residential delivera bles
INTERIOR FINISH PALETTE
KITCHEN CONCEPT IMAGERY
SPECIALTY ENTRY DOOR SUGGESTED ALLOWANCE | $15,000 INTERIOR DOORS SUGGESTED ALLOWANCE | $80,000 CUSTOM RESIDENCE | AUSTIN, TX 09.10.2022| Allowance Assessment - Interior Items *LABOR EXCLUDED FROM ALLOWANCES BELOW WHERE ‘MATERIAL/FIXTURES ONLY’ IS NOTED BUILDER TO PROVIDE LABOR COSTS TO OWNER/INTERIOR DESIGNER FOR REVIEW PLUMBING FIXTURES (FIXTURES ONLY- DOES NOT INCLUDE INSTALLATION) SUGGESTED ALLOWANCE | $80,000
*NOTE: INCLUDES INTERIOR DOORS AND SPECIALTY INTERIOR DOOR ALLOWANCE (GAME ROOM). VERIFY WITH OWNER PREFERRED DOOR TYPE AND MATERIAL/FINISH TO BE BID ALLOWANCE ASSUMES MOSTLY PAINTED MDF SINGLE PANEL INTERIOR DOORS WITH ARCHITECTURAL HINGES. DOOR HARDWARE (FIXTURES ONLY- DOES NOT INCLUDE INSTALLATION) (INTERIOR DOORS & CABINETS, BATHROOM ACCESSORIES IE: TOWEL BARS, TOILET PAPER HOLDERS, HOOKS, ETC.) SUGGESTED ALLOWANCE | $40,000 CUSTOM DIVIDER SCREEN (FABRICATION & INSTALLATION)
ELECTRICAL FIXTURES (DECORATIVE FIXTURES ONLY- DOES NOT INCLUDE INSTALLATION)
SUGGESTED ALLOWANCE | $18,000
SUGGESTED ALLOWANCE | $80,000
*NOTE: SUGGESTED ALLOWANCE IS AN ESTIMATE ONLY. PENDING FINAL SCREEN DETAIL DESIGN.
*NOTE: SUGGESTED ALLOWANCE EXCLUDES SPECIALITY LIGHTING, PERFORMANCE RECESSED CAN LIGHTING, AND LANDSCAPE LIGHTING- DECORATIVE AND STANDARD UNDERCABINET ONLY.
MIRRORS/GLASS SUGGESTED ALLOWANCE | $25,000
SPECIALITY LIGHTING (FIXTURES ONLY – DOES NOT INCLUDE INSTALLATION) SUGGESTED ALLOWANCE | $30,000 *NOTE: SUGGESTED ALLOWANCE ASSUMES BUDGET FOR SPECIALTY LIGHTING AREAS SUCH AS BACK-LIT FEATURES, COVE LIGHTING, AND ANY ADDITIONAL ACCENTS FOR LED TAPE LIGHTING, CHANNELS, DRIVERS, AND ALL REQUIRED COMPONENTS.
*NOTE: SUGGESTED ALLOWANCE INCLUDES ESTIMATE FOR SHOWER GLASS, VANITY MIRRORS, CLOSET MIRRORS, AND GLASS DISPLAY SHELVING. VERIFY WITH OWNERS IF DECORATIVE WALL HUNG MIRRORS ARE TO BE UTILIZED IN SELECT LOCATIONS. KCID TO SELECT AND PROCURE DECORATIVE MIRROR SELECTIONS PER SEPARATE FURNITURE CONTRACT. WOOD FLOORING (MATERIAL ONLY- DOES NOT INCLUDE INSTALLATION)
CABINETS/MILLWORK
SUGGESTED ALLOWANCE | $10 MATERIAL COST PSF (OR PER SELECTION)
SUGGESTED ALLOWANCE | $450,000 *NOTE: SUGGESTED ALLOWANCE EXCLUDES CUSTOM-DESIGNED FURNITURE OR SPECIALTY BUILT-IN CUSTOM FURNITURE PIECES - PER SEPARATE FURNITURE CONTRACT. ASSUMES FULLY CUSTOM DESIGNED ‘HER’ CLOSET, SHELVING WITHIN PRIMARY BEDROOM, SHELVING & DESK WITHIN ENZO’S BEDROOM, AND REPRESENTS ALLOWANCE ONLY FOR AREAS REPRESENTED IN FINAL ARCHITECTURAL DRAWINGS.
INTERIOR TILE (MATERIAL ONLY- DOES NOT INCLUDE INSTALLATION) SUGGESTED ALLOWANCE | $60,000
Pop-Up Drain in Luxe Gold
BRIZO D65367LFGLLHPECO/HL5367-GL ALLARIA WIDESPREAD LAVATORY FAUCET FINISHED IN LUXE GOLD
MTI MTIMTCS772WHMT ADARA SCULPTURESTONE UNDERMOUNT SINK FINISHED IN MATTE WHITE
-
Luxe Gold Finish
-Matte White
-
3-Hole Installation
-Undermount Installation
-
Overall Height: 8-5/16”
-Overall Dimensions: 23” W X 16” L X 6-1/2” H
-
Spout Projection: 5-1/2”
-Interior Dimensions: 21” W X 14” L X 5” H
-
Handle Type: Twist Lever
-Overflow Included
-
Hidden water efficient, laminar flow stream straightener
-QTY: 2
-
QTY: 2
-$747.84 each sink/$114.48 each pop-up drain (Trade – Ferguson)
-
$484.90 each faucet/ $145.60 each twist lever kit (Trade – Ferguson)
PRIMARY BATH | FAUCET + SINK
PRIMARY BATH: FAUCET + SINK + DRAIN
SHOWERHEAD
SHOWERHEAD
VOLUME VALVE
VOLUME VALVE
HANDHELD & VOLUME VALVE
TEMPERATURE VALVE
PRIMARY BATH | SHOWER SYSTEM
TEMPERATURE VALVE
CUSTOM RESIDENCE | KITCHEN 3D VIEWS
2
36 1/4 34 3/4
3/4
2 3/4
36 3/16 34 11/16
3/4
3/4 3/4
25 1/8 34
36 3/16 34 11/16
3/4 3/4
25 1/8 44 3/4
2 3/4
3/4
3/4
Touch Latch Rift White OakCustom Match
Solid Color SW7004 Snowbound
26" Deep
2
34
44 3/4
Touch Latch
Rift White OakCustom Match
26" Deep
26" Deep
33
27" Deep
36 1/4 34 3/4
25 1/8 44 3/4
Touch Latch
18 1/8 16 5/8
38
27" Deep
59
59 34
35
36
F
FF
Touch Latch
FF
131 3/4 132 1/2
131 3/4
Gunmetal Steel Wrap F
Touch Latch
26" Deep Cabinets 27" Deep Tall Fillers
32
37
Pull Out Tray 14 1/2
DW SHV878ZD3N Custom Wood F Paneled Front
14 1/2
2
Peg System 4DPS-3921
Solid Color SW7004 10 1/2 Snowbound U Shaped Drawer 37
Peg System 4DPS-3921
1
4" Tall Pullout w/Cutlery Insert 4WUTCT-36-1
F
14 1/4
26" Deep
5 6
34
14 1/2
DW SHV878ZD3N F Custom Wood Paneled Front
2
25 1/8 34 3/4 36 1/4
3/4
27 2 85 1/2
F
14 1/2
89
Peg System 4DPS-3921
U Shaped Drawer
10
11
3/4 3/4
24 1/4
Peg System 4DPS-3921
7
3/4 27 3/4
Pull Out Tray
25 1/8 37 1/2 39 CL 171
27 3/4
3/4
1 1/2
24 1/4
2 85 1/2
25 1/8 34 3/4 36 1/4
27
3/4 2
1 1/2
* Paneled Front Appliances Require Appliance Pulls* MILLWORK SHOP DRAWINGS | KITCHEN
Austin Wood Works Inc
2001 Flying J
Elevation - Wall 2
3/4" Shadow Line at Ceiling
3/4 27
27" Deep Filler
38 1/2 37
38 1/2 37
3/4 3/4
26 1/8
2 3/4
26 1/8 44 3/4
32 1/2 31
3/4
35 1/2 34
3/4
3/4
44 3/4
3/4
3/4
3/4 13 7/8
45
46
3/4 13 7/8
Touch Latch
Solid Color SW7004 Snowbound
13 7/8" Deep 47
2
44 3/4
44 3/4
Solid Color SW700445 Snowbound 1/8
Touch Latch
3/4 3/4
17 15 1/2 13
Touch Latch
Ref Enclosure Rift White 21 5/8 Oak - Custom Match 21 5/8
Rift White OakCustom Match 26" Deep
34 1/8 32 5/8
22 3/8
Touch Latch
46 5/8
42
2
26" Deep
Touch Latch
Solid Color SW7004 Snowbound 26 1/8
3/4
33 5/8 32 1/8
22 3/8
22 3/8
Wood Tray Dividers
41
3/4 3/4
2 13
22 3/8
Touch Latch
3940
18 1/2 17
25 1/8
27" Deep
47
2
F 51
47
2
27" Deep Tall Fillers
13 7/8" Deep 52
53
54
Touch Latch
FINISHED BOTTOM
FINISHED BOTTOM
8 FINISHED BOTTOM
1/4" Steel Shelves By Others
Vent Top to Bottom Adj. Shelf FF 44 19 3/4 x 1 3/4
27" Deep Tall Fillers
F F 49 48
1/4" Steel Shelves By Others
50
49
FF
49 132 1/2
Touch Latch
Coffee System CVA6805SS See Specs For Ventilation
24 1/8 18 1/8
Ref SIC30RIDRH
1 1/2" Tall Valance With LED Light Channel Route Channell 15/16" x 1/2" -- Offset 1 1/2" L & R --Set Back 3" From Front Edge of Doors
43
3cm Ctop By Others 14 1/2
Freezer SIC24FILH
7
14 1/2
14 1/2
12
13
26 3/4 2
22 3/4
14
25 1/8 37 38 1/2
3/4 3/4
14 1/2
15
25 1/8 37 38 1/2
3/4
16
17
27 25 1/8 27 3/4 3/4 3/4 15 1/8 15 1/8 2 32 1/2 2
Insert 4WUT-36-1 for Coffee Utensils
18
19
27 3/4 260 1/4
54
Solid Color SW7004 Snowbound
2
41 7/8 43 3/8
3/4 3/4
F
14 1/2
20
25 1/8
35 3/4
35 3/4
22 3/4
Solid Color SW7004 Snowbound 14 1/2 14 1/2
F
14 1/2
26" Deep
26" Deep
21
25 1/8 41 7/8 43 3/8
26
3/4 2
RV-4WCSC-1835DM-2 Double 35qt Trash Cans Soft Close Trash Pullout MILLWORK SHOP DRAWINGS | KITCHEN
Austin Wood Works Inc
2001 Flying J
Elevation - Wall 14
ITEM: DETAILS: DIMENSIONS: INSTALLATION:
Luma Hardwoods; Engineered Hardwood VCL Glow; Finish/Type: Select Grade; Wear Layer: 4.5” - 5 mm; Sandings: 3-4 12” width X 5/8” thickness X random length (4’ minimum up to 8’ maximum) Install in random planked pattern in specified locations throughout first floor (main level) in direction as noted on floor finish sheets with planks running perpendicular to kitchen island (lengthwise down study hall). At master bedroom door threshold, rotate direction such that planks are running lengthwise in room and repeat master bedroom direction in master closet. In utility room, match install direction from study hallway. Install in direction and placement as noted on floor finish sheets and per manufacturer’s instructions.
LOCATIONS:
1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16.
Foyer Great Room Kitchen Butlers Pantry Mudroom Elevator Dining Room Dining Room Stair Treads/Risers/Square Nosings Stair Treads/Risers/Side Face Cladding Returns/Square Nosings Study Hallway Study (Room Perimeter Around Central Tile Inset) Powder 1 (First Floor) Coat Room/Vestibule Utility Master Bedroom Master Closet
NOTE:
Seamless flush transition of wood to alternate flooring materials with no applied transition strip between the two at all locations where materials change. Transition of materials to occur directly on center of door line. At stairs, ensure full width of plank to be centered on depth of tread for no visible seams. Provide squared nosing.
QUANTITY: PRICE: LEAD TIME:
Per quote by subcontractor verification $14.00/SF material Verify with vendor
CONTACT:
Luma Hardwoods - Guillermo Figari 786.326.2753 | gf@lumahardwoods.com
DEFAULT FLOORING (INCLUDING STAIRS)
WD - 1A
ACTUAL ID SAMPLE IMAGE
ITEM: DETAILS: DIMENSIONS: INSTALLATION:
Artistic Tile; Galaxy Grey Granite Finish: Honed; Item #SGGH18; Aris Edge Detail 18” X 18” X 3/8” thick Install in straight lay pattern as shown on floor finish plans. Begin tile lay by ensuring full sized tiles at bathroom slider door opening. Tile pattern should originate in shower by center lining vertical grout joint between plumbing wall to plumbing wall ensuring equal tiles on both shower wall ends, and continue pattern throughout entire bathroom and toilet room. Ensure smooth/level floor change with no additional threshold material at bathroom door opening. Seal tile as required using a water-based impregnating or penetrating sealer for natural stone following installation. Install per manufacturers instructions. Install with maximum 1/16” grout joint and seal grout when complete. At shower floor, tile in shower should be set over linear drain. Tile installer to apply InvisaTread Anti-Slip treatment to increase the slip resistance within shower floor only.
GROUT:
Bostik - ’Shadow’ #H195 (sanded)
LOCATION:
Primary (Master) Bathroom Flooring/Shower Flooring
QUANTITY: PRICE: TOTAL: LEAD TIME:
375 SF (to be verified on site by tile subcontractor) $28.86/SF (material) $11,377.50 2-3 weeks
CONTACT:
Architerra - Emily Andersen 512.441.5540 | emily@architerra.com
PRIMARY BATH FLOORING (INCLUDING SHOWER)
T-6
sample residence | interior tile budget NOTE: ALL PRICING BELOW IS FOR MATERIAL ONLY, PRIOR TO SHIPPING, TAX, OR LABOR
Created By: Submitted On:
Revised On:
Room
Type
Item
Unit
Quantity (with 15%)
Mat'l $
Amount
Kitchen
Tile/Stone
Marble Floor Inset
SF
150
$
35.60
$
Kitchen
Tile/Stone
Backsplash - Range Wall
SF
30
$
23.39
$
ATS; MS York Black, Snow White; honed marble; Item MS01552; 11-15/16" X 11-15/16"; meshmount 5,340.00 sheet; (7-10 days) Emser Tile; Black Marble Diamonte San Luis; meshmount sheet; range wall only countertop to underside 701.70 of venthood/cabinets; assumes 5'-11"H venthood from floor
Pantry + Prep
Tile/Stone
Backsplash
SF
52
$
19.99
$
Ann Sacks Savoy Field; Bronze, Ribbed; 2X8; assumes from countertop to underside of cabinets at 20"H 1,039.48 backsplash
Utility + Planning Utility + Planning
Tile/Stone Tile/Stone
Backsplash Tile Flooring
SF SF
48 136
$ $
11.96 6.50
$ $
Notes
Ann Sacks; Rake Linen Mosaic; 12" X12" sheet; countertop to underside of upper cabinets; 20"H 574.08 backsplash 884.00 Trinity Tile; Sassi Verde; Matte; 12" X 24"; assumes omission of millwork; includes 20% waste Stone Solutions; Puccini; marble stainless steel; MM105-WG; 12” X 12” meshmount sheet; countertop to 2,709.60 underside of soffit - assumes display niche only Rough Old Glass; vintage on fluted glass; hand silvered antique mirror; max panel size 52" X 85" with 1,350.00 vertical reeds; face of bar to underside of counter
Bar
Tile/Stone
Backsplash
SF
40
$
67.74
$
Bar
Tile/Stone
Accent Glass At Bar Face
SF
45
$
30.00
$
Pool Bath
Tile/Stone
Tile Flooring
SF
70
$
6.05
$
423.50 Horizon Tile; HIT120; Materica; Grigio Matte; 16" X 31"; allowance used
Pool Bath
Tile/Stone
Tiled Vanity Wall
SF
135
$
6.05
$
Horizon Tile; HIT120; Materica; Grigio Matte; 16" X 31"; allowance used; floor to ceiling and around 816.75 divider wall
Primary Bathroom
Tile/Stone
Main Bath & Shower Floor
SF
412
$
22.56
$
Primary Bathroom
Tile/Stone
Tiled Shower Wall
SF
160
$
8.25
$
Guest Bathroom
Tile/Stone
Tiled Vanity Wall
SF
112
$
10.95
$
Guest Bathroom Guest Bathroom
Tile/Stone Tile/Stone
Tiled Shower Walls Main Bath Floor (Including Shower)
SF SF
169 106
$ $
10.77 10.77
$ $
1,226.40 Trinity Tile; Moda Deco; White Glossy; 4" X 4" Full height ITS; Thalia Gray, Honed Limestone; 18" X 18" ; shower walls- stop tile within shower glass; full height; 1,820.13 assumes 20% waste 1,141.62 ITS; Thalia Gray, Honed Limestone; 18" X 18" ; main floor and shower floor; assumes 20% waste
Bath 3 Bath 3
Tile/Stone Tile/Stone
Tiled Shower + Vanity Walls Main Bath Floor (Including Shower + Closet)
SF SF
221 105
$ $
12.94 12.95
$ $
2,859.74 ITS; Bardiglio Nuvolato; 12" X 24"; Polished Marble 1,359.75 ITS; Bardiglio Nuvolato; 4" X 12"; Polished Marble
Bath 4 Bath 4
Tile/Stone Tile/Stone
Tiled Shower + Vanity Wall Main Bath Floor (Including Shower)
SF SF
240 80
$ $
9.85 13.91
$ $
2,364.00 Concept Surfaces; Aura 2.0 Invisible White; Polished; 24X48; vanity wall and shower walls 1,112.80 Porcelanosa; Paradise Arrow Negro; 11.5" X 10.5" sheet; floor into shower
$ $ $
34,988.27 TOTAL ESTIMATED COST OF MATERIAL (PRE-SHIPPING & TAX) 3,498.83 TOTAL ESTIMATED FREIGHT COSTS 3,175.19 TOTAL ESTIMATED TAXES
$
41,662.28 GRAND TOTAL TILE SPENDINGS (PER PROPOSED SELECTIONS)
ATS; Aleyse Edwards; Blendables; Carrara, Chincilla, Black; 12" X 17", tile runs into shower and into 9,294.72 toilet rooms - transition at closet doors Tile Bar, Reverb; Field; 12" X 36" X 3/8"; assumes full height to clng, wall to wall; includes millwork area 1,320.00 (worst case); includes 20% waste
ITEM: DETAILS: DIMENSIONS: LAMP:
Leucos Lighting Mercure Wall LightVCL Glow Model #LEU-0002430; dimpled hand blown glass; transparent; polished chrome finish 12.625”Diam X 7.375”D (2) 40 watt 120V E12 Candelabra bulbs (included)
QUANTITY: PRICE: LEAD TIME:
2 $1,047.75/each fixture (X2) = $2,095.50 TOTAL 2-4 weeks
NOTE:
Install at primary bedroom bed wall. Install 6’-4” A.F.F. to center of backplate as required.
CONTACT:
Lights Fantastic - Janeen Sager 512.695.4011 | jsager@lightsfantastic.com
PRIMARY BEDROOM WALL SCONCES
ITEM: DETAILS: DIMENSIONS:
Forge Hardware Studio – Curve Cabinet Pull Polished Nickel; (8 13/16” centers) 9 9/64” pull
QUANTITY: PRICE: LEAD TIME:
(9) 9 9/64” pulls (builder to verify locations with Interior Designer) $74.00/per unit (approximately) Per vendor
CONTACT:
Forge Hardware hello@forgehardwarestudio.com
PRIMARY BEDROOM WET BAR CABINET PULLS
SHEET ID-01
128
TR-1 AT STAIR TREAD AND RISERS
TR-1
TR-1 DIRECTION CHANGE TO OCCUR AT RAILING LINE-ALIGN PLANK SEAMS
OUTDOOR DINING/ KITCHEN 113
POOL DECK 127 CONC-2 STAINED CONCRETE FINISH
TR-1 FINISH 3/4"THICK EASED TILE EDGING
TREX COMPOSITE DECKING
FINISH 3/4"THICK EASED TILE EDGING
FINISH 3/4"THICK EASED TILE EDGING
T-18 FULL SIZE CHARCOAL LIMESTONE SLABS
TR-1
FINISH 3/4"THICK EASED TILE EDGING
T-3
POOL BATH 112
T-18 AT STAIR TREADS ANDRISERS ALIGNING GROUT JOINTS FROM TOP TO BOTTOM AND CONTINUED FROM OUTDOOR LIVING DECKING AS SHOWN
PRIVATE OUTDOOR LIVING 126
T-3 EQ 1
FINISH 3/4"THICK EASED TILE EDGING
OUTDOOR LIVING 114 WINE CELLAR 111
T-18 WD-1A EQ 2
EQ 2
TR-1 TREX COMPOSITE DECKING
TR-1
DINING ROOM 110
T-18
WD-1C WD-1A AT STAIR TREAD AND RISERS-ENSURE FULL WIDTH OF PLANK TO BE CENTERED ON DEPTH OF TREAD FOR NO VISIBLE SEAMS AT TREADS. PROVIDE SQUARE EDGED NOSING THROUGHOUT
WD-1A
PRIMARY BEDROOM 121
FINISH 3/4"THICK EASED TILE EDGING
CONC-1
EQ 1
T-18
MITER STONE TILE AT 90 DEGREE ANGLE RETURNS AS SHOWN- LONGER TILE WIDTH REQUIRED
T-18 AT STAIR TREADS ANDRISERS ALIGNING GROUT JOINTS FROM TOP TO BOTTOM AND CONTINUED FROM OUTDOOR LIVING DECKING AS SHOWN
PANTRY/ BUTLER 107
FINISH 3/4"THICK EASED TILE EDGING
KITCHEN 106
WD-1A
EQ
PRIVATE GARDEN 115
WD-1A
8"
T-6
START TILE PATTERN HERE BY CENTERLINING VERTICAL GROUT JOINT AND OFFSET TILES EVENLY ON EACH ENDCONTINUE UPWARD EQ
T-18 AT STAIR TREADS ANDRISERS ALIGNING GROUT JOINTS FROM TOP TO BOTTOM
WD-1A
T-6
FINISH 3/4"THICK EASED TILE EDGING
EQ
START MAIN BATHROOM TILE PATTERNING HERE-CENTERLINE VERTICAL GROUT JOINT BETWEEN PLUMBING WALLS FOR EQUAL TILES ON EACH END OF SHOWERSTART WITH 8" CUT TILE AT BACK WALL AS SHOWN AND CONTINUE PATTERN THROUGHOUT
EQ
PRIMARY BATHROOM 122
EQ
WD-1A
MITER PLANKS AT 90 DEGREE ANGLE RETURNS TO CONTINUE BOARDS PARALLEL TO TREAD
T-6
T-6
FOYER 104
WD-1A DIRECTION CHANGE TO OCCUR BENEATH DOOR LINEALIGN PLANK SEAMS
HALL 116
WD-1A
WD-1A
SEALED CONCRETE FINISH (OR PER OWNER PREFERENCE)
MUDROOM 108
WD-1A
T-18
W.C. 124
VEHICLE SHOWROOM 102 CONC-1
N
ALIG
FULL SIZED TILE AT ENTRY-ENSURE SMOOTH/ LEVEL FLOOR CHANGE WITH NO ADDITIONAL THRESHOLD MATERIAL AT DOOR OPENING
ELEVATOR 109
GREAT ROOM 105
GREEN/LANDSCAPE
SHOWER 123
EQ
WD-1A
WD-1A AT STAIR TREAD AND RISERS-ENSURE FULL WIDTH OF PLANK TO BE CENTERED ON DEPTH OF TREAD FOR NO VISIBLE SEAMS AT TREADS. PROVIDE SQUARE EDGED NOSING THROUGHOUT
CONC-1 CONC-1
T-6 WD-1A
WD-1A WD-1A
UTILITY 120
START TILE LAY/PATTERN HERE BY CENTERLINING PEAK OF TRIANGULAR TILE PATTERN AS SHOWN
STUDY 117
WD-1A DIRECTION CHANGE TO OCCUR BENEATH DOOR LINE
EQ
EQ
EQ
WD-1A
WD-1A
T-5
WD-1A
PRIMARY CLOSET 125
COATS 118
WD-1A
T-5
ART TV
T-5
+/- 11'-1" (V.I.F.)
POWDER 1 119
T-5
WD-1A
WD-1A
WD-1A
PER ARCHITECT/OWNER
2 CAR GARAGE 101
T-5
EQ
ENTRY COURTYARD 103
+/- 10'-0" (V.I.F.)
EQ EQ
CONC-1 SEALED CONCRETE FINISH (OR PER OWNER PREFERENCE)
WALSTAD RESIDENCE | INTERIOR FINISH SET FULL FLOOR FINISH PLAN- FIRST FLOOR NOT TO SCALE INTERIOR FINISH SET | FULL FLOOR FINISH PLAN - FLOOR 1 DECEMBER 14, 2021
PORTE COCHERE 100
PER ARCHITECT/OWNER
INTERIOR FINISH SET | FULL WALL FINISH PLAN - FLOOR 1
SHEET ID-15 (VTN-1) FULL HEIGHT 3"W X 1" THICK VERTICAL WOOD PROFILE FIREPLACE SURROUND APPLIED TO FACES OF UPPER FIREPLACE WALL AND WRAP AT RETURN WALLS; PLASTER COLOR PER ID SPECIFICATION. GC TO MOCK UP SAMPLE FOR OWNER/ID REVIEW AND APPROVAL
(PT-1A) AT ALL WING WALL FACES
(PT-5) AT FRONT FACE AND SIDE FACES OF WALL TO SERVE AS BACKGROUND COLOR PRIOR TO (VTN-1) APPLICATION
PT-1A WRAP (VTN-1) AT BOTH WALL RETURN FACES TO TERMINATE PROFILE/FINISH AT INSIDE CORNER- MITER PROFILE AT OUTSIDE CORNER
WRAP (VTN-1) AT BOTH WALL RETURN FACES TO TERMINATE PROFILE/FINISH AT INSIDE CORNER- MITER PROFILE AT OUTSIDE CORNER
PT-1A
VTN-1 PT-1A
(WS-2) 3" THK X 16"D WALNUT WOOD SHELVES WITH HIDDEN IN-WALL SUPPORTS- LED TAPE LIGHT AT BACK OF SHELVING THROUGHOUT (REFERENCE MILLWORK DRAWINGS)
PT-1A (WS-2) 3" THK X 16"D WALNUT WOOD SHELVES WITH HIDDEN IN-WALL SUPPORTS- LED TAPE LIGHT AT BACK OF SHELVING THROUGHOUT (REFERENCE MILLWORK DRAWINGS)
3"
C L TV ON FIREPLACE
SUSPENDED CUSTOM FIXTURE, 6'-6" A.F.F. TO LOWEST POINT (PER VENDOR TEMPLATE/PRECUT CORDS)
4'-6" OVERALL HEIGHT
1 1'-104"
3"
1'-1041" OWNER PROVIDED 75" WALL MOUNTED TVCENTERLINE ON FIREPLACE
OPEN TO HALLWAY
(PT-1A) AT ALL WING WALL FACES
(PT-1A) AT ALL WING WALL FACES
3"
(ST-1) 2" THK CURVED ISLAND COUNTER & FULL WATERFALL FACES
4'-0" (ST-1) MITERED EDGE WITH
1 8" RADIUS AT ALL HORIZONTAL
5'-10" TO CENTER
AND VERTICAL EDGING
72" LINEAR FIREBOX
3'-51" 2 INTEGRATED STONE BENCH WATERFALL SEAT
ST-1
(PT-1B) AT BASE
1'-0" O.H. 2'-6" 1'-8"
(PT-1B) AT BASE
(PT-1B) BACK PANEL
GREAT ROOM - FIREPLACE WALL
1
WALSTADFINISH RESIDENCE INTERIORELEVATIONS FINISH SET INTERIOR SET | | INTERIOR INTERIOR ELEVATIONS SCALE | 1/4" = 1'-0" DECEMBER 14, 2021
ST-1
(ST-1) STONE CURVED ISLAND WITH FULL WATERFALL FACES
3 2'-104"
4'-8"
3'-1"
(PT-1B) END PANEL
(ST-1) STONE CURVED ISLAND WITH FULL WATERFALL FACES
11'-2" FIREPLACE SURROUND
GREAT ROOM 105- FIREPLACE WALL SCALE: 41" = 1'-0"
(ST-2) L-SHAPED ISLAND COUNTER
(PT-1B) END PANEL
(ST-1) MITERED EDGE WITH 1 8" RADIUS AT ALL HORIZONTAL AND VERTICAL EDGING
INTEGRATED STONE BENCH WATERFALL SEAT
OPEN TO MUD BEYOND
OPEN TO KITCHEN
KITCHEN - ISLAND FRONT VIEW
2
KITCHEN 106- ISLAND FRONT VIEW SCALE: 41" = 1'-0"
PT-1A
OPEN TO STAIRS BEYOND
F-75 F-34 F-74 LOUNGE
F-69 30" X 30" LOUNGE
L-6
F-34
CLOSET 5 217
R-9 9X12 RUG
BEDROOM 4 213
F-63 18" X 24" NIGHTST.
F-33 24" X 72" BAR TABLE + STOOLS
F-69 30" X 30" LOUNGE
F-70 26" LOW TABLE
PL-8 30" PLANTER
F-64 30" X 30" LOUNGE
F-66
F-32 18"
F-32 18"
F-32 18" F-31 41" X 118" DINING TABLE
F-32 18"
A-20
F-67 STANDARD KING BED
A-18
F-64 30" X 30" LOUNGE
F-32 18"
BATH 5 218
CLOSET 4 214
F-65 24" & 18" TABLES
F-62 STANDARD KING BED
BEDROOM 5 216
M-5 30" LEAN MIRROR
POOL DECK 127
M-6
OUTDOOR DINING/ KITCHEN 113
F-32 18"
F-32 18"
F-32 18"
R-10 9X12 RUG
F-68 L-6
6"D LEDGE / INTEGRATED TABLE
F-63 18" X 24" NIGHTST.
F-42 36" X 39" LOUNGE
M-4 30" MIRROR
F-43 TABLE F42 36" X 39" LOUNGE
BEDROOM 3 210 F-37 39" X 36" LOUNGE
BATH 4 215
F-38 TABLE
PRIMARY BEDROOM 121
F-39 36" X 72" FIRE TABLE
F-40 60"R DINING
F-26 30" X 30" LOUNGE
F-41 36" X 40" SWIVEL LOUNGE
F-28 84" X 22" CONSOLE
BATH 3 212
R-7 20' X 14' RUG
F-27 18" TABLE
R-4 12' X 14' AREA RUG
F-45 CHAIRS 17"
F-25 26" X 18" FLOAT N.S.
A-9
M-2 LEANING MIRROR
F-44 94" X 36" WORK TABLE W/ USB
F-45 CHAIRS 17"
F-45 CHAIRS 17"
F-45 CHAIRS 17"
L-1 FLOOR LAMP
F-15 20" STOOL
R-2 12'-6" ROUND RUG
BATH 2 207
F-8 20" CHAIR F-8 20" CHAIR
ELEVATOR 109
F-8 20" CHAIR
TV
F-3 48"R COCKTAIL TABLE
PRIVATE GARDEN 115
TRAY
F-8 20" CHAIR
F-4 OVERLAPPING TABLE
GATHERING ROOM 204
R-5 CUSTOM 2X5 RUG/MAT
PANTRY/ BUTLER 107
30"H COUNTER
BEDROOM 2 205
F-1 MODULAR POUF SECTIONAL
F-6 ACCENT
F-53 19" STOOL
36"H COUNTER
KITCHEN 106 ELEVATOR 109
F-53 19" STOOL
F-5 36" X 40" SWIVEL LOUNGE
BOOKSHELVING
VEHICLE SHOWROOM 102 M-1
A-1
R-1 16'- 6" X 16'-6" CUSTOM RUG
F-29 66" X 30" BENCH
MUDROOM 108
F-52 STANDARD QUEEN BED
F-9 48" X 20" BENCH
A-10 F-30 CHAIR
CLOSET 2 206
FOYER 104 HALL 116
W.C. 124
F-54 18" X 32" NIGHTSTAND A-16 ART + STEEL SHELF STACK
L-3 LAMP
R-3 2.5' X 12' RUNNER
A-6 ART SCULPTURE
PL-4 18" PLANTER
COATS 118
UTILITY 120
STAIR VESTIBULE 200
PRIMARY CLOSET 125
F-20 UPH. CHAIR
C-1 CUSTOM CUSHION M-3
STUDY 117
PL-3 32" LOW PLANTER
F-19 66" X 46" OVAL WORK DESK
ENTRY COURTYARD 103
F-20 UPH. CHAIR F-21 98" X 40" CURVED SOFA
F-51
CUSTOM BUILT-IN40" X 43" WORKSTATION & FATBOY FEATURE SURROUND L-2 BEANBAG FLOOR CHAIR LAMP
STORAGE 202 A-14 F-49 42"ROUND OTTOMAN
F-51 40" X 43" FATBOY BEANBAG CHAIR
WALSTAD RESIDENCE RESIDENCE | |CODED WALSTAD CODEDFURNITURE FURNITURE++ART ARTLAYOUT LAYOUTFLOOR FLOOR21 NOVEMBER 16, 2021 NOVEMBER 16, 2021
2 CAR GARAGE 101
F-50 C-TABLE
BIG SCREEN MEDIA TV
A-12
PL-3 32" LOW PLANTER
F-22 18" TABLE
ART TV
MEDIA ROOM 201
A-13
POWDER 119
CODED FURNITURE & ART LAYOUT | FLOOR 1
CLOSET 3 211
F-2 26" END TABLE
F-7 34" X 38" STRUCTURED CHAIR
FULL SIZED BUNK BEDS
PRIMARY BATHROOM 122
L-5
A-3
GREAT ROOM 105
F-45 CHAIRS 17"
F-45 CHAIRS 17"
F-14 28" CHAIR
F-12 CHAIR
F-59 20"R F-12 CHAIR TABLE
A-11
A-2
SHOWER 123
F-13 44" X 44" DINING TABLE
F-14 28" CHAIR
DINING ROOM 110
FULL SIZED BUNK BEDS F-26 30" X 30" LOUNGE
F-48 156"-163" DEEP SECTIONAL
MECHANICAL 203
A-4
F-12 CHAIR
F-12 CHAIR
F-36 24" X 24" TABLE
F-15 20" STOOL
F-14 28" CHAIR
F-14 28" CHAIR
F-12 CHAIR
F-12 CHAIR
F-57 STANDARD QUEEN BED
PL-7 18" PLANTER F-36 24" X 24" TABLE
F-12 CHAIR
F-12 CHAIR
F-10 90" CUSTOM DINING TABLE (10 SEATS)
F-38 TABLE
F-16 16"X36" LIQUOR CABINET
WINE CELLAR 111 F-12 CHAIR
F-12 CHAIR
A-15 F-41 36" X 40" SWIVEL LOUNGE
F-25 26" X 18" FLOAT N.S.
F-24 CUSTOM HEADBOARD
F-35 9' X 3' MODULAR SOFA
POWDER 2 209
24"D TABLE X 8FT HIGH DOUBLE WARDRODE
BOOKSHELVING
PL-1 24" PLANTER
F-37 39" X 36" LOUNGE
F-58 60" X 20" UPHOL. BENCH
F-35 9' X 3' MODULAR SOFA
PL-5 16" PLANTER
A-17 F-11 22" X 86" BUFFET/CONSOLE
UTILITY 208
F-41 36" X 40" SWIVEL LOUNGE
F-41 36" X 40" SWIVEL LOUNGE
POOL BATH 112
TV
A-19
PRIVATE OUTDOOR LIVING 126
F-23 KING BED W/ CUSTOM CHANNELED HEADBOARD
PL-6 32" PLANTER
(2) HOOKS
L-7
OUTDOOR LIVING 114
PORTE COCHERE 100
A-5
example residence
Created By: K. Contine Submitted:
Initial FFE Budget
ROOM ENTRY
CODE
ITEM RUNNER RUG 2.5'w x 9'l + RUG PAD CUSTOM STONE CONSOLE 72"w x 8"d MIRROR/ART 30"w ART PIECE 54"w
QUANTITY 1 1 1 1
UNIT PRICE ALLOWANCE $2,750.00 $4,950.00 $1,650.00 $4,400.00
BAR
COUNTER STOOLS SEMI-MOUNT FIXTURE OR DIRECTIONAL CANNED LIGHT
2 1
$2,200.00 $4,500.00
DINING
DINING CHAIRS WITH BACKS RUNNER RUG 2.5'w x 10'l + RUG PAD ACCESSORIES (CENTERPIECE, ETC) CUSTOM DINING TABLE ISLAND EXTENSION 60"w x 52"d
6 1 1 1
$475.00 $1,650.00 $1,350.00 $8,000.00
KITCHEN
BARSTOOLS
4
$650.00
LIVING
SCULPTURAL SOFA 10' x 6' COFFEE TABLE 36" ROUND RUG 8' x 11' + RUG PAD PLANTER ACCESSORIES (SOFA PILLOWS, ETC) FLOOR LAMP CUSTOM CONSOLE 57"w x 12"d CHAIR WITH OTTOMAN SIDE TABLE EXISTING BAR ART PIECE 39"w EXISTING LIVING ART PIECE 60"w
1 1 1 1 1 1 1 1 1 1 1
$13,750.00 $1,650.00 $7,150.00 $550.00 $1,400.00 $925.00 $2,500.00 $4,500.00 $600.00
CALIF KING BED PLATFORM W/O STOR 72"w x 84"l ORGANIC SHAPED RUG 10' x 10' + RUG PAD BENCH 60"w x 14"d LOUNGE CHAIR OVERSIZED FLOOR MIRROR BEDDING LAMPS (NIGHTSTAND) LAMP (VANITY) ACCESSORIES VANITY WITH STORAGE 78"w x 20"d
1 1 1 1 1 1 2 1 1 1
$3,100.00 $7,700.00 $2,000.00 $770.00 $3,850.00 $2,475.00 $1,100.00 $450.00 $825.00 $2,500.00
RUNNER RUG 2'w x 7'l + RUG PAD (*OR BATH MAT) ART PIECE 24"w SEMI-FLUSH LIGHT FIXTURE (*TENTATIVE) BATH ACCESSORIES (TOWELS, BATHTUB TRAY, ETC.)
1 1 1 1
$975.00 $825.00 $1,650.00 $925.00
HIS OFFICE
TASK CHAIR PETITE FLOOR LAMP DAYBED CUSHION AND PILLOWS ACCESSORIES CUSTOM DESK EXISITNG COWHIDE RUG 5'w x 8'l
1 1 1 1 1 1
$875.00 $500.00 $1,800.00 $1,650.00 $2,500.00
LAUNDRY ROOM
8X10 RUG
1
$800.00
GUEST BEDROOM
RUG 6'w x 8'l + RUG PAD FULL LENGTH MIRROR LAMP BEDDING ACCESSORIES QUEEN BED ART PIECE 48"w NIGHTSTAND 28 1/8”w x 18”d x 26 ¼”h
1 1 1 1 1 1 1 2
$1,320.00 $925.00 $275.00 $1,320.00 $550.00 $1,800.00 $1,500.00 $650.00
HER OFFICE/THIRD BEDROOM
DESK 55"w x 30"d TASK CHAIR RUG 6'w x 9'l + RUG PAD C-TABLE BEDDING ACCESSORIES
1 1 1 1 1 1
$1,925.00 $880.00 $1,320.00 $385.00 $1,650.00 $825.00
CUSTOM MURPHY BED/SOFA SYSTEM 18" X 143" (36" X 78" SOFA)
1
$5,000.00
PRIMARY BEDROOM
PRIMARY BATH
EXTENDED PRICE ALLOWANCE $2,750.00 $4,950.00 $1,650.00 $4,400.00 $13,750.00 $4,400.00 $4,500.00 $8,900.00 $2,850.00 $1,650.00 $1,350.00 $8,000.00 $13,850.00 $2,600.00 $2,600.00 $13,750.00 $1,650.00 $7,150.00 $550.00 $1,400.00 $925.00 $2,500.00 $4,500.00 $600.00 $0.00 $0.00 $33,025.00 $3,100.00 $7,700.00 $2,000.00 $770.00 $3,850.00 $2,475.00 $2,200.00 $450.00 $825.00 $2,500.00 $25,870.00 $975.00 $825.00 $1,650.00 $925.00 $4,375.00 $875.00 $500.00 $1,800.00 $1,650.00 $2,500.00 $0.00 $7,325.00 $800.00 $800.00 $1,320.00 $925.00 $275.00 $1,320.00 $550.00 $1,800.00 $1,500.00 $1,300.00 $8,990.00 $1,925.00 $880.00 $1,320.00 $385.00 $1,650.00 $825.00 $5,000.00 $11,985.00
ENSUITE GUEST BATH
RUNNER RUG 2.5'w x 8'l + RUG PAD ART PIECE 24"w BATH ACCESSORIES (TOWELS, ETC.)
1 1 1
$495.00 $440.00 $675.00
HALL BATH
BATH MAT 36"w x 24"d BATH ACCESSORIES (TOWELS, ETC.)
1 1
$110.00 $675.00
HALLWAY
EXISTING WEDDING STREET PHOTO 25"w WALL OF TRAVELS PHOTOGRAPHY EXISTING DAGGUBATI NEON SIGN
1 3 1
$650.00 $1,800.00
SIDE TABLE 12" ROUND OVAL TABLE 16" x 22" OUTDOOR SECTIONAL BAR HEIGHT TABLE BAR STOOLS
1 1 1 1 8
$330.00 $475.00 $2,500.00 $2,000.00 $600.00
OUTDOOR
SUBTOTAL
$495.00 $440.00 $675.00 $1,610.00 $110.00 $675.00 $785.00 $0.00 $1,950.00 $1,800.00 $3,750.00 $330.00 $475.00 $2,500.00 $2,000.00 $4,800.00 $10,105.00
PRE-TAX, PRE-SHIPPING 30%
$144,320.00
COORDINATION FEE SHIPPING ESTIMATE
ESTIMATED AT 10% OF COG
$14,432.00
TAX
$16,668.96
MOVERS / INSTALLATION ESTIMATE *
AUSTIN, TEXAS - 8.25% SALES TAX 2 DAYS - INSTALLATION ON SITE
ART INSTALLATION ESTIMATE *
ART INSTALLATION
$2,200.00
WAREHOUSING/RECEIVING ESTIMATE *
WAREHOUSE (UP TO 3 MONTHS)
$8,200.00
FULL VALUE INSURANCE ESTIMATE *
FULL COVERAGE (UP TO 3 MONTHS)
$43,296.00
$4,100.00
$7,100.00 $240,316.96
GRAND TOTAL ESTIMATE
*INSTALLATION & WAREHOUSING AMOUNTS ARE ESTIMATES ONLY, BY OTHERS CONTRACTED BY KCID. DOES NOT INCLUDE KCID TIME TO INSTALL. PENDING FINAL ORDER/RECEIVING TIMELINE, STORAGE NEEDS, AND FINAL INSTALLATION PLAN - THESE ESTIMATES CAN CHANGE. KCID WILL INVOICE CLIENT FOR ANY OVERAGES ACCORDINGLY.
Items not in KCID Furniture Budget include the following. These items will be provided by others. - Fill for planters (faux only) - Window Coverings - Items Covered in Construction Budget (Built-In Millwork, Hardwired Lighting, Etc.) - Custom furnishings by The Shop and Construction Labor by Shoberg Homes
APPROVAL SIGNATURE
DATE
living room
dining room