(Uni : baht) Statement of Change of Stockholder’s Equity for 2009 Balance as at 1 January 2009
Before adjustment
After adjustment
464,631,785
464,631,785
—
(11,245,848)
464,631,785
453,385,937
1,153,911
1,153,911
Treasury stock
(3,960,358)
(3,960,358)
Dividend paid
(39,541,505)
(39,541,505)
70,707,291
69,138,600
492,991,124
480,176,585
Impact from adoption of TAS No.19”Employee benefits” Balance as at 1 January 2009 after adjustment Increased in fair value of investment
Net profit Balance @ 31 December 2009
As of 31 December 2010, the shareholder’s equity total THB 590.11 million, an increase by THB 109.94 million or 23% from the previous year. The increase was due to recorded net profit of THB 98.98 million and increased from premium on land revaluation of THB 59.61 million. See a comparison below. (Uni t: baht)
Balance as at 1 January
2010
2009
480,176,585
464,631,785
Impact from adoption of TAS No.19”Employee benefits” Balance after adjustment Increased in fair value of investment Realised gain from change in Value of investment due to sale Premium on land revaluation
(11,245,848) 480,176,585
453,385,937
608,176
1,153,911
(1,921,220) 59,609,775
Treasury stock
(3,960,358)
Dividend paid
(47,354,487)
(39,541,505)
Net profit
98,983,489
69,138,600
590,102,318
480,176,585
Balance as at 31 December
ifec annual report 2010
38 | 39