Chokeberry condo flyer

CHOKEBERRY CONDO | THE ASPENS 2 BR | 1.5 BA | 1062 SQ FT

Please contact: Dave Neville 307-690-3209 tng@jhrea.com

Chokeberry Condo| The Aspens

INCOME/EXPENSE INVESTMENT INFORMATION

Dates

Notes

Cost

Total

October 1- May 31st

Winter Renters Pay Utilites VRBO Guests pay cleaning fees, lodging tax, and VRBO services fees

$1800 Per Month X8

$14,400

$250 X 22 Days Rented Per Month (Average)

$22,000

Income June 1-Sept 30

Total Income #36,400 Expense

Expenses

Cost

Total

Annual VRBO Fee

$500

$500

Summer Electric

$100 X 4

$400

Summer Water

$400

$400

$3556.84 per year

$3556.84

$4000 per year

$3,039.70

HOA Fees

Property Taxes Summer Supplies

Notes

Includes snow plowing, landscaping and neighborhood maintenance

Cleaning sup$500 x1 plies, toilet paper

$500

Total Expenses $8,396.54

Total Revenue $28,003.46