Christian Brothers Automotive - Leander, TX

LEANDER, TX (AUSTIN MSA)

PRI CING & F INAN CI AL AN ALYSI S

CHRI S TI A N B R OT H E R S AU TO M OT IV E - LE AND E R , T X

Christian Brothers Automotive 120 E Sonny Dr Leander, TX 78641

OFFERING SUMMARY

ANNUALIZED OPERATING DATA

Price

$4,160,000

Year(s)

Cap Rate

4.67%

Net Operating Income

Commencement

Annual

Increase

1-5

07/30/2019

$194,400

-

$194,400

6

08/01/2024

$197,316

1.50%

Year Built

2019

7

08/01/2025

$200,275

1.50%

Gross Leasable Area

5,810 SF

8

08/01/2026

$203,279

1.50%

Lot Size

1.51 Acres

9

08/01/2027

$206,328

1.50%

10

08/01/2028

$209,422

1.50%

11

08/01/2029

$212,563

1.50%

LEASE SUMMARY Lease Term

15 Years

12

08/01/2030

$215,751

1.50%

Lease Commencement

07/30/2019

13

08/01/2031

$218,987

1.50%

Lease Expiration

07/31/2034

14

08/01/2032

$222,271

1.50%

Remaining Term

12.5 Years

15

08/01/2033

$225,604

1.50%

Lease Type

NNN

NET OPERATING INCOME

Roof & Structure

Tenant

Increases

1.5% Starting in Yr 6

Guarantor

Corporate

Options

5 x 10

$194,400

For Financing Options, Please Contact: Greg Holley | Managing Partner High St Capital (O) 469-998-7200 | (C) 714.514.2990 gholley@highstcapital.com

F I N A N C I A L A N A LY S I S

2

TE NA NT OVERV I EW

CHRI S TI A N B R OT H E R S AU TO M OT IV E - LE AND E R , T X

COMPANY SUMMARY

Christian Brothers Automotive was founded in 1982 because there was a void in the auto repair industry. Customer service and honest, genuine auto repair service was tough to find. They haven’t changed their focus in thirty years. They still have some of the original employees on board, and they still believe that it’s possible to provide the best auto repair service with the best customer service. In 2008, Christian Brothers announced a growth initiative that would take their brand to over 215 stores throughout the southeast, lower midwest and southwest United States by 2017.

Company

Christian Brothers Automotive

Ownership

Private

Market Cap

See Agent for Details

Sales Volume

See Agent for Details

Number of Locations

210+ Locations

Years in Business

35+ Years

Headquarters

Houston, TX

Website

www.cbac.com

PROPERTY DESCRIPTION

3

I N VE S TMENT HI GHLI GHT S

•

Long-Term Absolute Net Lease in Austin, TX

•

Zero Landlord Responsibility

•

One and One-Half Percent Annual Rent Escalations Starting in Year 6

•

Strong Corporate Guarantee

•

Christian Brothers started in 1982, is Growing at 15-20 Locations per Year, Currently Has Over 215 Locations and Never Closed a Store

•

Adjacent to Leander Middle School and Sandwiched between HEB & Lowe’s

•

$1 Billion Dollar Apple Campus Opening 10 Miles Away Increasing Population in the Area & Customer Base to This Location

•

Average Household Income in the Area is Over 1.5x the National Average

•

The Population in the Immediate Area has Grown by Over 100% since 2010, with Additional Growth of Nearly 20% Projected by 2025.

•

Traffic Counts Along U.S. Route 183 Exceed 23,000 Vehicles Per Day

•

Surrounding National Retails include Lowe’s, Kohl’s, Firestone, O’Reilly Auto Parts, Jiffy Lube, Service King, Discount Tire, Dollar Tree, Petco, Taco Bell, McDonald’s, Pizza Hut, Sonic and Many, Many More

CHRI S TI A N B R OT H E R S AU TO M OT IV E - LE AND E R , T X

SNAPSHOT

23,930

$120,878

Estimated Vehicle Per Day

Average Household Income

100%

139,505

Population Growth 2010-2020

Population: 5 Mile Radius

PROPERTY DESCRIPTION

4

I N VE S TMENT HI GHLI GHT S

CHRI S TI A N B R OT H E R S AU TO M OT IV E - LE AND E R , T X

Apple’s Massive $1 Billion Campus will take a bite out of Northwest Austin in 2022

By John Egan

PROPERTY DESCRIPTION

5

E L E VATION

CHRI S TI A N B R OT H E R S AU TO M OT IV E - LE AND E R , T X

Note: this is the generic evelation plan for a typical Christian Brothers Automotive location. Actual subject property may vary depending on location.

PROPERTY DESCRIPTION

6

S I T E PL A N

CHRI S TI A N B R OT H E R S AU TO M OT IV E - LE AND E R , T X

Note: this is the generic site plan for all Christian Brothers Automotive locations. Actual subject property may vary depending on location.

PROPERTY DESCRIPTION

7

A E R I AL MA P

CHRI S TI A N B R OT H E R S AU TO M OT IV E - LE AND E R , T X

CHRISTINE CAMACHO ELEMENTARY SCHOOL LEANDER MIDDLE SCHOOL ROUSE HIGH SCHOOL

WILEY MIDDLE SCHOOL

30 V 23,9 PD PLEASANT HILL ELEMENTARY SCHOOL

PROPERTY DESCRIPTION

8

LO C AL MA P

CHRI S TI A N B R OT H E R S AU TO M OT IV E - LE AND E R , T X

PROPERTY DESCRIPTION

9

M A R KET OVERVI EW

CHRI S TI A N B R OT H E R S AU TO M OT IV E - LE AND E R , T X

Austin, TX

OVERVIEW Austin, Texas is the capital of Texas and the seat of Travis County. Located in Central Texas, Austin is the 11th-most populous city in the United States and the fourth-most populous city in Texas. It was the third-fastest-growing large city in the nation from 2000 to 2006. Austin is also the second largest state capital in the United States. Austin had a July 1, 2013 population of 885,400 (U.S. Census Bureau estimate). The city is the cultural and economic center of the Austin–Round Rock metropolitan area, which had an estimated population of 1,883,051 as of July 1, 2013.

Austin is considered to be a major center for high tech. The region’s rapid growth has led Forbes to rank the Austin metropolitan area #1 among all big cities for jobs for 2012 in their annual survey.

The Wall Street Journal Marketwatch ranked the area Number One for growing businesses. By 2013, Austin ranked No. 14 on Forbes’ list of the Best Places for Business and Careers (directly below Dallas, No. 13 on the list). As a result of the

high concentration of high-tech companies in the region, Austin was strongly affected by the dotcom boom in the late 1990s and subsequent bust.

Austin’s largest employers include the Austin Independent School District, the City of Austin, Dell, the U.S. Federal Government, Freescale Semiconductor (spun off from Motorola in 2004), IBM, St. David’s Healthcare Partnership, Seton Family of Hospitals, the State of Texas, the Texas State University, and the University of Texas at Austin. Other high-tech companies with operations in Austin include 3M, Apple, HewlettPackard, Google, Qualcomm, Inc., AMD, Applied Materials, Cirrus Logic, ARM Holdings, Cisco Systems, Electronic Arts, Flextronics, Facebook, eBay/PayPal, Bioware, Blizzard Entertainment, Hoover’s, Intel Corporation, National Instruments, Rackspace, RetailMeNot, Rooster Teeth, Spansion, Buffalo Technology, Silicon Laboratories, Xerox, Oracle, Hostgator, Samsung Group, HomeAway, and United Devices.

MARKET OVERVIEW

10

D E M OG RA PHIC STAT I ST I CS

CHRI S TI A N B R OT H E R S AU TO M OT IV E - LE AND E R , T X

1 Mile

3 Mile

5 Mile

Population

1 Mile

3 Mile

5 Mile

Households:

2010 Population

5,682

40,092

73,140

2010 Households

1,886

13,134

24,818

2020 Population

11,910

81,298

139,505

2020 Households

4,020

26,891

46,903

2025 Population Projection

14,118

96,139

164,261

2025 Household Projection

4,749

31,674

54,944

Annual Growth 2010-2020

10.00%

9.30%

8.20%

Annual Growth 2010-2020

9.80%

9.30%

7.80%

Annual Growth 2020-2025

3.70%

3.70%

3.60%

Annual Growth 2020-2025

3.60%

3.60%

3.40%

Median Age

34.8

35

35.8

Owner Occupied

3,869

26,154

44,368

Bachelor's Degree or Higher

27%

34%

37%

Renter Occupied

879

5,520

10,576

3

168

205

Avg Household Size

3

3

2.9

Avg Household Vehicles

2

2

2

$145.2M

$1B

$1.9B

U.S. Armed Forces

Population by Race

Total Consumer Spending

White

10,483

69,735

118,835

Black

542

4,328

7,019

American Indian/Alaskan Native

133

846

1,209

Avg Household Income

$97,264

$111,058

$120,878

Asian

357

3,534

7,774

Median Household Income

$78,260

$96,929

$104,721

14

139

213

< $25,000

170

1,554

2,745

380

2,715

4,455

$25,000 - 50,000

937

3,715

5,916

3,522

21,098

31,929

$50,000 - 75,000

841

4,683

6,996

$75,000 - 100,000

464

3,982

6,410

Hawaiian & Pacific Islander Two or More Races Hispanic Origin

Housing Median Home Value Median Year Built

Demographic data © CoStar 2021

Income

$243,860

$282,715

$296,449

$100,000 - 125,000

583

4,034

7,337

2010

2010

2009

$125,000 - 150,000

435

3,395

5,477

$150,000 - 200,000

354

3,352

6,645

$200,000+

233

2,175

5,379

MARKET OVERVIEW

11

CONFIDENTIALITY AGREEMENT The information contained in the following offering memorandum is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from STRIVE and it should not be made available to any other person or entity without the written consent of STRIVE. By taking possession of and reviewing the information contained herein the recipient agrees to hold and treat all such information in the strictest confidence. The recipient further agrees that recipient will not photocopy or duplicate any part of the offering memorandum. If you have no interest in the subject property at this time, please return this offering memorandum to STRIVE. This offering memorandum has been prepared to provide summary, unverified financial and physical information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. STRIVE has not made any investigation, and makes no warranty or representation with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCBs or asbestos, the compliance with local, state and federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information contained in this offering memorandum has been obtained from sources we believe to be reliable; however, STRIVE has not verified, and will not verify, any of the information contained herein, nor has STRIVE conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein. Prospective buyers shall be responsible for their costs and expenses of investigating the subject property.

ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONTACT STRIVE AGENT FOR MORE DETAILS.

This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Any projections, opinions, assumptions or estimates used herein are for example purposes only and do not represent the current or future performance of the property. © 2017 STRIVE

Net Lease Disclaimer STRIVE hereby advises all prospective purchasers of Net Leased property as follows: The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable. However, STRIVE has not and will not verify any of this information, nor has STRIVE conducted any investigation regarding these matters. STRIVE makes no guarantee, warranty or representation whatsoever about the accuracy or completeness of any information provided.

As the Buyer of a net leased property, it is the Buyer’s responsibility to independently confirm the accuracy and completeness of all material information before completing any purchase. This Marketing Brochure is not a substitute for your thorough due diligence investigation of this investment opportunity. STRIVE expressly denies any obligation to conduct a due diligence examination of this Property for Buyer.

Any projections, opinions, assumptions or estimates used in this Marketing Brochure are for example only and do not represent the current or future performance of this property. The value of a net leased property to you depends on factors that should be evaluated by you and your tax, financial and legal advisors. Buyer and Buyer’s tax, financial, legal, and construction advisors should conduct a careful, independent investigation of any net leased property to determine to your satisfaction with the suitability of the property for your needs.

Like all real estate investments, this investment carries significant risks. Buyer and Buyer’s legal and financial advisors must request and carefully review all legal and financial documents related to the property and tenant. While the tenant’s past performance at this or other locations is an important consideration, it is not a guarantee of future success. Similarly, the lease rate for some properties, including newly-constructed facilities or newly-acquired locations, may be set based on a tenant’s projected sales with little or no record of actual performance, or comparable rents for the area. Returns are not guaranteed; the tenant and any guarantors may fail to pay the lease rent or property taxes, or may fail to comply with other material terms of the lease; cash flow may be interrupted in part or in whole due to market, economic, environmental or other conditions. Regardless of tenant history and lease guarantees, Buyer is responsible for conducting his/her own investigation of all matters affecting the intrinsic value of the property and the value of any long-term lease, including the likelihood of locating a replacement tenant if the current tenant should default or abandon the property, and the lease terms that Buyer may be able to negotiate with a potential replacement tenant considering the location of the property, and Buyer’s legal ability to make alternate use of the property.

By accepting this Marketing Brochure you agree to release STRIVE and hold it harmless from any kind of claim, cost, expense, or liability arising out of your investigation and/or purchase of this net leased property.

Information About Brokerage Services

Texas law requires all real estate license holders to give the following information about brokerage services to prospective buyers, tenants, sellers and landlords.

TYPES OF REAL ESTATE LICENSE HOLDERS: • A BROKER is responsible for all brokerage activities, including acts performed by sales agents sponsored by the broker.

• A SALES AGENT must be sponsored by a broker and works with clients on behalf of the broker.

A BROKER’S MINIMUM DUTIES REQUIRED BY LAW (A client is the person or party that the broker represents): • Put the interests of the client above all others, including the broker’s own interests; • Inform the client of any material information about the property or transaction received by the broker; • Answer the client’s questions and present any offer to or counter-offer from the client; and • Treat all parties to a real estate transaction honestly and fairly.

A LICENSE HOLDER CAN REPRESENT A PARTY IN A REAL ESTATE TRANSACTION: AS AGENT FOR OWNER (SELLER/LANDLORD): The broker becomes the property owner’s agent through an agreement with the owner, usually in a written listing to sell or property management agreement. An owner’s agent must perform the broker’s minimum duties above and must inform the owner of any material information about the property or transaction known by the agent, including information disclosed to the agent or subagent by the buyer or buyer’s agent.

AS AGENT FOR BUYER/TENANT: The broker becomes the buyer/tenant’s agent by agreeing to represent the buyer, usually through a written representation agreement. A buyer’s agent must perform the broker’s minimum duties above and must inform the buyer of any material information about the property or transaction known by the agent, including information disclosed to the agent by th e seller or seller’s agent.

AS AGENT FOR BOTH - INTERMEDIARY: To act as an intermediary between the parties the broker must first obtain the written agreement of each party to the transaction. The written agreement must state who will pay the broker and, in conspicuous bold or underlined print, set forth the broker’s obligations as an intermediary. A broker who acts as an intermediary: • Must treat all parties to the transaction impartially and fairly; • May, with the parties’ written consent, appoint a different license holder associated with the broker to each party (owner and • buyer) to communicate with, provide opinions and advice to, and carry out the instructions of each party to the transaction.

• Must not, unless specifically authorized in writing to do so by the party, disclose: ӽ that the owner will accept a price less than the written asking price; ӽ that the buyer/tenant will pay a price greater than the price submitted in a written offer; and ӽ any confidential information or any other information that a party specifically instructs the broker in writing not to disclose, unless required to do so by law.

AS SUBAGENT: A license holder acts as a subagent when aiding a buyer in a transaction without an agreement to represent the buyer. A subagent can assist the buyer but does not represent the buyer and must place the interests of the owner first.

TO AVOID DISPUTES, ALL AGREEMENTS BETWEEN YOU AND A BROKER SHOULD BE IN WRITING AND CLEARLY ESTABLISH: • The broker’s duties and responsibilities to you, and your obligations under the representation agreement.

• Who will pay the broker for services provided to you, when payment will be made and how the payment will be calculated.

LICENSE HOLDER CONTACT INFORMATION: This notice is being provided for information purposes. It does not create an obligation for you to use the broker’s services. Please acknowledge receipt of this notice below and retain a copy for your records.

Regulated by the Texas Real Estate Commission

Information available at www.trec.texas.gov IABS 1-0

exclusively listed 469.844.8880

STRIVERE.COM