City of Baytown 2019-20 Proposed Budget

Page 108

1190 GENERAL OVERHEAD - SERVICE LEVEL BUDGET General overhead includes expenditures that are not directly associated with any other department within the General Fund. The major components are insurance, street lighting, funding for the merit pay plan, special programs and contingencies.

Acct#

Actual 2017-18

Acct Description

Total Operating 8000 Capital Outlay 86011 Capital Lease Payment Total Capital Outlay 9900 Other Financing Uses 99002 Unforeseen/New Initiative Total Contingencies/Other TOTAL DEPARTMENT

City of Baytown

Budget 2018-19

5,790,661

10,222,608

-

5,790,661

93

10,522,608

10,723,478

272,118 272,118

300,000 300,000 $

Proposed 2019-20

7,855,193

-

$

Estimated 2018-19

-

300,000 300,000 $

8,427,311

350,000 350,000 $

11,073,478

FY20 Proposed Budget


Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.