Grand street loft presale proposal

A D ES IG N | BUILD PR E- SA LE PROPOSAL GRAND STREET LOFT | NEW YORK, NY | 10013

THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY

TM

PRE-SALE PROPOSAL

GRAND STREET LOFT NEW YORK, NY | 10013 PREPARED EXCLUSIVELY FOR:

AMY HERMAN

EXISTING FLOOR PLAN

PROPOSED FLOOR PLAN

BUDGETARY GUIDANCE

CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Site Safety & Protection

0.59%

$8,211.15

Demolition

2.95%

$41,055.74

Carting, Debris & Site Removals

2.55%

$35,488.86

Hoist & Crane

0.00%

$0.00

Scaffolding & Sidewalk Bridge

0.00%

$0.00

Shoring, Bracing & Underpinning

0.00%

$0.00

Excavation & Fill

0.00%

$0.00

Conrete / Masonry (Slabs & Formwork)

0.98%

$13,638.86

Rough & Trim Electrical

7.45%

$103,683.14

Ligting Package

2.45%

$34,097.14

Fireproofing

0.75%

$10,437.90

Plumbing

7.58%

$105,492.38

Plumbing Fixtures, Fitting, Accessories

3.25%

$45,230.90

Sprinklers

0.00%

$0.00

BUDGETARY GUIDANCE CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Mirrors, Glass & Glazing

2.25%

$31,313.70

Wood Flooring (and stairs as applicable)

7.25%

$100,899.70

Specialty Flooring

0.00%

$0.00

HVAC

7.45%

$103,683.14

Appliances (allowance)

3.50%

$48,710.20

Windoww & Exterior Doors

0.00%

$0.00

Elevator Package and Associate Work

0.00%

$0.00

Front Facade

0.00%

$0.00

Structural Steel

0.00%

$0.00

Metal Joists

0.00%

$0.00

Exterior Components

0.00%

$0.00

Roofing, Scuppers, & Gutters

0.00%

$0.00

Wood Doors, Jambs, Casings & Installation

5.55%

$77,240.46

Hardware & Decorative

2.85%

$39,664.02

BUDGETARY GUIDANCE

CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Interior Stairs & Railings

5.45%

$75,848.74

Rough Carpentry & all associated

2.25%

$31,313.70

Closet Interiors

3.30%

$45,926.76

Building Materials

3.95%

$54,972.94

Architectural Millwork, Installation, Trim Installation

6.00%

$83,503.20

Custom Kitchen Cabinets, Vanity, & Installation

7.55%

$105,074.86

Painting, Coating, Finishing, Plaster, & Skim Coating

4.75%

$66,106.70

Stone, Marble, & Tile Material

7.85%

$109,250.02

Stone, Marble, & Tile Installation

1.15%

$16,004.78

Fireplaces

0.00%

$0.00

Audio & Video Systems, Motorized Shades, & Security Systems

0.25%

$3,479.30

Project & Site Setup

0.05%

$695.86

Project Administration Reimbursable

0.05%

$695.86

BUDGETARY GUIDANCE CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Total Construction Costs

100.00%

$1,391,720.00

Total Square Footage of Residence

3,163

Per Square Foot Value of Renovation

$440.00

The Renovated Home Drafting, Design, Architecture, Permitting 4.5%

4.50%

$62,627.40

TRH Construction 16%

16.00%

$222,675.20

TRH General Conditions 4%

4.00%

$55,668.80

TRH Insurance 1.25%

1.25%

$17,396.50

Total The Renovated Home

25.75%

$358,367.90

Total Project Cost

$1,750,087.90

PARTNERS

IN DESIGN

PARTNERS IN DESIGN

THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY

TM

DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 WWW.THERENOVATEDHOME.COM