Chokeberry Condo| The Aspens 2 BR/1.5 BA
Please contact: David NeVille 307-690-3209 tng@jhrea.com
Chokeberry Condo| The Aspens
INCOME/EXPENSE INVESTMENT INFORMATION
Dates
Notes
Cost
Total
October 1- May 31st
Winter Renters Pay Utilites VRBO Guests pay cleaning fees, lodging tax, and VRBO services fees
$1800 Per Month X8
$14,400
$250 X 22 Days Rented Per Month (Average)
$22,000
Income June 1-Sept 30
Total Income #36,400 Expense
Expenses
Cost
Total
Annual VRBO Fee
$500
$500
Summer Electric
$100 X 4
$400
Summer Water
$400
$400
$3556.84 per year
$3556.84
$4000 per year
$3,039.70
HOA Fees
Property Taxes Summer Supplies
Notes
Includes snow plowing, landscaping and neighborhood maintenance
Cleaning sup$500 x1 plies, toilet paper
$500
Total Expenses $8,396.54
Total Revenue $28,003.46