1420 47th AVE NE
29golden.com 1420 47th AVE NE
Collier 29th street & Golde Gate Blvd. Naples, Single Family FL 34117 Home 3 Bedrroms + Den 2 Bathrooms 2 Car Garage 2,712 sq. ft u/roof 1,936 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
1420 47th AVE NE
Collier Single Family Home 3 Bedrroms + Den 2 Bathrooms 2 Car Garage 2,712 sq. ft u/roof 1,936 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
1420 47th AVE NE
Collier Single Family Home 3 Bedrroms + Den 2 Bathrooms 2 Car Garage 2,712 sq. ft u/roof 1,936 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
1420 47th AVE NE
Collier Single Family Home 3 Bedrroms + Den 2 Bathrooms 2 Car Garage 2,712 sq. ft u/roof 1,936 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
1420 47th AVE NE
Collier Single Family Home 3 Bedrroms + Den 2 Bathrooms 2 Car Garage 2,712 sq. ft u/roof 1,936 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
1420 47th AVE NE
Collier Summary of Comparable Listings
Cell
(954) 914-0483
Fax
(954) 919-9234
This page summarizes the comparable listings contained in this market analysis. Rented Listings Address 1420 47nd AVE NE 3535 58th AVE NE 4367 18th AVE NE 1045 47th AVE NE 2747 43rd AVE NE Averages Status R
Price
Bds 3 3 3 3 3 3.0
Adjusted Price
FB 2 2 2 2 3 2
HB 0 0 0 0 1 0 Low
Liv Area 1,936 1,498 1,927 2,240 2,349 2,004
Curr Price Total Area 2,712 $2,150 2,195 $1,900 2,368 $2,300 3,479 $2,650 2,490 $2,250 2,633
Yr Built 2020 2018 2006 2004 2017 2011
Median
High
Average
CDOM
DOM
73 33 34 86 57
73 33 34 86 57
Count 0
1420 47th AVE NE
Collier Summary of Comparable Listings
Cell
(954) 914-0483
Fax
(954) 919-9234
Subject Property 1420 47th AVE NE MLS# Status List Price Sold Price Sold Date Price/SqFt City Zip Sub Condo Development Cmnty Type DOM/CDOM Baths Beds Bldg Design Bldg Desc View Furnished Rear Expose Garage Spc Carport Spc Acres Gulf Access Storm Prot Imp Unit Floor Construction Year Built Appx Liv Ar 1936
Details 4367 18th AVE NE 219056099 Rented $1,900
$379,900
$0.00 Naples 34120 GOLDEN GATE ESTATES GOLDEN GATE ESTATES No Subdivision 2/0 3 Single Family 1 Story/Ranch Wooded Area Unfurnished S 2 0 1.590 No Resi Doors, Imp Res Windows Concrete Block 2020
$0.99 Naples 34120 GOLDEN GATE ESTATES GOLDEN GATE ESTATES No Subdivision 33/33 2/0 3 Single Family See Remarks Wooded Area Unfurnished W 2 0 1.140 No
Concrete Block 2006 1,927
Price Total Adjustments Adjusted Price
Adjust
0 0 0 0/0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Details 3535 58th AVE NE 220010450 Rented $2,150
$1.44 Naples 34120 GOLDEN GATE ESTATES GOLDEN GATE ESTATES Non-Gated 73/73 2/0 3 Single Family 1 Story/Ranch Wooded Area Negotiable, Unfurnished N 2 0 2.270 No
Concrete Block 2018 1,498 2,150.00 $2,300 $-150 $2,160
Adjust
0 0 0
Details 1045 47th AVE NE 219050879 Rented $2,300
Adjust
$1.03 Naples 34120 GOLDEN GATE ESTATES GOLDEN GATE ESTATES No Subdivision, Non-Gated 34/34 2/0 3 Single Family 1 Story/Ranch Landscaped Area, Pond Unfurnished N 2 2 2.270 No
0 0 0
0/0 0 0 0 0 0 0 0 0 0 0 0 0 0 Concrete Block 0 2004 0 2,240 0 285,000
0/0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -150
$2,650 $-300 $2,350
Details 2747 43rd AVE NE 219046531 Rented $2,650
$1.13 Naples 34120 GOLDEN GATE ESTATES GOLDEN GATE ESTATES Non-Gated 86/86 2/1 3 Single Family 1 Story/Ranch Wooded Area Negotiable NE 2 0 2.270 No
Concrete Block 2017 2,349
Adjust
0 0 0 0/0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -300
1420 47th AVE NE
Collier
Cell
(954) 914-0483
Fax
(954) 919-9234
Pricing Recommendation This page suggests a recommended listing price based on a thorough analysis of your property.
$2300.00 Estimate Income per year $27,600.00 Estimate of Property Taxes per year $4,000.00 Estimate of Property Insurance per year $1,500 Net Income $22,100 ROI 5.81%
4370 72 Ave NE
29golden.com 4370 72 Ave NE
Providencia 29th street & Golde Gate Blvd. 3Naples, Bedrooms FL 34117 2 Bathrooms 2 Car Garage 2,137 sq. ft u/roof 1,484 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
OďŹƒce
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
4370 72 Ave NE
Providencia 3 Bedrooms 2 Bathrooms 2 Car Garage 2,137 sq. ft u/roof 1,484 sq. ft. u/AC.
4370 72 Ave NE
Master Bedroom 13´x11´
Providencia 3 Bedrooms
Lanai
2 Bathrooms Living Room 20´x16´4”
2 Car Garage
Dining Room 18´x12´2”
2,137 sq. ft u/roof 1,484 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
Office
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
Kitchent
Garage
Bedroom 3 13´x12´
Bedroom 2 13´x12´
4370 72 Ave NE
Providencia 3 Bedrooms 2 Bathrooms 2 Car Garage 2,137 sq. ft u/roof 1,484 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
Office
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
4370 72 Ave NE
Providencia 3 Bedrooms 2 Bathrooms 2 Car Garage 2,137 sq. ft u/roof 1,484 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
Office
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
4370 72 Ave NE
Providencia 3 Bedrooms 2 Bathrooms 2 Car Garage 2,137 sq. ft u/roof 1,484 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
OďŹƒce
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
This page summarizes the comparable listings contained in this market analysis. Rented Listings Address 4370 72nd AVE NE 3535 58th AVE NE 2680 56th AVE NE 4422 64th AVE NE Averages Status R
Price
Bds 3 3 3 3 3.0
Adjusted Price
FB 2 2 2 2 2
HB 0 0 0 0 0 Low
Liv Area 1,484 1,498 1,410 1,500 1,469
Curr Price Total Area 2,137 $2,150 2,195 $1,800 1,410 $2,200 2,090 $2,050 1,898
Yr Built 2020 2018 2006 2019 2014
Median
High
Average
CDOM
DOM
73 34 42 50
73 34 42 50
Count 0
4370 72 Ave NE
Providencia Summary of Comparable Listings
Subject Property 4370 72nd AVE NE MLS# Status List Price Sold Price Sold Date Price/SqFt City Zip Sub Condo Development Cmnty Type DOM/CDOM Baths Beds Bldg Design Bldg Desc View Furnished Rear Expose Garage Spc Carport Spc Acres Gulf Access Storm Prot Unit Floor Construction Year Built Appx Liv Ar Monthly Rate Close Price
Details 2680 56th AVE NE 219079086 Rented $1,800
$289,900
$1.35 Naples 34120 GOLDEN GATE ESTATES GOLDEN GATE ESTATES No Subdivision 2/0 3 Single Family 1 Story/Ranch Wooded Area Unfurnished S 2 0 1.140 No Imp Res Doors, Imp Res Windows Concrete Block 2020 1484 2,000.00 289,900
$1.28 Naples 34120 GOLDEN GATE ESTATES GOLDEN GATE ESTATES Non-Gated 34/34 2/0 3 Single Family 1 Story/Ranch Landscaped Area Unfurnished S 2 0 1.140 No
Concrete Block 2006 1,410 1,800.00 Price Total Adjustments Adjusted Price
Adjust
0 0 0 0/0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 275,000 $1,800 $275,000 $276,800
Details 3535 58th AVE NE 220010450 Rented $2,150
$1.44 Naples 34120 GOLDEN GATE ESTATES GOLDEN GATE ESTATES Non-Gated 73/73 2/0 3 Single Family 1 Story/Ranch Wooded Area Negotiable, Unfurnished N 2 0 2.270 No
Concrete Block 2018 1,498 2,150.00
Adjust
0 0 0 0/0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 285,000 $2,150 $285,000 $287,150
Details 4422 64th AVE NE 219046275 Rented $2,200
$1.47 Naples 34120 GOLDEN GATE ESTATES GOLDEN GATE ESTATES No Subdivision, Non-Gated 42/42 2/0 3 Single Family Contemporary Landscaped Area, Wooded Area Unfurnished S 2 0 2.730 No
2019 1,500 2,200.00
Adjust
0 0 0 0/0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 290,000 $2,200 $290,000 $292,200
4370 72 Ave NE
Providencia 3 Bedrooms 2 Bathrooms 2 Car Garage 2,137 sq. ft u/roof 1,484 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
OďŹƒce
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
Pricing Recommendation This page suggests a recommended listing price based on a thorough analysis of your property.
$2000.00 Estimate Income per year $24,000 Estimate of Property Taxes per year $3,400 Estimate of Property Insurance per year $1,400 Net Income $19,200 ROI 6.62%
La Quintica II
$ * SQ. FT. $ * SQ. FT. SALE
$ $
100.00 205.00
La Quintica II SQ. FT.
L.A. SQ. FT.
LOT # 1 - 2.5 Acres PID 37441680104 QUINTICA II 2134 1492 PRE-CONSTRUCTION COST LOT SALES PRICE TOTAL SALES PRICE TO CLIENT (+) CLOSING COSTS & COMM.
3 Bedrooms 2 Bathrooms 2 Car Garage 2,134 sq. ft u/roof 1,492 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
Office
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
$ $ $ $
213,400.00 40,000.00 253,400.00 21,410.20
PROJECTED SALES PRICE $ 305,860.00 PROFIT CLIENT $ 31,049.80
La Quintica II Master Bedroom 14´x13´-4”
3 Bedrooms
Garage Kitchen 13´-8”x10´
2 Bathrooms
Lanai 8´x20´
2 Car Garage 2,134 sq. ft u/roof 1,492 sq. ft. u/AC. Cell
(954) 914-0483
Fax
(954) 919-9234
Office
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
Living Room 15´x19´
Bedroom 2 11´-6”x11´
Dining Room 14´x12´
Bedroom 3 11´-6”x11´
12th Ave
29golden.com 12th Ave.
12th 29th Ave. streetNE& Golde Gate Blvd. More thanFL4,300 Naples, 34117sq ft under roof over 2,900 sq ft A/C Living Area 3 Car Garage 4 Bedrooms (2 Suites) + 1 Study.
Cell
(954) 914-0483
Fax
(954) 919-9234
OďŹƒce
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
29golden.com 12th Ave.
12th 29th Ave. streetNE& Golde Gate Blvd. More thanFL4,300 Naples, 34117sq ft under roof over 2,900 sq ft A/C Living Area 3 Car Garage 4 Bedrooms (2 Suites) + 1 Study.
Cell
(954) 914-0483
Fax
(954) 919-9234
OďŹƒce
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
29golden.com 12th Ave.
12th 29th Ave. streetNE& Golde Gate Blvd. More thanFL4,300 Naples, 34117sq ft under roof over 2,900 sq ft A/C Living Area 3 Car Garage 4 Bedrooms (2 Suites) + 1 Study.
Cell
(954) 914-0483
Fax
(954) 919-9234
OďŹƒce
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
29golden.com 12th Ave.
$ * SQ. FT. $ * SQ. FT. SALE
$ $
102.00 220.00
LOT # 1 - 2.5 Acres PID 37441680104
12th 29th Ave. streetNE& Golde Gate Blvd. More thanFL4,300 Naples, 34117sq ft under roof over 2,900 sq ft A/C Living Area 3 Car Garage 4 Bedrooms (2 Suites) + 1 Study.
Cell
(954) 914-0483
Fax
(954) 919-9234
Office
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
PRE-CONSTRUCTION COST LOT SALES PRICE TOTAL SALES PRICE TO CLIENT (+) CLOSING COSTS & COMM.
$ $ $ $
379,950.00 90,000.00 469,950.00 39,069.80
SQ. FT.
ZINFANDEL 3725
LA SQ. FT.
2537
PROJECTED SALES PRICE $ 558,140.00 PROFIT CLIENT $ 49,120.20
LOT # 2 - 2.5 Acres PID 37441680007
MALBEC
3792
2720
LOT # 3 - 2.5 Acres PID 37441960109
CABERNET
3834
2793
LOT # 4 - 2.5 Acres PID 37441960002
MALBEC
3792
2720
ZINFANDEL 3725
2537
PRE-CONSTRUCTION COST LOT SALES PRICE TOTAL SALES PRICE TO CLIENT (+) CLOSING COSTS & COMM. PRE-CONSTRUCTION COST LOT SALES PRICE TOTAL SALES PRICE TO CLIENT (+) CLOSING COSTS & COMM.
PRE-CONSTRUCTION COST LOT SALES PRICE TOTAL SALES PRICE TO CLIENT (+) CLOSING COSTS & COMM.
$ $ $ $ $ $ $ $ $ $ $ $
386,784.00 90,000.00 476,784.00 41,888.00 391,068.00 90,000.00 481,068.00 43,012.20 386,784.00 90,000.00 476,784.00 41,888.00
LOT # 5 - 2.73 Acres PID 37442720005 PRE-CONSTRUCTION COST LOT SALES PRICE TOTAL SALES PRICE TO CLIENT (+) CLOSING COSTS & COMM.
$ $ $ $
379,950.00 90,000.00 469,950.00 39,069.80
PROJECTED SALES PRICE $ 598,400.00 PROFIT CLIENT $ 79,728.00
PROJECTED SALES PRICE $ 614,460.00 PROFIT CLIENT $ 90,379.80 PROJECTED SALES PRICE $ 598,400.00 PROFIT CLIENT $ 79,728.00 PROJECTED SALES PRICE $ 558,140.00 PROFIT CLIENT $ 49,120.20
Malbec
A/C Living Area 2,720 sq ft Garage
667 sq ft
Entry
67 sq ft
Lanai
338 sq ft
Total Non A/C
1,072 sq ft
Total Under Roof 3,792 sq ft Cell
(954) 914-0483
Fax
(954) 919-9234
Office
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
78'-8" 13'-4"
58'-8" 3'-4"
17'-4"
1'-4"
6'-8" 1'-4"
17'-4"
8"
17'-4"
2'-0"
2'-8"
2'-0"
8'-4"
15'-8"
8'-4"
2660
12'-4" CLG.
4"
6'-4"
4" 2'-0"
5'-4"
10'-0"
AHU @ ATTIC ATTIC ACCESS
4'-8"
4"
12'-0"
5'-2"
19'-4"
2880
5'-2"
21'-4"
T
6050
2'-8"
2'-10"
6'-0"
ENTRY
GARAGE 10'-0" CLG.
2'-10"
10'-8"
14'-0" CLG. 2'-0" 11'-4"
12'-4" 3'-8"
1'-0"
7'-4"
1'-0"
3'-8"
9'-0" x 8'-0" OVERHEAD GARAGE DOOR
1'-0"
UP
18'-8" 16'-0" x 8'-0" OVERHEAD GARAGE DOOR. 1'-4"
2'-0" 10'-8"
5'-4"
18'-8"
11'-8" 78'-8"
16'-0" 20'-0"
9'-0"
2'-0" 12'-4"
2'-0"
2'-0"
5'-4"
1'-0"
61'-4"
59'-4"
2'-8"
2853
4" WH
3080
8"
2853
F
2'-8"
13'-0" 4"
6"
2'-0"
7'-4" 14'-0" CLG. (2)-3080 W/ 32" FIXED TRANSOM ABOVE
2853
2828 1'-4"
10'-0" CLG.
1'-0"
2'-8"
5'-4" 6"
5'-4"
2880
5'-0"
F
2828
8'-6"
3"4" 3"
2'-8"
9'-4"
STUDY / DEN
1'-0"
www.unicasanaples.com
15'-0" CLG.
3'-4"
4'-0"
FOYER
6"4"
2'-4" 6"
2'-8"
2'-0"
8'-8"
4'-4"
4'-0"
4'-0"
6'-2"
2'-8"
(954) 598-0700
14'-0" CLG.
4'-4" 6'-0"
3'-0" 4"
MASTER BATHROOM 10'-0" CLG.
3080
POWDER 10'-0" CLG.
2880
2680
PANTRY
10'-4"
7'-4"
4"
3'-2"
2'-8"
4" 2'-0" 10"
4'-0"
10'-0" CLG.
K-3324 TOILET
DBL. OVEN
(2)-2080
4"
3080
K-2196-8
4" 3'-4"
4"
11'-4" CLG.
BEDROOM 4
2853
2'-11"
3'-0"
KITCHEN
4'-6"
10'-0" CLG.
10'-0" CLG.
2880
11'-4" CLG.
2680
12'-0"
10'-0" CLG.
LAUNDRY MUD ROOM 4'-0"
6'-4"
2680 BARN DOOR
2680 BARN DOOR
W.I.C.
(2)-3680
2880
BATH
6'-0"
5'-0"
4"
2880
2'-0"
3'-0" 8"
11'-4" CLG.
19'-0"
CLOSET
DW
8"
(954) 919-9234
se@unicasaint.com
2853
4"
2640
2'-6" 2'-8"
(954) 914-0483
2'-4"
Office
W.I.C.
10'-0" CLG.
4"
3'-4"
Fax
13'-0" CLG.
4" 8'-8"
Total Under Roof 4,291 sq ft Cell
GREAT ROOM
4'-11"
13'-9"
1,455 sq ft
4"4"
3'-0"
(2)-3680
2880
9'-0"
43'-4"
Total Non A/C
12'-4"
2660
F
2'-6"
663 sq ft
4"
5'-4"
61'-4"
Lanai
2880
CLOSET
12'-0" CLG.
2'-8"
2853
4"
11'-4" CLG.
8"
112 sq ft
5'-4"
10'-0" CLG.
10'-0" CLG.
11'-11"
BEDROOM 3
BEDROOM 2
11'-4" CLG.
Entry
10'-8"
13'-0"
4"
4'-0"
13'-0" CLG.
DINING ROOM
18'-5"
12'-0" CLG.
20'-0"
12'-0" CLG.
MASTER BEDROOM
11'-4" CLG. 12'-8"
8" 4"
680 sq ft
1'-4"
(3)-4080 POCKET S.G.D.
4" 7'-0"
Garage
2'-0"
4"
F
2'-6"
12'-0"
17'-6"
A/C Living Area 2,836 sq ft
4'-0"
12'-0"
4"
11'-4" CLG.
6'-8"
12'-0" CLG.
2680
2'-8"
16'-0" 6'-8"
4'-8"
14'-8"
2880
(2)-3080
(3)-4080 S.G.D.
9'-1"
4'-10" 12'-0"
3'-10"
2'-8"
17'-4"
BATH
12'-0" CLG.
2853
6050
9'-4"
8'-8"
T
11'-4" CLG.
CLOSET
2'-0"
LANAI
SCALE: 1/4"=1'-0"
(2)-3080
2'-4" 8"
6'-0"
FLOOR PLAN
16'-0"
5'-0"
5'-4"
SUMMER KITCHEN
9'-4"
Cabernet
8"
8"
2833
Zinfandel
Garage
640 sq ft
Entry
112 sq ft
Lanai
436 sq ft
Total Non A/C
1,188 sq ft
Total Under Roof 3,725 sq ft Cell
(954) 914-0483
Fax
(954) 919-9234
Office
(954) 598-0700
se@unicasaint.com www.unicasanaples.com
WINERY
A/C Living Area 2,537 sq ft
Cell
(954) 914-0483
Fax
(954) 919-9234
OďŹƒce
(954) 598-0700
se@unicasaint.com www.unicasanaples.com