1 beacon court presale proposal8 1 16

A DESIGN | BUILD PRE-SALE PROPOSAL 151 EAST 58 TH STREET | 47AB | NEW YORK, NY | 10022

THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY

TM

PRE-SALE PROPOSAL

ONE BEACON COURT 151 EAST 58 TH STREET APT 47AB NEW YORK, NY | 10022 PREPARED EXCLUSIVELY FOR:

ROBERT DOWLING & SHARON ZAMBRELLI HALSTEAD PROPERTY

& ROBIN ROTHMAN SOTHEBY’S INTERNATIONAL REALTY

TABLE OF CONTENTS EXISTING FLOOR PLAN

04

PROPOSED FLOOR PLAN

05

DESIGN | SPECIFICATION HIGHLIGHTS

06

KITCHEN

08

LIVING ROOM

16

DINING ROOM

21

MILLWORK

23

MASTER SUITE

24

GUEST BEDROOM

32

CHILDREN’S SUITE

37

ARCHITECTURAL DETAILS

42

BUDGETARY GUIDANCE

46

PARTNERS

50

CONTACT US

52

EXISTING FLOOR PLAN

PROPOSED FLOOR PLAN

DESIGN | SPECIFICATION HIGHLIGHTS BESPOKE KITCHEN & BATHS KITCHEN 1” thick solid wood beaded inset framed cabinetry with walnut interiors hand painted on site. countertops fabricated with 2” thick Calacatta Marble specified by Superior Stone. full height matching backsplash in Calacatta Marble. premium appliances throughout the kitchen specified by Miele, Wolf, and Sub-Zero.

MASTER BATHROOM select Calacatta 4” x 12” herringbone marble tiles on all floors. select Calacatta 12” x 24” marble tiles specified by ABC worldwide stone on all walls. custom solid wood vanity and medicine cabinets with walnut interiors hand painted on site. fixtures specified in polished nickel finishes by Waterworks, Toto and Samuel Heath.

GUEST | CHILDRENS’ BATHROOMS select carrara and bardiglio basketweave mosaic marble specified by Artistic Tile on all floors. white ceramic 3” x 6” subway tile with matching trim to be installed to wainscot height. fixtures specified by polished nickel finishes by Newport Brass, Toto and California Faucets.

DESIGN | SPECFICATION HIGHLIGHTS ARCHITECTURAL DETAILS FLOORING wood floors throughout to be fine sanded, stained and finished. all existing wood floors of the residence to be stained and refinished kitchen and all associated to receive new 5” Wide Plank Select Walnut specified by carlyle wood flooring

INTERIOR DOORS | HARDWARE all interior doors specified as custom 1¾” solid wood paneled doors, all custom jams and casings throughout. door hardware specified by Baldwin & Merit Metal

TRIMWORK AND MILLWORK new baseboards, casings & crown moldings throughout as specified custom millwork at all windows to incorporate radiators and/or HVAC units to provide additional storage as available all windows to receive new finish trim and window sills throughout to be consistent with specified baseboards, and door casings rough and full skim coat plastering, priming and painting to be completed to a ‘level five’ finish throughout the residence, including hand painting all millwork and cabinetry throughout the residence

GALLERY FLOOR PLAN

GALLERY LOOK & FEEL

GALLERY LOOK & FEL

KITCHEN FLOOR PLAN

KITCHEN APPLIANCES

KITCHEN LOOK & FEEL

KITCHEN LOOK & FEEL

KITCHEN LOOK & FEEL

LIVING | DINING ROOM FLOOR PLAN

LIVING ROOM LOOK & FEEL

LIVING ROOM LOOK & FEEL

ARCHITECTURAL DETAILS LOOK & FEEL

MASTER SUITE FLOOR PLAN

MASTER SUITE LOOK & FEEL

MASTER SUITE LOOK & FEEL

MASTER SUITE LOOK & FEEL

SECONDARY SUITES LOOK & FEEL

SECONDARY SUITES LOOK & FEEL

SECONDARY SUITES LOOK & FEEL

SECONDARY SUITES LOOK & FEEL

ARCHITECTURAL DETAILS

SITE SAFETY daily on site supervision of all trades to assure work is being completed to NYC Building code and The Renovated Home workplace guidelines DEMOLITION | PROTECTION proposed renovation would require the entire removal of all interiors; including walls, partitions, closet interiors, bathrooms, millwork, and cabinetry, throughout the residence as noted to accommodate the new proposed plan and details CARTING | DEBRIS | SITE REMOVALS continuous debris pick-ups throughout the entire course of construction through completion full debris removal and carting during demolition and a full cleaning at completion of demolition in preparation of work to commence professional cleaning crew at completion of project including full exterior and interior window cleaning prior to client occupancy ROUGH | TRIM ELECTRICAL all work to be completed by our NYC licensed and insured master electrician. all rough electrical materials and installation included. all new rough and trim electrical throughout the residence. new service or full upgrade of existing panel throughout the residence if specified. permitting, inspections, and sign offs throughout LIGHTING PACKAGE this line item includes all finish recessed lighting throughout the residence as well as all undercabinet lighting, task lighting as designed throughout

ARCHITECTURAL DETAILS

ROUGH | TRIM PLUMBING all work to be completed by our NYC licensed and insured master plumber includes all new branch, waste, and water to all locations throughout the residence all piped back to the local risers mandatory 24-hour retention tests included for all new showers all trim plumbing to completion throughout permitting, inspections, and sign-offs throughout SPRINKLERS as applicable MIRRORS | GLASS | GLAZING as designed throughout the residence including glazing for millwork, closet mirrors and shower enclosures as designed throughout WOOD FLOORING | SPECIALTY FLOORING as designed and specified throughout the residence HVAC this budgetary placeholder is for the installation of a full HVAC system including all acoustically lined ductwork, all new thru wall compressors (5 ton units) and all associated masonry work air handlers, zoned systems which all include the installation of NEST thermostats to control throughout. All associated electrical, plumbing and filing for this mechanical element is included within this line item. full dimensioned duct work drawings and all associated filing documentation is included within this package for the NYC DOB filing as well as all filing for the buildings alteration team to review

ARCHITECTURAL DETAILS

APPLIANCES within this line item is a budgetary placeholder for kitchen appliances as specified in the design specifications. Sub-Zero, Wolf, and Miele are specified to identify the level of this budgetary placeholder WOOD DOORS | JAMBS | CASINGS delivery and tax on elements and all associated installation labor. included is the installation of all new doors (1 ¾” thickness), jambs, trims, hardware (passage sets throughout, privacy sets for all bathrooms, and three 4” hinges mortised on site for each door. door styles to be confirmed through design HARDWARE | DECORATIVE all hardware is specified for as custom polished nickel from Baldwin. all hardware styles to be selected by client ROUGH CARPENTRY this line item includes all rough and trim carpentry, partitions as needed, ceilings, drywall, trim, base and crown molding installations, and accessory installations at completion as proposed within the plans. millwork installations are calculated within the pricing of the individual millwork elements listed below CLOSET INTERIORS this line item includes a budgetary placeholder for all closet interiors provided by California Closets The Renovated Home has used California Closets exclusively since 1988 for all of its closet interiors. absent our own full wood custom closet interiors bespoke custom offerings are available but are not included within this budgetary proposal

ARCHITECTURAL DETAILS

STONE | MARBLE | TILE MATERIAL templating, installation, sealing, and protection of all completed countertops fabrication Labor of all slab stone throughout. Stone: this is the fabrication of all stone throughout kitchen material for these Countertops: Budgeted in Calacatta Marble with a 2� Thick built-up edge in a honed finish. all natural stone to be sealed with two coats of Sealer templating, installation, sealing, and protection of full stone / tiled backsplash to completion preparation includes ALL of the necessary sand, cement, labor and materials to re-build the structure of the bathrooms to prepare for the installation of the finishes and materials Specified and Included for all waterproofing is the Laticrete 9235 waterproofing membrane installation includes the labor to install all provided tile and stone once the preparation is completed. installation of floor stone/tiles, wall stone/tiles, and custom stone included. sealing of all natural stone products at completion with two coats of Bulletproof Sealer. all high grade Latricrete bonding materials to be used. fabrication: all fabrication cost for the custom door saddle, and vanity top.

BUDGETARY GUIDANCE CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Site Safety & Protection

0.55%

$5,000.00

Demolition

2.45%

$56,124.60

Carting, Debris & Site Removals

1.91%

$43,754.28

Hoist & Crane

0.00%

$0.00

Scaffolding & Sidewalk Bridge

0.00%

$0.00

Shoring, Bracing & Underpinning

0.00%

$0.00

Excavation & Fill

0.00%

$0.00

Conrete / Masonry (Slabs & Formwork)

0.50%

$11,454.00

Rough & Trim Electrical

7.05%

$161,501.40

Ligting Package

2.42%

$55,437.36

Fireproofing

0.20%

$4,581.60

Plumbing

7.15%

$163,792.20

Plumbing Fixtures, Fitting, Accessories

3.15%

$72,160.20

Sprinklers

0.00%

$0.00

BUDGETARY GUIDANCE

CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Mirrors, Glass & Glazing

2.05%

$46,961.40

Wood Flooring (and stairs as applicable)

5.05%

$115,685.40

Specialty Flooring

0.00%

$0.00

HVAC

6.90%

$177,247.36

Appliances (allowance)

3.02%

$50,000.00

Windoww & Exterior Doors

0.00%

$0.00

Elevator Package and Associate Work

0.00%

$0.00

Front Facade

0.00%

$0.00

Structural Steel

0.00%

$0.00

Metal Joists

0.00%

$0.00

Exterior Components

0.00%

$0.00

Roofing, Scuppers, & Gutters

0.00%

$0.00

Wood Doors, Jambs, Casings & Installation

4.50%

$103,086.00

Hardware & Decorative

2.75%

$62,997.00

BUDGETARY GUIDANCE CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Interior Stairs & Railings

0.00%

$0.00

Rough Carpentry & all associated

6.85%

$156,919.80

Closet Interiors

2.20%

$50,397.60

Building Materials

2.35%

$53,833.80

Architectural Millwork, Installation, Trim Installation

5.35%

$122,557.80

Custom Kitchen Cabinets, Vanity, & Installation

7.45%

$170,664.60

Painting, Coating, Finishing, Plaster, & Skim Coating

6.10%

$139,738.80

Stone, Marble, & Tile Material

7.10%

$162,646.80

Stone, Marble, & Tile Installation

7.20%

$164,937.60

Fireplaces

2.70%

$61,851.60

Audio & Video Systems, Motorized Shades, & Security Systems

2.75%

$62,997.00

Project & Site Setup

0.25%

$5,727.00

Project Administration Reimbursable

0.05%

$1,145.40

BUDGETARY GUIDANCE

CATEGORY

CATEGORY PERCENTAGE

TOTAL CATEGORY

Total Construction Costs

100.00%

$2,290,800.00

Total Square Footage of Residence

5,727

Per Square Foot Value of Renovation

$400.00

The Renovated Home Drafting, Design, Architecture, Permitting 4.5%

4.50%

$103,086.00

TRH Construction 16%

16.00%

$366,528.00

TRH General Conditions 4%

4.00%

$91,632.00

TRH Insurance 1.25%

1.25%

$28,635.00

Total The Renovated Home

25.75%

$589,881.00

Total Project Cost

$2,880,681.00

PARTNERS IN DESIGN

PARTNERS

IN DESIGN

THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORI-

DESIGN STUDIO 1477 3RD AVENUE NEW YORK, NY 10028 WWW.THERENOVATEDHOME.COM