Annual Report 2006

Page 60

Financial statements Balance sheet (in thousands of euro)

Non-current assets Property, plant and equipment Investment property Goodwill Intangible assets Investments in associates Other investments Deferred tax assets Other non-current assets

Notes

12.31.2006

12.31.2005

Change

1 2 3 4 5 6 18 7

4,005,906 22,260 1,836,834 48,236 124,047 452,202 40,056 88,344 6,617,885

3,905,753 23,234 1,812,029 48,446 130,498 334,146 29,852 422,598 6,706,556

100,153 (974) 24,805 (210) (6,451) 118,056 10,204 (334,254) (88,671)

8 9

683,189 1,472,493 239,530 15,863 65,443 319,693 2,796,211 9,414,096

690,515 1,277,934 218,044 24,822 53,038 416,152 2,680,505 9,387,061

(7,326) 194,559 21,486 (8,959) 12,405 (96,459) 115,706 27,035

282,549 615,741 (42,914) 2,443,089 3,298,465 1,361,704 4,660,169

282,549 687,069 (38,333) 2,105,813 3,037,098 1,319,004 4,356,102

(71,328) (4,581) 337,276 261,367 42,700 304,067

16 15 17 18

2,119,271 202,878 311,268 318,774 20,065 2,972,256

2,053,290 207,002 289,414 321,974 16,143 2,887,823

65,981 (4,124) 21,854 (3,200) 3,922 84,433

16 16

295,471 182,078 770,462 1,280 65,165 467,215 1,781,671 4,753,927 9,414,096

799,938 155,848 715,704 1,342 61,183 409,121 2,143,136 5,030,959 9,387,061

(504,467) 26,230 54,758 (62) 3,982 58,094 (361,465) (277,032) 27,035

Total non-current assets Current assets Inventories Trade receivables Other current assets Income tax assets Investments and financial receivables Cash and cash equivalents

10 Total current assets

Total assets Shareholders' equity Share capital Reserves Treasury shares Retained earnings

11 12 13 Group shareholders' equity

Minority interests

14 Total shareholders' equity

Non-current liabilities Interest-bearing loans and long-term borrowings Employee benefit liabilities Provisions-non-current Deferred tax liabilities Other non-current liabilities Total non-current liabilities Current liabilities Bank overdrafts and short-term borrowings Interest-bearing loans and short-term borrowings Trade payables Provisions - current Income tax liabilities Other current liabilities

17 19 20 Total current liabilities Total liabilities

Total shareholders' equity and liabilities

58


Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.