Excel3

Page 1

ME SES EM PLE

AD

OS

TOBIAS RUA ANA TORRES FELIPE DUQUE ANDRES VELEZ MATEO RUIZ SAMIA TORO TOTAL MAXIMO MINIMO PROMEDIO

VENTAS

GASTOS

VENTAS

GASTOS

VENTAS

AGOSTO $ $ $ $ $ $

AGOSTO $ $ $ $ $ $

SEPT $ $ $ $ $ $

SEPT $ $ $ $ $ $

OCT $ $ $ $ $ $

$ $ $ $

15,000.00 27,000.00 67,000.00 93,000.00 52,000.00 78,000.00

332,000.00 93,000.00 15,000.00 55,333.33

$ $ $ $

3,000.00 5,400.00 13,400.00 18,600.00 10,400.00 15,600.00

66,400.00 18,600.00 3,000.00 11,066.67

$ $ $ $

17,250.00 31,050.00 77,050.00 106,950.00 59,800.00 89,700.00

381,800.00 106,950.00 17,250.00 63,633.33

$ $ $ $

3,105.00 5,589.00 13,869.00 19,251.00 10,764.00 16,146.00

68,724.00 19,251.00 3,105.00 11,454.00

$ $ $ $

14,835.00 26,703.00 66,263.00 91,977.00 51,428.00 77,142.00

328,348.00 91,977.00 14,835.00 54,724.67

VENTAS TRIMESTRALES $ 350,000.00 $ 300,000.00

$ 250,000.00 $ 200,000.00 $ 150,000.00 $ 100,000.00 $ 50,000.00 $AGOSTO

AGOSTO

SEPT

SEPT

OCT

VENTAS

GASTOS

VENTAS

GASTOS

VENTAS

TOBIAS RUA

ANA TORRES

FELIPE DUQUE

ANDRES VELEZ

MATEO RUIZ


TOBIAS RUA

ANA TORRES

FELIPE DUQUE

ANDRES VELEZ

MATEO RUIZ


GASTO

TOTAL

TOTAL

OCT $ $ $ $ $ $

VENTAS $ $ $ $ $ $

GASTOS $ $ $ $ $ $

$ $ $ $

1,186.80 2,136.24 5,301.04 7,358.16 4,114.24 6,171.36

26,267.84 7,358.16 1,186.80 4,377.97

$ $ $ $

47,085.00 84,753.00 210,313.00 291,927.00 163,228.00 244,842.00

1,042,148.00 291,927.00 47,085.00 173,691.33

$ $ $ $

7,291.80 13,125.24 32,570.04 45,209.16 25,278.24 37,917.36

PREMIO TV TV TV PASE AL MUNDIAL 2014 TV TV

161,391.84 45,209.16 7,291.80 26,898.64

OCT

OCT

VENTAS

GASTOS

VENTAS

GASTO

TOTAL

TOTAL

MATEO RUIZ

SAMIA TORO


MATEO RUIZ

SAMIA TORO


Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.