DRAFT BUDGET 2022-23
GOLDEN PLAINS SHIRE COUNCIL
3.3 STATEMENT OF CHANGES IN EQUITY
Forecast for the year ending 30 June 2022
Balance at beginning of the financial year Surplus/(deficit) for the year Net asset revaluation increment/(decrement) Transfers to other reserves Transfers from other reserves Balance at end of the financial year
For the year ending 30 June 2023
Accumulated
Revaluation
Other
Total $'000 500,085
Surplus $'000 192,905
Reserve $'000 294,867
Reserves $'000 12,313
7,305
7,305
-
-
-
-
-
-
-
(973)
-
973
-
9,906
-
(9,906)
507,390
209,143
294,867
3,380
Accumulated
Revaluation
Other
Total $'000 507,390
Surplus $'000 209,143
Reserve $'000 294,867
Reserves $'000 3,380
7,429
7,429
-
-
0
-
-
-
0
(1,110)
-
1,110
0
1,620
-
(1,620)
514,819
217,082
294,867
2,870
Accumulated
Revaluation
Other
Total
Surplus
Reserve
Reserves
$'000 514,819
$'000 217,082
$'000 294,867
$'000 2,870
9,191
9,191
-
-
0
-
-
-
0
-
-
-
0
-
-
-
524,010
226,273
294,867
2,870
Note
Note
Balance at beginning of the financial year Surplus/(deficit) for the year Net asset revaluation increment/(decrement) Transfers to other reserves Transfers from other reserves Balance at end of the financial year For the year ending 30 June 2024 Note
Balance at beginning of the financial year Surplus/(deficit) for the year Net asset revaluation increment/(decrement) Transfers to other reserves Transfers from other reserves Balance at end of the financial year
Page 36 of 102
