – (2) Other permanent differences (133) (39) Total tax (credit)/charge for the year (32,707) 246,235
FINANCIAL
STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

10. Deferred taxation

The liability for deferred tax comprises the following:

Factors that may affect future tax charges

The UK corporation tax rate was 19% for the year ended 31 March 2023 and the prior year. From 1 April 2023, the corporation tax main rate will increase to 25% as substantively enacted on 24 May 2021. In accordance with Accounting Standards, the impact of this higher rate has been reflected in the Group’s financial statements.

The Howard de Walden Estate Annual Report 2023 71
2023 £000 2023 £000 2022 £000 2022 £000 At 1 April (877,430) (647,318) Profit and loss 48,863 (229,868) Other comprehensive income 157 (244) 49,020 (230,112) At 31 March (828,410) (877,430) 2023 £000 2022 £000 Included in provision for liabilities and charges (828,410) (877,430)
— Accelerated capital allowances (139) (43) — Investment properties (828,494) (877,695) — Transition adjustments on financial instruments 223 308 (828,410) (877,430)
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

11. Dividends

After the year end, dividends of £22,065,000 on ordinary shares (2022: £21,015,000) were approved and paid on 6 April 2023. Those dividends are not included in these accounts.

The Howard de Walden Estate Annual Report 2023 72
2023 £000 2022 £000 Ordinary shares £7.90 per share paid on 4 April 2022 (2022: £7.52 per share paid on 7 April 2021) 21,015 20,013 £3.95 per share paid on 22 September 2022 (2022: £3.76 per share paid on 24 September 2021 10,507 10,007 £3.95 per share paid on 9 December 2022 (2022: £3.76 per share paid on 10 December 2021) 10,507 10,007 42,029 40,027
8,000 –50,029 40,027
‘A’ shares £1,502.75 per share paid on 22 September 2022 (2022: Nil paid in the year)
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

12. Investment properties (Group)

The historical cost of investment properties for the Group at 31 March 2023 was £1,155,729,000 (2022: £1,134,222,000).

The valuation of investment properties at 31 March 2023 and 31 March 2022 was jointly overseen by the Group’s Executive Property Director and the Group’s Head of Investment. The valuations have been prepared on the basis of market value in accordance with the RICS Valuation – Global Standards (‘Red Book Global Standards’). The underlying rent, yield and capital value assumptions used in the valuation were independently reviewed by CBRE Limited and were considered to be appropriate. The key assumptions used to determine the fair value of investment property at 31 March 2023 are shown in the table below.

yields –

(1)Valuation method: income and capitalisation.

(2) Investment value.

*Short-term Residential valued by discounting net annual rental income at a rate of 7%.

Investment property rental income earned during the year was £147,777,000 (2022: £135,386,000) (note 4).

The Group had contracted future minimum lease receivables as set out in note 25.

The Howard de Walden Estate Annual Report 2023 73
Freehold £000 Leasehold £000 Total £000 Valuation At 1 April 2022 4,609,859 25,956 4,635,815 Additions 27,780 11 27,791 Disposals (15,029) – (15,029) Revaluation (199,133) (383) (199,516) At 31 March 2023 4,423,477 25,584 4,449,061 At 31 March 2022 4,609,859 25,956 4,635,815
Property type Key inputs Net effective ERV range/Capital value range £psf Yield range % Healthcare (1) ERV psf, Floor area, Capitalisation yields £60.00-£90.00 3.50-4.50% Residential (2)* Capital values psf, Floor area, Annual rental income £700.00-£1,800.00 –Office (1) ERV psf, Floor area, Capitalisation yields £45.00-£80.00+ 3.75-5.25% Retail (1) ERV Zone A psf, Floor area, Capitalisation yields £75.00-£232.50 4.25-4.50% Restaurant(1) ERV psf, Floor area, Capitalisation yields £60.00-£100.00 4.00% Educational (1) ERV psf, Floor area, Capitalisation yields £45.00-£65.00 4.50-4.75% Other (1) ERV psf, Floor area, Capitalisation yields £nil-£50.00 3.00-8.00% General
– 3.75-5.00%
deferment
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

13. Tangible fixed assets (Group)

The Group’s office building included within land and buildings is held at cost as detailed above. The Directors consider the fair value of our office building to be £32,597,000 (2022: £34,925,000) as determined using the same assumptions and basis as detailed in note 12. No provision has been made for the tax which would arise should the Group dispose of its office building at the fair value listed above. Tax would be payable on disposal to the extent that rollover relief would not be available. The potential tax liability which would arise on the sale of the Group’s office building, at the latest substantively enacted rate of corporation tax, is approximately £5,831,000 (2022: £6,422,000).

The Howard de Walden Estate Annual Report 2023 74
Land and buildings £000 Other assets £000 Total £000 Cost At 1 April 2022 8,548 8,426 16,974 Additions 35 445 480 Disposals – (227) (227) At 31 March 2023 8,583 8,644 17,227 Depreciation At 1 April 2022 – 1,698 1,698 Charge for the year – 921 921 Eliminated on disposal – (158) (158) At 31 March 2023 – 2,461 2,461 Net book value At 31 March 2023 8,583 6,183 14,766 At 31 March 2022 8,548 6,728 15,276
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

14. Investments (Company)

Interests in subsidiaries

The Company holds 100% of the shares and voting rights of Howard de Walden Estates Limited, which directly and indirectly holds all of the other interests in the subsidiary companies. At the year end, the Company had interests in the following subsidiaries which are all registered in England and Wales:

*1Company is exempt from the requirements of the Companies Act 2006 relating to the audit of the individual accounts by virtue of section 479A.

*2Company is exempt from the requirements of the Companies Act 2006 relating to the audit of the individual accounts by virtue of section 480.

*3 Howard House Limited is a company limited by guarantee over which the Company has dominant influence.

*4Proportion of voting rights held only.

The registered office for each subsidiary is 23 Queen Anne Street, London, W1G 9DL.

Post year end, Howard House Limited and Stone House Management Limited were both dissolved on 16 May 2023.

Loans to subsidiary undertakings

Loans to subsidiary undertakings bear interest quarterly at SONIA plus a margin of 1.6193% (2022: 3-month LIBOR plus a margin of 1.50%). The loan is unsecured and repayable 1 year and 1 day following notice from the Parent Company that repayment is required.

The Howard de Walden Estate Annual Report 2023 75
Shares in subsidiary undertakings £000 Loans to subsidiary undertakings £000 Total £000 Cost At 1 April 2022 1,331 248,604 249,935 Net repayments – (40,009) (40,009) At 31 March 2023 1,331 208,595 209,926
Company Type of business Proportion of voting rights & shares held Howard de Walden Estates Limited Property investment 100% Portland Industrial Dwelling Company Limited*1 Property investment 100% 18 Marylebone Mews Limited Property investment 100% Howard de Walden Telecommunications Limited*1 Property investment 100% Marylebone Village Limited*1 Property investment 100% Howard de Walden Estates (TLC) Limited*1 Property investment 100% Howard de Walden Estates (TLC LP2)
Property investment 100% The London Clinic Limited
Property investment 100%*4 Howard de Walden Estates (TLC
Property management 100% Howard House Limited*1 Property management N/A*3 Stone House Management Limited*1 Property management 100% Howard de Walden Management Limited*2 Dormant 100%
Limited*1
Partnership
GP) Limited*1
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

The Howard de Walden Estate Annual Report 2023 76
2023 £000 2022 £000 Due after more than one year: Other debtors 805 367 Derivative financial assets (note 24) 24,411 32,124 25,216 32,491 Due within one year: Trade debtors 18,677 19,809 Other debtors 1,346 1,420 Prepayments and accrued income 25,570 23,523 Capitalised arrangement fees 262 405 Derivative financial assets (note 24) 11,757 2,252 57,612 47,409
15. Debtors (Group)
Group 2023 £000 Group 2022 £000 Company 2023 £000 Company 2022 £000 Trade creditors 5,256 3,707 – –Other creditors 172 183 – –Other taxation and social security 2,027 844 – –Accruals and deferred income 46,334 44,011 63 35 Derivative financial liabilities (note 24) 3 – – –Bank loans and other borrowings (note 18) 51,758 18,992 – –105,550 67,737 63 35
16. Creditors: amounts falling due within one year
2023 £000 2022 £000 Bank loans and other borrowings (note 18) 647,329 673,084 Accruals and deferred income 331 314 Derivative financial liabilities (note 24) 4,652 13,795 652,312 687,193
17. Creditors: amounts falling due after more than one year (Group)
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

18. Analysis of borrowings (Group)

Unsecured loan notes (A):

falling due in more than one year

The Howard de Walden Estate Annual Report 2023 77
Amounts falling due
one year 2023 £000 2023 £000 2022 £000 2022 £000 Issued 25 August 2010 $25m loan notes expiring 16 July 2022 – 4.99% – 18,992 Issued 16 September 2011 $64m loan notes expiring 18 September 2023 – 4.46% 51,758 –Total unsecured borrowings due within one year 51,758 18,992 Amounts
Issued 25 August 2010 $86m loan notes expiring 16 July 2025 – 5.23% 69,522 65,290 £25m loan notes expiring 16 July 2030 – 5.61% 24,954 24,947 94,476 90,237 Issued 16 September 2011 $64m loan notes expiring 18 September 2023 – 4.46% – 48,609 $73m loan notes expiring 16 September 2026 – 4.66% 59,001 55,409 59,001 104,018 Issued 9 October 2014 £20m loan notes expiring 16 October 2024 – 3.43% 19,996 19,993 £40m loan notes expiring 16 October 2029 – 3.58% 39,963 39,957 £40m loan notes expiring 16 October 2034 – 3.79% 39,934 39,929 99,893 99,879 Issued 14 September 2016 £40m loan notes expiring 14 September 2031 – 2.54% 39,937 39,930 £60m loan notes expiring 14 September 2036 – 2.74% 59,851 59,839 99,788 99,769 Issued 9 January 2019 £40m loan notes expiring 9 January 2034 – 3.01% 39,940 39,935 £30m loan notes expiring 9 January 2039 – 3.11% 29,934 29,930 £45m loan notes expiring 9 January 2044 – 3.20% 44,870 44,864 £45m loan notes expiring 9 January 2049 – 3.29% 44,839 44,833 £35m loan notes expiring 14 November 2034 – 3.11% 34,934 34,928 £10m loan notes expiring 14 November 2039 – 3.21% 9,973 9,971 £15m loan notes expiring 14 November 2044 – 3.30% 14,947 14,945 £30m loan notes expiring 9 September 2042 – 3.61% 29,906 29,902 £30m loan notes expiring 9 September 2048 – 3.57% 29,878 29,873 279,221 279,181 Issued 15 October 2020 £15m loan notes expiring 9 July 2055 – 2.51%1 14,950 –£35m loan notes expiring 9 July 2055 – 2.56%2 – –14,950 –Total unsecured borrowings due more than one year 647,329 673,084 1Drawn 11 July 2022. 2To be drawn 11 September 2023. FINANCIAL STATEMENTS
within

Notes to the Accounts for the year ended 31 March 2023

18. Analysis of borrowings (Group) (continued)

Borrowings are repayable as follows:

due:

(A) Unsecured loan notes

On 25 August 2010, the Group issued unsecured loan notes in a private placement. The Group has entered into derivative contracts in respect of the fixed rate US dollar loan notes totalling $111 million (£75 million equivalent), swapping the payments on the loan notes into sterling floating rates at a blended margin of 1.28% over LIBOR (1.56% over SONIA following the Interest Rate Benchmark Reform). During the year, one tranche of the unsecured loan notes matured and was repaid. Derivative contracts entered into in respect of this tranche also matured. The remaining derivative contracts are in place to fix the amount of borrowings in US dollars at £58.1 million. The total amount of borrowings repayable is fixed at £83.1 million.

On 16 September 2011, the Group issued unsecured loan notes in a private placement. The Group has entered into derivative contracts in respect of the fixed rate loan notes swapping the payments on the loan notes into sterling floating rates at a blended margin of 1.15% over LIBOR (1.41% over SONIA following the Interest Rate Benchmark Reform). In the previous year, two tranches of the unsecured loan notes matured and were repaid. Derivative contracts entered into in relation to these tranches also matured. At the year end, the derivative contracts in place fix the amount of borrowings repayable at £84.9 million.

On 9 October 2014, the Group issued a total of £100 million fixed rate unsecured loan notes in a private placement with an average rate payable of 3.63%.

On 14 September 2016, the Group issued £100 million of unsecured loan notes in a private placement with £40 million at a fixed rate of 2.54% and £60 million at a fixed rate of 2.74%.

On 9 January 2019, the Group agreed a total of £280 million of unsecured loan notes at different fixed rates of interest in a private placement with two tranches of deferred funding. £160 million was drawn on 9 January 2019 with £40 million at 3.01%, £30 million at 3.11%, £45 million at 3.20% and £45 million at 3.29%. A further £60 million was drawn on 14 November 2019 with £35 million at 3.11%, £10 million at 3.21% and £15 million at 3.30%. The final £60 million was drawn on 9 September 2021 with £30 million at 3.61% and £30 million at 3.57%.

On 15 October 2020, the Group agreed £50 million of unsecured loan notes in a private placement comprised of two tranches of deferred funding. Both tranches attract fixed rates of interest, £15 million at 2.51% and £35 million at 2.56%. The £15 million tranche was drawn during the year on 11 July 2022 and the £35 million tranche will be drawn on 11 September 2023.

Unsecured loan notes denominated in US Dollars are retranslated at the rate prevailing at the reporting date. Arrangement fees are capitalised and once the loan notes are drawn, amortised up to the expiration of the loan notes. Arrangement fees relating to undrawn loan notes are included in debtors due within one year at the year end.

The Howard de Walden Estate Annual Report 2023 78
2023 £000 2022 £000 Instalments
Within one year 51,758 18,992 Two to five years 148,519 189,301 Greater than five years 498,810 483,783 699,087 692,076
FINANCIAL
STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

18. Analysis of borrowings (Group) (continued)

The Group’s borrowings are made up of:

in a mixture of US dollars and pounds sterling at forward contracted

(B) Bank loans and overdrafts

The Group aims to have a minimum of 75% of current net debt subject to fixed interest rate protection. The fixed rate protection is achieved via the use of interest rate swaps which attract varied levels of interest and fixed rate unsecured loan notes.

On 2 July 2021, the Group entered into an amendment and restatement agreement to vary the terms of the existing revolving credit facility. At the year end, the term of the agreement remained unchanged, expiring in December 2024, however post year end the option was taken up to extend the facility to December 2026 on existing terms. The margin payable remains dependent on the level of utilisation with non-utilisation fees of 35% of the prevailing margin. The minimum margin payable on this facility is 1.20% and the highest margin payable is 1.55%. At the year end for both the current and previous year, the facility was undrawn.

The Howard de Walden Estate Annual Report 2023 79
2023 £000 2022 £000 Drawn
662,990 664,882 Foreign currency exchange
dollar debt 37,372 28,539 Capitalised arrangement fees (1,275) (1,345) 699,087 692,076
loan debt
rates
adjustments on the US
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

19. Called up share capital (Group and Company)

Allotted, called up and fully paid

The holders of ‘A’ shares are entitled to receive dividends exclusively from enfranchisement profits up to £8,000,000 per 4 year profit period with a final 2 year profit period ending 31 March 2024 where the holders can receive up to £4,000,000. Enfranchisement profits are profits realised on the disposal of property by the Group pursuant to the provisions for residential leasehold enfranchisement under the leasehold reform legislation. The ‘A’ shareholders have no right to receive notice of or to attend and vote at general meetings of the Company in their capacity as holders of ‘A’ shares.

20. Reserves (Group and Company)

Merger reserve

The consolidated financial statements are prepared under the principles of merger accounting. This reserve is used to record the difference between the costs of the investment in the subsidiary companies and the nominal value of the share capital acquired that arose upon the group reconstruction.

Revaluation reserve

This non-distributable reserve is used to record:

C umulative fair value gains and losses on investment properties.

C umulative deferred tax on fair value gains and losses on investment properties.

Other reserve

This reserve is used to record cumulative realised profit and losses on property sales including enfranchisement property sales.

Profit and loss account

The Profit and loss account is used to record the cumulative retained profit and losses recognised in the Statement of Comprehensive Income less dividends and items transferred to the above reserves.

The Howard de Walden Estate Annual Report 2023 80
2023 £000 2022 £000
2,661,780
of £1 each 2,662 2,662 532,356
shares of 1p each 5 5 2,667 2,667
ordinary shares
‘A’
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

21. Notes to the Statement of Cash Flows (Group)

(A) Reconciliation of loss to net cash inflow generated from operating activities

Adjustments to reconcile loss for the year after tax to cash generated from operations:

(B) Cash and cash equivalents

Cash and cash equivalents comprise the following:

(C) Analysis of change in net debt

The Howard de Walden Estate Annual Report 2023 81
2023 £000 2022 £000 Loss for the year after tax (69,568) (46,466)
Loss/(gain) on revaluation of investment properties 199,516 (129,219) Depreciation of tangible fixed assets 921 943 Loss on disposal of tangible fixed assets 72 365 Profit on sale of investment properties (20,236) (10,547) Difference between pension charge and cash contributions (538) (689) Interest receivable and similar income (531) (12) Interest payable and similar charges 24,905 24,207 Fair value (gain)/loss on derivative financial instruments (10,932) 984 Loss on foreign currency exchange 8,833 3,185 (Increase)/decrease in debtors (1,173) 2,240 Increase in creditors 4,073 486 Tax on (loss)/profit (32,707) 246,235 Cash generated from operations 102,635 91,712
2023 £000 2022 £000 Cash at bank and in hand 110,730 92,552
At 1 April 2022 £000 Cash flows £000 Other non-cash changes £000 At 31 March 2023 £000 Cash and cash equivalents Cash 92,552 18,178 – 110,730 Borrowings Debt due within one year (18,992) 16,892 (49,658) (51,758) Debt due after one year (673,084) (15,000) 40,755 (647,329) (692,076) 1,892 (8,903) (699,087) Total (599,524) 20,070 (8,903) (588,357) FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

22. Pensions (Group)

Defined benefit pension scheme

The Group operates a defined benefit scheme in the UK. The major assumptions used by the actuary as at 31 March 2023 are shown on the following pages.

During the year, the Group paid contributions at the rate of 63.3% of pensionable earnings. The Group also continued to make deficit reduction contributions equivalent to £850,000 per annum until 31 December 2022. Next year, the Group will pay contributions at the rate of 73.2% of pensionable earnings with no annual deficit reduction contributions.

The Howard de Walden Estate Annual Report 2023 82
Amounts recognised in the Statement of Financial Position 2023 £000 2022 £000 Fair value of plan assets 27,018 40,277 Present value of scheme liabilities (27,018) (40,277) Defined benefit pension liability – –Reconciliation of opening and closing balances of the fair value of scheme assets 2023 £000 2022 £000 Fair value of scheme assets at start of year 40,277 41,086 Interest income 1,216 911 Actuarial (losses)/gains (12,437) 666 Contributions by the Group 1,148 1,374 Benefits paid and expenses (856) (765) Surplus not recognised at end of year (2,330) (2,995) Fair value of scheme assets at end of year 27,018 40,277 The actual return on the scheme assets over the year ending 31 March 2023 was £(11,221,000) (2022: £1,577,000). Reconciliation of opening and closing balances of the present value of the scheme liabilities 2023 £000 2022 £000 Scheme liabilities at start of year 40,277 42,725 Current service cost 610 685 Interest expense 1,124 939 Actuarial gains (14,137) (3,307) Benefits paid and expenses (856) (765) Scheme liabilities at end of year 27,018 40,277 FINANCIAL
STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

22. Pensions (Group) (continued)

None of the fair values of the assets shown above include any of the Group’s own financial instruments or any property occupied by, or other assets used by, the Group.

The Howard de Walden Estate Annual Report 2023 83
Total expense recognised in Other comprehensive income 2023 £000 2022 £000 Gains/(losses) arising on: Return on plan assets (12,437) 666 Effect of experience adjustments 90 (193) Effects of changes in the demographic and financial assumptions underlying the present value of the plan liabilities 14,047 3,500 1,700 3,973 Surplus not recognised (2,330) (2,995) (630) 978 Assets 2023 £000 2022 £000 Equity instruments 7,488 13,233 Debt instruments 16,557 17,723 Other 3,189 6,131 Property 1,538 2,665 Cash and cash equivalents 3,571 3,520 Total assets 32,343 43,272
FINANCIAL STATEMENTS
Total expense recognised in the Statement of Comprehensive Income 2023 £000 2022 £000 Current service cost 610 685 Net interest (income)/cost (92) 28 518 713

Notes to the Accounts for the year ended 31 March 2023

22. Pensions (Group) (continued)

Group Personal Pension Plan

The Group makes contributions to a Group Personal Pension Plan. Contributions for the financial year were £775,000 (2022: £764,000).

The Howard de Walden Estate Annual Report 2023 84
FINANCIAL STATEMENTS Key assumptions 2023 2022 Discount rate 4.80% 2.80% RPI inflation 3.25% 3.65% Salary escalation 4.75% 5.15% Deferred pension revaluation RPI 5% 3.25% 3.65% Pension increases Post 1 April 2003 (RPI max 5%) 3.00% 3.65% Pre 1 April 2003 (Fixed 5%) 5.00% 5.00% Mortality assumptions Implied life expectancy at age 62 M ale currently aged 62 25.5 25.5 M ale currently aged 42 26.9 26.9 Female currently aged 62 27.4 27.3 Female currently aged 42 28.8 28.8 Commutation No allowance No allowance

Notes to the Accounts for the year ended 31 March 2023

23. Financial instruments (Group)

The carrying value of the Group’s financial assets and liabilities are summarised by category below:

profit or

The Group gains and losses in respect of financial instruments are summarised below:

24. Derivative financial instruments (Group)

In assessing fair value, the Directors use their judgement to select suitable valuation techniques and make assumptions which are mainly based on market conditions existing at the year end date. The fair value of interest rate swaps and cross currency interest rate swaps is determined by using an independent pricing service which discounts estimated future cash flows based on the terms and maturity of each contract and uses market interest rates for similar instruments at the measurement date. These values are tested for reasonableness against counter party quotes.

The Howard de Walden Estate Annual Report 2023 85
Financial Assets 2023 £000 2022 £000 Measured at fair value through
D erivative financial assets 36,168 34,376 Financial Liabilities Measured at fair value through profit or loss: D erivative financial liabilities 4,655 13,795
loss:
Fair value gains/(losses) On derivative financial assets measured at fair value through profit and loss 1,792 (11,206) On derivative financial liabilities measured at fair value through profit and loss 9,140 10,222 10,932 (984)
Due within one year: 2023 £000 2022 £000 Assets Interest rate swaps 56 –Cross currency interest rate swaps 11,701 2,252 Assets due within one year (note 15) 11,757 2,252 Liabilities Interest rate swaps (note 16) 3 –Due after more than one year: 2023 £000 2022 £000 Assets Cross currency interest rate swaps (note 15) 24,411 32,124 Liabilities Interest rate swaps (note 17) 4,652 13,795
FINANCIAL STATEMENTS

Notes to the Accounts for the year ended 31 March 2023

25. Lease commitments (Group)

The Group had annual commitments due under non-cancellable operating leases in respect of investment properties for each of the following periods:

The Group had future minimum operating lease receivables due under non-cancellable operating leases in respect of investment properties for each of the following periods:

The Group had annual commitments due under non-cancellable operating leases in respect of other assets for each of the following periods:

26. Control and related party transactions

The principal family trust which controls the Group is the Lord Howard de Walden and Seaford’s Marriage Settlement Children’s Trust (‘the Trust’). The Trust received dividends on ordinary shares of £24,965,000 (2022: £23,870,000) and dividends on ‘A’ shares of £4,737,000 (2022: £nil) during the year.

During the year, the Group paid £165,000 (2022: £165,000) to the Trustees of the Trust, one of whom is a Non-Executive Director, in respect of services. At the year end, £24,000 (2022: £24,000) was included within trade creditors.

During the year, the Group paid £100,000 (2022: £100,000) to Elton Estates Company Limited, a company in which the Chairman holds a controlling interest, in respect of services. At the year end, no balances were outstanding (2022: £nil).

During the year, £221,000 (2022: £161,000) was paid by the Group in respect of costs incurred by the Howard de Walden Estates Limited Retirement Benefit Scheme.

The Howard de Walden Estate Annual Report 2023 86
Due: 2023 £000 2022 £000 Within one year 13 13 Between one and five years 50 50 More than five years 118 130 181 193
Due: 2023 £000 2022 £000 Within one year 120,468 116,121 Between one and five years 291,979 288,543 More than five years 1,442,572 1,434,796 1,855,019 1,839,460
Due: 2023 £000 2022 £000 Within one year 116 112 Between one and five years 52 113 168 225
FINANCIAL STATEMENTS

Five year summary

Based on the financial statements for the years ended 31 March

* E xcludes profits and losses from sale of investment properties, one off termination costs in respect of derivative financial instruments and gains or losses on investment properties, derivative financial instruments and foreign exchange.

The Howard de Walden Estate Annual Report 2023 87
ADDITIONAL INFORMATION 2023 £m 2022 £m 2021 £m 2020 £m 2019 £m Group Statement of Comprehensive Income Rental income 147.8 135.4 131.8 144.4 135.9 Revenue profit before tax* 74.9 64.2 63.6 77.6 81.6 Group Statement of Financial Position Investment properties 4,449.1 4,635.8 4,546.2 4,678.5 4,605.6 Shareholders’ funds 3,071.1 3,191.2 3,276.9 3,382.5 3,448.4 Gearing 18.0% 17.9% 19.2% 18.3% 14.9%

Definitions

Annual General Meeting (AGM)

Gathering of the Directors and Shareholders once a year to discuss the previous year’s activities and accounts.

Building Research Establishment Environmental Assessment Method (BREEAM)

Science-based suite of validation and certification systems for the sustainable built environment.

Conservation area

An area of special architectural interest. Planning permission is required to carry out external alterations to buildings in a conservation area whether or not they are listed.

Considerate Constructors Scheme (CCS)

A non-profit-making, independent organisation founded in 1997 by the construction industry to improve its image. Construction sites, companies and suppliers voluntarily register with the Scheme and agree to abide by the Code of Considerate Practice, designed to encourage best practice beyond statutory requirements.

Derivative financial instrument

Includes currency and interest rate swaps, used to exchange US dollar debt to sterling.

Estimated rental value (ERV)

The open market rent which, on the valuation date, could be expected to be obtained on a new letting or rent review of a property.

Gearing

Net debt as a percentage of Shareholders’ funds.

Harley Street Medical Area (HSMA)

A concentrated area of medical excellence in Marylebone. Home to hundreds of independent practitioners, small clinics and full scale hospitals, covering an unrivalled array of medical specialties and related professions.

Health and Safety Executive (HSE)

The body responsible for the encouragement, regulation and enforcement of workplace health, safety and welfare, and for research into occupational risks in the UK.

Institution of Occupational Safety and Health (IOSH)

Chartered body for health and safety professionals.

Interest cover

Operating profit before capital items divided by net finance costs.

Interest rate swap

A financial instrument where two parties agree to exchange an interest rate obligation for a pre-determined period of time. These are used to convert floating rate debt to fixed rates.

Investment property

A property that is held for the purposes of earning rental income or for capital appreciation or both.

Key performance indicators (KPIs)

Measures used by the Group to ensure that our business model is effective and our strategic objectives are met.

Last year

The financial year ended 31 March 2022.

Leasehold Reform Legislation

Legislation derived from the Leasehold Reform Act, including subsequent amendments and additions, which allows for the lessee of a residential property to extend the lease or acquire the freehold under certain provisions.

London Inter-Bank Offer Rate (LIBOR)

The average rate at which a selection of banks on the London money market are prepared to lend to one another.

National Australian Built Environment Rating System (NABERS)

An assessment method which provides simple, reliable and comparable sustainability measurement across building sectors.

Net debt

Total borrowings at forward contracted rates minus cash held.

Net finance costs

Interest payable excluding the finance charge relating to pensions, less interest receivable excluding the finance income relating to pensions.

Passing rent

The annual rental income receivable as at the year end date. Excludes rental income where a rent free period is in operation.

Private placement

Borrowings sourced from financial institutions other than banks, where loan notes are issued to investors.

Redevelopment

Substantial works undertaken which fundamentally alter the structure of properties, or parts thereof, to prevent them from becoming obsolete.

Refurbishment

Works undertaken to repair and maintain properties, or parts thereof, without significant structural changes, to prevent them from becoming obsolete.

Rent roll

The annual contracted rental income at a particular point in time.

Revenue profit before tax

A measure of the recurring profit performance. Excludes profits and losses from the sales of investment properties, one off termination costs in respect of derivative financial instruments, gains or losses on revaluation of investment properties, gains or losses on derivative financial instruments and gains or losses on foreign exchange.

Scope 1, 2 and 3 emissions

Scope 1 refers to direct emissions from sources owned or controlled by the Group. Scope 2 refers to indirect emissions from purchased electricity. Scope 3 refers to all other indirect, upstream and downstream value chain emission sources not owned or controlled by the Group.

Scope 1 & 2 (location-based)

A location-based method reflects the average emissions intensity of grids on which energy consumption occurs, using mostly grid-average emission factor data.

Scope 1 & 2 (market-based)

A market-based method reflects emissions from electricity that the Group have purposefully chosen.

Shareholders’ funds

The value of Shareholders’ investment in the Group.

Shareholder value

A measure of the Group’s ability to generate net asset increases for shareholders. It is represented by the increase in shareholders’ funds, plus dividends paid during the year, expressed as a percentage of opening shareholders’ funds.

Sterling Overnight Index Average (SONIA)

The average of the interest rates that banks pay to borrow sterling overnight from other financial institutions and other institutional lenders.

This year

The financial year ended 31 March 2023.

UK Corporate Governance Code

The UK Corporate Governance Code is sponsored by the Financial Reporting Council (FRC). The FRC monitors the implementation of standards and promotes best practice by companies, by issuing guidance, such as the Code. The Code covers such issues as board composition and effectiveness, the role of board committees, risk management, remuneration and relations with shareholders.

WELL Building Standard (WELL)

A roadmap for creating and certifying spaces that advance human health and well-being.

Yield

The anticipated income return from an investment property.

The Howard de Walden Estate Annual Report 2023 88
DEFINITIONS

This publication has been printed on Revive Offset which is 100% recycled and FSC® certified.

The paper is Carbon Balanced with The World Land Trust, an international conservation charity, who offset carbon emissions through the purchase and preservation of high conservation value land.

Through protecting standing forests, under threat of clearance, carbon is locked in that would otherwise be released. These protected forests are then able to continue absorbing carbon from the atmosphere, referred to as REDD (Reduced Emissions from Deforestation and forest Degradation). This is now recognised as one of the most cost-effective and swiftest ways to arrest the rise in atmospheric CO 2 and global warming effects. Additional to the carbon benefits is the flora and fauna this land preserves, including a number of species identified at risk of extinction on the IUCN Red List of Threatened Species.

The Howard de Walden Estate Annual Report 2023 1
sustainably in the UK by Pureprint, a CarbonNeutral® company with FSC® chain of custody and an ISO 14001 certified environmental management system recycling over 99% of
dry waste.
Printed
all

Howard de Walden Estates Holdings Limited

The Howard de Walden Estate

23 Queen Anne Street London W1G 9DL

Contact us: +44 (0)20 7580 3163 enquiries@hdwe.co.uk hdwe.co.uk

Company registered number 06439246

Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.