COVER
Pinefield 4136 Pinefield Avenue Holiday, FL 34691
2 bedrooms 1.5 baths Single Level Living 1008 Square Feet
Presented By
HIS Capital Group 877-447-8007 info@hiscapitalgroup.com
250 N. Orange Ave. Ste 610 Orlando, FL 32801
0
Pinefield
877-447-8007 info@hiscapitalgroup.com
4136 Pinefield Avenue Holiday, FL 34691 0 250 N. Orange Ave. Ste 610 Orlando, FL 32801
HIS Capital Group 877-447-8007 0
Financial Information Asking Price: Est. Closing Cost: Total Cost:
$51,200.00 $800.00 $52,000.00
Month 1
YEAR 1 Revenues Rental Income 2 Months Gross Income
$9,300.00 -$775.00 $8,525.00
Property Taxes Insurance Maintenance/Repairs
-$650.00 -$650.00 -$50.00
Vacancy/Loss
Expenses
Financial Breakout
NOI Insurance Taxes Vacancy Management
-$852.50 -$2,202.50
Expense Ratio
32.02%
Net Operating Income CAP Rate:
$6,322.50 12.16%
Summary Description & Notes
$50.00, 1%
$775.00, 9% $650.00, 7%
Management Total Expenses
This home offers a large living room, separate dining area that opens to kitchen with tons of cabinets, and family room with access to screen porch. The 2 bedrooms are a good size and have easy access ot the full bath. Partially fenced yard with seasoned landscaping. Great location with easy access to bus line, main transportation and shopping.
$852.50, 9%
$650.00, 7% $6,322.50, 68%
Disclaimer: All Information Presented is Believed to be Accurate. The information, calculations & data presented in this report are believed to be accurate but are not guaranteed or warranted. The information contained in this report shall not be considered as a substitution for legal, accounting or other professional advice. Please seek proper legal and tax advice as appropriate before making any purchases of real estate.
Before
After
Before
After
Before
After
Before
After
HIS Capital Group 0 877-447-8007 info@hiscapitalgroup.com
0 250 N. Orange Ave. Ste 610 Orlando, FL 32801