Reelmasters 2022 Expenses Details
Expenses low
Med
High
Actual
Deposit
Site Room and carpark fees Site staff Stand Build Health and Safety Fencing Plant hire Marquee Signage Lighting electricity security Harbour Costs etc for 40 boats Patrol and support boats
£12,000.00 £1,000.00 £4,000.00 £1,500.00 £550.00 £200.00 £25,000.00 £2,000.00 £1,000.00 £20,000.00 £4,000.00
£17,000.00 £2,000.00 £5,000.00 £2,000.00 £1,000.00 £300.00 £30,000.00 £5,000.00 £2,000.00 £25,000.00 £6,000.00
£25,000.00 £5,000.00 £10,000.00 £5,000.00 £4,000.00 £2,000.00 £40,000.00 £10,000.00 £4,000.00 £35,000.00 £10,000.00
£20,000.00 £0.00 £0.00 £1,800.00 £600.00 £0.00 £24,000.00 £0.00 £0.00 £30,000.00 £5,000.00
£2,000.00
£5,000.00
£7,000.00
£3,000.00
5000
Malcolm
45 x 25m for 50 stands
Toilets Rubbish recycling Sub total
£2,000.00 £900.00 £76,150.00
£4,000.00 £7,000.00 £1,500.00 £3,000.00 £0.00 £0.00 £105,800.00 £167,000.00
£2,124.00 £0.00 £0.00 £0.00
4000 for ocean room 32 k for bars. Car park 3k per day.
300
for two trailers (3 F stalls, 3 M urinals+1 M stall), 1 disabled, & servicing (but not cleaning); includes VAT