Arizona Client Residence Schematic Design Budget Tool Total Construction Budget Contingency Contractor Labor Fee Design Fee Structural Fee Other Engineering FF&E City Fees Construction Total Total Square Footage Garage Square Footage Cost Per Square Foot
5% 35% 11% 2% 2% Fixtures Planning
$11,426.97 $ 2,000.00
Furnishings Building (FLS)
$59,350.00 $ 2,000.00
Equipment Special Inspections
$13,100.00 $ 5,000.00
$ $ $ $ $ $ $ $ $
1,111,854.69 32,870.25 230,091.74 72,314.55 13,148.10 13,148.10 83,876.97 9,000.00 657,404.98
2736.773 771.1056 $ 406.26
00 - Procurement and Contracting Requirements
$
500.00 0%
01 - General Requirements
$
23,200.00 4%
02 - Existing Conditions Demolition
$
1,750.00 0%
03 - Concrete Foundation Site Walls
$
23,787.28 4%
04 - Masonry Masonry Walls Stone Surfaces
$
8,550.00 1%
05 - Metal Hardware
$
11,426.97 2%
06 - Wood, Plastic and Composites Trim
$
79,127.51 12%
07 - Thermal and Moisture Protection Water Resistant Barriers Vapor Barriers Roof Tiles Roof Battons, Vents and Sealants Batt Insulation Wall Continuous Insulation (Mineral Wool or Polyiso) Roof Continuous Insulation (Extruded Polystyrene)
$
40,285.42 6%
08 - Openings Doors Windows Cased Openings
$
109,620.00 17%
09 - Finishes Exterior Paint Exterior Lath, Plaster / Stucco Exterior Brick / Stone work Gypsum Board
$
102,015.00 16%
10 - Specialties
$
25,000.00 4%
11 - Equipment Kitchen Laundry Water Heating Water Processing
$
13,100.00 2%
12 - Furnishings Furniture Storage
$
59,350.00 9%
13 - Special Construction
$
-
14 - Conveying Equipment
$
-
21 - Fire Suppression
$
-
22 - Plumbing Fixtures Valves, Pipes, Connections
$
33,030.96 5%
$
19,150.00 3%
25 - Integrated Automation Integrated Control Panels
$
2,000.00 0%
26 - Electrical Lighting & Power
$
23,809.93 4%
27 - Communications Fiber Optics and Telecom
$
1,200.00 0%
28 - Electronic Safety and Security
$
1,000.00
0%
0%
0%
23 - Heating, Ventilation and Heat Pump Air Handler Air Filtration Systems Ventilation Fans Ducting
Air Condition (HVAC)